AG˹ٷ

STOCK TITAN

CORRECTING and REPLACING - Inotiv Reports Third Quarter Financial Results for Fiscal 2025 and Provides Business Update

Rhea-AI Impact
(No impact)
Rhea-AI Sentiment
(Neutral)
Tags

Inotiv (NASDAQ:NOTV) reported strong Q3 FY2025 financial results with revenue increasing 23.5% to $130.7 million. The growth was driven by a 34.1% increase in Research Models & Services (RMS) revenue to $82.5 million and an 8.9% increase in Discovery & Safety Assessment (DSA) revenue to $48.2 million.

The company reduced its net loss to $17.6 million (13.5% of revenue) compared to $26.1 million in Q3 FY2024. Adjusted EBITDA improved significantly to $11.6 million (8.9% of revenue) from $0.1 million year-over-year. DSA backlog stood at $134.3 million with a book-to-bill ratio of 1.07x.

Notable developments include the SEC concluding its investigation related to non-human primate importations without recommending enforcement action, and a $10 million accrual for ongoing securities lawsuits, expected to be fully recovered through insurance.

Inotiv (NASDAQ:NOTV) ha riportato solidi risultati finanziari per il terzo trimestre dell'anno fiscale 2025, con un aumento del fatturato del 23,5% a 130,7 milioni di dollari. La crescita è stata trainata da un incremento del 34,1% nelle entrate di Research Models & Services (RMS), che hanno raggiunto 82,5 milioni di dollari, e da un aumento dell'8,9% nelle entrate di Discovery & Safety Assessment (DSA), pari a 48,2 milioni di dollari.

L’azienda ha ridotto la perdita netta a 17,6 milioni di dollari (13,5% del fatturato) rispetto ai 26,1 milioni del terzo trimestre dell'anno fiscale 2024. L’EBITDA rettificato è migliorato significativamente, raggiungendo 11,6 milioni di dollari (8,9% del fatturato) rispetto a 0,1 milioni dell’anno precedente. Il backlog di DSA si attestava a 134,3 milioni di dollari con un rapporto book-to-bill di 1,07x.

Tra gli sviluppi importanti si segnala la conclusione dell’indagine della SEC relativa all’importazione di primati non umani, senza raccomandare azioni di enforcement, e un accantonamento di 10 milioni di dollari per cause legali in corso su titoli, che si prevede sarà totalmente recuperato tramite assicurazione.

Inotiv (NASDAQ:NOTV) reportó sólidos resultados financieros en el tercer trimestre del año fiscal 2025, con un aumento de ingresos del 23,5% hasta 130,7 millones de dólares. El crecimiento fue impulsado por un incremento del 34,1% en los ingresos de Research Models & Services (RMS) hasta 82,5 millones de dólares y un aumento del 8,9% en los ingresos de Discovery & Safety Assessment (DSA) hasta 48,2 millones de dólares.

La compañía redujo su pérdida neta a 17,6 millones de dólares (13,5% de los ingresos) en comparación con 26,1 millones en el tercer trimestre del año fiscal 2024. El EBITDA ajustado mejoró significativamente a 11,6 millones de dólares (8,9% de los ingresos) desde 0,1 millones año tras año. El backlog de DSA se situó en 134,3 millones de dólares con una ratio book-to-bill de 1,07x.

Entre los desarrollos destacados, la SEC concluyó su investigación relacionada con la importación de primates no humanos sin recomendar acciones de cumplimiento, y se realizó una provisión de 10 millones de dólares para demandas de valores en curso, que se espera sea recuperada completamente mediante un seguro.

Inotiv (NASDAQ:NOTV)� 2025 회계연도 3분기 강력� 재무 실적� 보고했으�, 매출� 23.5% 증가하여 1� 3,070� 달러� 기록했습니다. 성장은 Research Models & Services (RMS) 매출� 34.1% 증가하여 8,250� 달러, Discovery & Safety Assessment (DSA) 매출� 8.9% 증가하여 4,820� 달러� 달한 데서 비롯되었습니�.

회사� 순손실을 1,760� 달러(매출� 13.5%)� 줄였으며, 이는 2024 회계연도 3분기� 2,610� 달러와 비교됩니�. 조정 EBITDA� 전년 대� 0.1백만 달러에서 1,160� 달러(매출� 8.9%)� 크게 개선되었습니�. DSA 수주 잔고� 1� 3,430� 달러이며, 북투�(book-to-bill) 비율은 1.07배입니다.

주요 소식으로� SEC가 비인� 영장� 수입� 관련된 조사� 종료했으� 집행 조치� 권고하지 않았으며, 진행 중인 증권 소송� 대� 1,000� 달러� 충당금을 설정했으� 보험� 통해 전액 회수� 것으� 예상된다� 점이 있습니다.

Inotiv (NASDAQ:NOTV) a annoncé de solides résultats financiers pour le troisième trimestre de l'exercice 2025, avec un chiffre d'affaires en hausse de 23,5 % à 130,7 millions de dollars. Cette croissance a été portée par une augmentation de 34,1 % des revenus de Research Models & Services (RMS) à 82,5 millions de dollars et une hausse de 8,9 % des revenus de Discovery & Safety Assessment (DSA) à 48,2 millions de dollars.

L'entreprise a réduit sa perte nette à 17,6 millions de dollars (13,5 % du chiffre d'affaires) contre 26,1 millions au troisième trimestre de l'exercice 2024. L'EBITDA ajusté s'est nettement amélioré, atteignant 11,6 millions de dollars (8,9 % du chiffre d'affaires) contre 0,1 million un an plus tôt. Le carnet de commandes DSA s'élevait à 134,3 millions de dollars avec un ratio book-to-bill de 1,07x.

Parmi les développements notables, la SEC a conclu son enquête relative à l'importation de primates non humains sans recommander de mesures d'exécution, et une provision de 10 millions de dollars a été constituée pour des poursuites en cours sur des titres, qui devrait être entièrement récupérée grâce à une assurance.

Inotiv (NASDAQ:NOTV) meldete starke Finanzergebnisse für das dritte Quartal des Geschäftsjahres 2025 mit einem Umsatzanstieg von 23,5 % auf 130,7 Millionen US-Dollar. Das Wachstum wurde durch einen 34,1 %igen Anstieg der Einnahmen im Bereich Research Models & Services (RMS) auf 82,5 Millionen US-Dollar und einen 8,9 %igen Anstieg der Einnahmen im Bereich Discovery & Safety Assessment (DSA) auf 48,2 Millionen US-Dollar angetrieben.

Das Unternehmen verringerte seinen Nettoverlust auf 17,6 Millionen US-Dollar (13,5 % des Umsatzes) im Vergleich zu 26,1 Millionen US-Dollar im dritten Quartal des Geschäftsjahres 2024. Das bereinigte EBITDA verbesserte sich deutlich auf 11,6 Millionen US-Dollar (8,9 % des Umsatzes) gegenüber 0,1 Millionen US-Dollar im Vorjahreszeitraum. Der Auftragsbestand im Bereich DSA lag bei 134,3 Millionen US-Dollar mit einem Book-to-Bill-Verhältnis von 1,07x.

Zu den bemerkenswerten Entwicklungen gehört, dass die SEC ihre Untersuchung im Zusammenhang mit dem Import von nichtmenschlichen Primaten abgeschlossen hat, ohne eine Durchsetzungsmaßnahme zu empfehlen, sowie eine Rückstellung von 10 Millionen US-Dollar für laufende Wertpapierklagen, die voraussichtlich vollständig durch Versicherungen gedeckt wird.

Positive
  • Revenue grew 23.5% year-over-year to $130.7 million in Q3 FY2025
  • Adjusted EBITDA improved significantly to $11.6 million from $0.1 million year-over-year
  • DSA net awards increased 25% versus same period last year
  • RMS segment turned from $7.4M loss to $6.4M operating income in Q3
  • SEC concluded investigation with no enforcement action recommended
  • Strong book-to-bill ratio of 1.07x for DSA services
Negative
  • Net loss of $17.6 million in Q3 FY2025
  • Cash and equivalents decreased to $6.2M from $21.4M at fiscal year start
  • Operating cash flow negative at -$24.8M YTD
  • High debt level of $396.5M as of June 30, 2025
  • Recent $3.0M draw request on revolving credit facility indicates potential liquidity needs

In a release issued under the same headline onAugust 6, 2025byInotiv, Inc.(NASDAQ: NOTV), please note that the amount of the recent draw request on the revolving credit facility has been corrected.The corrected release follows:

–Third quarter fiscal 2025 revenue up 23.5% to $130.7 million
–Year-to-date fiscal 2025 revenue increased 4.0% to $374.9 million
–Conference call scheduled for today at 4:30 pm ET

WEST LAFAYETTE, Ind., Aug. 06, 2025 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company�), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months (“Q3 FY 2025�) ended June30, 2025, and nine months ("YTD FY 2025") ended June30, 2025.

Revenue by Segment (in millions of USD)

Three Months Ended June 30,%
change (1)
Nine Months Ended June 30,%
change (1)
2025202420252024
(unaudited)(unaudited)(unaudited)(unaudited)
DSA (Discovery & Safety Assessment)$48.2$44.28.9%$136.3$135.50.6%
RMS (Research Models & Services)$82.5$61.634.1%$238.6$224.86.1%
Total (1)$130.7$105.823.5%$374.9$360.34.0%
(1) Table may not foot and percentages may not recalculate due to rounding.

Management Commentary

Robert Leasure Jr., President and Chief Executive Officer, commented, “During the third quarter of fiscal 2025, we continued to make progress towards the financial goals we outlined during our investor day in May. We were pleased that revenue and margins improved over the second quarter, and the year over year quarterly revenue increase of 23.5% was in line with our expectations.

"Our DSA net awards for the third quarter of fiscal 2025 increased 25% versus the same period last year, following a 27% year over year improvement in the second quarter. Much of this was driven by the benefits of the integration, optimization and start up investments we have implemented over the last two years. In particular, our Discovery, Medical Device, Biotherapeutics and Genetic Toxicology businesses have seen strong growth in quoting and awards over the last two quarters.

"As we experience this growth in revenue and awards, we remain highly focused on client satisfaction and delivery of on-time, high quality products and services. We consistently monitor operational data and client metrics to help build a strong recurring client base.

"This quarter’s results demonstrate continued progress in the execution of our strategic plans. We look forward to our future and want to thank all of our employees, shareholders and partners for their support and trust."

Highlights

Q3 FY 2025 Highlights

  • Revenue was $130.7 million in Q3 FY 2025, an increase of $24.9 million, or 23.5%, compared to $105.8 million during the three months ended June 30, 2024 (“Q3 FY 2024�), driven by an increase of $21.0 million, or 34.1%, in Research Models and Services ("RMS") revenue and a $3.9 million, or 8.9%, increase in Discovery and Safety Assessment ("DSA") revenue.
  • Consolidated net loss for Q3 FY 2025 was $17.6 million, or 13.5% of total revenue, compared to consolidated net loss of $26.1 million, or 24.7% of total revenue, in Q3 FY 2024.
  • Adjusted EBITDA1 in Q3 FY 2025 was $11.6 million, or 8.9% of total revenue, compared to $0.1 million, or 0.1% of total revenue, in Q3 FY 2024.
  • Book-to-bill ratio for Q3 FY 2025 was 1.07x for the DSA services business.
  • DSA backlog was $134.3 million at June30, 2025, compared to $139.4 million at June30, 2024, and $130.8 million at March31, 2025.

YTD FY 2025 Highlights

  • Revenue was $374.9 million in YTD FY 2025, an increase of $14.6 million, or 4.0%, compared to $360.3 million during the nine months ended June30, 2024 (“YTD FY 2024�), driven by an increase of $13.8 million, or 6.1%, in RMS revenue and a $0.8 million, or 0.6%, increase in DSA revenue.
  • Consolidated net loss for YTD FY 2025 was $60.1 million, or 16.0% of total revenue, compared to consolidated net loss of $90.0 million, or 25.0% of total revenue, in YTD FY 2024.
  • Adjusted EBITDA1 in YTD FY 2025 was $22.1 million, or 5.9% of total revenue, compared to $12.8 million, or 3.6% of total revenue, in YTD FY 2024.
  • Book-to-bill ratio for YTD FY 2025 was 1.03x for the DSA services business.

1 This is a non-GAAP financial measure. Refer to “Note on Non-GAAP Financial Measures� in this release for further information.

Recent Developments

  • On June 2, 2025, the Securities and Exchange Commission (the "SEC") provided notice to the Company, through the Company’s external counsel, that the SEC’s Division of Enforcement (the “Division�) has concluded its previously disclosed investigation related to non-human primate ("NHP") importations from Asia, including importation practices in accordance with the U.S. Foreign Corrupt Practices Act and, based on the information available to the Division as of the date of its letter, the Division does not intend to recommend an enforcement action by the SEC against the Company.
  • During Q3 FY 2025, one property previously reported as held for sale was sold. One property remains under contract to be sold and is held for sale as of June 30, 2025, in connection with our U.S. optimization plan.
  • As previously disclosed, the Company and certain of its current and former directors and officers have been named as defendants in a putative securities class action lawsuit and two consolidated shareholder derivative lawsuits. Although no agreements have been reached, based on current negotiations with the plaintiffs, the Company has recorded a $10.0 million accrual for these lawsuits as of June 30, 2025 and a $10.0 million receivable, as the Company currently expects to recover the full amount of the accrual under its existing insurance policies. Although these amounts have been recorded to date, there can be no assurance that final agreements will be reached, on these or other terms.Final amounts payable or recoverable related to these lawsuits may be materially different than the amounts recorded, and are subject to final resolution of these lawsuits, including negotiations between the Company, the other defendants and the plaintiffs, and required approvals by all parties involved and the courts.

Third Quarter Fiscal 2025 Financial Results (Three Months Ended June 30, 2025)

Revenue increased 23.5% to $130.7 million in Q3 FY 2025 as compared to $105.8 million in Q3 FY 2024. The higher total revenue in Q3 FY 2025 was driven by a $21.0 million increase in RMS revenue and a $3.9 million increase in DSA revenue. The increase in RMS revenue was due primarily to increased NHP-related product and service revenue. DSA revenue increased primarily due to an increase in general toxicology services revenue, as well as an increase in biotherapeutic services revenue and medical device services revenue.

Operating loss was $5.7 million in Q3 FY 2025 as compared to $20.8 million in Q3 FY 2024. The decrease in operating loss was primarily driven by a change from RMS operating loss of $7.4 million in Q3 FY 2024 to RMS operating income of $6.4 million in Q3 FY 2025, an improvement of $13.8 million. The change in RMS operating income (loss) was primarily driven by the increase in revenue discussed above and decreased operating expenses, partially offset by increased cost of services provided and cost of products sold (collectively, "cost of revenue"). The decrease in operating expenses was primarily due to the $2.0 million charge related to the Resolution Agreement and Plea Agreement with the U.S. Department of Justice (the "DOJ") that was incurred during Q3 FY 2024, which did not repeat during Q3 FY 2025. The increase in cost of revenue primarily related to increased costs associated with the increased NHP-related product and service revenue discussed above.

Fiscal 2025 Financial Results (Nine Months Ended June 30, 2025)

Revenue increased 4.0% to $374.9 million in YTD FY 2025 as compared to $360.3 million in YTD FY 2024. The higher total revenue was primarily driven by a $13.8 million increase in RMS revenue. The increase in RMS revenue was primarily due to higher NHP-related product and service revenue.

Operating loss was $24.1 million in YTD FY 2025 as compared to $73.2 million in YTD FY 2024. The decrease in operating loss was primarily driven by a change from RMS operating loss of $33.0 million in YTD FY 2024 to RMS operating income of $16.6 million in YTD FY 2025, an improvement of $49.6 million. The change in RMS operating income (loss) was primarily due to the $28.5 million charge related to the Resolution Agreement and Plea Agreement that was incurred during YTD FY 2024, which did not repeat during YTD FY 2025, the increase in RMS revenue discussed above and the $7.6 million settlement payment we received from Freese and Nichols Inc. ("FNI") during YTD FY 2025.

Cash and cash equivalents was $6.2 million at June30, 2025, compared to $21.4 million at September 30, 2024. Cash used in operating activities was $24.8 million for YTD FY 2025 compared to $4.4 million of cash used in operating activities for YTD FY 2024. For YTD FY 2025, capital expenditures totaled $13.9 million compared to $17.0 million for YTD FY 2024. Total debt, net of debt issuance costs, as of June30, 2025, was $396.5 million compared to $393.3 million on September 30, 2024. As of June30, 2025, there were no borrowings on the Company’s $15.0 million revolving credit facility. Recently, the Company has requested a draw of $3.0 million on its revolving credit facility.

Webcast and Conference Call

Management will host a conference call on Wednesday, August6, 2025, at 4:30 pm ET to discuss third fiscal quarter of 2025 results.
Interested parties may participate in the call by dialing:

  • (800) 245-3047 (Domestic)
  • (203) 518-9765(International)
  • "INOTIV" (Conference ID)

The live conference call webcast will be accessible in the Investors section of the Company’s web site and directly via the following link:

For those who cannot listen to the live broadcast, an online replay will be available in the Investors section of Inotiv’s web site at: .

Note on Non-GAAP Financial Measures

This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States ("GAAP:), including Adjusted EBITDA and Adjusted EBITDA as a percentage of total revenue for the three and nine months ended June 30, 2025 and 2024 and selected business segment information for those periods. Adjusted EBITDA as reported herein refers to a financial measure that excludes from consolidated net loss statements of operations line items interest expense, net and income tax benefit, as well as non-cash charges for depreciation and amortization, stock compensation expense, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up, loss (gain) on disposition of assets, amounts received from the legal settlement with FNI, other unusual, third party costs and the charge in connection with the Resolution Agreement and Plea Agreement. The adjusted business segment information excludes from operating loss and unallocated corporate operating expenses for these same expenses. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this press release.

The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company’s ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.

Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments. Management strongly encourages investors to review the Company's condensed consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

About the Company

Inotiv, Inc. is a leading contract research organization dedicated to providing nonclinical and analytical drug discovery and development services and research models and related products and services. The Company’s products and services focus on bringing new drugs and medical devices through the discovery and preclinical phases of development, all while increasing efficiency, improving data, and reducing the cost of taking new drugs and medical devices to market. Inotiv is committed to supporting discovery and development objectives as well as helping researchers realize the full potential of their critical research and development projects, all while working together to build a healthier and safer world. Further information about Inotiv can be found here: .

This release contains forward-looking statements that are subject to risks and uncertainties including, but not limited to, statements regarding our intent, belief or current expectations with respect to (i) our strategic plans; (ii) trends in the demand for our services and products; (iii) trends in the industries that consume our services and products; (iv) market and company-specific impacts of NHP supply and demand matters; (v) compliance with the Resolution Agreement and Plea Agreement and the expected impacts on the Company related to the compliance plan and compliance monitor, and the expected amounts, timing and expense treatment of cash payments and other investments thereunder; (vi) our ability to service our outstanding indebtedness and to comply or regain compliance with financial covenants, including those established by the Seventh Amendment to our Credit Agreement; (vii) our current and forecasted cash position; (viii) our ability to make capital expenditures, fund our operations and satisfy our obligations; (ix) our ability to manage recurring and unusual costs; (x) our ability to execute on and realize the expected benefits related to our restructuring and site optimization plans; (xi) our expectations regarding the volume of new bookings, pre-sales, pricing, cost savings initiatives, expansion of services, operating income or losses and liquidity; (xii) our ability to effectively fill the recent expanded capacity or any future expansion or acquisition initiatives undertaken by us; (xiii) our ability to develop and build infrastructure and teams to manage growth and projects; (xiv) our ability to continue to retain and hire key talent; (xv) our ability to market our services and products under our corporate name and relevant brand names; (xvi) our ability to develop new services and products; (xvii) our ability to negotiate amendments to the Credit Agreement or obtain waivers related to the financial covenants defined within the Credit Agreement; (xviii) the potential outcome of litigation against us, including any settlement and amounts accrued or recoverable; and (xix) the impact of macroeconomic factors, including but not limited to tariffs, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission. Further discussion of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in our Annual Report on Form 10-K as filed on December 4, 2024, as well as other filings we make with the Securities and Exchange Commission.

Company ContactInvestor Relations
Inotiv, Inc.LifeSci Advisors
Beth A. Taylor, Chief Financial OfficerSteve Halper
(765) 497-8381(646) 876-6455
[email protected][email protected]


INOTIV, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
Three Months Ended
June 30,
Nine Months Ended
June 30,
2025202420252024
Service revenue$59,579$54,364$169,264$165,188
Product revenue71,10451,422205,618195,134
Total revenue$130,683$105,786$374,882$360,322
Costs and expenses:
Cost of services provided (excluding depreciation and amortization of intangible assets)42,98339,622125,719117,362
Cost of products sold (excluding depreciation and amortization of intangible assets)53,77845,083161,212161,728
Selling5,5305,03015,74515,781
General and administrative17,87916,78254,18356,505
Depreciation and amortization of intangible assets13,98514,11941,98842,524
Other operating expense2,2035,90215539,661
Operating loss$(5,675)$(20,752)$(24,120)$(73,239)
Other (expense) income:
Interest expense, net(13,606)(12,116)(40,890)(34,568)
Other income (expense)519(82)4641,092
Loss before income taxes$(18,762)$(32,950)$(64,546)$(106,715)
Income tax benefit1,1856,8634,47316,721
Consolidated net loss$(17,577)$(26,087)$(60,073)$(89,994)
Less: Net loss attributable to noncontrolling interests(440)
Net loss attributable to common shareholders$(17,577)$(26,087)$(60,073)$(89,554)
Loss per common share
Net loss attributable to common shareholders:
Basic$(0.51)$(1.00)$(1.89)$(3.46)
Diluted$(0.51)$(1.00)$(1.89)$(3.46)
Weighted-average number of common shares outstanding:
Basic34,35325,99331,81125,862
Diluted34,35325,99331,81125,862


INOTIV, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
June 30,September 30,
20252024
Assets
Current assets:
Cash and cash equivalents$6,215$21,432
Trade receivables and contract assets, net of allowances for credit losses of $6,445 and $6,931, respectively78,74573,560
Inventories, net45,07418,173
Prepaid expenses and other current assets43,53550,248
Assets held for sale2,016
Total current assets175,585163,413
Property and equipment, net182,335188,328
Operating lease right-of-use assets, net44,93049,165
Goodwill94,28694,286
Other intangible assets, net248,930274,396
Other assets13,67111,773
Total assets$759,737$781,361
Liabilities and shareholders' equity
Current liabilities:
Accounts payable$45,373$33,526
Accrued expenses and other current liabilities35,92128,218
Fees invoiced in advance40,25141,986
Current portion of long-term operating lease8,84511,774
Current portion of long-term debt6,2063,538
Total current liabilities136,596119,042
Long-term operating leases, net40,08540,010
Long-term debt, less current portion, net of debt issuance costs390,336389,801
Other long-term liabilities27,56634,963
Deferred tax liabilities, net21,36927,041
Total liabilities615,952610,857
Shareholders� equity:
Common shares, no par value:
Authorized 74,000,000 shares at June30, 2025 and at September30, 2024; 34,354,251 issued and outstanding at June30, 2025 and 26,015,129 at September30, 20248,5506,466
Additional paid-in capital754,723724,789
Accumulated deficit(622,261)(562,163)
Accumulated other comprehensive income2,7731,412
Total equity143,785170,504
Total liabilities and shareholders� equity$759,737$781,361


INOTIV, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine Months Ended
June 30,
20252024
Operating activities:
Consolidated net loss$(60,073)$(89,994)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization41,98842,524
Employee stock compensation expense4,6445,118
Changes in deferred taxes(5,835)(17,407)
Provision for expected credit losses(451)(1,282)
Amortization of debt issuance costs and original issue discount3,8622,575
Non-cash interest and accretion expense9,1765,553
Other non-cash operating activities1,083(711)
Changes in operating assets and liabilities:
Trade receivables and contract assets(4,338)24,876
Inventories(26,846)17,520
Prepaid expenses and other current assets6,877942
Operating lease right-of-use assets and liabilities, net1,3821,092
Accounts payable11,384(4,931)
Accrued expenses and other current liabilities3,3402,254
Fees invoiced in advance(1,868)(17,017)
Other asset and liabilities, net(9,085)24,455
Net cash used in operating activities(24,760)(4,433)
Investing activities:
Capital expenditures(13,938)(17,015)
Proceeds from sale of property and equipment1,5225,432
Net cash used in investing activities(12,416)(11,583)
Financing activities:
Payments on revolving credit facility(20,000)
Payments on senior term notes and delayed draw term loans(4,254)(2,073)
Borrowings on revolving credit facility20,000
Issuance of common shares27,524
Other financing activities, net(1,187)(2,816)
Net cash provided by (used in) financing activities22,083(4,889)
Effect of exchange rate changes on cash and cash equivalents(124)(153)
Net decrease in cash and cash equivalents(15,217)(21,058)
Cash and cash equivalents at beginning of period21,43235,492
Cash and cash equivalents at end of period$6,215$14,434
Supplemental disclosure of cash flow information:
Cash paid for interest30,950$27,398
Income taxes paid, net714$1,517


INOTIV, INC.
RECONCILIATION OF GAAP TO NON-GAAP
SELECT BUSINESS SEGMENT INFORMATION
(In thousands)
(Unaudited)
Three Months Ended June 30,Nine Months Ended June 30,
2025202420252024
DSA
Revenue48,15044,219136,304135,548
Operating income2,1492,3254,0396,771
Operating income as a % of total revenue1.6%2.2%1.1%1.9%
Add back:
Depreciation and amortization4,4444,48813,54313,260
Restructuring costs (1)205341
Startup costs (2)5917721,7082,569
Total non-GAAP adjustments to operating income5,0355,46515,25116,170
Non-GAAP operating income7,1847,79019,29022,941
Non-GAAP operating income as a % of DSA revenue14.9%17.6%14.2%16.9%
Non-GAAP operating income as a % of total revenue5.5%7.4%5.1%6.4%
RMS
Revenue82,53361,567238,578224,774
Operating income (loss)6,378(7,447)16,625(32,973)
Operating income (loss) as a % of total revenue4.9%(7.0%)4.4%(9.2%)
Add back:
Depreciation and amortization9,3659,40127,95328,781
Restructuring costs (1)1452521,3782,518
Amortization of inventory step up49209
Legal Settlement (3)(7,550)
Other unusual, third party costs (4)9662,2703,4444,628
Resolution Agreement and Plea Agreement2,00028,500
Total non-GAAP adjustments to operating income (loss)10,47613,97225,22564,636
Non-GAAP operating income16,8546,52541,85031,663
Non-GAAP operating income as a % of RMS revenue20.4%10.6%17.5%14.1%
Non-GAAP operating income as a % of total revenue12.9%6.2%11.2%8.8%
Unallocated Corporate Operating Loss(14,202)(15,630)(44,784)(47,037)
Unallocated corporate operating loss as a % of total revenue(10.9)%(14.8)%(11.9)%(13.1)%
Add back:
Depreciation and amortization176230492483
Stock compensation expense1,4391,3374,6445,118
Acquisition and integration costs70
Total non-GAAP adjustments to operating loss1,6151,5675,1365,671
Non-GAAP operating loss(12,587)(14,063)(39,648)(41,366)
Non-GAAP operating loss as a % of total revenue(9.6)%(13.3)%(10.6)%(11.5)%
Total
Revenue130,683105,786374,882360,322
Operating loss(5,675)(20,752)(24,120)(73,239)
Operating loss as a % of total revenue(4.3)%(19.6)%(6.4)%(20.3)%
Add back:
Depreciation and amortization13,98514,11941,98842,524
Stock compensation expense1,4391,3374,6445,118
Restructuring costs (1)1454571,3782,859
Acquisition and integration costs70
Amortization of inventory step up49209
Startup costs (2)5917721,7082,569
Legal Settlement (3)(7,550)
Other unusual, third party costs (4)9662,2703,4444,628
Resolution Agreement and Plea Agreement (5)2,00028,500
Total non-GAAP adjustments to operating loss17,12621,00445,61286,477
Non-GAAP operating income11,45125221,49213,238
Non-GAAP operating income as a % of total revenue8.8%0.2%5.7%3.7%

Adjustments to certain GAAP reported measures for the three and nine months ended June30, 2025 and 2024 include, but are not limited to, the following:

(1) For the three and nine months ended June30, 2025, primarily represents non-cash impairment charges incurred in connection with the exit of multiple sites. For the three and nine months ended June30, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations.
(2) For the three and nine months ended June30, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods.
(3) For the nine months ended June30, 2025, represents the settlement payment we received from FNI.
(4) For the three and nine months ended June30, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the FNI settlement discussed above. For the three and nine months ended June30, 2024, primarily represents legal costs incurred in connection with the DOJ investigation and certain remediation costs.
(5) For the three and nine months ended June30, 2024, represents a charge related to the Resolution Agreement and Plea Agreement related to the DOJ investigation.

INOTIV, INC.
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA
(In thousands)
(Unaudited)
Three Months Ended
June 30,
Nine Months Ended
June 30,
2025
2024
2025
2024
GAAP Consolidated Net Loss$(17,577)$(26,087)$(60,073)$(89,994)
Adjustments
Interest expense, net13,60612,11640,89034,568
Income tax benefit(1,185)(6,863)(4,473)(16,721)
Depreciation and amortization13,98514,11941,98842,524
Stock compensation expense1,4391,3374,6445,118
Startup costs (1)5917721,7082,569
Restructuring costs (2)1454571,3782,859
Unrealized foreign exchange (gain) loss(527)33(43)(576)
Amortization of inventory step up49209
Loss (gain) on disposition of assets133(79)230(938)
Legal Settlement (3)(7,550)
Other unusual, third party costs (4)9662,2703,4444,698
Resolution Agreement and Plea Agreement (5)2,00028,500
Adjusted EBITDA$11,576$124$22,143$12,816
GAAP consolidated net loss as a percent of total revenue(13.5)%(24.7)%(16.0)%(25.0)%
Adjustments as a percent of total revenue22.3%24.8%21.9%28.5%
Adjusted EBITDA as a percent of total revenue8.9%0.1%5.9%3.6%

Adjustments to certain GAAP reported measures for the three and nine months ended June30, 2025 and 2024 include, but are not limited to, the following:

(1) For the three and nine months ended June30, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods.
(2) For the three and nine months ended June30, 2025, primarily represents non-cash impairment charges incurred in connection with the exit of multiple sites. For the three and nine months ended June30, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations.
(3) For the nine months ended June30, 2025, represents the settlement payment we received from FNI.
(4) For the three and nine months ended June30, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the FNI settlement discussed above. For the three and nine months ended June30, 2024, primarily represents legal costs incurred in connection with the DOJ investigation and certain remediation costs.
(5) For the three and nine months ended June30, 2024, represents a charge related to the Resolution Agreement and Plea Agreement related to the DOJ investigation.


FAQ

What were Inotiv's (NOTV) key financial results for Q3 2025?

Inotiv reported revenue of $130.7M (up 23.5% YoY), net loss of $17.6M, and Adjusted EBITDA of $11.6M (8.9% of revenue) in Q3 2025.

How did Inotiv's business segments perform in Q3 2025?

RMS revenue grew 34.1% to $82.5M with operating income of $6.4M, while DSA revenue increased 8.9% to $48.2M. DSA maintained a book-to-bill ratio of 1.07x.

What is the status of Inotiv's SEC investigation regarding primate imports?

The SEC's Division of Enforcement concluded its investigation in June 2025 and does not intend to recommend enforcement action against the company.

How much debt does Inotiv (NOTV) currently have?

As of June 30, 2025, Inotiv's total debt, net of issuance costs, was $396.5 million, compared to $393.3 million on September 30, 2024.

What is Inotiv's current cash position and operating cash flow?

Inotiv had $6.2M in cash and equivalents as of June 30, 2025, with negative operating cash flow of $24.8M YTD FY2025.
Inotiv Inc

NASDAQ:NOTV

NOTV Rankings

NOTV Latest News

NOTV Latest SEC Filings

NOTV Stock Data

71.28M
29.75M
11.31%
24.38%
7.12%
Diagnostics & Research
Services-commercial Physical & Biological Research
United States
WEST LAFAYETTE