NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2025
Noah Holdings (NYSE: NOAH) reported Q2 2025 financial results showing improved performance. Net revenues reached RMB629.5 million (US$87.9 million), up 2.2% year-over-year, driven by increased distribution of overseas private secondary products. The company achieved significant profit growth with net income attributable to shareholders of RMB178.6 million, surging 79.0% from Q2 2024.
Operational highlights include a 17.7% increase in aggregate investment products distributed to RMB17.0 billion, with overseas investment products reaching RMB8.3 billion. The company's international expansion continues with overseas revenues now representing nearly 50% of total net revenues. Total assets under management remained stable at RMB145.1 billion (US$20.3 billion), with overseas AUM accounting for RMB41.4 billion.
The company has adopted a refined segment reporting structure starting Q4 2024 to better reflect its operational adjustments and organizational restructuring.Noah Holdings (NYSE: NOAH) ha pubblicato i risultati finanziari del secondo trimestre 2025 evidenziando un miglioramento delle prestazioni. I ricavi netti sono saliti a RMB 629,5 milioni (US$ 87,9 milioni), +2,2% su base annua, sostenuti dall’aumento della distribuzione di prodotti secondari privati esteri. L’utile netto attribuibile agli azionisti è stato di RMB 178,6 milioni, con un incremento del 79,0% rispetto al Q2 2024.
Tra i principali indicatori operativi, gli investimenti aggregati distribuiti sono cresciuti del 17,7%, raggiungendo RMB 17,0 miliardi, di cui RMB 8,3 miliardi relativi a prodotti esteri. L’espansione internazionale continua: i ricavi esteri rappresentano ormai quasi il 50% dei ricavi netti totali. Gli asset totali in gestione sono rimasti stabili a RMB 145,1 miliardi (US$ 20,3 miliardi), con gli AUM esteri pari a RMB 41,4 miliardi.
La società ha adottato, a partire dal quarto trimestre 2024, una struttura di rendicontazione dei segmenti riorganizzata per riflettere meglio i cambiamenti operativi e la ristrutturazione organizzativa.
Noah Holdings (NYSE: NOAH) presentó los resultados financieros del segundo trimestre de 2025, mostrando una mejora en su desempeño. Los ingresos netos alcanzaron RMB 629,5 millones (US$ 87,9 millones), un aumento interanual del 2,2%, impulsados por una mayor distribución de productos privados secundarios en el extranjero. El beneficio neto atribuible a los accionistas fue de RMB 178,6 millones, un salto del 79,0% respecto al 2T de 2024.
Entre los hitos operativos, los productos de inversión agregados distribuidos aumentaron un 17,7% hasta RMB 17,0 mil millones, con RMB 8,3 mil millones procedentes de productos internacionales. La expansión internacional continúa y los ingresos extranjeros representan ya casi el 50% de los ingresos netos totales. Los activos totales bajo gestión se mantuvieron estables en RMB 145,1 mil millones (US$ 20,3 mil millones), con AUM en el extranjero por RMB 41,4 mil millones.
Desde el cuarto trimestre de 2024 la compañía ha adoptado una estructura refinada de reporte por segmentos para reflejar mejor sus ajustes operativos y la reestructuración organizativa.
Noah Holdings (NYSE: NOAH)� 2025� 2분기 실적� 발표하며 실적 개선� 보였습니�. 순매출은 RMB 6�2950�(미화 8790� 달러)으로 전년 동기 대� 2.2% 증가했으�, 해외 사모(secondary) 상품 유통 확대가 주요 원인입니�. 주주 귀� 순이익은 RMB 1�7860�으로 2024� 2분기 대� 79.0% 급증했습니다.
운영� 주요 사항으로� � 유통 투자상품� 17.7% 증가� RMB 170�� 달했으며, 그중 해외 상품은 RMB 83�� 기록했습니다. 국제� 확장� 지속되� 해외 매출� 전체 순매출의 거의 50%� 차지합니�. � 운용자산(AUM)은 RMB 1,451�(미화 203� 달러)으로 안정세를 유지했고, 해외 AUM은 RMB 414�입니�.
회사� 2024� 4분기부� 운영 조정� 조직 재구성을 보다 � 반영하기 위해 세분화된 부� 보고 체계� 도입했습니다.
Noah Holdings (NYSE: NOAH) a publié ses résultats du second trimestre 2025, montrant une amélioration de ses performances. Les revenus nets ont atteint RMB 629,5 millions (US$ 87,9 millions), en hausse de 2,2% en glissement annuel, portés par une augmentation de la distribution de produits secondaires privés à l’étranger. Le bénéfice net attribuable aux actionnaires s’est élevé à RMB 178,6 millions, en hausse de 79,0% par rapport au T2 2024.
Parmi les points opérationnels clés, les produits d’investissement distribués au total ont augmenté de 17,7% pour atteindre RMB 17,0 milliards, dont RMB 8,3 milliards pour les produits étrangers. L’expansion internationale se poursuit : les revenus à l’étranger représentent désormais près de 50% des revenus nets totaux. L’actif total géré est resté stable à RMB 145,1 milliards (US$ 20,3 milliards), avec un AUM étranger de RMB 41,4 milliards.
La société a adopté, à partir du quatrième trimestre 2024, une structure de reporting par segment affinée afin de mieux refléter ses ajustements opérationnels et sa restructuration organisationnelle.
Noah Holdings (NYSE: NOAH) veröffentlichte die Finanzergebnisse für Q2 2025 und zeigte eine verbesserte Leistung. Die Nettoumsätze stiegen auf RMB 629,5 Mio. (US$ 87,9 Mio.), ein Plus von 2,2% gegenüber dem Vorjahr, angetrieben durch eine erhöhte Distribution von ausländischen Private-Secondary-Produkten. Der den Aktionären zurechenbare Nettogewinn belief sich auf RMB 178,6 Mio., ein Anstieg von 79,0% gegenüber Q2 2024.
Betriebliche Höhepunkte: Die insgesamt vertriebenen Anlageprodukte stiegen um 17,7% auf RMB 17,0 Mrd., davon entfielen RMB 8,3 Mrd. auf ausländische Produkte. Der internationale Ausbau läuft weiter: Auslandsumsätze machen inzwischen fast 50% der Nettoumsätze aus. Das verwaltete Vermögen blieb stabil bei RMB 145,1 Mrd. (US$ 20,3 Mrd.), wobei das Auslands-AUM RMB 41,4 Mrd. ٰä.
Seit Q4 2024 wendet das Unternehmen eine verfeinerte Segmentberichterstattung an, um operative Anpassungen und die organisatorische Umstrukturierung besser abzubilden.
- Net income surged 79.0% year-over-year to RMB178.6 million
- Operating income increased 20.2% year-over-year to RMB161.0 million
- Aggregate value of investment products distributed grew 17.7% to RMB17.0 billion
- Overseas active clients increased 12.5% year-over-year
- Overseas relationship managers increased 34.5% year-over-year
- Domestic insurance revenues declined 38.7% year-over-year
- Overseas wealth management revenues decreased 14.1% year-over-year
- Domestic asset management revenues fell 10.6% year-over-year
- Coverage network in mainland China reduced to 12 cities from 15 cities year-over-year
- Total AUM declined to RMB145.1 billion from RMB154.0 billion year-over-year
Insights
Noah Holdings reported modest 2.2% revenue growth with impressive 79% net income growth, driven by overseas expansion and private secondary products.
Noah Holdings' Q2 2025 results reveal a company successfully executing its globalization strategy amid challenging wealth management conditions. Total net revenues increased
The most impressive metric is the
Noah's strategic pivot toward international markets continues gaining momentum, with overseas net revenues now representing nearly
From a segment perspective, the standout performer was Overseas Insurance and Comprehensive Services, which saw revenues surge
Operational efficiency improved significantly, with operating costs decreasing
While total assets under management (AUM) declined slightly to
Starting from the fourth quarter of 2024, the Company has adopted a refined segment reporting structure to disclose net revenue by each domestic and overseas business segment. The Company believes that this reporting structure better reflects its recent operational adjustments and organizational restructuring, providing investors with a clearer understanding of the financial performance and strategic progress of each business segment. Historical financial information of the corresponding periods in 2024 has been recast to conform to the new structure, and additional business information is provided for comparison purposes.
SECOND QUARTER 2025 FINANCIAL HIGHLIGHTS
- Net revenuesfor the second quarter of 2025 were
RMB629.5 million (US ), a$87.9 million 2.2% increase from the corresponding period in 2024, mainly due to an increased distribution of overseas private secondary products and domestic private secondary products. Net revenues increased by2.4% from the first quarter of 2025, primarily due to an increase in revenue contributed by distribution of investment products. - Net revenues from overseasfor the second quarter of 2025 were
RMB296.7 million (US ), compared with$41.4 million RMB278.6 million for the corresponding period in 2024, primarily due to an increase in net revenues from overseas investment products. Net revenues decreased by2.5% from the first quarter of 2025, primarily due to a decrease in one-time commissions generated from distribution of overseas insurance products. - Income from operationsfor the second quarter of 2025 was
RMB161.0 million (US ), a$22.5 million 20.2% increase from the corresponding period in 2024, primarily due to a2.2% increase in net revenues and a decrease in one-off expense Gopher paid to one of its funds as general partner. - Net income attributable to Noah shareholdersfor the second quarter of 2025 was
RMB178.6 million (US ), a$24.9 million 79.0% increase from the corresponding period in 2024, primarily due to a2.2% increase in net revenues and an increase in the fair value of the funds that Gopher manages and co-invested in. - Non-GAAP[1] net income attributable to Noah shareholdersfor the second quarter of 2025 was
RMB189.0 million (US ), a$26.4 million 78.2% increase from the corresponding period in 2024.
SECOND QUARTER 2025 OPERATIONAL UPDATES
Wealth Management Business
Noah offers global investment products and provides value-added services to global Chinese high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.
- Total number of registered clientsas of June30, 2025 was 464,631, a
1.2% increase from June 30, 2024, and a0.3% increase from March 31, 2025. Among such clients, the number of overseas registered clients as of June 30, 2025 was 18,967, a13.0% increase from June 30, 2024 and a4.2% increase from March 31, 2025. - Total number of active clients[2] who transacted with us during the second quarter of 2025 was 9,160, a
6.1% increase from the second quarter of 2024, and a3.8% increase from the first quarter of 2025. Among such clients, the number of overseas active clients who transacted with us during the second quarter of 2025 was 3,650, a12.5% increase from the second quarter of 2024, and a7.9% increase from the first quarter of 2025. - Aggregate value of investment products徱ٰܳٱ during the second quarter of 2025 was
RMB17.0 billion (US ), a$2.4 billion 17.7% increase from the secondquarter of 2024, mainly due to a44.4% increase in distribution of private secondary products.Among such products distributed, Noah distributedRMB8.3 billion (US ) of overseas investment products, a$1.2 billion 5.1% increase from the secondquarter of 2024, mainly due to a10.3% increase in distribution of private secondary products.
The aggregate value of investment products distributed, categorized by product type, is as follows:
Three months ended June 30, | |||||||
2024 | 2025 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 8.5 | 59.0% | 9.2 | 54.1% | |||
Private secondary products | 4.1 | 28.7% | 6.0 | 35.3% | |||
Private equity products | 1.1 | 7.7% | 1.0 | 5.9% | |||
Other products[3] | 0.7 | 4.6% | 0.8 | 4.7% | |||
All products | 14.4 | 100.0% | 17.0 | 100.0% |
The aggregate value of investment products distributed, categorized by geography, is as follows�
Type of products in Mainland China | Three months ended June 30, | ||||||
2024 | 2025 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 5.0 | 77.1% | 5.7 | 65.5% | |||
Private secondary products | 1.2 | 18.9% | 2.8 | 32.2% | |||
Other products | 0.3 | 4.0% | 0.2 | 2.3% | |||
All products in Mainland China | 6.5 | 100.0% | 8.7 | 100.0% | |||
Type of overseas products | Three months ended June 30, | ||||||
2024 | 2025 | ||||||
(RMB in billions, except percentages) | |||||||
Mutual fund products | 3.5 | 44.2% | 3.5 | 42.2% | |||
Private secondary products | 2.9 | 36.7% | 3.2 | 38.6% | |||
Private equity products | 1.1 | 13.9% | 1.0 | 12.0% | |||
Other products | 0.4 | 5.2% | 0.6 | 7.2% | |||
All Overseas products | 7.9 | 100.0% | 8.3 | 100.0% |
- Coverage networkin mainland
China included 12 cities as of June 30, 2025, compared with 15 cities as of June 30, 2024 and 11 cities as of March 31, 2025, primarily due to the continued streamlining of the Company's domestic coverage network. - Aggregate number of overseas relationship managerswas 152 as of June 30, 2025, a
34.5% increase from June 30, 2024, and a16.0% increase from March 31, 2025.
Asset Management Business
Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management" or "Gopher"), a leading multi-asset manager in mainland
- Total assets under managementas of June 30, 2025 remained relatively stable at
RMB145.1 billion (US ), compared with$20.3 billion RMB154.0 billion as of June 30, 2024 andRMB149.3 billion as of March 31, 2025. MainlandChina assets under management as of June 30, 2025 wereRMB103.7 billion (US ), compared with$14.5 billion RMB114.9 billion as of June 30, 2024 andRMB106.6 billion as of March 31, 2025. Overseas assets under management as of June 30, 2025 wereRMB41.4 billion (US ), compared with$5.8 billion RMB39.1 billion as of June 30, 2024 andRMB42.7 billion as of March 31, 2025.
Total assets under management, categorized by investment type, are as follows:
Investment type | As of |
| Allocation/ | As of | ||||||||
(RMB billions, except percentages) | ||||||||||||
Private equity | 130.4 | 87.4% | 0.2 | 1.3 | 129.3 | 89.1% | ||||||
Public securities[5] | 9.4 | 6.3% | 1.6 | 1.7 | 9.3 | 6.4% | ||||||
AG˹ٷ estate | 5.1 | 3.4% | - | 0.5 | 4.6 | 3.2% | ||||||
Multi-strategies | 3.9 | 2.6% | - | 2.0 | 1.9 | 1.3% | ||||||
Others | 0.5 | 0.3% | - | 0.5 | - | - | ||||||
All Investments | 149.3 | 100.0% | 1.8 | 6.0 | 145.1 | 100.0% |
Total assets under management, categorized by geography, are as follows:
Mainland | As of |
| Allocation/ Redemption | As of | ||||||||
(RMB billions, except percentages) | ||||||||||||
Private equity | 97.3 | 91.2% | - | 0.8 | 96.5 | 93.1% | ||||||
Public securities | 5.3 | 5.0% | 0.2 | 0.4 | 5.1 | 4.9% | ||||||
AG˹ٷ estate | 1.2 | 1.1% | - | 0.5 | 0.7 | 0.7% | ||||||
Multi-strategies | 2.3 | 2.2% | - | 0.9 | 1.4 | 1.3% | ||||||
Others | 0.5 | 0.5% | - | 0.5 | - | - | ||||||
All Investments | 106.6 | 100.0% | 0.2 | 3.1 | 103.7 | 100.0% | ||||||
Overseas Investment type | As of |
| Allocation/ Redemption | As of | ||||||||
(RMB billions, except percentages) | ||||||||||||
Private equity | 33.1 | 77.5% | 0.2 | 0.5 | 32.8 | 79.3% | ||||||
Public securities | 4.1 | 9.6% | 1.4 | 1.3 | 4.2 | 10.1% | ||||||
AG˹ٷ estate | 3.9 | 9.1% | - | - | 3.9 | 9.4% | ||||||
Multi-strategies | 1.6 | 3.8% | - | 1.1 | 0.5 | 1.2% | ||||||
All Investments | 42.7 | 100.0% | 1.6 | 2.9 | 41.4 | 100.0% |
Other Businesses
Noah's other businesses mainly include providing clients with additional comprehensive services and investment products.
Ms. Jingbo Wang, Co-founder and Chairwoman of Noah Holdings, commented, "We are pleased to report that Noah has made steady progress in navigating through a challenging period in the wealth management industry. This quarter, we have seen a recovery in both profitability and revenue, reflecting the positive impact of our strategic initiatives. Our operational income saw a solid
SECOND QUARTER 2025 FINANCIAL RESULTS
Net Revenues
Net revenues for the second quarter of 2025 were
Net Revenues under the segmentation adopted in Q4 2024 is as follows:
(RMB millions, except percentages) | Q2 2024 | Q2 2025 | YoY Change | ||
Domestic public securities[6] | 116.8 | 131.8 | 12.8% | ||
Domestic asset management[7] | 198.1 | 177.1 | (10.6%) | ||
Domestic insurance[8] | 11.7 | 7.2 | (38.7%) | ||
Overseas wealth management[9] | 150.6 | 129.4 | (14.1%) | ||
Overseas asset management[10] | 97.1 | 108.3 | 11.5% | ||
Overseas insurance and comprehensive | 30.9 | 59.0 | 90.9% | ||
Headquarters | 10.6 | 16.7 | 57.3% | ||
Total net revenues | 615.8 | 629.5 | 2.2% |
- Domestic public securities is the business that distributes mutual funds and private secondary products. Net revenues for the second quarter of 2025 were
RMB131.8 million (US ), a$18.4 million 12.8% increase from the corresponding period in 2024, primarily due to an increase in one-time commissions generated from distribution of private secondary products. - Domestic asset management is the business that manages RMB-denominated private equity funds and private secondary products. Net revenues for the second quarter of 2025were
RMB177.1 million (US ), a$24.7 million 10.6% decrease from the corresponding period in 2024, primarily due to decreases in recurring service fees and performance-based income generated from private equity products. - Domestic insurance is the business that distributes insurance products, consisting mainly of life and health insurance products. Net revenues for the second quarter of 2025were
RMB7.2 million (US ), a$1.0 million 38.7% decrease from the corresponding period in 2024, mainly due to a decrease in distribution of domestic insurance products. - Overseas wealth management is the business that provides offline and online wealth management services. Net revenues for the second quarter of 2025 were
RMB129.4 million (US ), a$18.1 million 14.1% decrease from the corresponding period in 2024, mainly due to a decrease in allocated commission gained from distribution of overseas insurance products. - Overseas asset management is the business that manages USD-denominated private equity funds and private secondary products. Net revenues for the second quarter of 2025were
RMB108.3 million (US ), a$15.1 million 11.5% increase from the corresponding period in 2024, due to an increase in net revenues contributed by private equity investment products managed by Olive. - Overseas insurance and comprehensive servicesis the business that provides comprehensive overseas services such as insurance, trust services and other services. Net revenues for the second quarter of 2025 were
RMB59.0 million (US ), a$8.2 million 90.9% increase from the corresponding period in 2024, mainly due to an increase in allocated commission gained from distribution of overseas insurance products by commission-onlybrokers. - Headquartersreflects revenue generated from corporate operations at the Company's headquarters in
Shanghai as well as administrative costs and expenses that were not directly allocated to the aforementioned six business segments. Net revenues during the second quarter of 2025wereRMB16.7 million (US ), compared with$2.3 million RMB10.6 million for the corresponding period in 2024, primarily due to an increase in the value-added services Noah offers to its high-net-worth clients.
Operating Costs and Expenses
Operatingcosts andԲfor the second quarter of 2025 were
- Operating costs and expenses for Domestic public securities for the second quarter of 2025 were
RMB23.9 million (US ), a$3.3 million 57.4% decrease from the corresponding period in 2024, primarily due toa decrease in relationship manager compensation and an increase in government subsidies. - Operating costs and expenses for Domestic asset management for the second quarter of 2025 were
RMB22.0 million (US ), a$3.1 million 72.4% decrease from the corresponding period in 2024, primarily due to a decrease in one-off expense Gopher paid to one of its funds as general partner. - Operating costs and expenses for Domestic insurancefor the second quarter of 2025 were
RMB14.8 million (US ), a$2.1 million 60.3% decrease from the corresponding period in 2024, primarily due toa decrease in our domestic insurance business activities. - Operating costs and expenses for Overseas wealth managementfor the second quarter of 2025 were
RMB101.6 million (US ), a$14.2 million 10.5% decrease from the corresponding period in 2024, primarily due toa decrease in other compensations. - Operating costs and expenses for Overseas asset management for the second quarter of 2025 were
RMB35.7 million (US ), a$5.0 million 55.6% increase from the corresponding period in 2024, primarily due to the increase in relationship manager compensation. - Operating costs and expenses for Overseas insurance and comprehensive servicesfor the second quarter of 2025 were
RMB29.3 million (US ), a$4.1 million 42.4% increase from the corresponding period in 2024, primarily driven by higher costs relating to overseas insurance business. - Operating costs and expenses for Headquartersfor the second quarter of 2025 were
RMB241.2 million (US ), a$33.7 million 58.9% increase from the corresponding period in 2024,primarily due an increase in provision for credit losses related to the suspended lending business.
Income(loss) from operations
Income(loss) from operations under the segmentation adopted in Q4 2024 is as follows:
(RMB millions, except percentages) | Q2 2024 | Q2 2025 | YoY Change | ||||
Domestic public securities | 60.7 | 107.8 | 77.8% | ||||
Domestic asset management | 118.4 | 155.1 | 31.0% | ||||
Domestic insurance | (25.6) | (7.6) | (70.2%) | ||||
Overseas wealth management | 37.1 | 27.8 | (25.1%) | ||||
Overseas asset management | 74.2 | 72.6 | (2.1%) | ||||
Overseas insurance and | 10.4 | 29.8 | 186.8% | ||||
Headquarters | (141.2) | (224.5) | 59.1% | ||||
Total income from operations | 134.0 | 161.0 | 20.2% |
- Income from operations for Domestic public securitiesfor the second quarter of 2025 was
RMB107.8 million (US ), a$15.1 million 77.8% increase from the corresponding period in 2024. - Income from operationsfor Domestic asset management for the second quarter of 2025 was
RMB155.1 million (US ), a$21.7 million 31.0% increase from the corresponding period in 2024. - Loss from operations for Domestic insurance for the second quarter of 2025 was
RMB7.6 million (US ), a$1.1 million 70.2% decrease from the corresponding period in 2024. - Income from operationsfor Overseas wealth managementfor the second quarter of 2025 was
RMB27.8 million (US ), a$3.9 million 25.1% decrease from the corresponding period in 2024. - Income from operationsfor Overseas asset managementfor the second quarter of 2025 was
RMB72.6 million (US ), a$10.1 million 2.1% decrease from the corresponding period in 2024. - Income from operationsfor Overseas insurance and comprehensive servicesfor the second quarter of 2025
RMB29.8 million (US ), a$4.2 million 186.8% increase from the corresponding period in 2024. - Loss from operations for Headquarters for the second quarter of 2025 was
RMB224.5 million (US ), a$31.3 million 59.1% increasefromthe corresponding period in 2024.
Operating Margin
Operating margin for the second quarter of 2025 was
Interest Income
Interest income for the second quarter of 2025 was
Investment Loss/Income
Investment loss for the second quarter of 2025 was
Income Tax Expense
Income tax expense for the second quarter of 2025 were
Net Income
- Net Income
- Net incomefor the second quarter of 2025 was
RMB178.5 million (US ), a$24.9 million 72.2% increase from the corresponding period in 2024. - Net marginfor the second quarter of 2025 was
28.4% , compared with16.8% for the corresponding period in 2024. - Net income attributable to Noah shareholdersfor the second quarter of 2025 was
RMB178.6 million (US ), a$24.9 million 79.0% increase from the corresponding period in 2024. - Net margin attributable to Noah shareholdersfor the second quarter of 2025 was
28.4% , compared with16.2% for the corresponding period in 2024. - Net income attributable to Noah shareholders per basic and diluted ADSfor the second quarter of 2025 was
RMB2.56 (US ) and$0.36 RMB2.54 (US ), compared with$0.35 RMB1.42 andRMB1.42 for the corresponding period in 2024, respectively.
- Net incomefor the second quarter of 2025 was
- Non-GAAP Net Income Attributable to Noah Shareholders
- Non-GAAP net income attributable to Noah shareholdersfor the second quarter of 2025 was
RMB189.0 million (US ), a$26.4 million 78.2% increase from the corresponding period in 2024. - Non-GAAP net margin attributable to Noah shareholdersfor the second quarter of 2025 was
30.0% , compared with17.2% for the corresponding period in 2024. - Non-GAAP net income attributable to Noah shareholders per diluted ADSfor the second quarter of 2025 was
RMB2.69 (US ), compared with$0.38 RMB1.51 for the corresponding period in 2024.
- Non-GAAP net income attributable to Noah shareholdersfor the second quarter of 2025 was
Balance Sheet and Cash Flow
As of June 30, 2025, the Company had
Net cash inflow from the Company's operating activities during the second quarter of 2025 was
Net cash outflow from the Company's investing activities during the second quarter of 2025 was
Net cash outflow to the Company's financing activities was
CONFERENCE CALL
Senior management will host a combined English and Chinese language conference call to discuss the Company's second quarter of 2025 unaudited financial results and recent business activities.
The conference call will be accessed via Zoom webinar with the following details:
Dial-in details: | |||
Conference title: | Noah Second Quarter and Half Year 2025 Earnings Conference Call | ||
Date/Time: | Wednesday, August 27, 2025, at 8:00 p.m., | ||
Dial in: | |||
� Hong Kong Toll Free: | 800-963976 | ||
� United States Toll Free: | 1-888-317-6003 | ||
� Mainland China Toll Free: | 4001-206115 | ||
� International Toll: | 1-412-317-6061 | ||
Participant Password: | 6509383 | ||
A telephone replay will be available starting approximately one hour after the end of the conference until September 3, 2025 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 8450356.
A live and archived webcast of the conference call will be available at the Company's investor relations website under the "Financial Reports" section at .
DISCUSSION ON NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance with
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with
When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth investors. Noah's American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol "NOAH," and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code "6686." One ADS represents five ordinary shares, par value
In the first half of 2025, Noah distributed
Noah's domestic and overseas wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah's network covers major cities in mainland
For more information, please visit Noah at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the second quarter of 2025 ended June 30, 2025 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited | ||||||
Condensed Consolidated Balance Sheets | ||||||
(unaudited) | ||||||
As of | ||||||
March 31, | June 30, | June 30, | ||||
2025 | 2025 | 2025 | ||||
RMB'000 | RMB'000 | USD'000 | ||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | 4,075,358 | 3,821,846 | 533,509 | |||
Restricted cash | 8,435 | 10,617 | 1,482 | |||
Short-term investments | 1,316,190 | 1,602,362 | 223,681 | |||
Accounts receivable, net | 406,167 | 403,226 | 56,288 | |||
Amounts due from related parties | 536,316 | 591,977 | 82,637 | |||
Loans receivable, net | 158,990 | 122,658 | 17,122 | |||
Other current assets | 217,566 | 223,676 | 31,222 | |||
Total current assets | 6,719,022 | 6,776,362 | 945,941 | |||
Long-term investments, net | 888,987 | 712,155 | 99,413 | |||
Investment in affiliates | 1,328,980 | 1,363,061 | 190,276 | |||
Property and equipment, net | 2,368,830 | 2,346,487 | 327,557 | |||
Operating lease right-of-use assets, net | 113,827 | 109,688 | 15,312 | |||
Deferred tax assets | 317,107 | 317,124 | 44,269 | |||
Other non-current assets | 136,959 | 120,005 | 16,752 | |||
Total Assets | 11,873,712 | 11,744,882 | 1,639,520 | |||
Liabilities and Equity | ||||||
Current liabilities: | ||||||
Accrued payroll and welfare expenses | 422,444 | 324,621 | 45,315 | |||
Income tax payable | 75,108 | 55,491 | 7,746 | |||
Deferred revenues | 72,415 | 62,097 | 8,668 | |||
Dividend payable | - | 550,000 | 76,777 | |||
Contingent liabilities | 473,328 | 467,255 | 65,226 | |||
Other current liabilities | 353,214 | 302,049 | 42,164 | |||
Total current liabilities | 1,396,509 | 1,761,513 | 245,896 | |||
Deferred tax liabilities | 244,205 | 242,254 | 33,817 | |||
Operating lease liabilities, non-current | 64,066 | 69,597 | 9,715 | |||
Other non-current liabilities | 14,003 | 9,755 | 1,362 | |||
Total Liabilities | 1,718,783 | 2,083,119 | 290,790 | |||
Equity | 10,154,929 | 9,661,763 | 1,348,730 | |||
Total Liabilities and Equity | 11,873,712 | 11,744,882 | 1,639,520 |
Noah Holdings Limited | |||||||||||||
Condensed Consolidated Income Statements | |||||||||||||
(In RMB'000, except for ADS data, per ADS data and percentages) | |||||||||||||
(unaudited) | |||||||||||||
Three months ended | |||||||||||||
June 30, | June 30, | June 30, | Change | ||||||||||
2024 | 2025 | 2025 | |||||||||||
Revenues: | RMB'000 | RMB'000 | USD'000 | ||||||||||
Revenues from others: | |||||||||||||
One-time commissions | 127,894 | 154,467 | 21,563 | 20.8% | |||||||||
Recurring service fees | 151,469 | 162,047 | 22,621 | 7.0% | |||||||||
Performance-based income | 4,515 | 13,892 | 1,939 | 207.7% | |||||||||
Other service fees | 49,950 | 48,736 | 6,803 | (2.4%) | |||||||||
Total revenues from others | 333,828 | 379,142 | 52,926 | 13.6% | |||||||||
Revenues from funds Gopher/Olive | |||||||||||||
One-time commissions | 9,129 | 1,431 | 200 | (84.3%) | |||||||||
Recurring service fees | 254,205 | 244,753 | 34,166 | (3.7%) | |||||||||
Performance-based income | 23,413 | 9,301 | 1,298 | (60.3%) | |||||||||
Total revenues from funds |
286,747 |
255,485 |
35,664 |
(10.9%) | |||||||||
Total revenues | 620,575 | 634,627 | 88,590 | 2.3% | |||||||||
Less: VAT related surcharges | (4,721) | (5,126) | (716) | 8.6% | |||||||||
Net revenues | 615,854 | 629,501 | 87,874 | 2.2% | |||||||||
Operating costs and expenses: | |||||||||||||
Compensation and benefits | |||||||||||||
Relationship manager | (131,505) | (123,716) | (17,270) | (5.9%) | |||||||||
Other compensations | (165,505) | (175,551) | (24,507) | 6.1% | |||||||||
Total compensation and benefits | (297,010) | (299,267) | (41,777) | 0.8% | |||||||||
Selling expenses | (61,890) | (62,311) | (8,698) | 0.7% | |||||||||
General and administrative |
(79,902) |
(71,196) |
(9,939) |
(10.9%) | |||||||||
Reversal of (provision for) credit |
331 |
(41,228) |
(5,755) |
.N.A | |||||||||
Other operating expenses | (46,007) | (8,576) | (1,197) | (81.4%) | |||||||||
Government subsidies | 2,639 | 14,103 | 1,969 | 434.4% | |||||||||
Total operating costs and expenses | (481,839) | (468,475) | (65,397) | (2.8%) | |||||||||
Income from operations | 134,015 | 161,026 | 22,477 | 20.2% | |||||||||
Other income: | |||||||||||||
Interest income | 42,587 | 33,505 | 4,677 | (21.3%) | |||||||||
Investment income (loss) | 10,400 | (13,938) | (1,946) | .N.A | |||||||||
Reversal of settlement expenses | 11,476 | - | - | - | |||||||||
Other (expenses) income | (2,828) | 14,391 | 2,009 | .N.A | |||||||||
Total other income | 61,635 | 33,958 | 4,740 | (44.9%) | |||||||||
Income before taxes and income | 195,650 | 194,984 | 27,217 | (0.3%) | |||||||||
Income tax expense | (40,257) | (63,690) | (8,891) | 58.2% | |||||||||
(Loss) income from equity in affiliates | (51,700) | 47,243 | 6,595 | .N.A | |||||||||
Net income | 103,693 | 178,537 | 24,921 | 72.2% | |||||||||
Less: net income (loss) attributable |
3,906 |
(39) |
(5) |
.N.A | |||||||||
Net income attributable to Noah | 99,787 |
178,576 |
24,926 |
79.0% | |||||||||
Income per ADS, basic | 1.42 | 2.56 | 0.36 | 80.3% | |||||||||
Income per ADS, diluted | 1.42 | 2.54 | 0.35 | 78.9% | |||||||||
Margin analysis: | |||||||||||||
Operating margin | 21.8% | 25.6% | 25.6% | ||||||||||
Net margin | 16.8% | 28.4% | 28.4% | ||||||||||
Weighted average ADS equivalent [1]: | |||||||||||||
Basic |
70,229,503 |
69,778,574 |
69,778,574 | ||||||||||
Diluted |
70,429,388 |
70,174,751 |
70,174,751 | ||||||||||
ADS equivalent outstanding at end of |
65,806,082 |
65,830,895 |
65,830,895 | ||||||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADS. |
Noah Holdings Limited | |||||||||
Condensed Consolidated Income Statements | |||||||||
(In RMB'000, except for USD data, per ADS data and percentages) | |||||||||
(unaudited) | |||||||||
Six months ended | |||||||||
June 30, | June 30, | June 30, | Change | ||||||
2024 | 2025 | 2025 | |||||||
Revenues: | RMB'000 | RMB'000 | USD'000 | ||||||
Revenues from others: | |||||||||
One-time commissions | 313,149 | 309,458 | 43,199 | (1.2%) | |||||
Recurring service fees | 306,634 | 313,643 | 43,783 | 2.3% | |||||
Performance-based income | 10,043 | 27,878 | 3,892 | 177.6% | |||||
Other service fees | 84,910 | 85,599 | 11,949 | 0.8% | |||||
Total revenues from others | 714,736 | 736,578 | 102,823 | 3.1% | |||||
Revenues from funds Gopher/ | |||||||||
One-time commissions | 10,956 | 5,181 | 723 | (52.7%) | |||||
Recurring service fees | 516,894 | 489,133 | 68,280 | (5.4%) | |||||
Performance-based income | 32,257 | 23,830 | 3,327 | (26.1%) | |||||
Total revenues from funds |
560,107 |
518,144 |
72,330 |
(7.5%) | |||||
Total revenues | 1,274,843 | 1,254,722 | 175,153 | (1.6%) | |||||
Less: VAT related surcharges | (9,454) | (10,627) | (1,483) | 12.4% | |||||
Net revenues | 1,265,389 | 1,244,095 | 173,670 | (1.7%) | |||||
Operating costs and expenses: | |||||||||
Compensation and benefits | |||||||||
Relationship managers | (275,800) | (246,284) | (34,380) | (10.7%) | |||||
Other compensations | (409,995) | (356,878) | (49,818) | (13.0%) | |||||
Total compensation and |
(685,795) |
(603,162) |
(84,198) |
(12.0%) | |||||
Selling expenses | (124,222) | (113,383) | (15,828) | (8.7%) | |||||
General and administrative |
(151,018) |
(135,637) |
(18,934) |
(10.2%) | |||||
Reversal of (provision for) | 428 | (44,038) | (6,147) | .N.A | |||||
Other operating expenses | (63,153) | (24,275) | (3,389) | (61.6%) | |||||
Government subsidies | 13,872 | 23,434 | 3,271 | 68.9% | |||||
Total operating costs and | (1,009,888) | (897,061) | (125,225) | (11.2%) | |||||
Income from operations | 255,501 | 347,034 | 48,445 | 35.8% | |||||
Other income: | |||||||||
Interest income | 88,772 | 66,306 | 9,256 | (25.3%) | |||||
Investmentincome (loss) | 15,585 | (7,668) | (1,070) | .N.A | |||||
Reversal of settlement | 11,476 | - | - | .N.A | |||||
Other income | 1,107 | 11,310 | 1,579 | 921.7% | |||||
Total other income | 116,940 | 69,948 | 9,765 | (40.2%) | |||||
Income before taxes and | 372,441 | 416,982 | 58,210 | 12.0% | |||||
Income tax expense | (82,943) | (124,295) | (17,351) | 49.9% | |||||
(Loss) income from equity in |
(53,942) |
35,669 |
4,979 |
N.A. | |||||
Net income | 235,556 | 328,356 | 45,838 | 39.4% | |||||
Less: net income attributable to |
4,278 |
816 |
114 |
(80.9%) | |||||
Net income attributable to | 231,278 | 327,540 | 45,724 | 41.6% | |||||
Income per ADS, basic | 3.30 | 4.69 | 0.65 | 42.1% | |||||
Income per ADS, diluted | 3.30 | 4.65 | 0.65 | 40.9% | |||||
Margin analysis: | |||||||||
Operating margin | 20.2% | 27.9% | 27.9% | ||||||
Net margin | 18.6% | 26.4% | 26.4% | ||||||
Weighted average ADS | |||||||||
Basic | 70,036,724 |
69,856,207 |
69,856,207 | ||||||
Diluted | 70,163,305 | 70,387,492 | 70,387,492 | ||||||
ADS equivalent outstanding at |
65,806,082 |
65,830,895 |
65,830,895 | ||||||
[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs. |
Noah Holdings Limited | ||||||||||
Condensed Comprehensive Income Statements | ||||||||||
(unaudited) | ||||||||||
Three months ended | ||||||||||
June 30, 2024 | June 30, | June 30, | Change | |||||||
RMB'000 | RMB'000 | USD'000 | ||||||||
Net income | 103,693 | 178,537 | 24,921 | 72.2% | ||||||
Other comprehensive income, net of tax: | ||||||||||
Foreign currency translation adjustments | 29,283 | (64,764) | (9,041) | N.A. | ||||||
Fair value fluctuation of available-for-sale | - | 236 | 33 | N.A. | ||||||
Comprehensive income | 132,976 | 114,009 | 15,913 | (14.3%) | ||||||
Less: Comprehensive gain (loss) attributable to |
3,510 | (401) | (56) | N.A. | ||||||
Comprehensive income attributable to Noah | 129,466 | 114,410 | 15,969 |
(11.6%) | ||||||
Noah Holdings Limited | ||||||||||
Condensed Comprehensive Income Statements | ||||||||||
(unaudited) | ||||||||||
Six months ended | ||||||||||
June 30, 2024 | June 30, | June 30, | Change | |||||||
RMB'000 | RMB'000 | USD'000 | ||||||||
Net income | 235,556 | 328,356 | 45,838 | 39.4% | ||||||
Other comprehensive income, net of tax: | ||||||||||
Foreign currency translation adjustments | 82,683 | (87,598) | (12,228) | N.A. | ||||||
Fair value fluctuation of available-for-sale | - | 469 | 65 | N.A. | ||||||
Comprehensive income | 318,239 | 241,227 | 33,675 | (24.2%) | ||||||
Less: Comprehensive gain attributable to non- | 3,018 |
509 | 71 | (83.1%) | ||||||
Comprehensive income attributable to Noah | 315,221 | 240,718 | 33,604 |
(23.6%) | ||||||
Noah Holdings Limited | ||||||||||||||||||||||||||||
Segment Condensed Income Statements | ||||||||||||||||||||||||||||
(unaudited)
| ||||||||||||||||||||||||||||
Three months ended June 30, 2025 | ||||||||||||||||||||||||||||
Domestic | Domestic | Domestic | Overseas | Overseas | Overseas | Headquarters | Total | |||||||||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Revenues from others | ||||||||||||||||||||||||||||
One-time commissions | 16,884 | 125 | 7,199 | 70,715 | 8,662 | 50,882 | - | 154,467 | ||||||||||||||||||||
Recurring service fees | 85,443 | 43,427 | - | 9,954 | 23,223 | - | - | 162,047 | ||||||||||||||||||||
Performance-based income | 13,889 | - | - | - | 3 | - | - | 13,892 | ||||||||||||||||||||
Other service fees | - | - | - | 19,088 | - | 8,180 | 21,468 | 48,736 | ||||||||||||||||||||
Total revenues from others | 116,216 |
43,552 |
7,199 |
99,757 |
31,888 |
59,062 |
21,468 |
379,142 | ||||||||||||||||||||
Revenues from funds | ||||||||||||||||||||||||||||
One-time commissions | 1,243 | 188 | - | - | - | - | - | 1,431 | ||||||||||||||||||||
Recurring service fees | 13,886 | 132,139 | - | 29,618 | 69,110 | - | - | 244,753 | ||||||||||||||||||||
Performance-based income | 722 | 1,308 | - | - | 7,271 | - | - | 9,301 | ||||||||||||||||||||
Total revenues from funds |
15,851 |
133,635 | - | 29,618 |
76,381 | - | - |
255,485 | ||||||||||||||||||||
Total revenues | 132,067 | 177,187 | 7,199 | 129,375 | 108,269 | 59,062 | 21,468 | 634,627 | ||||||||||||||||||||
Less: VAT related surcharges | (281) | (30) | (35) | - | - | - | (4,780) | (5,126) | ||||||||||||||||||||
Net revenues | 131,786 | 177,157 | 7,164 | 129,375 | 108,269 | 59,062 | 16,688 | 629,501 | ||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||
Compensation and benefits | ||||||||||||||||||||||||||||
Relationship managers | (26,417) | (10,746) | (3,914) | (62,873) | (13,763) | (6,003) | - | (123,716) | ||||||||||||||||||||
Other compensations | (6,671) | (16,209) | (7,722) | (20,830) | (12,476) | (12,540) | (99,103) | (175,551) | ||||||||||||||||||||
Total compensation and | (33,088) | (26,955) | (11,636) | (83,703) | (26,239) | (18,543) | (99,103) | (299,267) | ||||||||||||||||||||
Selling expenses | (2,200) | (1,807) | (782) | (15,888) | (8,698) | (2,713) | (30,223) | (62,311) | ||||||||||||||||||||
General and administrative | (53) | (1,735) | (2,358) | (2,010) | (731) | (1,576) | (62,733) | (71,196) | ||||||||||||||||||||
Reversal of (provision for) | 119 | 77 | - | - | - | 1,710 | (43,134) | (41,228) | ||||||||||||||||||||
Other operating expenses | (632) | 8,067 | - | - | - | (8,174) | (7,837) | (8,576) | ||||||||||||||||||||
Government subsidies | 11,931 | 327 | - | - | 11 | 22 | 1,812 | 14,103 | ||||||||||||||||||||
Total operating costs and | (23,923) | (22,026) | (14,776) | (101,601) | (35,657) | (29,274) | (241,218) | (468,475) | ||||||||||||||||||||
Income (loss) from | 107,863 | 155,131 | (7,612) | 27,774 | 72,612 | 29,788 | (224,530) | 161,026 | ||||||||||||||||||||
Noah Holdings Limited | ||||||||||||||||||||||||||||
Segment Condensed Income Statements | ||||||||||||||||||||||||||||
(unaudited)
| ||||||||||||||||||||||||||||
Three months ended June 30, 2024 | ||||||||||||||||||||||||||||
Domestic | Domestic | Domestic | Overseas | Overseas | Overseas | Headquarters | Total | |||||||||||||||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||
Revenues from others | ||||||||||||||||||||||||||||
One-time commissions | 3,059 | 563 | 11,753 | 88,822 | 3,581 | 20,116 | - | 127,894 | ||||||||||||||||||||
Recurring service fees | 94,169 | 42,015 | - | 4,477 | 10,446 | - | 362 | 151,469 | ||||||||||||||||||||
Performance-based income | 980 | - | - | - | 3,535 | - | - | 4,515 | ||||||||||||||||||||
Other service fees | 0 | - | - | 25,240 | - | 10,824 | 13,886 | 49,950 | ||||||||||||||||||||
Total revenues from others | 98,208 | 42,578 | 11,753 | 118,539 | 17,562 | 30,940 | 14,248 | 333,828 | ||||||||||||||||||||
Revenues from funds | ||||||||||||||||||||||||||||
One-time commissions | 5,115 | - | - | 2,810 | 1,204 | - | - | 9,129 | ||||||||||||||||||||
Recurring service fees | 14,372 | 142,442 | - | 29,217 | 68,174 | - | - | 254,205 | ||||||||||||||||||||
Performance-based income | 45 | 13,188 | - | - | 10,180 | - | - | 23,413 | ||||||||||||||||||||
Total revenues from funds | 19,532 | 155,630 | - | 32,027 | 79,558 | - | - | 286,747 | ||||||||||||||||||||
Total revenues | 117,740 | 198,208 | 11,753 | 150,566 | 97,120 | 30,940 | 14,248 | 620,575 | ||||||||||||||||||||
Less: VAT related surcharges | (866) | (155) | (63) | - | - | - | (3,637) | (4,721) | ||||||||||||||||||||
Net revenues | 116,874 | 198,053 | 11,690 | 150,566 | 97,120 | 30,940 | 10,611 | 615,854 | ||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||
Compensation and benefits | ||||||||||||||||||||||||||||
Relationship managers | (40,846) | (22,071) | (19,862) | (44,751) | (1,504) | (2,471) | - | (131,505) | ||||||||||||||||||||
Other compensations | (13,650) | (23,500) | (11,706) | (44,350) | (14,826) | (11,486) | (45,987) | (165,505) | ||||||||||||||||||||
Total compensation and | (54,496) | (45,571) | (31,568) | (89,101) | (16,330) | (13,957) | (45,987) | (297,010) | ||||||||||||||||||||
Selling expenses | (2,504) | (1,704) | (1,662) | (19,647) | (6,383) | (2,742) | (27,248) | (61,890) | ||||||||||||||||||||
General and administrative | (460) | (1,063) | (4,033) | (4,722) | (203) | (1,080) | (68,341) | (79,902) | ||||||||||||||||||||
Provision for (reversal of) credit losses | (88) | (9,359) | - | - | - | 285 | 9,493 | 331 | ||||||||||||||||||||
Other operating expenses | (228) | (22,323) | - | - | - | (3,061) | (20,395) | (46,007) | ||||||||||||||||||||
Government subsidies | 1,584 | 343 | 2 | - | - | - | 710 | 2,639 | ||||||||||||||||||||
Total operating costs and | (56,192) | (79,677) | (37,261) | (113,470) | (22,916) | (20,555) | (151,768) | (481,839) | ||||||||||||||||||||
Income (loss) from | 60,682 | 118,376 | (25,571) | 37,096 | 74,204 | 10,385 | (141,157) | 134,015 | ||||||||||||||||||||
Noah Holdings Limited | |||||||
AdditionalBusinessInformation | |||||||
(unaudited) | |||||||
Three months ended June 30, 2025 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Revenues from others: | |||||||
One-time commissions | 154,467 | - | - | 154,467 | |||
Recurring service fees | 162,047 | - | - | 162,047 | |||
Performance-based income | 13,892 | - | - | 13,892 | |||
Other service fees | 30,891 | - | 17,845 | 48,736 | |||
Total revenues from others | 361,297 | - | 17,845 | 379,142 | |||
Revenues from funds | |||||||
One-time commissions | 662 | 769 | - | 1,431 | |||
Recurring service fees | 70,607 | 174,146 | - | 244,753 | |||
Performance-based income | - | 9,301 | - | 9,301 | |||
Total revenues from funds |
71,269 |
184,216 | - |
255,485 | |||
Total revenues | 432,566 | 184,216 | 17,845 | 634,627 | |||
Less: VAT related surcharges | (1,308) | (30) | (3,788) | (5,126) | |||
Net revenues | 431,258 | 184,186 | 14,057 | 629,501 | |||
Operating costs and expenses: | |||||||
Compensation and benefits | |||||||
Relationship manager | (121,392) | (2,324) |
- | (123,716) | |||
Other compensations | (119,549) | (50,521) | (5,481) | (175,551) | |||
Total compensation and benefits | (240,941) | (52,845) | (5,481) | (299,267) | |||
Selling expenses | (42,746) | (14,150) | (5,415) | (62,311) | |||
General and administrative | (46,109) | (16,685) | (8,402) | (71,196) | |||
Provision for (reversal of) credit | (5,089) | 546 | (36,685) | (41,228) | |||
Other operating | (10,297) | 8,067 | (6,346) | (8,576) | |||
Government subsidies | 13,746 | 345 | 12 | 14,103 | |||
Total operating costs and expenses | (331,436) | (74,722) | (62,317) | (468,475) | |||
Income (loss) from operations | 99,822 | 109,464 | (48,260) | 161,026 |
Noah Holdings Limited | |||||||
AdditionalBusinessInformation | |||||||
(unaudited) | |||||||
Three months ended June 30, 2024 | |||||||
Wealth | Asset | Other | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Revenues: | |||||||
Revenues from others: | |||||||
One-time commissions | 127,894 | - | - | 127,894 | |||
Recurring service fees | 151,469 | - | - | 151,469 | |||
Performance-based income | 4,515 | - | - | 4,515 | |||
Other service fees | 39,382 | - | 10,568 | 49,950 | |||
Total revenues from others | 323,260 | - | 10,568 | 333,828 | |||
Revenues from funds Gopher/Olive | |||||||
One-time commissions | 9,119 | 10 | - | 9,129 | |||
Recurring service fees | 85,165 | 169,040 | - | 254,205 | |||
Performance-based income | - | 23,413 | - | 23,413 | |||
Total revenues from funds | 94,284 | 192,463 | - | 286,747 | |||
Total revenues | 417,544 | 192,463 | 10,568 | 620,575 | |||
Less: VAT related surcharges | (1,918) | (162) | (2,641) | (4,721) | |||
Net revenues | 415,626 | 192,301 | 7,927 | 615,854 | |||
Operating costs and expenses: | |||||||
Compensation and benefits | |||||||
Relationship manager | (124,857) | (6,648) | - | (131,505) | |||
Other compensations | (114,162) | (48,285) | (3,058) | (165,505) | |||
Total compensation and benefits | (239,019) | (54,933) | (3,058) | (297,010) | |||
Selling expenses | (43,303) | (12,411) | (6,176) | (61,890) | |||
General and administrative | (53,575) | (16,356) | (9,971) | (79,902) | |||
Reversal of credit losses | 60 | 78 | 193 | 331 | |||
Other operating expenses | (16,517) | (22,487) | (7,003) | (46,007) | |||
Government subsidies | 2,221 | 343 | 75 | 2,639 | |||
Total operating costs and | (350,133) | (105,766) | (25,940) | (481,839) | |||
Income (loss) from operations | 65,493 | 86,535 | (18,013) | 134,015 | |||
Noah Holdings Limited | |||||||
Supplement Revenue Information by Geography | |||||||
(unaudited) | |||||||
Three months ended | |||||||
June 30, | June 30, | Change | |||||
(in thousands of RMB, except percentages) | |||||||
Revenues: | |||||||
Mainland | 341,949 | 337,921 | (1.2%) | ||||
208,707 | 231,608 | 11.0% | |||||
Others | 69,919 | 65,098 | (6.9%) | ||||
Total revenues | 620,575 | 634,627 | 2.3% | ||||
Noah Holdings Limited | |||||||
Supplement Revenue Information by Product Types | |||||||
(unaudited) | |||||||
Three months ended | |||||||
June 30, | June 30, | Change | |||||
(in thousands of RMB, except percentages) | |||||||
Mainland China: | |||||||
Public securities products[1] | 117,740 | 132,068 | 12.2% | ||||
Private equity products | 198,208 | 176,876 | (10.8%) | ||||
Insurance products | 11,753 | 7,199 | (38.7%) | ||||
Others | 14,248 | 21,778 | 52.8% | ||||
Subtotal | 341,949 | 337,921 | (1.2%) | ||||
Overseas: | |||||||
Investment products [2] | 136,519 | 160,393 | 17.5% | ||||
Insurance products | 100,582 | 101,387 | 0.8% | ||||
Online business [3] | 7,246 | 10,459 | 44.3% | ||||
Others | 34,279 | 24,467 | (28.6%) | ||||
Subtotal | 278,626 | 296,706 | 6.5% | ||||
Total revenues | 620,575 | 634,627 | 2.3% | ||||
[1] Includes mutual funds and private secondary products. | |||||||
[2] Includes non-money market mutual fund products, discretionary products, private secondary products, | |||||||
[3] Includes money market mutual fund products, securities brokerage business. |
Noah Holdings Limited | ||||||||||||
Supplemental Information | ||||||||||||
(unaudited) | ||||||||||||
As of | ||||||||||||
June 30, | June 30, | Change | ||||||||||
Number of registered clients | 459,072 | 464,631 | 1.2% | |||||||||
Three months ended | ||||||||||||
June 30, | June 30, | Change | ||||||||||
(in millions of RMB, except number of active clients and | ||||||||||||
Number of active clients | 8,634 | 9,160 | 6.1% | |||||||||
Transaction value: | ||||||||||||
Private equity products | 1,103 | 1,000 | (9.3%) | |||||||||
Private secondary products | 4,137 | 5,975 | 44.4% | |||||||||
Mutual fund products | 8,501 | 9,264 | 9.0% | |||||||||
Other products | 676 | 736 | 8.9% | |||||||||
Total transaction value | 14,417 | 16,975 | 17.7% |
Noah Holdings Limited | |||||||||
Supplement Information of Overseas Business | |||||||||
(unaudited) | |||||||||
Three months ended | |||||||||
June 30, | June 30, | Change | |||||||
Net Revenues from Overseas (RMB, million) |
278.6 | 296.7 |
6.5% | ||||||
Number of Overseas Registered Clients |
16,786 | 18,967 |
13.0% | ||||||
Number of Overseas Active Clients |
3,244 | 3,650 |
12.5% | ||||||
Transaction Value of Overseas Investment Products |
7.9 | 8.3 |
5.1% | ||||||
Number of Overseas Relationship Managers |
113 | 152 |
34.5% | ||||||
Overseas Assets Under Management (RMB, billion) |
39.1 | 41.4 |
5.9% |
Noah Holdings Limited | ||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||
(In RMB, except for per ADS data and percentages) | ||||||
(unaudited)[12] | ||||||
Three months ended | ||||||
June 30, | June 30, | Change | ||||
2024 | 2025 | |||||
RMB'000 | RMB'000 | |||||
Net income attributable to Noah shareholders | 99,787 | 178,576 | 79.0% | |||
Adjustment for share-based compensation | 21,880 | 13,008 | (40.5%) | |||
Add: settlement reversal | (11,476) | - | N.A | |||
Less: Tax effect of adjustments | 4,139 | 2,602 | (37.1%) | |||
Adjusted net income attributable to Noah shareholders | 106,052 | 188,982 | 78.2% | |||
Net marginattributable to Noah shareholders | 16.2% | 28.4% | ||||
Non-GAAP net margin attributable to Noah shareholders | 17.2% | 30.0% | ||||
Net income attributable to Noah shareholders per ADS, | 1.42 |
2.54 |
78.9% | |||
Non-GAAP net income attributable to Noah shareholders | 1.51 |
2.69 |
78.1% | |||
Noah Holdings Limited | ||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||
(In RMB, except for per ADS data and percentages) | ||||||
(unaudited) �12� | ||||||
Six months ended | ||||||
June 30, | June 30, | Change | ||||
2024 | 2025 | |||||
RMB'000 | RMB'000 | |||||
Net income attributable to Noah shareholders | 231,278 | 327,540 | 41.6% | |||
Adjustment for share-based compensation | 58,479 | 37,788 | (35.4%) | |||
Add: settlement reversal | (11,476) | - | N.A | |||
Less: Tax effect of adjustments | 11,061 | 7,558 | (31.7%) | |||
Adjusted net income attributable to Noah shareholders | 267,220 | 357,770 | 33.9% | |||
Net marginattributable to Noah shareholders | 18.3% | 26.3% | ||||
Non-GAAP net margin attributable to Noah | 21.1% | 28.8% | ||||
Net income attributable to Noah shareholders per | 3.30 |
4.65 |
40.9% | |||
Non-GAAP net income attributable to Noah | 3.81 |
5.08 |
33.3% | |||
[1] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, impact related to settlements and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release. |
[2] "Active clients" for a given period refers to registered investors who purchased investment products distributed or received services provided by us during that given period. |
[3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others. |
[4]The asset allocation/redemption of overseas investment products includes the impact from changes in foreign currency exchange rates. |
[5]The asset allocation/redemption of public securities also includes the impact from market value appreciation or depreciation. |
[6] Operates under the Noah Upright brand |
[7] Operates under the Gopher Asset Management brand |
[8] Operates under the Glory brand |
[9] Operates under the ARK Wealth Management brand |
[10] Operates under the Olive Asset Management brand |
[11] Operates under the Glory Family Heritage brand |
[12] Noah's Non-GAAP financial measures reflect the respective most directly comparable GAAP financial measures excluding the effects of all forms of share-based compensation, impact related to settlements and net of relevant tax impact, if any. |
View original content:
SOURCE Noah Holdings Limited