AGÕæÈ˹ٷ½

STOCK TITAN

Payoneer Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Reinstates 2025 guidance

Record quarterly revenue excluding interest income

Announces $300 million share repurchase authorization

NEW YORK--(BUSINESS WIRE)-- Payoneer Global Inc. (“Payoneer� or the “Company�) (NASDAQ: PAYO), the global financial technology company powering business growth across borders, today reported financial results for its second quarter ended June 30, 2025.

Second Quarter 2025 Financial Highlights

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

($ in mm)

2Q 2024

Ìý

3Q 2024

Ìý

4Q 2024

Ìý

1Q 2025

Ìý

2Q 2025

Ìý

YoY
Change

Revenue ex. interest income

$173.7

Ìý

$183.1

Ìý

$201.1

Ìý

$188.6

Ìý

$202.3

Ìý

16%

Interest income

65.8

Ìý

65.2

Ìý

60.6

Ìý

58.0

Ìý

58.3

Ìý

(11)%

Revenue

$239.5

Ìý

$248.3

Ìý

$261.7

Ìý

$246.6

Ìý

$260.6

Ìý

9%

Transaction costs as a % of revenue

15.4%

Ìý

15.3%

Ìý

16.5%

Ìý

16.0%

Ìý

15.6%

Ìý

20 bps

Net income

$32.4

Ìý

$41.6

Ìý

$18.2

Ìý

$20.6

Ìý

$19.5

Ìý

(40)%

Adjusted EBITDA

72.8

Ìý

69.3

Ìý

63.3

Ìý

65.4

Ìý

66.4

Ìý

(9)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operational Metrics

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Volume ($bn)

$18.7

Ìý

$20.4

Ìý

$22.5

Ìý

$19.7

Ìý

$20.7

Ìý

11%

Active Ideal Customer Profiles (ICPs) ('000s)1

547

Ìý

557

Ìý

560

Ìý

556

Ìý

559

Ìý

2%

Revenue as a % of volume ("Take Rate")

128 bps

Ìý

122 bps

Ìý

116 bps

Ìý

125 bps

Ìý

126 bps

Ìý

(2 bps)

SMB customer take rate2

111 bps

Ìý

109 bps

Ìý

109 bps

Ìý

119 bps

Ìý

120 bps

Ìý

9 bps

1. Active ICPs are defined as customers with a Payoneer Account that have on average over $500 per month in volume and were active over the trailing twelve-month period.

2. SMB customer take rate represents revenue from SMBs who sell on marketplaces, B2B SMBs, and Checkout (previously known as Merchant Services), divided by the associated volume from each respective channel.

“Payoneer delivered another strong quarter, with record revenue excluding interest income up 16% year-over-year and robust growth across our SMB customers. Our performance reflects the strength of our business model and our disciplined execution. Our global customers continue to adapt and innovate in a rapidly evolving global trade environment and they’re choosing Payoneer as their global financial partner. With a strong market position, differentiated assets, and a clear focus, we are confident in our strategy and are reinstating our 2025 guidance.�

John Caplan, Chief Executive Officer

Second Quarter 2025 Business Highlights (unless noted otherwise)

  • Revenue excluding interest income grew 16% year-over-year, driven by 11% volume growth and significant take rate expansion with SMB customers.
  • ARPU excluding interest income grew 21% year-over-year, representing the fourth consecutive quarter of 20%+ growth, driven by continued strength among $10K+ ICPs, growth in higher take rate B2B, Checkout and Card franchises, and various pricing initiatives.
  • SMB customer revenue of $183 million grew 18% year-over-year, reflecting:
    • SMBs that sell on marketplaces revenue of $116 million, up 8% year-over-year.
    • B2B SMBs revenue of $58 million, up 37% year-over-year.
    • Checkout revenue of $9 million, up 86% year-over-year.
  • Partnering with Stripe to expand Checkout offering, combining their best-in-class technology with Payoneer’s local market expertise and comprehensive financial stack, to deliver enhanced capabilities for customers.
  • Record $1.5 billion of spend on Payoneer cards, up 25% year-over-year, driven by higher usage per customer. Additionally, in July Payoneer renewed its long-term agreement with Mastercard to support its multi-currency card offerings for customers with cross-border AP needs.
  • $7.0 billion of customer funds (including both short-term and long-term funds) as of June 30, 2025, up 17% year-over-year.
  • Accelerated share repurchases to $33 million at a weighted average price of $6.80, nearly double the amount repurchased in the prior quarter.

2025 Outlook

“Payoneer’s second quarter results reflect focused execution and momentum behind our long-term strategy. We once again achieved our medium-term financial targets and are reinstating our 2025 guidance.

At the midpoint, we expect 2025 revenue of $1.05 billion and adjusted EBITDA1 of $268 million � demonstrating increasing leverage in our business model and sustained profitability excluding interest income. We expect revenue excluding interest income to be between $815 million and $835 million, consistent with our February outlook at the high end.

We’re continuing to invest in our moat: expanding our financial stack, accelerating the speed and reliability of our money movement infrastructure, and scaling with discipline. With mid-teens growth, a strong balance sheet, and expanding customer relationships, we’re confident in our long-term opportunity and are announcing an increase to our share repurchase authorization to $300 million.�

Bea Ordonez, Chief Financial Officer

2025 guidance is as follows:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$1,040 million - $1,060 million

Ìý

Ìý

Ìý

Transaction costs

~16.5% of revenue

Ìý

Ìý

Ìý

Adjusted EBITDA1

$260 million to $275 million

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1. The Company cannot reconcile its expected adjusted EBITDA to expected net income under �2025 Guidance� without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time, including income taxes and other financial (income) expense, net. Such unavailable information could have a significant impact on the Company’s GAAP financial results. Please refer to “Financial Information; Non-GAAP Financial Measures� below for a description of the calculation of adjusted EBITDA.

Payoneer Board of Directors authorizes increased $300 million share repurchase program

On July 30, 2025, Payoneer’s Board of Directors authorized an amendment to its existing share repurchase program to increase the authorized amount of repurchases to up to $300 million of the company’s outstanding common stock. The $300 million authorization, effective August 6, 2025, amends the previous repurchase authorization from December 2023, and includes the amount that remains available to repurchase common stock under, but not any prior repurchases effected pursuant to, the previous authorization and any applicable excise tax. Share repurchases may take place from time to time, in the open market, through privately negotiated transactions or other means including in accordance with Rule 10b-18 and/or Rule 10b5-1 of the Exchange Act. The timing and total amount of repurchases is subject to business and market conditions and the company’s discretion. The share repurchase program will run through December 31, 2027, may be suspended or discontinued at any time, and does not obligate the company to acquire any amount of common stock.

Webcast

Payoneer will host a live webcast of its earnings on a conference call with the investment community beginning at 8:30 a.m. ET today, August 6, 2025. To access the webcast, go to the investor relations section of the Company’s website at . A replay will be available on the investor relations website following the call.

About Payoneer

Payoneer is the financial platform for cross-border business and global payments. Payoneer empowers millions of businesses with the financial tools and services they need to grow and transact globally with confidence. We make it easier for SMBs, particularly in emerging markets, to connect to the global economy, pay and get paid across borders, manage their funds across multiple currencies, and grow their businesses.

Forward-Looking Statements

This press release includes, and oral statements made from time to time by representatives of Payoneer, may be considered “forward-looking statements� within the meaning of the “safe harbor� provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Payoneer’s future financial or operating performance. For example, projections of future revenue, transaction cost and adjusted EBITDA are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,� “should,� “expect,� “intend,� “plan,� “will,� “estimate,� “anticipate,� “believe,� “predict,� “potential� or “continue,� or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Payoneer and its management, as the case may be, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (1) changes in applicable laws or regulations; (2) the possibility that Payoneer may be adversely affected by geopolitical events and conflicts, such as Israel’s ongoing conflicts in the Middle East, and other economic, business and/or competitive factors, such as changes in global trade policies (including the imposition of tariffs); (3) changes in the assumptions underlying our financial estimates; (4) the outcome of any known and/or unknown legal or regulatory proceedings; and (5) other risks and uncertainties set forth in Payoneer’s Annual Report on Form 10-K for the period ended December 31, 2024 and future reports that Payoneer may file with the SEC from time to time. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Payoneer does not undertake any duty to update these forward-looking statements.

Financial Information; Non-GAAP Financial Measures

Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with United States generally accepted accounting principles (“GAAP�). Payoneer uses these non-GAAP measures to compare Payoneer’s performance to that of prior periods for budgeting and planning purposes. Payoneer believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Payoneer’s results of operations. Payoneer's method of determining these non-GAAP measures may be different from other companies' methods and, therefore, may not be comparable to those used by other companies and Payoneer does not recommend the sole use of these non-GAAP measures to assess its financial performance. Payoneer management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in Payoneer’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. You should review Payoneer’s financial statements, which are included in Payoneer’s Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent Quarterly Reports on Form 10-Q, and not rely on any single financial measure to evaluate Payoneer’s business.

Non-GAAP measures include the following item:

Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude, as applicable: M&A related expense (income), stock-based compensation expenses, restructuring charges, share in losses (gain) of associated company, loss (gain) from change in fair value of warrants and warrant repurchase/redemption, other financial expense (income), net, income taxes, and depreciation and amortization.

Other companies may calculate the above measure differently, and therefore Payoneer’s measures may not be directly comparable to similarly titled measures of other companies.

In addition, in this earnings release, we reference volume, which is an operational metric. Volume refers to the total dollar value of transactions successfully completed or enabled by our platform, not including orchestration transactions. For a customer that both receives and later sends payments, we count the volume only once. We also reference ARPU (Average Revenue Per User), which is defined as the Revenue from Active Customers divided by the number of Active Customers over the period in which the Revenue was earned. Active Customers for these purposes are defined as Payoneer accountholders with at least 1 financial transaction over the period. Revenue from Active Customers represents revenue attributed to Active Customers based on their use of the Payoneer platform, including interest income earned from their balances, and excluding revenues unrelated to their activities.

TABLE - 1
PAYONEER GLOBAL INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(U.S. dollars in thousands, except share and per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

Ìý

$

260,614

Ìý

$

239,520

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Transaction costs (Excluding depreciation and amortization shown separately below)

Ìý

Ìý

40,566

Ìý

Ìý

36,961

Other operating expenses

Ìý

Ìý

42,703

Ìý

Ìý

41,242

Research and development expenses

Ìý

Ìý

37,387

Ìý

Ìý

27,580

Sales and marketing expenses

Ìý

Ìý

57,312

Ìý

Ìý

50,614

General and administrative expenses

Ìý

Ìý

37,016

Ìý

Ìý

26,102

Depreciation and amortization

Ìý

Ìý

15,553

Ìý

Ìý

10,712

Total operating expenses

Ìý

Ìý

230,537

Ìý

Ìý

193,211

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

30,077

Ìý

Ìý

46,309

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Financial income (expense):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gain from change in fair value of Warrants

Ìý

Ìý

�

Ìý

Ìý

1,006

Other financial income (expense), net

Ìý

Ìý

(227)

Ìý

Ìý

976

Financial income (expense), net

Ìý

Ìý

(227)

Ìý

Ìý

1,982

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

Ìý

29,850

Ìý

Ìý

48,291

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income taxes

Ìý

Ìý

10,370

Ìý

Ìý

15,866

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

19,480

Ìý

$

32,425

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other comprehensive income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unrealized gain on available-for-sale debt securities, net

Ìý

Ìý

2,565

Ìý

Ìý

872

Tax expense on unrealized gains on available-for-sale debt securities, net

Ìý

Ìý

(569)

Ìý

Ìý

�

Unrealized gain (loss) on cash flow hedges, net

Ìý

Ìý

5,932

Ìý

Ìý

(699)

Tax benefit (expense) on unrealized gains (losses) on cash flow hedges, net

Ìý

Ìý

(1,135)

Ìý

Ìý

126

Unrealized gain on interest rate floor, net

Ìý

Ìý

2,117

Ìý

Ìý

�

Tax expense on unrealized gains on interest rate floor, net

Ìý

Ìý

(469)

Ìý

Ìý

�

Foreign currency translation adjustments

Ìý

Ìý

66

Ìý

Ìý

�

Other comprehensive income

Ìý

Ìý

8,507

Ìý

Ìý

299

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Comprehensive income

Ìý

$

27,987

Ìý

$

32,724

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Share Data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share attributable to common stockholders � Basic earnings per share

Ìý

$

0.05

Ìý

$

0.09

� Diluted earnings per share

Ìý

$

0.05

Ìý

$

0.09

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding � Basic

Ìý

Ìý

368,770,598

Ìý

Ìý

356,315,658

Weighted average common shares outstanding � Diluted

Ìý

Ìý

380,632,789

Ìý

Ìý

373,368,383

Disaggregation of revenue

The following table presents revenue recognized from contracts with customers as well as revenue from other sources:

Ìý

Ìý

(Unaudited)

Ìý

Ìý

Three months ended

Ìý

Ìý

June 30,

Ìý

Ìý

2025

Ìý

2024

Revenue recognized at a point in time

Ìý

$

199,560

Ìý

$

170,751

Revenue recognized over time

Ìý

Ìý

936

Ìý

Ìý

492

Revenue from contracts with customers

Ìý

$

200,496

Ìý

$

171,243

Interest income on customer balances

Ìý

$

58,334

Ìý

$

65,821

Capital advance income

Ìý

Ìý

1,784

Ìý

Ìý

2,456

Revenue from other sources

Ìý

$

60,118

Ìý

$

68,277

Total revenues

Ìý

$

260,614

Ìý

$

239,520

The following table presents the Company’s revenue disaggregated by primary regional market, with revenues being attributed to the country (in the region) in which the billing address of the transacting customer is located, with the exception of global bank transfer revenues, where revenues are disaggregated based on the billing address of the transaction funds source.

Note that in 2024, the Company updated the definition of its primary regional markets to align with the view used by Management. This update eliminates South Asia, Middle East and North Africa as a separate region and instead includes revenues from South Asia in the Asia-Pacific region and Middle East and North Africa in the Europe, Middle East, and Africa region. The update has been applied to all periods reflected in the table below.

Ìý

Ìý

(Unaudited)

Ìý

Ìý

Three months ended

Ìý

Ìý

June 30,

Ìý

Ìý

2025

Ìý

2024

Primary regional markets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Greater China(1)

Ìý

$

85,913

Ìý

$

84,439

Europe, Middle East, and Africa(2)

Ìý

Ìý

67,396

Ìý

Ìý

62,752

Asia-Pacific(2)

Ìý

Ìý

53,762

Ìý

Ìý

44,996

Latin America(2)

Ìý

Ìý

28,883

Ìý

Ìý

24,535

North America(3)

Ìý

Ìý

24,660

Ìý

Ìý

22,798

Total revenues

Ìý

$

260,614

Ìý

$

239,520

1. Greater China is inclusive of mainland China, Hong Kong, Macao and Taiwan.

2. No single country included in any of these regions generated more than 10% of total revenue.

3. The United States is the Company’s country of domicile. Of North America revenues, the U.S. represents $23,477 and $21,645 during the three months ended June 30, 2025 and 2024, respectively.

TABLE - 2
PAYONEER GLOBAL INC.
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (UNAUDITED)
(U.S. dollars in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended

Ìý

Ìý

June 30,

Ìý

Ìý

2025

Ìý

2024

Net income

Ìý

$

19,480

Ìý

$

32,425

Depreciation and amortization

Ìý

Ìý

15,553

Ìý

Ìý

10,712

Income taxes

Ìý

Ìý

10,370

Ìý

Ìý

15,866

Other financial expense (income), net

Ìý

Ìý

227

Ìý

Ìý

(976)

EBITDA

Ìý

Ìý

45,630

Ìý

Ìý

58,027

Stock based compensation expenses(1)

Ìý

Ìý

20,059

Ìý

Ìý

13,666

M&A related expenses(2)

Ìý

Ìý

736

Ìý

Ìý

2,091

Gain from change in fair value of Warrants(3)

Ìý

Ìý

�

Ìý

Ìý

(1,006)

Restructuring charges(4)

Ìý

Ìý

�

Ìý

Ìý

�

Adjusted EBITDA

Ìý

$

66,425

Ìý

$

72,778

Ìý

Ìý

Three months ended,

Ìý

Ìý

June 30, 2024

Ìý

Sept. 30, 2024

Ìý

Dec. 31, 2024

Ìý

Mar. 31, 2025

Ìý

June 30, 2025

Net income

Ìý

$

32,425

Ìý

$

41,574

Ìý

$

18,190

Ìý

$

20,577

Ìý

$

19,480

Depreciation and amortization

Ìý

Ìý

10,712

Ìý

Ìý

13,510

Ìý

Ìý

13,666

Ìý

Ìý

14,390

Ìý

Ìý

15,553

Income taxes

Ìý

Ìý

15,866

Ìý

Ìý

(19,484)

Ìý

Ìý

8,016

Ìý

Ìý

7,192

Ìý

Ìý

10,370

Other financial expense (income), net

Ìý

Ìý

(976)

Ìý

Ìý

(1,674)

Ìý

Ìý

2,978

Ìý

Ìý

1,550

Ìý

Ìý

227

EBITDA

Ìý

Ìý

58,027

Ìý

Ìý

33,926

Ìý

Ìý

42,850

Ìý

Ìý

43,709

Ìý

Ìý

45,630

Stock based compensation expenses(1)

Ìý

Ìý

13,666

Ìý

Ìý

17,430

Ìý

Ìý

18,614

Ìý

Ìý

18,755

Ìý

Ìý

20,059

M&A related expenses(2)

Ìý

Ìý

2,091

Ìý

Ìý

3,166

Ìý

Ìý

1,807

Ìý

Ìý

337

Ìý

Ìý

736

Gain from change in fair value of Warrants(3)

Ìý

Ìý

(1,006)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Restructuring charges(4)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,630

Ìý

Ìý

�

Loss on Warrant repurchase/redemption(5)

Ìý

Ìý

�

Ìý

Ìý

14,746

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Adjusted EBITDA

Ìý

$

72,778

Ìý

$

69,268

Ìý

$

63,271

Ìý

$

65,431

Ìý

$

66,425

(1) Represents non-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.

(2) Amounts relate to M&A-related third-party fees, including related legal, consulting and other expenditures. Additionally, amounts for the three months ended June 30, 2025, March 31, 2025, December 31, 2024, and September 30, 2024 include $0.1, $0.3, $1.8, and $0.2 million, respectively, in non-recurring fair value adjustment of the Skuad contingent consideration liability.
(3) Changes in the estimated fair value of the warrants are recognized as gain or loss on the consolidated statements of comprehensive income. The impact is removed from EBITDA as it represents market conditions that are not in our control.
(4) Represents non-recurring costs related to severance and other employee termination benefits.
(5) Amounts relate to a non-recurring loss on the repurchase and redemption of outstanding public warrants.

TABLE - 3
PAYONEER GLOBAL INC.
EARNINGS PER SHARE (UNAUDITED)
(U.S. dollars in thousands, except share and per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended June 30,

Ìý

Ìý

2025

Ìý

2024

Numerator:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

19,480

Ìý

$

32,425

Denominator:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding �

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

368,770,598

Ìý

Ìý

356,315,658

Add:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dilutive impact of RSUs, ESPP and options to purchase common stock

Ìý

Ìý

11,066,906

Ìý

Ìý

16,327,840

Dilutive impact of private Warrants

Ìý

Ìý

795,285

Ìý

Ìý

724,885

Weighted average common shares � diluted

Ìý

Ìý

380,632,789

Ìý

Ìý

373,368,383

Net income per share attributable to common stockholders � Basic earnings per share

Ìý

$

0.05

Ìý

$

0.09

Diluted earnings per share

Ìý

$

0.05

Ìý

$

0.09

TABLE - 4
PAYONEER GLOBAL INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(U.S. dollars in thousands, except share and per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

2024

Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

497,144

Ìý

$

497,467

Restricted cash

Ìý

Ìý

8,606

Ìý

Ìý

6,633

Customer funds

Ìý

Ìý

6,583,839

Ìý

Ìý

6,439,153

Accounts receivable (net of allowance of $336 and $382 at June 30, 2025 and December 31, 2024, respectively)

Ìý

Ìý

13,904

Ìý

Ìý

11,937

Capital advance receivables (net of allowance of $4,875 at June 30, 2025 and $4,955 at December 31, 2024, respectively)

Ìý

Ìý

31,810

Ìý

Ìý

56,242

Other current assets

Ìý

Ìý

77,227

Ìý

Ìý

88,210

Total current assets

Ìý

Ìý

7,212,530

Ìý

Ìý

7,099,642

Non-current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property, equipment and software, net

Ìý

Ìý

17,880

Ìý

Ìý

16,053

Goodwill

Ìý

Ìý

77,785

Ìý

Ìý

77,785

Intangible assets, net

Ìý

Ìý

203,940

Ìý

Ìý

102,390

Customer funds

Ìý

Ìý

450,000

Ìý

Ìý

525,000

Restricted cash

Ìý

Ìý

20,948

Ìý

Ìý

17,653

Deferred tax assets, net

Ìý

Ìý

44,644

Ìý

Ìý

41,523

Severance pay fund

Ìý

Ìý

797

Ìý

Ìý

757

Operating lease right-of-use assets

Ìý

Ìý

44,784

Ìý

Ìý

19,403

Other assets

Ìý

Ìý

37,120

Ìý

Ìý

30,174

Total assets

Ìý

$

8,110,428

Ìý

$

7,930,380

Liabilities and shareholders� equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Trade payables

Ìý

$

42,375

Ìý

$

37,302

Outstanding operating balances

Ìý

Ìý

7,033,839

Ìý

Ìý

6,964,153

Other payables

Ìý

Ìý

131,952

Ìý

Ìý

129,621

Total current liabilities

Ìý

Ìý

7,208,166

Ìý

Ìý

7,131,076

Non-current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deferred tax liabilities, net

Ìý

Ìý

25,146

Ìý

Ìý

1,471

Other long-term liabilities

Ìý

Ìý

106,211

Ìý

Ìý

73,043

Total liabilities

Ìý

Ìý

7,339,523

Ìý

Ìý

7,205,590

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders� equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock, $0.01 par value, 380,000,000 shares authorized; no shares were issued and outstanding at June 30, 2025 and December 31, 2024.

Ìý

Ìý

�

Ìý

Ìý

�

Common stock, $0.01 par value, 3,800,000,000 and 3,800,000,000 shares authorized; 404,801,165 and 395,965,588 shares issued and 362,236,351 and 360,093,249 shares outstanding at June 30, 2025 and December 31, 2024, respectively.

Ìý

Ìý

4,048

Ìý

Ìý

3,960

Treasury stock at cost, 42,564,814 and 35,872,339 shares as of June 30, 2025 and December 31, 2024, respectively.

Ìý

Ìý

(243,405)

Ìý

Ìý

(193,724)

Additional paid-in capital

Ìý

Ìý

859,590

Ìý

Ìý

821,196

Accumulated other comprehensive loss

Ìý

Ìý

4,648

Ìý

Ìý

(12,609)

Retained earnings

Ìý

Ìý

146,024

Ìý

Ìý

105,967

Total shareholders� equity

Ìý

Ìý

770,905

Ìý

Ìý

724,790

Total liabilities and shareholders� equity

Ìý

$

8,110,428

Ìý

$

7,930,380

TABLE - 5
PAYONEER GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(U.S. dollars in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended
June 30,

Ìý

Ìý

2025

Ìý

2024

Cash Flows from Operating Activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

40,057

Ìý

$

61,399

Adjustment to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

29,943

Ìý

Ìý

20,120

Deferred taxes

Ìý

Ìý

(7,957)

Ìý

Ìý

(3,640)

Stock-based compensation expenses

Ìý

Ìý

38,814

Ìý

Ìý

28,742

Gain from change in fair value of Warrants

Ìý

Ìý

�

Ìý

Ìý

(2,767)

Interest and amortization of discount on investments

Ìý

Ìý

(1,896)

Ìý

Ìý

(3,275)

Foreign currency re-measurement loss (gain)

Ìý

Ìý

(5,840)

Ìý

Ìý

2,311

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other current assets

Ìý

Ìý

11,449

Ìý

Ìý

(12,728)

Trade payables

Ìý

Ìý

5,943

Ìý

Ìý

4,606

Deferred revenue

Ìý

Ìý

211

Ìý

Ìý

273

Accounts receivable, net

Ìý

Ìý

(1,958)

Ìý

Ìý

1,413

Capital advance extended to customers

Ìý

Ìý

(167,223)

Ìý

Ìý

(154,357)

Capital advance collected from customers

Ìý

Ìý

191,655

Ìý

Ìý

150,372

Other payables

Ìý

Ìý

(10,918)

Ìý

Ìý

(17,664)

Other long-term liabilities

Ìý

Ìý

3,571

Ìý

Ìý

1,168

Operating lease right-of-use assets

Ìý

Ìý

5,777

Ìý

Ìý

4,370

Other assets

Ìý

Ìý

(7,227)

Ìý

Ìý

571

Net cash provided by operating activities

Ìý

Ìý

124,401

Ìý

Ìý

80,914

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows from Investing Activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of property, equipment and software

Ìý

Ìý

(7,304)

Ìý

Ìý

(2,802)

Capitalization of internal use software

Ìý

Ìý

(29,993)

Ìý

Ìý

(27,345)

Severance pay fund distributions, net

Ìý

Ìý

(40)

Ìý

Ìý

22

Customer funds in transit, net

Ìý

Ìý

(45,619)

Ìý

Ìý

(988)

Purchases of investments in available-for-sale debt securities

Ìý

Ìý

(272,974)

Ìý

Ìý

(739,185)

Maturities of investments in available-for-sale debt securities

Ìý

Ìý

180,500

Ìý

Ìý

105,000

Purchases of investments in term deposits

Ìý

Ìý

�

Ìý

Ìý

(300,000)

Maturities of investments in term deposits

Ìý

Ìý

75,000

Ìý

Ìý

�

Cash paid in connection with acquisition, net of cash and customer funds acquired

Ìý

Ìý

(33,081)

Ìý

Ìý

�

Net cash used in investing activities

Ìý

Ìý

(133,511)

Ìý

Ìý

(965,298)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows from Financing Activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from issuance of common stock in connection with stock-based compensation plan, net of taxes paid related to settlement of equity awards and proceeds from employee equity transactions to be remitted to employees

Ìý

Ìý

(2,183)

Ìý

Ìý

12,027

Outstanding operating balances, net

Ìý

Ìý

47,549

Ìý

Ìý

(353,421)

Borrowings under related party facility

Ìý

Ìý

�

Ìý

Ìý

11,920

Repayments under related party facility

Ìý

Ìý

�

Ìý

Ìý

(15,347)

Receipts of collateral on interest rate derivatives

Ìý

Ìý

68,130

Ìý

Ìý

�

Payments of collateral on interest rate derivatives

Ìý

Ìý

(61,500)

Ìý

Ìý

�

Common stock repurchased

Ìý

Ìý

(49,756)

Ìý

Ìý

(98,654)

Net cash used in financing activities

Ìý

Ìý

2,240

Ìý

Ìý

(443,475)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Effect of exchange rate changes on cash and cash equivalents

Ìý

Ìý

6,045

Ìý

Ìý

(2,311)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net change in cash, cash equivalents, restricted cash and customer funds

Ìý

Ìý

(825)

Ìý

Ìý

(1,330,170)

Cash, cash equivalents, restricted cash and customer funds at beginning of period

Ìý

Ìý

5,658,210

Ìý

Ìý

7,018,367

Cash, cash equivalents, restricted cash and customer funds at end of period

Ìý

$

5,657,385

Ìý

$

5,688,197

Supplemental information of investing and financing activities not involving cash flows:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property, equipment, and software acquired but not paid

Ìý

$

142

Ìý

$

1,237

Internal use software capitalized but not paid

Ìý

$

5,229

Ìý

$

7,408

Common stock repurchased but not paid

Ìý

$

700

Ìý

$

602

Right of use assets obtained in exchange for new operating lease liabilities

Ìý

$

28,614

Ìý

$

2,594

Ìý

Investor:

Michelle Wang

[email protected]



Media:

Angela Sullivan

[email protected]

Source: Payoneer

Payoneer Global Inc.

NASDAQ:PAYO

PAYO Rankings

PAYO Latest News

PAYO Stock Data

2.39B
337.27M
2.58%
95.53%
2.88%
Software - Infrastructure
Services-business Services, Nec
United States
NEW YORK