Ormat Technologies Reports Second Quarter 2025 Financial Results
Ormat Technologies (NYSE: ORA) reported strong Q2 2025 financial results, with total revenues increasing 9.9% to $234.0 million and net income rising 26.1% to $28.0 million. The company's adjusted EBITDA grew 6.7% to $134.6 million.
Key developments include the acquisition of the 20MW Blue Mountain geothermal power plant and securing $300 million in funding for future development. The Product segment showed significant improvement with 57.6% revenue growth, while Energy Storage revenues surged 62.7%. However, the Electricity segment saw a 3.8% decline due to planned maintenance and curtailments.
Ormat reiterated its 2025 guidance, projecting total revenues between $935-975 million and adjusted EBITDA of $563-593 million. The company declared a quarterly dividend of $0.12 per share.
Ormat Technologies (NYSE: ORA) ha riportato solidi risultati finanziari per il secondo trimestre del 2025, con ricavi totali in aumento del 9,9% a 234,0 milioni di dollari e un utile netto cresciuto del 26,1% a 28,0 milioni di dollari. L'EBITDA rettificato dell'azienda è salito del 6,7% a 134,6 milioni di dollari.
Tra gli sviluppi principali si annoverano l'acquisizione della centrale geotermica Blue Mountain da 20 MW e l'ottenimento di un finanziamento di 300 milioni di dollari per futuri progetti. Il segmento Prodotti ha mostrato un miglioramento significativo con una crescita dei ricavi del 57,6%, mentre i ricavi da Accumulo di Energia sono aumentati del 62,7%. Tuttavia, il segmento Elettricità ha registrato un calo del 3,8% a causa di manutenzioni programmate e riduzioni operative.
Ormat ha confermato le previsioni per il 2025, prevedendo ricavi totali tra 935 e 975 milioni di dollari e un EBITDA rettificato compreso tra 563 e 593 milioni di dollari. La società ha inoltre dichiarato un dividendo trimestrale di 0,12 dollari per azione.
Ormat Technologies (NYSE: ORA) reportó sólidos resultados financieros en el segundo trimestre de 2025, con ingresos totales aumentando un 9.9% hasta $234.0 millones y un ingreso neto que creció un 26.1% hasta $28.0 millones. El EBITDA ajustado de la compañía creció un 6.7% hasta $134.6 millones.
Entre los desarrollos clave se incluyen la adquisición de la planta geotérmica Blue Mountain de 20 MW y la obtención de $300 millones en financiamiento para desarrollos futuros. El segmento de Productos mostró una mejora significativa con un crecimiento de ingresos del 57.6%, mientras que los ingresos por Almacenamiento de Energía aumentaron un 62.7%. Sin embargo, el segmento de Electricidad experimentó una caída del 3.8% debido a mantenimiento planificado y restricciones.
Ormat reiteró sus previsiones para 2025, proyectando ingresos totales entre $935-975 millones y un EBITDA ajustado de $563-593 millones. La compañía declaró un dividendo trimestral de $0.12 por acción.
Ormat Technologies (NYSE: ORA)� 2025� 2분기 강력� 재무 실적� 발표했으�, � 매출은 9.9% 증가� 2� 3,400� 달러, 순이익은 26.1% 증가� 2,800� 달러� 기록했습니다. 회사� 조정 EBITDA� 6.7% 증가� 1� 3,460� 달러� 기록했습니다.
주요 발전 사항으로� 20MW 블루 마운� 지� 발전� 인수와 향후 개발� 위한 3� 달러 자금 확보가 포함됩니�. 제품 부문은 57.6% 매출 성장� 보였으며, 에너지 저� 부� 매출은 62.7% 급증했습니다. 그러� 전력 부문은 계획� 유지보수 � 감축으로 인해 3.8% 감소했습니다.
Ormat� 2025� 가이던스를 재확인하� � 매출� 9� 3,500만~9� 7,500� 달러, 조정 EBITDA� 5� 6,300만~5� 9,300� 달러� 예상했습니다. 회사� 분기� 주당 배당� 0.12달러� 선언했습니다.
Ormat Technologies (NYSE : ORA) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires total en hausse de 9,9 % à 234,0 millions de dollars et un bénéfice net en augmentation de 26,1 % à 28,0 millions de dollars. L'EBITDA ajusté de la société a progressé de 6,7 % à 134,6 millions de dollars.
Les développements clés incluent l'acquisition de la centrale géothermique Blue Mountain de 20 MW et l'obtention d'un financement de 300 millions de dollars pour des développements futurs. Le segment Produits a connu une amélioration significative avec une croissance des revenus de 57,6 %, tandis que les revenus du Stockage d'Énergie ont bondi de 62,7 %. Cependant, le segment Électricité a connu une baisse de 3,8 % en raison de maintenances planifiées et de réductions d'activité.
Ormat a réitéré ses prévisions pour 2025, anticipant un chiffre d'affaires total compris entre 935 et 975 millions de dollars et un EBITDA ajusté de 563 à 593 millions de dollars. La société a déclaré un dividende trimestriel de 0,12 dollar par action.
Ormat Technologies (NYSE: ORA) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit einem Gesamtumsatzanstieg von 9,9 % auf 234,0 Millionen US-Dollar und einem Nettogewinnanstieg von 26,1 % auf 28,0 Millionen US-Dollar. Das bereinigte EBITDA des Unternehmens stieg um 6,7 % auf 134,6 Millionen US-Dollar.
Wichtige Entwicklungen umfassen den Erwerb des 20 MW Blue Mountain Geothermiekraftwerks und die Sicherung von 300 Millionen US-Dollar Finanzierung für zukünftige Entwicklungen. Das Produktsegment verzeichnete mit 57,6 % Umsatzwachstum eine deutliche Verbesserung, während die Umsätze im Bereich Energiespeicherung um 62,7 % stiegen. Das Stromsegment verzeichnete jedoch aufgrund geplanter Wartungen und Einschränkungen einen Rückgang von 3,8 %.
Ormat bestätigte seine Prognose für 2025 und erwartet Gesamtumsätze zwischen 935 und 975 Millionen US-Dollar sowie ein bereinigtes EBITDA von 563 bis 593 Millionen US-Dollar. Das Unternehmen erklärte eine Quartalsdividende von 0,12 US-Dollar je Aktie.
- Secured $300 million in funding through tax equity partnerships and project finance loans
- Product segment revenue increased 57.6% with improved gross margin from 13.7% to 27.7%
- Energy Storage segment revenue grew 62.7% with strong merchant pricing
- Net income increased 26.1% to $28.0 million
- Product segment backlog stands at $263.0 million
- Successfully completed 20MW Blue Mountain geothermal power plant acquisition
- Electricity segment revenue declined 3.8% due to maintenance and curtailments
- Overall gross margin decreased from 28.8% to 24.3%
- Electricity segment gross margin dropped from 33.5% to 24.2%
- Operating income showed minimal growth of 0.5%
Insights
Ormat delivered strong Q2 results with mixed segment performance, maintains 2025 guidance amid favorable industry tailwinds.
Ormat Technologies demonstrated resilient performance in Q2 2025 with total revenue growth of 9.9% to
Segment performance shows a strategic shift in Ormat's revenue composition. The Electricity segment declined 3.8% to
Capital deployment is accelerating, with
Margin performance was mixed: overall gross margin declined from
The management's maintained guidance (
The Omnibus Bipartisan Budget Bill (OBBB) extending Production Tax Credits (PTC) and Investment Tax Credits (ITC) through 2033 provides exceptional long-term visibility for Ormat's development pipeline, creating a decade-long runway for tax-advantaged project development in both geothermal and energy storage sectors.
EXPANDED PORTFOLIO AND FAVORABLE OBBB POLICY SUPPORT LONG TERM GROWTH TARGETS
HIGHLIGHTS
- NET INCOME AND ADJUSTED EBITDA GROWTH OF
26.1% AND6.7% , RESPECTIVELY - SUCCESSFUL COMPLETION OF 20MW BLUE MOUNTAIN GEOTHERMAL POWER PLANT ACQUISITION
- SECURED
$300 MILLION IN FUNDING TO SUPPORT FUTURE DEVELOPMENT - COMPANY REITERATES ITS FULL YEAR REVENUE AND ADJUSTED EBITDA GUIDANCE
RENO, Nev., Aug. 06, 2025 (GLOBE NEWSWIRE) -- Ormat Technologies, Inc. (NYSE: ORA) (the “Company� or “Ormat�), a leading renewable energy company, today announced financial results for the second quarter ended June 30, 2025.
KEY FINANCIAL RESULTS
Q2 2025 | Q2 2024 | Change (%) | H1 2025 | H1 2024 | Change (%) | |
GAAP Measures | ||||||
Revenues ($ millions) | ||||||
Electricity | 159.9 | 166.2 | (3.8)% | 340.2 | 357.5 | (4,8)% |
Product | 59.6 | 37.8 | 91.4 | 62.7 | 45.8% | |
Energy Storage | 14.5 | 8.9 | 32.2 | 17.0 | 89.8% | |
Total Revenues | 234.0 | 213.0 | 9.9% | 463.8 | 437.1 | 6.1% |
Gross Profit | 56.9 | 61.4 | (7.3)% | 129.8 | 140.2 | (7.4)% |
Gross margin (%) | ||||||
Electricity | ||||||
Product | ||||||
Energy Storage | ||||||
Gross margin (%) | ||||||
Operating income ($ millions) | 35.3 | 35.1 | 86.2 | 87.7 | (1.7)% | |
Net income attributable to the Company’s stockholders | 28.0 | 22.2 | 68.4 | 60.8 | ||
Diluted EPS ($) | 0.46 | 0.37 | 1.12 | 1.00 | ||
Non-GAAP Measures | ||||||
Adjusted Net income attributable to the Company’s stockholders | 29.1 | 24.3 | 70.6 | 63.9 | ||
Adjusted Diluted EPS ($) | 0.48 | 0.40 | 1.16 | 1.05 | ||
Adjusted EBITDA1($ millions) | 134.6 | 126.1 | 284.9 | 267.3 |
“Ormat reported record second quarter Revenue and Adjusted EBITDA results, with an increase of
“Over the past few months, we completed the acquisition of the 20MW Blue Mountain geothermal power plant and released for construction 50 MW of new projects, including 28 MW of geothermal and 22 MW of solar projects mainly at our Heber complex, while continuing to advance our geothermal development pipeline and benefiting from accelerated permit approvals due to recent federal permitting reforms. Since the end of the first quarter, we secured
Blachar continued, “This is an exciting time for Ormat, and we foresee strong growth for our geothermal and storage business in 2025 and beyond, driven by favorable regulatory developments, increased exploration activity, rising demand for baseload renewable energy, and higher PPA pricing. Recent policy support for both geothermal and energy storage, coupled with the accelerating demand for carbon-free baseload power driven in part by the energy needs of AI data centers, highlight our critical role in the energy transition. This momentum bolsters our confidence in achieving our long-term targets. As we look ahead, we remain committed to delivering reliable, sustainable energy solutions while working to leverage our expertise to drive meaningful growth and long-term value for our shareholders.�
FINANCIAL HIGHLIGHTS
- Net income attributable to the Company’s stockholders for the second quarter was
$28.0 million , an increase of26.1% compared to last year. Diluted EPS for the second quarter was$0.46 , an increase of24.3% , compared to the prior year period. This increase is mainly driven by better performance of our Product and Energy Storage segments and tax benefits related to the storage facilities that are expected to commence commercial operation during 2025. - Adjusted net income attributable to the Company's stockholders and Adjusted diluted EPS for the second quarter increased
19.8% and20.0% , respectively. - Adjusted EBITDA for the second quarter was
$134.6 million , an increase of6.7% compared to 2024. The year-over-year increase in Adjusted EBITDA was driven from the Product segment with higher revenue and better margins, from the Energy Storage segment, due to the contribution of new assets, higher merchant pricing, and a legal settlement with a battery supplier, and from better performance of the Dixie Valley and Beowawe power plants. The increase was offset by energy curtailments in the U.S., a planned outage at the Stillwater plant, and well-field maintenance work at the Puna power plant. In early July, we completed the Puna planned well-field maintenance work and the power plant resumed normal operation, while we continue to monitor the plant performance. - Electricity segment revenues decreased by
3.8% during the second quarter, compared to last year. The year-over-year decrease in the second quarter’s revenue was driven by the previously disclosed well-field work at our Puna facility and energy curtailments, mainly at our McGinness Hills and Tungsten complexes, and the outage at our Stillwater plant related to a planned upgrade. - Product segment revenues increased by
57.6% in the second quarter 2025, driven largely by the timing of revenue recognition from manufacturing and construction progress. Gross margin increased from13.7% in the second quarter of 2024 to27.7% in 2025, reflecting better margin contracts and growth in revenue. - Product segment backlog stands at approximately
$263.0 million as of August 6th, 2025. - Energy Storage segment revenues increased
62.7% in the second quarter compared to 2024. The improvement was driven by the contribution of the new assets that came online last year and strong merchant pricing in the PJM market.
BUSINESS HIGHLIGHTS:
- Secured
$300 million in funding from tax equity partnerships and project finance loans to support future development:- At the end of July, we signed a project finance loan agreement with a consortium of French lenders for our new Bouillante power plant in Guadeloupe, under which we will borrow up to
$111 million aggregate principal. The loan is in euro and carries an average interest rate of4.65% . We expect to receive the full amount in installments by the time the project is completed in 2026. - We also signed project finance loan agreements with the Caribbean Development Bank and Caricom Development Fund to support the 10MW geothermal Project in Dominica. Under these agreements, we will borrow up to
$49.8million aggregate principal at an interest rate of2.4% , with payments expected by the end of 2025. - In July we entered into a tax partnership agreement with a private investor, through which we received
$77 million for the Heber 1 & 2 Geothermal power plants tax benefits, with an additional$25.6 million expected over the next eight years. - We also signed a
$62 million Hybrid Tax Equity partnership with Morgan Stanley Renewables, Inc and expect to receive the full proceeds by the end of 2025. This transaction supports the Lower Rio 60MW/120MWh storage facility and the Arrowleaf 35MW/140MWh storage and 42MW solar projects, all of which are expected to achieve COD by the end of 2025.
- At the end of July, we signed a project finance loan agreement with a consortium of French lenders for our new Bouillante power plant in Guadeloupe, under which we will borrow up to
- Completed the acquisition of the 20MW Blue Mountain geothermal power plant in June, which allows for the potential to unlock additional value through expected PPA renewal and asset upgrades.
- Released for construction 25 MW of geothermal capacity and an additional 22 MW of Solar PV capacity to our Heber Complex, in California and a 3.5 MW addition to the Blue Mountain power plant in Nevada.
- The signed OBBB helped to create a longer PTC and ITC runway for both our geothermal and energy storage projects and enables Ormat to receive
100% of tax credits for projects starting construction by December 31, 2033. - Announced the appointments of Aron Willis as Executive Vice President of the Electricity Segment and Daniel Moelk as Senior Vice President of Resources, Drilling & EGS, which we expect to help drive the next phase of growth and development for Ormat’s industry-leading geothermal operations.
2025 GUIDANCE
- Total revenues of between
$935 million and$975 million . - Electricity segment revenues between
$710 million and$725 million . - Product segment revenues of between
$172 million and$187 million . - Energy Storage revenues of between
$53 million and$63 million . - Adjusted EBITDA to be between
$563 million and$593 million .- Adjusted EBITDA attributable to minority interest is approximately
$21 million .
- Adjusted EBITDA attributable to minority interest is approximately
The Company provides a reconciliation of Adjusted EBITDA, a non-GAAP financial measure for the three months ended June 30, 2025. However, the Company does not provide guidance on net income and is unable to provide a reconciliation for its Adjusted EBITDA guidance range to net income without unreasonable efforts due to high variability and complexity with respect to estimating certain forward-looking amounts. These include impairments and disposition and acquisition of business interests, income tax expense, and other non-cash expenses and adjusting items that are excluded from the calculation of Adjusted EBITDA.
DIVIDEND
On August 6, 2025, the Company’s Board of Directors declared, approved, and authorized payment of a quarterly dividend of
CONFERENCE CALL DETAILS
Ormat will host a conference call to discuss its financial results and other matters discussed in this press release on Thursday, August 7, 2025, at 10:00 a.m. ET.
Participants within the United States and Canada, please dial +1-800-715-9871, approximately 15 minutes prior to the scheduled start of the call. If you are calling outside of the United States and Canada, please dial +1-646-960-0440. The access code for the call is 3818407. Please request the “Ormat Technologies, Inc. call� when prompted by the conference call operator. The conference call will also be accompanied by a live webcast which will be hosted on the .
A replay will be available one hour after the end of the conference call. To access the replay within the United States and Canada, please dial 1-800-770-2030. From outside of the United States and Canada, please dial +1-647-362-9199. Please use the replay access code 3818407. The webcast will also be archived on the Investor
ABOUT ORMAT TECHNOLOGIES
With over five decades of experience, Ormat Technologies, Inc. is a leading geothermal company and the only vertically integrated company engaged in geothermal and recovered energy generation (“REG�), with robust plans to accelerate long-term growth in the energy storage market and to establish a leading position in the U.S. energy storage market. The Company owns, operates, designs, manufactures and sells geothermal and REG power plants primarily based on the Ormat Energy Converter � a power generation unit that converts low-, medium-, and high-temperature heat into electricity. The Company has engineered, manufactured and constructed power plants, which it currently owns or has installed for utilities and developers worldwide, totaling approximately 3,400 MW of gross capacity. Ormat leveraged its core capabilities in the geothermal and REG industries and its global presence to expand the Company’s activity into energy storage services, solar Photovoltaic (PV) and energy storage plus Solar PV. Ormat’s current total generating portfolio is 1,558MW with a 1,268MW geothermal and solar generation portfolio that is spread globally in the U.S., Kenya, Guatemala, Indonesia, Honduras, and Guadeloupe, and a 290MW energy storage portfolio that is located in the U.S.
ORMAT’S SAFE HARBOR STATEMENT
Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues and Adjusted EBITDA, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, legal, market, industry and geopolitical developments and incentives, demand for renewable energy, and the growth of our business and operations, are forward-looking statements. When used in this press release, the words “may�, “will�, “could�, “should�, “expects�, “plans�, “anticipates�, “believes�, “estimates�, “predicts�, “projects�, “potential�, or “contemplate� or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. These forward-looking statements generally relate to Ormat's plans, objectives and expectations for future operations and are based upon its management's current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. Actual future results may differ materially from those projected as a result of certain risks and uncertainties and other risks described under "Risk Factors" as described in Ormat’s most recent annual report, and in subsequent filings.
These forward-looking statements are made only as of the date hereof, and, except as legally required, we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Condensed Consolidated Statement of Operations
For the Three and Six-Month periods Ended June 30, 2025, and 2024
Three Months Ended June 30, | Six Months Ended June 30, | |||
2025 | 2024 | 2025 | 2024 | |
(Dollars in thousands, except per share data) | ||||
Revenues: | ||||
Electricity | 159,912 | 166,226 | 340,153 | 357,479 |
Product | 59,612 | 37,829 | 91,381 | 62,661 |
Energy storage | 14,494 | 8,908 | 32,246 | 16,989 |
Total revenues | 234,018 | 212,963 | 463,780 | 437,129 |
Cost of revenues: | ||||
Electricity | 121,236 | 110,515 | 241,069 | 227,245 |
Product | 43,118 | 32,662 | 67,802 | 53,816 |
Energy storage | 12,769 | 8,400 | 25,087 | 15,872 |
Total cost of revenues | 177,123 | 151,577 | 333,958 | 296,933 |
Gross profit | 56,895 | 61,386 | 129,822 | 140,196 |
Operating expenses: | ||||
Research and development expenses | 1,439 | 1,730 | 3,981 | 3,294 |
Selling and marketing expenses | 4,370 | 4,167 | 8,542 | 9,293 |
General and administrative expenses | 19,786 | 18,026 | 37,695 | 37,563 |
Other operating income | (4,269) | � | (7,394) | � |
Impairment of long-lived assets | � | 957 | � | 957 |
Write-off of unsuccessful exploration and storage activities | 251 | 1,379 | 767 | 1,379 |
Operating income | 35,318 | 35,127 | 86,231 | 87,710 |
Other income (expense): | ||||
Interest income | 1,929 | 2,604 | 3,242 | 4,443 |
Interest expense, net | (36,682) | (33,716) | (71,155) | (64,684) |
Derivatives and foreign currency transaction gains (losses) | 5,068 | (332) | 7,128 | (1,914) |
Income attributable to sale of tax benefits | 16,251 | 15,798 | 33,822 | 33,274 |
Other non-operating income, net | 76 | 74 | 298 | 100 |
Income from operations before income tax and equity in earnings of investees | 21,960 | 19,555 | 59,566 | 58,929 |
Income tax (provision) benefit | 5,466 | 3,178 | 9,261 | 3,325 |
Equity in earnings of investees, net | 773 | 1,232 | 406 | 2,061 |
Net income | 28,199 | 23,965 | 69,233 | 64,315 |
Net income attributable to noncontrolling interest | (153) | (1.722) | (825) | (3,485) |
Net income attributable to the Company's stockholders | 28,046 | 22,243 | 68,408 | 60,830 |
Earnings per share attributable to the Company's stockholders: | ||||
Basic: | 0.46 | 0.37 | 1.13 | 1.01 |
Diluted: | 0.46 | 0.37 | 1.12 | 1.00 |
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders: | ||||
Basic | 60,689 | 60,451 | 60,624 | 60,419 |
Diluted | 61,019 | 60,755 | 60,973 | 60,655 |
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Condensed Consolidated Balance Sheet
For the Periods Ended June 30, 2025 and December 31, 2024
June 30, 2025 | December 31, 2024 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | 88,492 | 94,395 | |
Restricted cash and cash equivalents (primarily related to VIEs) | 117,572 | 111,377 | |
Receivables: | |||
Trade less allowance for credit losses of | 154,277 | 164,050 | |
Other | 39,227 | 50,792 | |
Inventories | 44,907 | 38,092 | |
Costs and estimated earnings in excess of billings on uncompleted contracts | 12,926 | 29,243 | |
Prepaid expenses and other | 51,508 | 59,173 | |
Total current assets | 508,909 | 547,122 | |
Investment in an unconsolidated companies | 160,178 | 144,585 | |
Deposits and other | 102,483 | 75,383 | |
Deferred income taxes | 176,897 | 153,936 | |
Property, plant and equipment, net ( | 3,544,564 | 3,501,886 | |
Construction-in-process ( | 1,024,241 | 755,589 | |
Operating leases right of use ( | 35,240 | 32,114 | |
Financeleases right of use(none related to VIEs) | 3,648 | 2,841 | |
Intangible assets, net | 289,061 | 301,745 | |
Goodwill | 170,391 | 151,023 | |
Total assets | 6,015,612 | 5,666,224 | |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Accounts payable and accrued expenses | 212,617 | 234,334 | |
Short term revolving credit lines with banks (full recourse) | 96,500 | � | |
Commercial paper (Less deferred financing costs of | 99,980 | 99,977 | |
Billings in excess of costs and estimated earnings on uncompleted contracts | 37,693 | 23,091 | |
Current portion of long-term debt: | |||
Limited and non-recourse (primarily related to VIEs): | 70,570 | 70,262 | |
Full recourse | 201,251 | 161,313 | |
Financing liability | 5,905 | 4,093 | |
Operating lease liabilities | 4,464 | 3,633 | |
Finance lease liabilities | 1,696 | 1,375 | |
Total current liabilities | 730,676 | 598,078 | |
Long-term debt, net of current portion: | |||
Limited and non-recourse (primarily related to VIEs and less deferred financing costs of | 542,437 | 578,204 | |
Full recourse: Full recourse (less deferred financing costs of | 997,139 | 822,828 | |
Convertible Note-LT (less deferred financing costs of | 470,981 | 469,617 | |
Financing liability | 213,810 | 216,476 | |
Operating lease liabilities | 25,285 | 22,523 | |
Finance lease liabilities | 2,042 | 1,529 | |
Liability associated with sale of tax benefits | 136,778 | 152,292 | |
Deferred income taxes | 72,544 | 68,616 | |
Liability for unrecognized tax benefits | 7,583 | 6,272 | |
Liabilities for severance pay | 11,984 | 10,488 | |
Asset retirement obligation | 137,266 | 129,651 | |
Other long-term liabilities | 37,314 | 29,270 | |
Total liabilities | 3,385,839 | 3,105,844 | |
Redeemable noncontrolling interest | 10,985 | 9,448 | |
Equity: | |||
The Company's stockholders' equity: | |||
Common stock, par value | 61 | 61 | |
Additional paid-in capital | 1,644,777 | 1,635,245 | |
Treasury stock, at cost (258,667 shares held as of June 30, 2025, and December 31, 2024, respectively) | (17,964) | -17,964 | |
Retained earnings | 868,371 | 814,518 | |
Accumulated other comprehensive income (loss) | (2,297) | (6,731) | |
Total stockholders' equity attributable to Company's stockholders | 2,492,948 | 2,425,129 | |
Noncontrolling interest | 125,840 | 125,803 | |
Total equity | 2,618,788 | 2,550,932 | |
Total liabilities, redeemable noncontrolling interest and equity | 6,015,612 | 5,666,224 |
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Reconciliation of EBITDA and Adjusted EBITDA
For the Three- and Six-Month Periods Ended June 30, 2025, and 2024
We calculate EBITDA as net income before interest, taxes, depreciation, amortization and accretion. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and accretion, adjusted for (i) mark-to-market gains or losses from accounting for derivatives not designated as hedging instruments; (ii) stock-based compensation, (iii) merger and acquisition transaction costs; (iv) gain or loss from extinguishment of liabilities; (v) cost related to a settlement agreement; (vi) non-cash impairment charges; (vii) write-off of unsuccessful exploration and storage activities; and (viii) other unusual or non-recurring items. We adjust for these factors as they may be non-cash, unusual in nature and/or are not factors used by management for evaluating operating performance. We believe that presentation of these measures will enhance an investor’s ability to evaluate our financial and operating performance. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the United States, or U.S. GAAP, and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. Our Board of Directors and senior management use EBITDA and Adjusted EBITDA to evaluate our financial performance. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.
The following table reconciles net income to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2025, and 2024:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
(Dollars in thousands) | (Dollars in thousands) | ||||||||
Net income | 28,199 | 23,965 | 69,233 | 64,315 | |||||
Adjusted for: | |||||||||
Interest expense, net (including amortization of deferred financing costs) | 34,753 | 31,112 | 67,913 | 60,241 | |||||
Income tax provision (benefit) | (5,466) | (3,178) | (9,261) | (3,325) | |||||
Adjustment to investment in an unconsolidated companies: our proportionate share in interest expense, tax and depreciation and amortization in Sarulla and Ijen | 3,856 | 3,418 | 7,277 | 6,770 | |||||
Depreciation, amortization and accretion | 70,676 | 62,683 | 139,832 | 124,359 | |||||
EBITDA | 132,018 | 118,000 | 274,994 | 252,360 | |||||
Mark-to-market gains or losses from accounting for derivative | (3,343) | 466 | (2,404) | 1,279 | |||||
Stock-based compensation | 4,621 | 5,077 | 9,533 | 9,845 | |||||
Allowance for bad debts | 25 | 221 | 51 | 221 | |||||
Impairment of long-lived assets | � | 957 | � | 957 | |||||
Merger and acquisition transaction costs | 1,009 | � | 1,009 | 1,299 | |||||
Settlement agreement | � | � | 900 | � | |||||
Write-off of unsuccessful exploration and storage activities | 251 | 1,379 | 767 | 1,379 | |||||
Adjusted EBITDA | 134,581 | 126,100 | 284,850 | 267,341 | |||||
ORMAT TECHNOLOGIES, INC AND SUBSIDIARIES
Reconciliation of Adjusted Net Income attributable to the Company's stockholders and Adjusted EPS
For the Three and Six-month Periods Ended June 30, 2025, and 2024
Adjusted Net Income attributable to the Company's stockholders and Adjusted diluted EPS are adjusted for one-time expense items that are not representative of our ongoing business and operations. The use of Adjusted Net income attributable to the Company's stockholders and Adjusted diluted EPS is intended to enhance the usefulness of our financial information by providing measures to assess the overall performance of our ongoing business.
The following tables reconciles Net income attributable to the Company's stockholders and Adjusted diluted EPS for the three and six months ended June 30, 2025, and 2024:
Three Months Ended June 30, | Six Months Ended June 30, | |||||
2025 | 2024 | 2025 | 2024 | |||
(in millions, except for EPS) | ||||||
GAAP Net income attributable to the Company's stockholders | 28.0 | 22.2 | 68.4 | 60.8 | ||
Impairment of long-lived assets | � | 0.8 | � | 0.8 | ||
Write-off of unsuccessful exploration and storage activities | 0.2 | 1.1 | 0.6 | 1.1 | ||
Merger and acquisition transaction costs | 0.8 | � | 0.8 | 1.0 | ||
Allowance for bad debts | 0.0 | 0.2 | 0.1 | 0.2 | ||
Settlement agreement | � | � | 0.7 | � | ||
Adjusted Net income attributable to the Company's stockholders | $24.3 | $70.6 | $63.9 | |||
GAAP diluted EPS | 0.46 | 0.37 | 1.12 | 1.00 | ||
Impairment of long-lived assets | � | 0.01 | � | 0.01 | ||
Write-off of unsuccessful exploration and storage activities | 0.00 | 0.02 | 0.01 | 0.02 | ||
Merger and acquisition transaction costs | 0.02 | � | 0.02 | 0.02 | ||
Allowance for bad debts | 0.00 | 0.00 | 0.00 | 0.00 | ||
Settlement agreement | � | � | 0.01 | � | ||
AdjustedDiluted EPS | $0.48 | $0.40 | $1.16 | $1.05 |
Ormat Technologies Contact: Smadar Lavi VP Head of IR and ESG Planning & Reporting 775-356-9029 (ext. 65726) [email protected] | Investor Relations Agency Contact: Joseph Caminiti or Josh Carroll Alpha IR Group 312-445-2870 [email protected] |
