AG˹ٷ

STOCK TITAN

Grupo Aeroportuario del Pacifico Announces Results for the Second Quarter of 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Grupo Aeroportuario del Pacifico (NYSE: PAC) reported strong Q2 2025 results with significant revenue growth. Total revenues increased 49.9% to Ps. 10.9 billion, driven by a 26.4% rise in aeronautical services and a 41.8% increase in non-aeronautical services.

The company's passenger traffic across its 14 airports grew 4.1% to 15.9 million passengers in Q2 2025. EBITDA increased 31.1% to Ps. 5.5 billion, with an improved EBITDA margin of 67.1%. Despite operational improvements, comprehensive income decreased 22.8% to Ps. 2.2 billion, primarily affected by currency translation effects.

Key financial activities included refinancing operations, with the company repaying a Ps. 2.5 billion bond certificate and securing a Ps. 3.4 billion credit facility from Banamex with a five-year term.

Grupo Aeroportuario del Pacífico (NYSE: PAC) ha riportato solidi risultati nel secondo trimestre del 2025 con una significativa crescita dei ricavi. I ricavi totali sono aumentati del 49,9% raggiungendo i 10,9 miliardi di pesos, trainati da un incremento del 26,4% nei servizi aeronautici e del 41,8% nei servizi non aeronautici.

Il traffico passeggeri complessivo dei suoi 14 aeroporti è cresciuto del 4,1%, arrivando a 15,9 milioni di passeggeri nel secondo trimestre del 2025. L'EBITDA è aumentato del 31,1% a 5,5 miliardi di pesos, con un miglioramento del margine EBITDA al 67,1%. Nonostante i miglioramenti operativi, l'utile complessivo è diminuito del 22,8%, attestandosi a 2,2 miliardi di pesos, principalmente a causa degli effetti di traduzione valutaria.

Le principali attività finanziarie hanno incluso operazioni di rifinanziamento, con la società che ha rimborsato un certificato obbligazionario da 2,5 miliardi di pesos e ha ottenuto una linea di credito da 3,4 miliardi di pesos da Banamex con una durata di cinque anni.

Grupo Aeroportuario del Pacífico (NYSE: PAC) reportó sólidos resultados en el segundo trimestre de 2025 con un crecimiento significativo en ingresos. Los ingresos totales aumentaron un 49.9% hasta 10.9 mil millones de pesos, impulsados por un incremento del 26.4% en servicios aeronáuticos y un 41.8% en servicios no aeronáuticos.

El tráfico de pasajeros en sus 14 aeropuertos creció un 4.1% alcanzando 15.9 millones de pasajeros en el segundo trimestre de 2025. El EBITDA aumentó un 31.1% hasta 5.5 mil millones de pesos, con un margen EBITDA mejorado del 67.1%. A pesar de las mejoras operativas, el resultado integral disminuyó un 22.8% a 2.2 mil millones de pesos, principalmente afectado por efectos de traducción cambiaria.

Las principales actividades financieras incluyeron operaciones de refinanciamiento, con la compañía pagando un certificado de bono por 2.5 mil millones de pesos y asegurando una línea de crédito por 3.4 mil millones de pesos de Banamex con un plazo de cinco años.

Grupo Aeroportuario del Pacifico (NYSE: PAC)� 2025� 2분기� 강력� 실적� 보고하며 매출� 크게 성장했습니다. � 매출은 49.9% 증가� 109� 페소�, 항공 서비스는 26.4%, 비항� 서비스는 41.8% 증가했습니다.

회사� 14� 공항� 통한 여객 수는 2025� 2분기� 4.1% 증가� 1,590� �� 기록했습니다. EBITDA� 31.1% 증가� 55� 페소이며, EBITDA 마진은 67.1%� 개선되었습니�. 운영 개선에도 불구하고, 포괄손익은 환율 변� 영향으로 인해 22.8% 감소� 22� 페소� 기록했습니다.

주요 재무 활동으로� 재융� 작업� 포함되었으며, 회사� 25� 페소 규모� 채권� 상환하고, Banamex로부� 5� 만기 34� 페소 신용 시설� 확보했습니다.

Grupo Aeroportuario del Pacifico (NYSE : PAC) a annoncé de solides résultats au deuxième trimestre 2025 avec une croissance significative des revenus. Les revenus totaux ont augmenté de 49,9 % pour atteindre 10,9 milliards de pesos, soutenus par une hausse de 26,4 % des services aéronautiques et de 41,8 % des services non aéronautiques.

Le trafic passagers sur ses 14 aéroports a progressé de 4,1 % pour atteindre 15,9 millions de passagers au deuxième trimestre 2025. L'EBITDA a augmenté de 31,1 % pour s'établir à 5,5 milliards de pesos, avec une marge EBITDA améliorée de 67,1 %. Malgré des améliorations opérationnelles, le résultat global a diminué de 22,8 % à 2,2 milliards de pesos, principalement en raison des effets de conversion monétaire.

Les principales opérations financières comprenaient des refinancements, l'entreprise ayant remboursé un certificat obligataire de 2,5 milliards de pesos et obtenu une facilité de crédit de 3,4 milliards de pesos auprès de Banamex, d'une durée de cinq ans.

Grupo Aeroportuario del Pacifico (NYSE: PAC) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem deutlichen Umsatzwachstum. Die Gesamteinnahmen stiegen um 49,9 % auf 10,9 Milliarden Pesos, getragen von einem 26,4 % Anstieg im Bereich der aeronautischen Dienstleistungen und einem 41,8 % Wachstum im Bereich der nicht-aeronautischen Dienstleistungen.

Der Passagierverkehr an den 14 Flughäfen des Unternehmens wuchs im zweiten Quartal 2025 um 4,1 % auf 15,9 Millionen Passagiere. Das EBITDA stieg um 31,1 % auf 5,5 Milliarden Pesos mit einer verbesserten EBITDA-Marge von 67,1 %. Trotz operativer Verbesserungen sank das Gesamtergebnis um 22,8 % auf 2,2 Milliarden Pesos, was hauptsächlich auf Währungstranslationseffekte zurückzuführen ist.

Zu den wichtigsten finanziellen Aktivitäten gehörten Refinanzierungsmaßnahmen, bei denen das Unternehmen eine Anleihe im Wert von 2,5 Milliarden Pesos zurückzahlte und eine Kreditfazilität über 3,4 Milliarden Pesos von Banamex mit einer Laufzeit von fünf Jahren sicherte.

Positive
  • Total revenues surged 49.9% year-over-year to Ps. 10.9 billion
  • EBITDA grew 31.1% to Ps. 5.5 billion with improved margin of 67.1%
  • Passenger traffic increased 4.1% across 14 airports
  • Non-aeronautical revenues jumped 41.8% to Ps. 2.4 billion
  • Successfully refinanced debt with new Ps. 3.4 billion credit facility
Negative
  • Comprehensive income decreased 22.8% to Ps. 2.2 billion
  • Operating costs increased 68.2% to Ps. 6.3 billion
  • Currency translation effect resulted in Ps. 423.5 million loss
  • Operating income margin declined from 48.4% to 42.1%

Insights

GAP delivered robust Q2 growth with 30.6% higher core revenues despite modest 4.1% passenger increase, indicating strong pricing power.

Grupo Aeroportuario del Pacífico's Q2 2025 results demonstrate exceptional revenue leverage from their airport assets. Despite a modest 4.1% passenger traffic growth, the company achieved a remarkable 30.6% increase in combined aeronautical and non-aeronautical revenues, showcasing their pricing power and commercial strategy effectiveness.

The standout driver was their aeronautical services revenue, up 26.4% year-over-year, primarily benefiting from higher maximum tariffs approved for the 2025-2029 regulatory period. This regulatory advantage provides GAP with a sustainable revenue catalyst beyond passenger volume growth.

Non-aeronautical revenue growth was even more impressive at 41.8%, with particularly strong performance in their direct operations. The strategic acquisition in cargo and bonded warehouse business added 477.1 million pesos to their revenue stream, demonstrating successful vertical integration.

Operationally, GAP's EBITDA increased by 31.1% to 5.5 billion pesos, and their EBITDA margin (excluding IFRIC-12 effects) improved slightly to 67.1% from 66.8%, indicating disciplined cost management despite inflationary pressures. This margin strength is particularly notable given the 25.4% increase in service costs.

The company's strategic financial management is evident in their refinancing activities, replacing the maturing GAP 21 bond with a new 5-year Banamex facility, effectively extending their debt maturity profile while maintaining ample liquidity with 9.7 billion pesos in cash.

One concerning area is the comprehensive income decrease of 22.8%, primarily due to currency translation effects and higher income taxes, which doubled compared to Q2 2024. This highlights GAP's exposure to currency fluctuations as a peso-reporting company with significant USD revenue streams from Jamaican operations.

The route expansion, particularly Viva's new domestic connections involving Tijuana, strategically strengthens GAP's network effect across their airport portfolio, potentially driving future passenger growth beyond the current single-digit rates.

GUADALAJARA, Mexico, July 21, 2025 (GLOBE NEWSWIRE) -- Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (NYSE: PAC; BMV: GAP) (“the Company� or “GAP�) reports its consolidated results for the second quarter ended June 30, 2025 (2Q25). Figures are unaudited and prepared following International Financial Reporting Standards (“IFRS�) as issued by the International Accounting Standards Board (“IASB�).

Summary of Results 2Q25 vs. 2Q24

  • The sum of aeronautical and non-aeronautical services revenues increased by Ps. 1,922.2 million, or 30.6%. Total revenues increased by Ps. 3,623.0 million, or 49.9%.
  • Cost of services increased by Ps. 308.5 million, or 25.4%.
  • Income from operations increased by Ps. 1,067.6 million, or 30.4%.
  • EBITDA increased by Ps. 1,305.2 million, or 31.1%, an increase from Ps. 4,198.1 million in 2Q24 to Ps. 5,503.3 million in 2Q25. EBITDA margin (excluding the effects of IFRIC-12) went from 66.8% in 2Q24 to 67.1% in 2Q25.
  • Comprehensive income decreased by Ps. 658.9 million, or 22.8%, from an income of Ps. 2,893.9 million in 2Q24 to an income of Ps. 2,234.9 million in 2Q25.

Company’s Financial Position:

As of June 30, 2025, the Company reported a cash and cash equivalents position of Ps. 9,697.3 million. During the second quarter of 2025, the Company repaid the maturing bond certificate “GAP 21� for Ps. 2,500.0 million. In addition, the Company drew down a Ps. 3,375.0 million credit facility from Banco Nacional de México, S.A. (“Banamex�) with a five-year term, and the proceeds were used to refinance maturities in June and July 2025 with Banamex for Ps. 2,500.0 million and BBVA for Ps. 875.0 million.

Passenger Traffic

During 2Q25, the 14 airports operated by GAP recorded an increase of624.7 thousand total passengers, representing a 4.1% increase compared to 2Q24.

During this period, the following new routes were launched:

Domestic:

AirlineDepartureArrivalOpening dateFrequencies
VivaHermosilloTijuanaMay 22, 20251 daily
VivaTijuanaHermosilloMay 22, 20251 daily
VivaLa PazSanta LucíaMay 22, 20251 daily
VivaLa PazTijuanaMay 22, 20251 daily
VivaTijuanaLa PazMay 22, 20251 daily
VivaTijuanaVeracruzMay 22, 20253 weekly
VivaTijuanaϳܱéٲMay 23, 20254 weekly

Note: Frequencies can vary without prior notice.


International:

AirlineDepartureArrivalOpening dateFrequencies
World2FlyMontego BayLisboaJune 11, 20251 weekly

Note: Frequencies can vary without prior notice.


Domestic Terminal Passengers � 14 airports (in thousands):

Airport2Q242Q25Change6M246M25Change
Guadalajara2,994.83,090.93.2%5,666.56,112.17.9%
Tijuana *2,097.82,139.22.0%4,083.44,196.72.8%
Los Cabos690.6739.77.1%1,328.31,408.66.0%
Puerto Vallarta742.6830.411.8%1,317.41,484.012.6%
Montego Bay0.00.00.0%0.00.00.0%
Guanajuato514.3576.812.2%998.21,092.39.4%
Hermosillo531.0545.52.7%988.51,054.26.6%
Kingston0.50.1(84.2%)1.10.2(85.8%)
Morelia153.3173.112.9%299.5359.219.9%
Mexicali226.3305.735.1%514.6598.816.4%
La Paz288.1328.113.9%559.4608.78.8%
Aguascalientes166.2167.40.7%308.6319.23.4%
Los Mochis141.8179.426.5%268.0344.428.5%
Manzanillo30.331.43.5%66.266.1(0.1%)
Total8,577.69,107.66.2%16,399.817,644.57.6%

*Cross Border Xpress (CBX) users are classified as international passengers.


International Terminal Passengers � 14 airports (in thousands):

Airport2Q242Q25Change6M246M25Change
Guadalajara1,369.91,387.21.3%2,860.02,894.21.2%
Tijuana *981.71,051.87.1%1,934.02,066.76.9%
Los Cabos1,199.91,224.42.0%2,607.82,607.3(0.0%)
Puerto Vallarta897.7849.1(5.4%)2,441.52,321.6(4.9%)
Montego Bay1,285.11,264.7(1.6%)2,742.42,603.7(5.1%)
Guanajuato242.2252.74.3%489.3515.75.4%
Hermosillo20.319.2(5.2%)43.640.1(7.9%)
Kingston419.2453.58.2%810.6881.58.7%
Morelia156.8155.9(0.6%)313.9330.15.1%
Mexicali2.11.8(14.1%)3.83.6(4.0%)
La Paz2.98.9202.1%6.117.6186.1%
Aguascalientes81.782.50.9%151.2156.23.3%
Los Mochis2.02.0(0.2%)4.03.9(3.2%)
Manzanillo15.918.315.2%56.162.210.8%
Total6,677.36,771.81.4%14,464.414,504.20.3%

*CBX users are classified as international passengers.


Total Terminal Passengers � 14 airports (in thousands):

Airport2Q242Q25Change6M246M25Change
Guadalajara4,364.64,478.12.6%8,526.59,006.35.6%
Tijuana *3,079.53,191.03.6%6,017.46,263.34.1%
Los Cabos1,890.51,964.03.9%3,936.24,015.92.0%
Puerto Vallarta1,640.31,679.52.4%3,758.93,805.61.2%
Montego Bay1,285.11,264.7(1.6%)2,742.42,603.7(5.1%)
Guanajuato756.5829.49.6%1,487.51,608.18.1%
Hermosillo551.2564.72.4%1,032.01,094.36.0%
Kingston419.8453.58.0%811.8881.78.6%
Morelia310.1329.06.1%613.4689.312.4%
Mexicali228.5307.534.6%518.4602.416.2%
La Paz291.0337.015.8%565.6626.310.7%
Aguascalientes247.9249.80.8%459.8475.33.4%
Los Mochis143.8181.426.1%272.0348.328.0%
Manzanillo46.249.77.5%122.4128.34.9%
Total15,254.715,879.44.1%30,864.232,148.74.2%

*CBX users are classified as international passengers.


CBX Users (in thousands):

Airport2Q242Q25Change6M246M25Change
Tijuana965.71,031.46.8%1,907.62,029.66.4%


Consolidated Results for the Second Quarter of 2025 (in thousands of pesos):

2Q242Q25Change
Revenues
Aeronautical services4,560,9605,763,18826.4%
Non-aeronautical services1,722,7352,442,65941.8%
Improvements to concession assets (IFRIC-12)975,3272,676,149174.4%
Total revenues7,259,02210,881,99649.9%
6,283,6958,205,84730.6%
Operating costs
Costs of services:1,213,8421,522,38225.4%
Employee costs490,716638,72230.2%
Maintenance180,485256,83042.3%
Safety, security & insurance199,802232,51616.4%
Utilities130,036148,73214.4%
Business operated directly by us72,54986,63219.4%
Other operating expenses140,254158,95013.3%
Technical assistance fees202,174221,6809.6%
Concession taxes678,595968,93342.8%
Depreciation and amortization687,351924,95934.6%
Cost of improvements to concession assets (IFRIC-12)975,3272,676,149174.4%
Other (income)(9,042)(10,461)15.7%
Total operating costs3,748,2476,303,64268.2%
Income from operations3,510,7754,578,35430.4%
Financial Result(663,157)(733,545)10.6%
Income before income taxes 2,847,6183,844,80935.0%
Income taxes(594,903)(1,189,674)100.0%
Net income 2,252,7152,655,13517.9%
Currency translation effect659,054(423,527)(164.3%)
Cash flow hedges, net of income tax(20,164)2,668(113.2%)
Remeasurements of employee benefit � net income tax2,276667(70.7%)
Comprehensive income 2,893,8812,234,943(22.8%)
Non-controlling interest(95,925)(90,951)(5.2%)
Comprehensive income attributable to controlling interest2,797,9562,143,992(23.4%)
2Q242Q25Change
EBITDA4,198,1265,503,31331.1%
Comprehensive income2,893,8812,234,943(22.8%)
Comprehensive income per share (pesos)5.72734.4232(22.8%)
Comprehensive income per ADS (US dollars)3.45912.1621(37.5%)
Operating income margin48.4%42.1%(13.0%)
Operating income margin (excluding IFRIC-12)55.9%55.8%(0.1%)
EBITDA margin57.8%50.6%(12.6%)
EBITDA margin (excluding IFRIC-12)66.8%67.1%0.4%
Costs of services and improvements / total revenues30.2%38.6%27.9%
Cost of services / total revenues (excluding IFRIC-12)19.3%18.6%(4.0%)

- Net income and comprehensive income per share for 2Q25 and 2Q24 were calculated based on 505,277,464 shares outstanding as of June 30, 2025, and June 30, 2024, respectively. Figures in U.S. dollar were converted from pesos using an exchange rate of Ps. 18.2610 per U.S. dollar, as published by the U.S. Federal Reserve Board (noon buying rate) on June 30, 2025.

- For consolidating the Jamaican airports, an average exchange rate of Ps. 19.5453 per U.S. dollar was used, corresponding to the three-month period ended June 30, 2025.


Revenues (2Q25 vs. 2Q24)

  • Aeronautical services revenues increased by Ps. 1,202.2 million, or 26.4%.
  • Non-aeronautical services revenues increased by Ps. 719.9 million, or 41.8%.
  • Revenues from improvements to concession assets increased by Ps. 1,700.8 million, or 174.4%.
  • Total revenues increased by Ps. 3,623.0 million, or 49.9%.

The change in aeronautical services revenues was primarily due to the following factors:

  1. Revenues from Mexican airports increased by Ps. 1,067.3 million, or 27.6%, compared to 2Q24, mainly due to a Ps. 951.6 million or 22.5% increase in the passenger fee revenue, driven by the higher airport maximum tariffs approved for the new 2025�2029 regulatory period, effective as of March 2025, and by a 4.5% increase in passenger traffic during the quarter.
  2. Revenues from Jamaican airports increased by Ps. 134.9 million, or 19.3%, compared to 2Q24, mainly due to the depreciation of the Mexican peso against the U.S. dollar, which moved from an average exchange rate of Ps. 17.2106 in 2Q24 to Ps. 19.5453 in 2Q25, resulting in higher revenues in pesos. Additionally, there was a 0.8% increase in passenger traffic during the quarter.

The change in non-aeronautical services revenues was primarily driven by the following factors:

  1. Revenues from Mexican airports increased by Ps. 676.2 million, or 45.9%, compared to 2Q24. Revenues from businesses operated directly by us increased by Ps. 582.8 million, or 116.7%, mainly due to the consolidation of revenues from the cargo and bonded warehouse business, which contributed Ps. 477.1 million. Revenues from businesses operated by third parties increased by Ps. 85.5 million, or 9.2%, primarily driven by the opening of new commercial spaces and the renegotiation of commercial contracts. The fastest-growing business lines were food and beverage, retail stores, duty-free, timeshares, and ground transportation, which together increased by Ps. 90.4 million, or 15.3%.
  2. Revenues from Jamaican airports increased by Ps. 43.7 million, or 17.4%, compared to 2Q24. In U.S. dollar terms, revenues rose by USD $0.6 million, or 8.2%, further benefiting from a 13.6% depreciation of the Mexican peso against the U.S. dollar compared to 2Q24.

2Q242Q25Change
Businesses operated by third parties:
Food and beverage290,715342,67917.9%
Duty-free183,384208,16013.5%
Car rental204,578211,1283.2%
Retail159,927191,43119.7%
Leasing of space120,804112,962(6.5%)
Other commercial revenues61,50159,010(4.1%)
Timeshares55,36767,81822.5%
Ground transportation46,67651,1969.7%
Communications and financial services27,55928,8374.6%
Total1,150,5111,273,22110.7%
Businesses operated directly by us:
Cargo operation and bonded warehouse31,218514,1131546.8%
Car parking169,356177,8725.0%
Convenience stores135,464161,58819.3%
VIP Lounges120,862168,32139.3%
Hotel operation18,25136,882102.1%
Advertising42,40043,3662.3%
Total517,5511,102,141113.0%
Recovery of costs54,67467,29723.1%
Total Non-aeronautical Revenues 1,722,7352,442,65941.8%

Figures expressed in thousands of Mexican pesos.


Revenues from improvements to concession assets 1

Revenues from improvements to concession assets (IFRIC-12) increased by Ps. 1,700.8 million, or 174.4%, compared to 2Q24. The change was composed of:

  1. Improvements to concession assets at the Company’s Mexican airports, which increased by Ps. 1,703.1 million, or 191.1%, following investments under the Master Development Program for the 2025-2029 period.
  2. Improvements to concession assets at the Company’s Jamaican airports, which decreased Ps. 2.3 million, or 2.7%.

1 Revenues from improvements to concession assets are recognized in accordance with International Financial Reporting Interpretation Committee 12 “Service Concession Arrangements� (IFRIC 12). However, this recognition does not have a cash impact or impact on the Company’s operating results. Amounts included as a result of the recognition of IFRIC 12 are related to construction of infrastructure in each quarter to which the Company has committed. This is in accordance with the Company’s Master Development Programs in Mexico and Capital Development Programs in Jamaica. All margins and ratios calculated using “Total Revenues� include revenues from improvements to concession assets (IFRIC 12), and, consequently, such margins and ratios may not be comparable to other ratios and margins, such as EBITDA margin, operating margin or other similar ratios that are calculated based on those results of the Company that do have a cash impact.


Total operating costs increased by Ps. 2,555.4 million, or 68.2%
, compared to 2Q24, primarily due to a Ps. 1,700.8 million increase in the cost of improvements to concession assets (IFRIC-12), a Ps. 308.5 million, or 25.4%, increase in the cost of services, driven mainly by the consolidation of the cargo and bonded warehouse business, which contributed Ps. 160.1 million; an increase of Ps. 309.8 million, or 35.2%, in concession fees and technical assistance fees; and higher depreciation and amortization, up Ps. 237.6 million, or 34.6%, due to the recognition of fair values related to the cargo and bonded warehouse business. Excluding the cost of improvements to concession assets (IFRIC-12), operating costs increased by Ps. 854.6 million, or 30.8%.

This increase in total operating costs was primarily due to the following factors:

Mexican airports:

  • Operating costs increased by Ps. 2,467.5 million, or 83.7%, compared to 2Q24, mainly due to a Ps. 1,703.1 million or 191.1% increase in cost of improvements to the concession assets (IFRIC-12), a Ps. 274.6 million or 27.1% increase in the cost of services, a Ps. 210.2 million, or 37.0% increase in depreciation and amortization, and a Ps. 280.2 million or 57.6% combined increase in technical assistance fees and concession fees. Excluding construction costs (IFRIC 12), operating expenses increased by Ps. 764.4 million, or 37.2%.

The change in the cost of services at our Mexican airports during 2Q25 was mainly due to:

  • Employee costs increased by Ps. 134.2 million, or 30.8%, mainly due to the consolidation of the cargo and bonded warehouse business, which contributed Ps. 86.5 million.
  • Maintenance rose by Ps. 77.1 million, or 54.5%, due to the opening of new operational areas, airfield maintenance, the operation of jet bridges by Ps. 44.4 million, and the consolidation of the cargo and bonded warehouse business, which contributed Ps. 8.4 million.
  • Other operating expenses increased by Ps. 29.3 million, or 15.3%, primarily due to higher consulting services and travel expenses of Ps. 11.7 million, and the consolidation of the cargo and bonded warehouse business of Ps. 12.4 million.
  • Safety, security and insurance rose by Ps. 17.7 million, or 11.7%, driven by an increase in security personnel, minimum wage adjustments, changes in the Federal Labor Law, the opening of additional operational areas, and Ps. 4.8 million from the consolidation of the cargo and bonded warehouse business.

Jamaican Airports:

Operating costs increased by Ps. 87.9 million, or 11.0%, compared to 2Q24, mainly due to a Ps. 33.9 million, or 16.9%, increase in the cost of services, a Ps. 29.7 million, or 7.5%, an increase in concession fees, and a Ps. 27.3 million, or 22.9%, increase in depreciation and amortization, partially offset by a Ps. 2.3 million, or 2.7%, decrease in the cost of improvements to concession assets (IFRIC-12).

Operating income margin went from 48.4% in 2Q24 to 42.1% in 2Q25. Excluding the effects of IFRIC-12, the operating income margin went from 55.9% in 2Q24 to 55.8% in 2Q25. Income from operations increased by Ps. 1,067.6 million, or 30.4%, compared to 2Q24.

EBITDA margin went from 57.8% in 2Q24 to 50.6% in 2Q25. Excluding the effects of IFRIC-12, EBITDA margin went from 66.8% in 2Q24 to 67.1% in 2Q25. The nominal value of EBITDA increased by Ps. 1,305.2 million, or 31.1%, compared to 2Q24.

Financial results increased in expense by Ps. 70.4 million, or 10.6%, from a net expense of Ps. 663.1 million in 2Q24 to Ps. 733.5 million in 2Q25. This change was mainly the result of:

  • Foreign exchange fluctuations, which went from an income of Ps. 80.9 million in 2Q24 to an expense of Ps. 40.3 million in 2Q25, resulting in a foreign exchange loss of Ps. 121.2 million due to the depreciation of the Mexican peso. Additionally, the foreign currency translation effect contributed to a Ps. 1,082.6 million increase in expense compared to 2Q24.
  • Interest expense decreased by Ps. 119.9 million, or 11.6%, compared to 2Q24, mainly due to a decrease in reference rates.
  • Interest income decreased by Ps. 69.3 million, or 24.9%, compared to 2Q24, mainly due to a decrease in the cash and cash equivalents average balance and changes in the reference rates.

In 2Q25, net and comprehensive income decreased by Ps. 658.9 million, or 22.8%, compared to 2Q24, mainly due to a Ps. 1,082.6 million increase in foreign currency translation losses versus the same period last year. Income before taxes increased by Ps. 997.2 million, or 35.0%.

During 2Q25, net income increased by Ps. 402.4 million, or 17.9%, compared to 2Q24. Income tax for the period increased by Ps. 594.8 million, composed of a Ps. 451.5 million increase in current income tax, and a Ps. 143.3 million decrease in deferred tax benefit, primarily due to lower tax loss carryforwards of Ps. 177.3 million, compared to 2024. This was partially offset by a higher inflation effect, as inflation rose from 0.4% in 2Q24 to 0.9% in 2Q25.

Consolidated Results for the Six Months of 2025 (in thousands of pesos):

6M246M25Change
Revenues
Aeronautical services9,523,06211,762,32123.5%
Non-aeronautical services3,417,1404,836,53541.5%
Improvements to concession assets (IFRIC-12)2,813,7895,338,32489.7%
Total revenues15,753,99121,937,18039.2%
Operating costs
Costs of services:2,285,7693,007,23731.6%
Employee costs949,8771,252,08431.8%
Maintenance342,282513,73350.1%
Safety, security & insurance382,022447,72317.2%
Utilities236,008273,96316.1%
Business operated directly by us146,160173,96819.0%
Other operating expenses229,420345,76650.7%
Technical assistance fees426,536505,58018.5%
Concession taxes1,393,2111,990,08342.8%
Depreciation and amortization1,350,3001,857,53437.6%
Cost of improvements to concession assets (IFRIC-12)2,813,7895,338,32489.7%
Other (income)(12,392)(36,145)191.7%
Total operating costs8,257,21212,662,61353.4%
Income from operations7,496,7789,274,56723.7%
Financial Result(1,256,892)(1,663,035)32.3%
Income before income taxes 6,239,8877,611,53222.0%
Income taxes(1,516,453)(2,098,280)38.4%
Net income 4,723,4345,513,25316.7%
Currency translation effect367,782(498,585)(235.6%)
Cash flow hedges, net of income tax(35,403)1,892(105.3%)
Remeasurements of employee benefit � net income tax2,22932,7661370.0%
Comprehensive income 5,058,0425,049,325(0.2%)
Non-controlling interest(127,642)(205,878)61.3%
Comprehensive income attributable to controlling interest4,930,4004,843,449(1.8%)
6M246M25Change
EBITDA8,847,07811,132,10225.8%
Comprehensive income5,058,0425,049,325(0.2%)
Comprehensive income per share (pesos)10.01049.9932(0.2%)
Comprehensive income per ADS (US dollars)6.04594.8847(19.2%)
Operating income margin47.6%42.3%(11.2%)
Operating income margin (excluding IFRIC-12)57.9%55.9%(3.6%)
EBITDA margin56.2%50.7%(9.6%)
EBITDA margin (excluding IFRIC-12)68.4%67.1%(1.9%)
Costs of services and improvements / total revenues32.4%38.0%17.5%
Cost of services / total revenues (excluding IFRIC-12)17.7%18.1%2.6%

- Net income and comprehensive income per share for 6M25 and 6M24 were calculated based on 505,277,464 shares outstanding. U.S. dollar figures were converted from pesos using an exchange rate of Ps. 18.2610 per U.S. dollar, as published by the U.S. Federal Reserve Board (noon buying rate) on June 30, 2025.

- For the purpose of consolidating Jamaican airports, an average exchange rate of Ps. 19.9844 per U.S. dollar was used, corresponding to the six months ended June 30, 2025.


Revenues (6M25 vs. 6M24)

  • Aeronautical services revenues increased by Ps. 2,239.3 million, or 23.5%.
  • Non-aeronautical services revenues increased by Ps. 1,419.4 million, or 41.5%.
  • Revenues from improvements to concession assets increased by Ps. 2,524.5 million, or 89.7%.
  • Total revenues increased by Ps. 6,183.2 million, or 39.2%.

The change in aeronautical services revenues comprised primarily of the following factors:

  1. Revenues at our Mexican airports increased by Ps. 1,942.2 million, or 24.0%, compared to 6M24. This growth was mainly driven by the increase in the maximum tariffs approved for the new 2025�2029 regulatory period, effective as of March 2025, the 16.8% depreciation of the Mexican peso against the U.S. dollar, and 5.0% increase in passenger traffic.
  2. Revenues from Jamaican airports increased by Ps. 297.0 million, or 20.5%, compared to 6M24. This was mainly due to the 16.8% depreciation of the peso against the U.S. dollar, with the average exchange rate moving from Ps. 17.1042 in 6M24 to Ps. 19.9844 in 6M25, resulting in higher peso-denominated revenue. This effect was partially offset by a 1.9% decrease in passenger traffic.

- The change in non-aeronautical services revenues comprised primarily of the following factors:

  1. Revenues at our Mexican airports increased by Ps. 1,313.6 million, or 45.0%, compared to 6M24. Revenues from businesses operated directly by us rose by Ps. 1,096.1 million, or 111.0%. Businesses operated by third parties increased by Ps. 206.9 million, or 11.2%. This was mainly due to the opening of new commercial spaces, and the renegotiation of existing contracts. The business lines that increased the most were food and beverage, duty-free, retail, timeshares and ground transportation, which increased by Ps. 184.8 million, or 15.5%. Recovery of costs increased by Ps.10.5 million, or 11.8%.
  2. Revenues from the Jamaican airports increased by Ps. 105.8 million, or 21.2%, compared to 6M24. Revenues in U.S. dollars increased by US$1.4 million, or 3.7%.

6M246M25Change
Businesses operated by third parties:
Food and beverage588,081685,25916.5%
Duty-free368,037424,84515.4%
Car rental403,176416,4253.3%
Retail341,779382,60511.9%
Leasing of space207,277229,85910.9%
Other commercial revenues113,833131,03515.1%
Timeshares110,747138,72325.3%
Ground transportation93,522107,76915.2%
Communications and financial services54,07860,24211.4%
Total2,280,5312,576,76113.0%
Businesses operated directly by us:
Cargo operation and bonded warehouse62,994948,3811405.5%
Car parking346,732356,3422.8%
Convenience stores283,378331,08816.8%
VIP Lounges231,941336,33645.0%
Hotel operation18,61574,323100.0%
Advertising77,80778,2060.5%
Total1,021,4672,124,677108.0%
Recovery of costs115,142135,09717.3%
Total Non-aeronautical Revenues 3,417,1404,836,53541.5%

Figures expressed in thousands of Mexican pesos.


Revenues from improvements to concession assets 1

Revenues from improvements to concession assets (IFRIC-12) increased by Ps. 2,524.5 million, or 89.7%, compared to 6M24. The change was composed of:

  1. Improvements to concession assets at the Company’s Mexican airports, which increased by Ps. 2,514.9 million, or 94.1%, following investments under the Master Development Program for the 2025-2029 period.
  2. Improvements to concession assets at the Company’s Jamaican airports, which increased Ps. 9.6 million, or 6.9%.

1 Revenues from improvements to concession assets are recognized in accordance with International Financial Reporting Interpretation Committee 12 “Service Concession Arrangements� (IFRIC 12). However, this recognition does not have a cash impact or impact on the Company’s operating results. Amounts included as a result of the recognition of IFRIC 12 are related to construction of infrastructure in each quarter to which the Company has committed. This is in accordance with the Company’s Master Development Programs in Mexico and Capital Development Programs in Jamaica. All margins and ratios calculated using “Total Revenues� include revenues from improvements to concession assets (IFRIC 12), and, consequently, such margins and ratios may not be comparable to other ratios and margins, such as EBITDA margin, operating margin or other similar ratios that are calculated based on those results of the Company that do have a cash impact.


Total operating cost increased by Ps. 4,405.4 million, or 53.4%
, compared to 6M24, primarily due to a Ps. 2,524.5 million, or 89.7%. increase in the cost of improvements to concession assets (IFRIC-12), a Ps. 721.5 million, or 31.6%, increase in the cost of services, an increase of Ps. 675.9 million, or 37.1%, in concession fees and technical assistance fees; and higher depreciation and amortization, up Ps. 507.2 million, or 37.6%. Excluding the cost of improvements to concession assets (IFRIC-12), operating costs increased by Ps. 1,880.9 million, or 34.6%.

This increase in total operating costs was primarily due to the following factors:

Mexican airports:

  • Operating costs increased by Ps. 4,161.1 million, or 62.3%, compared to 6M24, mainly due to a Ps. 2,514.9 million or 94.1% increase in the cost of improvements to the concession assets (IFRIC-12), a Ps. 625.3 million, or 33.0%, increase in the cost of services, a combined increase in technical assistance fees and concession fees Ps. 600.3 million, or 59.3%, and an increase in depreciation and amortization of Ps. 445.5 million or 40.1%. Excluding the cost of improvements to concession assets (IFRIC-12), operating expenses increased by Ps. 1,646.1 million, or 41.1%.

The change in the cost of services at our Mexican airports during 6M25 was mainly due to:

  • Employee costs increased by Ps. 272.7 million, or 32.3%, mainly due to the increase in minimum wages and changes in the Federal Labor Law, and the consolidation of the cargo and bonded warehouse business, which contributed Ps. 187.8 million.
  • Maintenance rose by Ps. 153.4 million, or 57.3%, due to the opening of new operational areas, the operation of jet bridges by Ps. 88.4 million, and the consolidation of the cargo and bonded warehouse business, which contributed Ps. 17.3 million.
  • Other operating expenses increased by Ps. 136.1 million, or 40.4%, primarily due to higher consulting services and travel expenses of Ps. 31.6 million, and the consolidation of the cargo and bonded warehouse business of Ps. 64.3 million.
  • Safety, security and insurance rose by Ps. 34.7 million, or 12.2%, driven by an increase in security personnel, minimum wage adjustments, changes in the Federal Labor Law, the opening of additional operational areas, and Ps. 4.8 million from the consolidation of the cargo and bonded warehouse business.

Jamaican Airports:

Operating costs increased by Ps. 244.3 million, or 15.5%, compared to 6M24, mainly due to a Ps. 96.1 million, or 24.6%, increase in the cost of services, a Ps. 75.6 million, or 9.4%, increase in concession fees, and a Ps. 61.7 million, or 25.8%, increase in depreciation and amortization, and a Ps. 9.6 million, or 6.9%, increase in the cost of improvements to concession assets (IFRIC-12).

Operating income margin went from 47.6% in 6M24 to 42.3% in 6M25. Excluding the effects of IFRIC-12, the operating income margin went from 57.9% in 6M24 to 55.9% in 6M25. Income from operations increased by Ps. 1,777.8 million, or 23.7%, compared to 6M24.

EBITDA margin went from 56.2% in 6M24 to 50.7% in 6M25. Excluding the effects of IFRIC-12, EBITDA margin went from 68.4% in 6M24 to 67.1% in 6M25. The nominal value of EBITDA increased by Ps. 2,285.0 million, or 25.8%, compared to 6M24.

Financial results increased in expense by Ps. 406.1 million, or 32.3%, from a net expense of Ps. 1,257.0 million in 6M24 to a net expense of Ps. 1,663.1 million in 6M25. This change was mainly the result of:

  • Foreign exchange fluctuations, which went from an income of Ps. 109.9 million in 6M24 to an expense of Ps. 164.3 million in 6M25, resulting in a foreign exchange loss of Ps. 274.1 million due to the depreciation of the Mexican peso. Additionally, the foreign currency translation effect contributed to a Ps. 866.4 million increase in expense compared to 6M24.
  • Interest expense increased by Ps. 124.6 million, or 6.5%, compared to 6M24, mainly due to the increase in bond certificates and higher borrowings of bank loans.
  • Interest income decreased by Ps. 7.4 million, or 1.3%, compared to 6M24, mainly due to a decrease in the cash and cash equivalents average balance and changes in the reference rates.

In 6M25, net and comprehensive income decreased by Ps. 8.7 million, or 0.2%, compared to 6M24. Income before taxes increased by Ps. 1,371.6 million, mainly due to the increase in EBITDA, as mentioned above.

During 6M25, net income increased by Ps. 789.8 million, or 16.7%, compared to 6M24, mainly due to the increase in EBITDA, partially offset by higher depreciation and amortization expenses, as well as an increase in net financial expenses. In addition, income tax expense for the period increased by Ps. 581.8 million, as a result of a Ps. 1,777.8 million increase in operating income.

Statement of Financial Position

Total assets as of June 30, 2025, increased by Ps. 4,870.3 million compared to June 30, 2024, primarily due to the following items: i) Improvements to concession assets of Ps. 5,875.2 million, ii) Other acquired rights of Ps. 1,937.1 million, iii) Trade accounts receivable of Ps. 816.9 million, iv) Deferred income taxes of Ps. 813.6 million, and v) Machinery, equipment, and improvements to leased buildings of Ps. 254.4 million, partially offset by a decrease in cash and cash equivalents of Ps. 2,887.6 million, advanced payments to suppliers of Ps. 905.1 million.

As of June 30, 2025, total liabilities increased by Ps. 2,738.1 million compared to the same period in 2024, mainly due to i) Bonds certificates of Ps. 4,639.0 million, ii) Deferred liabilities of Ps. 575.1 million, iii) Accounts payable of Ps. 365.2 million, and iv) Taxes payable of Ps. 157.0 million, partially offset by a decrease in payables related to shareholder distribution of Ps. 2,819.9 million.

Company Description

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (GAP) operates 12 airports throughout Mexico’s Pacific region, including the major cities of Guadalajara and Tijuana, the four tourist destinations of Puerto Vallarta, Los Cabos, La Paz and Manzanillo, and six other mid-sized cities: Hermosillo, Guanajuato, Morelia, Aguascalientes, Mexicali, and Los Mochis. In February 2006, GAP’s shares were listed on the New York Stock Exchange under the ticker symbol “PAC� and on the Mexican Stock Exchange under the ticker symbol “GAP�. In April 2015, GAP acquired 100% of Desarrollo de Concessioner Aeroportuarias, S.L., which owns a majority stake in MBJ Airports Limited, a company operating Sangster International Airport in Montego Bay, Jamaica. In October 2018, GAP entered into a concession agreement for the Norman Manley International Airport operation in Kingston, Jamaica, and took control of the operation in October 2019.

This press release contains references to EBITDA, a financial performance measure not recognized under IFRS and which does not purport to be an alternative to IFRS measures of operating performance or liquidity. We caution investors not to place undue reliance on non-GAAP financial measures such as EBITDA, as these have limitations as analytical tools and should be considered as a supplement to, not a substitute for, the corresponding measures calculated in accordance with IFRS.
This press release may contain forward-looking statements. These statements are statements that are not historical facts and are based on management’s current view and estimates of future economic circumstances, industry conditions, company performance, and financial results. The words “anticipates�, “believes�, “estimates�, “expects�, “plans� and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations, and the factors or trends affecting financial condition, liquidity, or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends, or results will occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

In accordance with Section 806 of the Sarbanes-Oxley Act of 2002 and Article 42 of the “Ley del Mercado de Valores�, GAP has implemented a “whistleblower� program, which allows complainants to anonymously and confidentially report suspected activities that involve criminal conduct or violations. The telephone number in Mexico, facilitated by a third party responsible for collecting these complaints, is 800 04 ETICA (38422) or WhatsApp +52 55 6538 5504. The website is www.lineadedenunciagap.com or by email at [email protected]. GAP’s Audit Committee will be notified of all complaints for immediate investigation.


Exhibit A: Operating results by airport (in thousands of pesos):

Airport2Q242Q25Change6M246M25Change
Guadalajara
Aeronautical services1,268,0401,562,43023.2%2,564,6493,151,51722.9%
Non-aeronautical services317,441348,7959.9%627,732709,33113.0%
Improvements to concession assets (IFRIC 12)402,3051,174,426191.9%1,206,9142,348,85294.6%
Total Revenues1,987,7853,085,65155.2%4,399,2966,209,70041.2%
Operating income1,105,6071,242,73412.4%2,357,4302,424,9652.9%
EBITDA1,238,7231,450,41617.1%2,615,0852,844,5198.8%
Tijuana
Aeronautical services691,854855,11923.6%1,330,3421,587,93319.4%
Non-aeronautical services137,398125,930(8.3%)290,551250,651(13.7%)
Improvements to concession assets (IFRIC 12)55,659386,094593.7%166,976772,188362.5%
Total Revenues884,9121,367,14454.5%1,787,8702,610,77246.0%
Operating income416,606565,98535.9%910,293972,3886.8%
EBITDA532,909691,45929.8%1,139,1241,224,3977.5%
Los Cabos
Aeronautical services678,207903,93833.3%1,460,9301,850,57026.7%
Non-aeronautical services333,646349,3344.7%651,689712,0009.3%
Improvements to concession assets (IFRIC 12)99,521205,863106.9%298,562411,72637.9%
Total Revenues1,111,3741,459,13531.3%2,411,1812,974,29623.4%
Operating income592,449806,79936.2%1,428,2131,645,61315.2%
EBITDA681,734911,09833.6%1,607,2961,846,95014.9%
Puerto Vallarta
Aeronautical services554,172720,77830.1%1,386,1731,708,95023.3%
Non-aeronautical services156,084183,46417.5%324,160371,04714.5%
Improvements to concession assets (IFRIC 12)247,818503,536103.2%743,4551,007,07335.5%
Total Revenues958,0741,407,77846.9%2,453,7873,087,07025.8%
Operating income382,540584,27452.7%1,184,2061,365,43215.3%
EBITDA436,696647,84448.4%1,293,0551,494,22115.6%
Montego Bay
Aeronautical services451,015518,43414.9%965,2701,103,79914.4%
Non-aeronautical services199,927231,96316.0%398,845476,55019.5%
Improvements to concession assets (IFRIC 12)39,95464,36861.1%80,681113,35440.5%
Total Revenues690,897814,76517.9%1,444,7981,693,70317.2%
Operating income250,207305,50122.1%541,105648,01619.8%
EBITDA321,002391,47922.0%681,708823,81320.8%

Exhibit A: Operating results by airport (in thousands of pesos):

Airport2Q242Q25Change6M246M25Change
Guanajuato
Aeronautical services209,686280,23133.6%428,065548,63028.2%
Non-aeronautical services46,65846,9030.5%92,60497,5405.3%
Improvements to concession assets (IFRIC 12)37,025130,222251.7%111,075260,444134.5%
Total Revenues293,369457,35655.9%631,745906,61443.5%
Operating income139,587208,42449.3%339,761407,57520.0%
EBITDA161,425233,88044.9%383,005458,95019.8%
Hermosillo
Aeronautical services132,431161,89722.3%250,143305,24622.0%
Non-aeronautical services28,98530,1914.2%56,96756,762(0.4%)
Improvements to concession assets (IFRIC 12)10,72017,22460.7%32,15934,4487.1%
Total Revenues172,136209,31221.6%339,269396,45616.9%
Operating income65,38597,86749.7%150,699176,22116.9%
EBITDA90,659123,57936.3%201,279228,26213.4%
Others (1)
Aeronautical services575,556760,36132.1%1,137,4901,505,67532.4%
Non-aeronautical services102,998115,53112.2%209,218234,07611.9%
Improvements to concession assets (IFRIC 12)82,326194,416136.2%173,965390,239124.3%
Total Revenues760,8801,070,30940.7%1,520,6732,129,99140.1%
Operating income(24,265)248,864(1125.6%)10,809481,0214350.3%
EBITDA125,786351,893179.8%309,263689,098122.8%
Total
Aeronautical services4,560,9605,763,18826.4%9,523,06211,762,32023.5%
Non-aeronautical services1,323,1361,432,1128.2%2,651,7672,907,9579.7%
Improvements to concession assets (IFRIC 12)975,3272,676,149174.4%2,813,7895,338,32489.7%
Total Revenues6,859,4239,871,44943.9%14,988,61820,008,60133.5%
Operating income2,928,1124,060,44838.7%6,922,5158,121,23117.3%
EBITDA3,588,9354,801,64733.8%8,229,8149,610,20916.8%

(1)Others include the operating results of the Aguascalientes, La Paz, Los Mochis, Manzanillo, Mexicali, Morelia, and Kingston airports.


Exhibit B: Consolidated statement of financial position as of June 30 (in thousands of pesos):

20242025Change %
Assets
Current assets
Cash and cash equivalents12,584,9009,697,343(2,887,557)(22.9%)
Trade accounts receivable - Net2,337,5433,154,471816,92834.9%
Other current assets1,169,7811,152,861(16,920)(1.4%)
Total current assets16,092,22414,004,675(2,087,549)(13.0%)
Advanced payments to suppliers1,774,646869,569(905,077)(51.0%)
Machinery, equipment and improvements to leased buildings - Net4,369,4704,623,910254,4405.8%
Improvements to concession assets - Net31,357,66137,232,8365,875,17518.7%
Airport concessions - Net9,167,0569,140,466(26,590)(0.3%)
Rights to use airport facilities - Net1,024,916967,163(57,753)(5.6%)
Other acquired rights-1,937,1181,937,118100.0%
Deferred income taxes - Net7,667,1508,480,777813,62710.6%
Other non-current assets1,864,594931,541(933,052)(50.0%)
Total assets73,317,71778,188,0554,870,3386.6%
Liabilities
Current liabilities16,313,31014,743,847(1,569,463)(9.6%)
Long-term liabilities38,104,34742,411,9264,307,57911.3%
Total liabilities54,417,65757,155,7732,738,1165.0%
Stockholders' Equity
Common stock1,194,3901,194,390-0.0%
Legal reserve920,187238,878(681,309)(74.0%)
Net income4,648,6365,266,355617,71913.3%
Retained earnings8,345,5649,131,025785,4619.4%
Reserve for share repurchase2,500,0002,500,000-0.0%
Foreign currency translation reserve74,634312,241237,607318.4%
Remeasurements of employee benefit � Net31141,04940,73813099.0
Cash flow hedges- Net25,315(2,692)(28,007)(110.6
Total controlling interest17,709,03718,681,246972,2095.5%
Non-controlling interest1,191,0202,351,0391,160,01997.4%
Total stockholder's equity18,900,05721,032,2852,132,22811.3%
Total liabilities and stockholders' equity73,317,71778,188,0554,870,3386.6%

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage�), as well as the 48.5% held by the shareholders of GWTC.


Exhibit C: Consolidated statement of cash flows (in thousands of pesos):

2Q242Q25Change6M246M25Change
Cash flows from operating activities:
Consolidated net income2,252,7152,655,13517.9%4,723,4355,513,25316.7%
Postemployment benefit costs13,77615,45912.2%27,55229,6217.5%
Allowance expected credit loss21,328(13,123)(161.5%)18,52712,269(33.8%)
Depreciation and amortization687,351924,95934.6%1,350,3001,857,53437.6%
Loss on sale of machinery, equipment and improvements to leased assets11,215(630)(105.6%)11,7601,360(88.4%)
Interest expense981,0331,034,2555.4%1,977,8912,281,50915.4%
Provisions9,9709,022(9.5%)16,250(21,667)(233.3%)
Income tax expense594,9031,189,674100.0%1,516,4532,098,28038.4%
Unrealized exchange loss309,521(54,076)(117.5%)225,86356,804(74.9%)
4,881,8125,760,67518.0%9,868,03111,828,96119.9%
Changes in working capital:
(Increase) decrease in
Trade accounts receivable128,758162,33126.1%(83,124)(493,714)493.9%
Recoverable tax on assets and other assets394,67425,725(93.5%)791,223107,364(86.4%)
Increase (decrease)
Concession taxes payable(258,431)(248,380)(3.9%)(109,032)(215,106)97.3%
Accounts payable(400,002)(117,942)(70.5%)(474,606)(46,488)(90.2%)
Cash generated by operating activities4,746,8115,582,40917.6%9,992,49211,181,01711.9%
Income taxes paid(875,615)(1,202,747)37.4%(1,586,948)(2,324,790)46.5%
Net cash flows provided by operating activities3,871,1964,379,66213.1%8,405,5438,856,2275.4%
Cash flows from investing activities:
Machinery, equipment and improvements to concession assets(1,701,189)(678,121)(60.1%)(3,109,274)(2,384,763)(23.3%)
Cash flows from sales of machinery and equipment2,8781,656(42.5%)4,2351,774(58.1%)
Other investment activities199,053(1,746,391)(977.3%)72,270(1,732,569)(2497.4%)
Net cash used by investment activities(2,374,762)(2,422,856)2.0%(3,908,274)(4,115,559)5.3%
Cash flows from financing activities:
Dividends declared-(4,254,436)100.0%-(4,254,436)100.0%
Dividends paid(65,424)(152,881)133.7%(65,424)(152,881)(133.7%)
Bond certificates issued--0.0%3,000,0006,000,000100.0%
Bond certificates paid-(2,500,000)100.0%(3,000,000)(7,000,000)133.3%
Bank loans875,0003,249,098271.3%875,0003,249,098271.3%
Interest paid on bank loans(1,314,322)(941,099)(28.4%)(2,384,483)(2,306,485)(3.3%)
Interest paid on lease(971)(592)(39.0%)(2,031)(1,282)(36.9%)
Payments of obligations for leasing(4,454)(2,566)(42.4%)(8,908)(18,899)112.1%
Net cash flows used in financing activities(578,588)(8,057,414)1292.6%(1,654,263)(7,939,822)380.0%
Effects of exchange rate changes on cash held125,431(429,868)(442.7%)(313,317)(569,530)81.8%
Net increase (decrease) in cash and cash equivalents1,043,277(6,530,476)(726.0%)2,529,691(3,768,684)(249.0%)
Cash and cash equivalents at beginning of the period11,541,62116,227,81940.6%10,055,21113,466,02633.9%
Cash and cash equivalents at the end of the period12,584,9009,697,343(22.9%)12,584,9009,697,343(22.9%)


Exhibit D: Consolidated statements of profit or loss and other comprehensive income (in thousands of pesos):

2Q242Q25Change6M246M25Change
Revenues
Aeronautical services4,560,9605,763,18826.4%9,523,06211,762,32123.5%
Non-aeronautical services1,722,7352,442,65941.8%3,417,1404,836,53541.5%
Improvements to concession assets (IFRIC-12)975,3272,676,149174.4%2,813,7895,338,32489.7%
Total revenues7,259,02210,881,99649.9%15,753,99121,937,18039.2%
Operating costs
Costs of services:1,213,8421,522,38225.4%2,285,7693,007,23731.6%
Employee costs490,716638,72230.2%949,8771,252,08431.8%
Maintenance180,485256,83042.3%342,282513,73350.1%
Safety, security & insurance199,802232,51616.4%382,022447,72317.2%
Utilities130,036148,73214.4%236,008273,96316.1%
Business operated directly by us72,54986,63219.4%146,160173,96819.0%
Other operating expenses140,254158,95013.3%229,420345,76650.7%
Technical assistance fees202,174221,6809.6%426,536505,58018.5%
Concession taxes678,595968,93342.8%1,393,2111,990,08342.8%
Depreciation and amortization687,351924,95934.6%1,350,3001,857,53437.6%
Cost of improvements to concession assets (IFRIC-12)975,3272,676,149174.4%2,813,7895,338,32489.7%
Other (income)(9,042)(10,461)15.7%(12,392)(36,145)191.7%
Total operating costs3,748,2476,303,64268.2%8,257,21212,662,61353.4%
Income from operations3,510,7754,578,35430.4%7,496,7789,274,56723.7%
Financial Result(663,157)(733,545)10.6%(1,256,892)(1,663,035)32.3%
Income before income taxes 2,847,6183,844,80935.0%6,239,8877,611,53222.0%
Income taxes(594,903)(1,189,674)100.0%(1,516,453)(2,098,280)38.4%
Net income 2,252,7152,655,13517.9%4,723,4345,513,25316.7%
Currency translation effect659,054(423,527)(164.3%)367,782(498,585)(235.6%)
Cash flow hedges, net of income tax(20,164)2,668(113.2%)(35,403)1,892(105.3%)
Remeasurements of employee benefit � net income tax2,276667(70.7%)2,22932,7661370.0%
Comprehensive income 2,893,8812,234,943(22.8%)5,058,0425,049,325(0.2%)
Non-controlling interest(95,925)(90,951)(5.2%)(127,642)(205,878)61.3%
Comprehensive income attributable to controlling interest2,797,9562,143,992(23.4%)4,930,4004,843,449(1.8%)

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage�), as well as the 48.5% held by the shareholders of GWTC.


Exhibit E: Consolidated stockholders� equity (in thousands of pesos):

Common StockLegal ReseveReserve for Share RepurchaseRetained EarningsOther comprehensive incomeTotal controlling interestNon-controlling interestTotal Stockholders' Equity
Balance as of January 1, 20248,197,536478,1852,500,0008,787,568(181,508)19,781,7831,162,86420,944,646
Increase legal reserve-442,002-(442,002)----
Capital reduction(7,003,146)----(7,003,146)-(7,003,146)
Dividends declared non-controlling interest------(99,485)(99,485)
Comprehensive income:
Net income---4,648,635-4,648,63574,8034,723,438
Foreign currency translation reserve----314,940314,94052,839367,779
Remeasurements of employee benefit � Net----2,2292,229-2,229
Reserve for cash flow hedges � Net of income tax----(35,403)(35,403)-(35,403)
Balance as of June 30, 20241,194,390920,1872,500,00012,994,201100,25917,709,0371,191,02118,900,058
Balance as of January 1, 20251,194,390920,1872,500,00016,957,723773,49922,345,7992,275,94024,621,739
Decrease legal reserve-(681,309)-681,309----
Dividends declared---(8,508,000)-(8,508,000)(130,779)(8,638,779)
Comprehensive income:
Net income---5,266,354-5,266,354246,9045,513,258
Foreign currency translation reserve----(457,559)(457,559)(41,026)(498,585)
Remeasurements of employee benefit � Net----32,76632,76632,766
Reserve for cash flow hedges � Net of income tax----1,8921,892-1,892
Balance as of June 30, 20251,194,390238,8782,500,00014,397,387350,59818,681,2502,351,03921,032,291

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage�), as well as the 48.5% held by the shareholders of GWTC.


As a part of the adoption of IFRS, the effects of inflation on common stock recognized under Mexican Financial Reporting Standards (MFRS) through December 31, 2007, were reclassified as retained earnings because accumulated inflation recognized under MFRS is not considered hyperinflationary according to IFRS. For Mexican legal and tax purposes, Grupo Aeroportuario del Pacífico, S.A.B. de C.V., as an individual entity, will continue preparing separate financial information under MFRS. Therefore, for any transaction between the Company and its shareholders related to stockholders� equity, the Company must take into consideration the accounting balances prepared under MFRS as an individual entity and determine the tax impact under tax laws applicable in Mexico, which requires the use of MFRS. For purposes of reporting to stock exchanges, the consolidated financial statements will continue to be prepared following IFRS, as issued by the IASB.


Exhibit F: Other operating data:

2Q242Q25Change6M246M25Change
Total passengers15,254.715,879.44.1%30,864.232,148.74.2%
Total cargo volume (in WLUs)703.1686.6(2.3%)1,343.11,337.3(0.4%)
Total WLUs15,957.816,566.03.8%32,207.333,486.04.0%
Aeronautical & non aeronautical services per passenger (pesos)411.9516.825.5%419.3516.323.1%
Aeronautical services per WLU (pesos)285.8347.921.7%295.7351.318.8%
Non aeronautical services per passenger (pesos)112.9153.836.2%110.7150.435.9%
Cost of services per WLU (pesos)76.191.920.8%71.089.826.5%

WLU = Workload units represent passenger traffic plus cargo units (1 cargo unit = 100 kilograms of cargo).


FAQ

What were PAC's key financial results for Q2 2025?

PAC reported total revenues of Ps. 10.9 billion (up 49.9%), EBITDA of Ps. 5.5 billion (up 31.1%), and comprehensive income of Ps. 2.2 billion (down 22.8%).

How did PAC's passenger traffic perform in Q2 2025?

Total passenger traffic increased 4.1% to 15.9 million passengers, with domestic traffic growing 6.2% and international traffic rising 1.4%.

What major debt refinancing did PAC complete in Q2 2025?

PAC repaid a Ps. 2.5 billion bond certificate and secured a new Ps. 3.375 billion credit facility from Banamex with a five-year term.

How did PAC's operating margins change in Q2 2025?

The operating income margin decreased from 48.4% to 42.1%, while EBITDA margin (excluding IFRIC-12) improved slightly from 66.8% to 67.1%.

What drove PAC's revenue growth in Q2 2025?

Growth was driven by 26.4% increase in aeronautical services, 41.8% rise in non-aeronautical services, and higher passenger fees from new airport maximum tariffs effective March 2025.
Grupo Aeroport

NYSE:PAC

PAC Rankings

PAC Latest News

PAC Latest SEC Filings

PAC Stock Data

11.53B
50.53M
17.21%
0.48%
Airports & Air Services
Industrials
Mexico
Guadalajara