AGÕæÈ˹ٷ½

STOCK TITAN

Pacific Premier Bancorp, Inc. Announces Second Quarter 2025 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

Second Quarter 2025 Summary

  • Net income of $32.1 million, or $0.33 per diluted share
  • Return on average assets of 0.71%
  • Net interest margin expanded 6 bps to 3.12%
  • Average cost of deposits decreased 5 bps to 1.60%
  • Non-maturity deposits(1) to total deposits of 86.5%
  • Non-interest bearing deposits to total deposits of 32.3%
  • Total delinquency of 0.02% of loans held for investment
  • Nonperforming assets to total assets of 0.15%, net loan recoveries of $349,000
  • Tangible book value per share(1) increased to $21.10
  • Common equity tier 1 capital ratio of 17.00%, and total risk-based capital ratio of 18.85%
  • Redemption of $150.0 million in subordinated notes due 2030

IRVINE, Calif.--(BUSINESS WIRE)-- Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company� or “Pacific Premier�), the holding company of Pacific Premier Bank (the “Bank�), reported net income of $32.1 million, or $0.33 per diluted share, for the second quarter of 2025, compared with net income of $36.0 million, or $0.37 per diluted share, for the first quarter of 2025, and net income of $41.9 million, or $0.43 per diluted share, for the second quarter of 2024.

For the second quarter of 2025, the Company’s return on average assets (“ROAA�) was 0.71%, return on average equity (“ROAE�) was 4.33%, and return on average tangible common equity (“ROATCE�)(1) was 6.66%, compared to 0.80%, 4.87%, and 7.48%, respectively, for the first quarter of 2025, and 0.90%, 5.76%, and 8.92%, respectively, for the second quarter of 2024. Total assets were $17.78 billion at June 30, 2025, compared to $18.09 billion at March 31, 2025, and $18.33 billion at June 30, 2024.

Steven R. Gardner, Chairman, Chief Executive Officer, and President of the Company, commented, “We delivered solid financial results for the second quarter, as we remain committed to our prudent, proactive approach to managing all aspects of our business as we work towards consummating our pending merger with Columbia Banking System, Inc. (“Columbia�).

“For the second quarter, we generated net income of $32.1 million, or $0.33 per share, which included non-recurring items that had an after-tax negative impact of $0.06 per share. Our net interest margin expanded by six basis points to 3.12%, driven by a five basis point reduction in our average deposit costs to 1.60%, which is reflective of our high-quality, low-cost deposit base and underscores the strong franchise that we will deliver to Columbia. Additionally, our quarter-end tangible common equity and Tier 1 common equity ratios increased to 12.14% and 17.00%, respectively.

“Asset quality trends for the second quarter remained strong, with nonperforming loans decreasing to $26.3 million, and we had net recoveries of $349,000. Overall, credit performance aligned with our expectations, as our borrowers are in stable positions despite broader macroeconomic uncertainties.

“Our second quarter new loan commitments increased to $578.5 million, nearly double the first quarter’s levels. We also maintained a favorable deposit mix, with brokered deposits decreasing by $99.9 million and noninterest-bearing deposits comprising 32.3% of total deposits. Consistent with our proactive and prudent approach to capital and liquidity management, we redeemed $150 million of higher-cost subordinated debt during the second quarter, and with the anticipated redemption of $125 million of subordinated debt in August, we effectively will eliminate our remaining wholesale funding heading into the Columbia merger.

“We are pleased to have received overwhelming stockholder support for our pending merger with Columbia and anticipate closing the transaction as soon as September 1, 2025, pending regulatory approvals and satisfaction of remaining customary closing conditions. Our integration planning efforts have been progressing seamlessly since the announcement. We currently are tracking ahead of plan, and we have never worked with a merger partner as thoroughly prepared as the Columbia team. Our employees have been collaborating effectively, and we are excited to be part of the new organization.

“Lastly, I want to extend my heartfelt thanks to my dedicated colleagues and the board of directors at Pacific Premier for their exceptional contributions, as well as to all our stakeholders for their continued support. Reflecting on the past 25 years, I feel a deep sense of pride in what we have accomplished together, growing nearly twentyfold during that time and delivering long-term value to our stockholders. I am optimistic about the future and excited for the next chapter of our company.�

Ìý

(1)

Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP�) measures are set forth at the end of this press release.

FINANCIAL HIGHLIGHTS

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands, except per share data)

Ìý

2025

Ìý

2025

Ìý

2024

Financial highlights (unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

32,061

Ìý

Ìý

$

36,021

Ìý

Ìý

$

41,905

Ìý

Net interest income

Ìý

Ìý

126,755

Ìý

Ìý

Ìý

123,367

Ìý

Ìý

Ìý

136,394

Ìý

Diluted earnings per share

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.37

Ìý

Ìý

Ìý

0.43

Ìý

Common equity dividend per share paid

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.33

Ìý

ROAA

Ìý

Ìý

0.71

%

Ìý

Ìý

0.80

%

Ìý

Ìý

0.90

%

ROAE

Ìý

Ìý

4.33

Ìý

Ìý

Ìý

4.87

Ìý

Ìý

Ìý

5.76

Ìý

ROATCE (1)

Ìý

Ìý

6.66

Ìý

Ìý

Ìý

7.48

Ìý

Ìý

Ìý

8.92

Ìý

Net interest margin

Ìý

Ìý

3.12

Ìý

Ìý

Ìý

3.06

Ìý

Ìý

Ìý

3.26

Ìý

Cost of deposits

Ìý

Ìý

1.60

Ìý

Ìý

Ìý

1.65

Ìý

Ìý

Ìý

1.73

Ìý

Cost of non-maturity deposits (1)

Ìý

Ìý

1.21

Ìý

Ìý

Ìý

1.20

Ìý

Ìý

Ìý

1.17

Ìý

Efficiency ratio (1)

Ìý

Ìý

65.3

Ìý

Ìý

Ìý

67.5

Ìý

Ìý

Ìý

61.3

Ìý

Noninterest expense as a percent of average assets

Ìý

Ìý

2.32

Ìý

Ìý

Ìý

2.22

Ìý

Ìý

Ìý

2.10

Ìý

Total assets

Ìý

$

17,783,172

Ìý

Ìý

$

18,085,583

Ìý

Ìý

$

18,332,325

Ìý

Total deposits

Ìý

Ìý

14,497,373

Ìý

Ìý

Ìý

14,666,232

Ìý

Ìý

Ìý

14,627,654

Ìý

Non-maturity deposits (1) as a percent of total deposits

Ìý

Ìý

86.5

%

Ìý

Ìý

85.9

%

Ìý

Ìý

83.7

%

Noninterest-bearing deposits as a percent of total deposits

Ìý

Ìý

32.3

Ìý

Ìý

Ìý

32.9

Ìý

Ìý

Ìý

31.6

Ìý

Loan-to-deposit ratio

Ìý

Ìý

82.1

Ìý

Ìý

Ìý

82.0

Ìý

Ìý

Ìý

85.4

Ìý

Nonperforming assets as a percent of total assets

Ìý

Ìý

0.15

Ìý

Ìý

Ìý

0.15

Ìý

Ìý

Ìý

0.28

Ìý

Delinquency as a percentage of loans held for investment

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.14

Ìý

Allowance for credit losses to loans held for investment (2)

Ìý

Ìý

1.43

Ìý

Ìý

Ìý

1.46

Ìý

Ìý

Ìý

1.47

Ìý

Book value per share

Ìý

$

30.67

Ìý

Ìý

$

30.57

Ìý

Ìý

$

30.32

Ìý

Tangible book value per share (1)

Ìý

Ìý

21.10

Ìý

Ìý

Ìý

20.98

Ìý

Ìý

Ìý

20.58

Ìý

Tangible common equity ratio (1)

Ìý

Ìý

12.14

%

Ìý

Ìý

11.87

%

Ìý

Ìý

11.41

%

Common equity tier 1 capital ratio

Ìý

Ìý

17.00

Ìý

Ìý

Ìý

16.99

Ìý

Ìý

Ìý

15.89

Ìý

Total capital ratio

Ìý

Ìý

18.85

Ìý

Ìý

Ìý

20.23

Ìý

Ìý

Ìý

19.01

Ìý

Ìý

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

At June 30, 2025, 20% of loans held for investment include a fair value net discount of $29.5 million, or 0.25% of loans held for investment. At March 31, 2025, 21% of loans held for investment include a fair value net discount of $31.3 million, or 0.26% of loans held for investment. At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment.

INCOME STATEMENT HIGHLIGHTS

Net Interest Income and Net Interest Margin

Net interest income totaled $126.8 million in the second quarter of 2025, an increase of $3.4 million, or 2.7%, from the first quarter of 2025. The increase in net interest income was primarily attributable to lower cost of funds, and lower average interest-bearing liabilities, partially offset by lower average interest-earning assets.

The net interest margin for the second quarter of 2025 increased 6 basis points to 3.12%, from 3.06% in the prior quarter. The increase was primarily due to lower cost of funds as well as increased average loan yields.

Net interest income for the second quarter of 2025 decreased $9.6 million, or 7.1%, compared to the second quarter of 2024. The decrease was attributable to lower average interest-earning asset balances and yields, partially offset by lower average interest-bearing liabilities balances and lower cost of funds.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

(Dollars in thousands)

Ìý

Average Balance

Ìý

Interest Income/Expense

Ìý

Average

Yield/

Cost

Ìý

Average Balance

Ìý

Interest Income/Expense

Ìý

Average

Yield/

Cost

Ìý

Average Balance

Ìý

Interest Income/Expense

Ìý

Average Yield/ Cost

Assets

Ìý

Ìý

Cash and cash equivalents

Ìý

$

815,636

Ìý

$

7,649

Ìý

3.76

%

Ìý

$

882,266

Ìý

$

8,279

Ìý

3.81

%

Ìý

$

1,134,736

Ìý

$

13,666

Ìý

4.84

%

Investment securities

Ìý

Ìý

3,552,016

Ìý

Ìý

31,113

Ìý

3.50

Ìý

Ìý

Ìý

3,483,680

Ìý

Ìý

30,526

Ìý

3.51

Ìý

Ìý

Ìý

2,964,909

Ìý

Ìý

26,841

Ìý

3.62

Ìý

Loans receivable, net (1) (2)

Ìý

Ìý

11,923,558

Ìý

Ìý

150,419

Ìý

5.06

Ìý

Ìý

Ìý

11,981,726

Ìý

Ìý

148,530

Ìý

5.03

Ìý

Ìý

Ìý

12,724,545

Ìý

Ìý

167,547

Ìý

5.30

Ìý

Total interest-earning assets

Ìý

$

16,291,210

Ìý

$

189,181

Ìý

4.66

Ìý

Ìý

$

16,347,672

Ìý

$

187,335

Ìý

4.65

Ìý

Ìý

$

16,824,190

Ìý

$

208,054

Ìý

4.97

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing deposits

Ìý

$

9,876,221

Ìý

$

58,376

Ìý

2.37

%

Ìý

$

9,924,482

Ìý

$

59,573

Ìý

2.43

%

Ìý

$

10,117,571

Ìý

$

64,229

Ìý

2.55

%

Borrowings

Ìý

Ìý

248,305

Ìý

Ìý

4,050

Ìý

6.48

Ìý

Ìý

Ìý

272,739

Ìý

Ìý

4,395

Ìý

6.44

Ìý

Ìý

Ìý

532,251

Ìý

Ìý

7,431

Ìý

5.59

Ìý

Total interest-bearing liabilities

Ìý

$

10,124,526

Ìý

$

62,426

Ìý

2.47

Ìý

Ìý

$

10,197,221

Ìý

$

63,968

Ìý

2.54

Ìý

Ìý

$

10,649,822

Ìý

$

71,660

Ìý

2.71

Ìý

Noninterest-bearing deposits

Ìý

$

4,733,981

Ìý

Ìý

Ìý

Ìý

Ìý

$

4,710,940

Ìý

Ìý

Ìý

Ìý

Ìý

$

4,824,002

Ìý

Ìý

Ìý

Ìý

Net interest income

Ìý

Ìý

Ìý

$

126,755

Ìý

Ìý

Ìý

Ìý

Ìý

$

123,367

Ìý

Ìý

Ìý

Ìý

Ìý

$

136,394

Ìý

Ìý

Net interest margin (3)

Ìý

Ìý

Ìý

Ìý

Ìý

3.12

%

Ìý

Ìý

Ìý

Ìý

Ìý

3.06

%

Ìý

Ìý

Ìý

Ìý

Ìý

3.26

%

Cost of deposits (4)

Ìý

Ìý

Ìý

Ìý

Ìý

1.60

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.65

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.73

Ìý

Cost of funds (5)

Ìý

Ìý

Ìý

Ìý

Ìý

1.69

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.74

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.86

Ìý

Cost of non-maturity deposits (6)

Ìý

Ìý

Ìý

Ìý

Ìý

1.21

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.20

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.17

Ìý

Ratio of interest-earning assets to interest-bearing liabilities

Ìý

160.91

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

160.31

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

157.98

Ìý

Ìý

(1)

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

Interest income includes fair value net discount accretion of $1.8 million, $1.9 million, and $2.3 million for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively.

(3)

Represents annualized net interest income divided by average interest-earning assets.

(4)

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Provision for Credit Losses

For the second quarter of 2025, the Company recorded a $2.1 million provision reversal, compared to a $3.7 million provision reversal for the first quarter of 2025, and a $1.3 million provision expense for the second quarter of 2024. The reversal of provision for credit losses for the current quarter was largely attributable to the decrease in loan balances and changes in the loan composition, partially offset by increases associated with higher unfunded commitments.

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Provision for credit losses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Provision for loan losses

Ìý

$

(4,653

)

Ìý

$

(3,562

)

Ìý

$

1,756

Ìý

Provision for unfunded commitments

Ìý

Ìý

2,569

Ìý

Ìý

Ìý

(143

)

Ìý

Ìý

(505

)

Provision for held-to-maturity securities

Ìý

Ìý

6

Ìý

Ìý

Ìý

(13

)

Ìý

Ìý

14

Ìý

Total provision for credit losses

Ìý

$

(2,078

)

Ìý

$

(3,718

)

Ìý

$

1,265

Ìý

Noninterest Income

Noninterest income for the second quarter of 2025 was $17.6 million, a decrease of $3.9 million from the first quarter of 2025. The decrease was primarily due to a $1.5 million decrease in trust custodial account income related to annual tax fees recognized in the prior quarter, a $1.4 million decrease in earnings on bank owned life insurance, and a $1.3 million loss on debt extinguishment, resulting from the early redemption of $150.0 million in subordinated notes.

Noninterest income for the second quarter of 2025 decreased $657,000 compared to the second quarter of 2024.

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Noninterest income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loan servicing income

Ìý

$

472

Ìý

Ìý

$

447

Ìý

$

510

Ìý

Service charges on deposit accounts

Ìý

Ìý

2,578

Ìý

Ìý

Ìý

2,629

Ìý

Ìý

2,710

Ìý

Other service fee income

Ìý

Ìý

283

Ìý

Ìý

Ìý

289

Ìý

Ìý

309

Ìý

Debit card interchange fee income

Ìý

Ìý

935

Ìý

Ìý

Ìý

834

Ìý

Ìý

925

Ìý

Earnings on bank owned life insurance

Ìý

Ìý

4,341

Ìý

Ìý

Ìý

5,772

Ìý

Ìý

4,218

Ìý

Net gain from sales of loans

Ìý

Ìý

23

Ìý

Ìý

Ìý

90

Ìý

Ìý

65

Ìý

Trust custodial account fees

Ìý

Ìý

8,815

Ìý

Ìý

Ìý

10,307

Ìý

Ìý

8,950

Ìý

Escrow and exchange fees

Ìý

Ìý

774

Ìý

Ìý

Ìý

672

Ìý

Ìý

702

Ìý

Other (loss) income

Ìý

Ìý

(656

)

Ìý

Ìý

425

Ìý

Ìý

(167

)

Total noninterest income

Ìý

$

17,565

Ìý

Ìý

$

21,465

Ìý

$

18,222

Ìý

Noninterest Expense

Noninterest expense totaled $104.4 million for the second quarter of 2025, an increase of $4.1 million compared to the first quarter of 2025. The increase was primarily due to merger-related expense of $6.7 million for the second quarter of 2025 relating to the pending merger with Columbia. Excluding the merger-related expense, noninterest expense totaled $97.7 million, a decrease of $2.6 million compared to the first quarter of 2025 primarily attributable to a $2.6 million decrease in legal and professional services.

Noninterest expense for the second quarter of 2025 increased by $6.8 million compared to the second quarter of 2024. The increase was primarily due to merger-related expense of $6.7 million for the second quarter of 2025.

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Noninterest expense

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

$

53,268

Ìý

$

52,812

Ìý

$

53,140

Premises and occupancy

Ìý

Ìý

8,471

Ìý

Ìý

9,716

Ìý

Ìý

10,480

Data processing

Ìý

Ìý

7,806

Ìý

Ìý

7,976

Ìý

Ìý

7,754

FDIC insurance premiums

Ìý

Ìý

1,947

Ìý

Ìý

1,996

Ìý

Ìý

1,873

Legal and professional services

Ìý

Ìý

2,223

Ìý

Ìý

4,861

Ìý

Ìý

1,078

Marketing expense

Ìý

Ìý

905

Ìý

Ìý

936

Ìý

Ìý

1,724

Office expense

Ìý

Ìý

1,006

Ìý

Ìý

1,099

Ìý

Ìý

1,077

Loan expense

Ìý

Ìý

829

Ìý

Ìý

781

Ìý

Ìý

840

Deposit expense

Ìý

Ìý

13,644

Ìý

Ìý

12,896

Ìý

Ìý

12,289

Merger-related expense

Ìý

Ìý

6,712

Ìý

Ìý

�

Ìý

Ìý

�

Amortization of intangible assets

Ìý

Ìý

2,501

Ìý

Ìý

2,566

Ìý

Ìý

2,763

Other expense

Ìý

Ìý

5,064

Ìý

Ìý

4,653

Ìý

Ìý

4,549

Total noninterest expense

Ìý

$

104,376

Ìý

$

100,292

Ìý

$

97,567

Income Tax

For the second quarter of 2025, income tax expense totaled $10.0 million, resulting in an effective tax rate of 23.7%, compared with income tax expense of $12.2 million and an effective tax rate of 25.4% for the first quarter of 2025, and income tax expense of $13.9 million and an effective tax rate of 24.9% for the second quarter of 2024.

BALANCE SHEET HIGHLIGHTS

Loans

Loans held for investment totaled $11.90 billion at June 30, 2025, a decrease of $120.9 million, or 1.0% from March 31, 2025, and a decrease of $587.9 million, or 4.7%, from June 30, 2024. The decrease from March 31, 2025 was primarily due to lower loan purchases, partially offset by lower prepayments and maturities.

New origination activity during the second quarter of 2025 increased compared to both the first quarter of 2025 and the second quarter of 2024. New loan commitments totaled $578.5 million, and new loan fundings totaled $195.8 million, compared to $319.3 million in loan commitments and $207.3 million in new loan fundings for the first quarter of 2025, and $150.7 million in loan commitments and $58.6 million in new loan fundings for the second quarter of 2024.

At June 30, 2025, the total loan-to-deposit ratio was 82.1%, compared to 82.0% and 85.4% at March 31, 2025 and June 30, 2024, respectively.

The following table presents the primary loan roll-forward activities for total gross loans, including both loans held for investment and loans held for sale, during the quarters indicated:

Ìý

Three Months Ended

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

2025

Ìý

2025

Ìý

2024

Beginning gross loan balance before basis adjustment

$

12,035,979

Ìý

Ìý

$

12,058,498

Ìý

Ìý

$

13,044,395

Ìý

New commitments

Ìý

578,491

Ìý

Ìý

Ìý

319,308

Ìý

Ìý

Ìý

150,666

Ìý

Unfunded new commitments

Ìý

(382,734

)

Ìý

Ìý

(112,006

)

Ìý

Ìý

(92,017

)

Net new fundings

Ìý

195,757

Ìý

Ìý

Ìý

207,302

Ìý

Ìý

Ìý

58,649

Ìý

Purchased loans

Ìý

48,817

Ìý

Ìý

Ìý

238,649

Ìý

Ìý

Ìý

�

Ìý

Amortization/maturities/payoffs

Ìý

(391,083

)

Ìý

Ìý

(448,759

)

Ìý

Ìý

(447,170

)

Net draws on existing lines of credit

Ìý

24,963

Ìý

Ìý

Ìý

(16,193

)

Ìý

Ìý

(100,302

)

Loan sales

Ìý

(679

)

Ìý

Ìý

(3,050

)

Ìý

Ìý

(23,750

)

Charge-offs

Ìý

(324

)

Ìý

Ìý

(468

)

Ìý

Ìý

(13,530

)

Net decrease

Ìý

(122,549

)

Ìý

Ìý

(22,519

)

Ìý

Ìý

(526,103

)

Ending gross loan balance before basis adjustment

$

11,913,430

Ìý

Ìý

$

12,035,979

Ìý

Ìý

$

12,518,292

Ìý

Basis adjustment associated with fair value hedge (1)

Ìý

(10,600

)

Ìý

Ìý

(13,001

)

Ìý

Ìý

(28,201

)

Ending gross loan balance

$

11,902,830

Ìý

Ìý

$

12,022,978

Ìý

Ìý

$

12,490,091

Ìý

Ìý

(1)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The following table presents the composition of the loans held for investment as of the dates indicated:

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial real estate (“CRE�) non-owner-occupied

Ìý

$

2,084,781

Ìý

Ìý

$

2,111,115

Ìý

Ìý

$

2,245,474

Ìý

Multifamily

Ìý

Ìý

5,255,040

Ìý

Ìý

Ìý

5,307,484

Ìý

Ìý

Ìý

5,473,606

Ìý

Construction and land

Ìý

Ìý

302,781

Ìý

Ìý

Ìý

302,730

Ìý

Ìý

Ìý

453,799

Ìý

SBA secured by real estate (1)

Ìý

Ìý

27,405

Ìý

Ìý

Ìý

27,571

Ìý

Ìý

Ìý

33,245

Ìý

Total investor loans secured by real estate

Ìý

Ìý

7,670,007

Ìý

Ìý

Ìý

7,748,900

Ìý

Ìý

Ìý

8,206,124

Ìý

Business loans secured by real estate (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE owner-occupied

Ìý

Ìý

1,918,031

Ìý

Ìý

Ìý

1,962,531

Ìý

Ìý

Ìý

2,096,485

Ìý

Franchise real estate secured

Ìý

Ìý

227,080

Ìý

Ìý

Ìý

238,870

Ìý

Ìý

Ìý

274,645

Ìý

SBA secured by real estate (3)

Ìý

Ìý

39,263

Ìý

Ìý

Ìý

42,227

Ìý

Ìý

Ìý

46,543

Ìý

Total business loans secured by real estate

Ìý

Ìý

2,184,374

Ìý

Ìý

Ìý

2,243,628

Ìý

Ìý

Ìý

2,417,673

Ìý

Commercial loans (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial (“C&I�)

Ìý

Ìý

1,643,977

Ìý

Ìý

Ìý

1,609,225

Ìý

Ìý

Ìý

1,554,735

Ìý

Franchise non-real estate secured

Ìý

Ìý

180,708

Ìý

Ìý

Ìý

194,454

Ìý

Ìý

Ìý

257,516

Ìý

SBA non-real estate secured

Ìý

Ìý

7,472

Ìý

Ìý

Ìý

7,546

Ìý

Ìý

Ìý

10,346

Ìý

Total commercial loans

Ìý

Ìý

1,832,157

Ìý

Ìý

Ìý

1,811,225

Ìý

Ìý

Ìý

1,822,597

Ìý

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (5)

Ìý

Ìý

224,483

Ìý

Ìý

Ìý

230,262

Ìý

Ìý

Ìý

70,380

Ìý

Consumer

Ìý

Ìý

1,658

Ìý

Ìý

Ìý

1,964

Ìý

Ìý

Ìý

1,378

Ìý

Total retail loans

Ìý

Ìý

226,141

Ìý

Ìý

Ìý

232,226

Ìý

Ìý

Ìý

71,758

Ìý

Loans held for investment before basis adjustment (6)

Ìý

Ìý

11,912,679

Ìý

Ìý

Ìý

12,035,979

Ìý

Ìý

Ìý

12,518,152

Ìý

Basis adjustment associated with fair value hedge (7)

Ìý

Ìý

(10,600

)

Ìý

Ìý

(13,001

)

Ìý

Ìý

(28,201

)

Loans held for investment

Ìý

Ìý

11,902,079

Ìý

Ìý

Ìý

12,022,978

Ìý

Ìý

Ìý

12,489,951

Ìý

Allowance for credit losses for loans held for investment

Ìý

Ìý

(170,663

)

Ìý

Ìý

(174,967

)

Ìý

Ìý

(183,803

)

Loans held for investment, net

Ìý

$

11,731,416

Ìý

Ìý

$

11,848,011

Ìý

Ìý

$

12,306,148

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total unfunded loan commitments

Ìý

$

1,723,901

Ìý

Ìý

$

1,453,174

Ìý

Ìý

$

1,601,870

Ìý

Loans held for sale, at lower of cost or fair value

Ìý

$

751

Ìý

Ìý

$

�

Ìý

Ìý

$

140

Ìý

Ìý

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Includes unamortized net purchase premiums of $11.2 million, $11.6 million, and $3.8 million, net deferred origination (fees) costs of $(103,000), $850,000, and $1.4 million, and unaccreted fair value net purchase discounts of $29.5 million, $31.3 million, and $38.6 million as of June 30, 2025, March 31, 2025, and June 30, 2024, respectively.

(7)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The total end-of-period weighted average interest rate on loans at June 30, 2025 was 4.83%, compared to 4.80% at March 31, 2025, and 4.88% at June 30, 2024. The quarter-over-quarter increase was primarily attributable to higher-yielding new loan fundings and loan purchases.

The following table presents the composition of loan commitments originated during the quarters indicated:

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE non-owner-occupied

Ìý

$

65,529

Ìý

$

45,346

Ìý

$

3,818

Multifamily

Ìý

Ìý

48,915

Ìý

Ìý

105,375

Ìý

Ìý

6,026

Construction and land

Ìý

Ìý

106,304

Ìý

Ìý

49,230

Ìý

Ìý

16,820

Total investor loans secured by real estate

Ìý

Ìý

220,748

Ìý

Ìý

199,951

Ìý

Ìý

26,664

Business loans secured by real estate (1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE owner-occupied

Ìý

Ìý

36,708

Ìý

Ìý

30,235

Ìý

Ìý

2,623

Franchise real estate secured

Ìý

Ìý

958

Ìý

Ìý

3,185

Ìý

Ìý

�

SBA secured by real estate (2)

Ìý

Ìý

�

Ìý

Ìý

3,260

Ìý

Ìý

�

Total business loans secured by real estate

Ìý

Ìý

37,666

Ìý

Ìý

36,680

Ìý

Ìý

2,623

Commercial loans (3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial

Ìý

Ìý

300,260

Ìý

Ìý

72,451

Ìý

Ìý

109,679

Franchise non-real estate secured

Ìý

Ìý

1,740

Ìý

Ìý

1,406

Ìý

Ìý

�

SBA non-real estate secured

Ìý

Ìý

1,825

Ìý

Ìý

�

Ìý

Ìý

1,281

Total commercial loans

Ìý

Ìý

303,825

Ìý

Ìý

73,857

Ìý

Ìý

110,960

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (4)

Ìý

Ìý

16,013

Ìý

Ìý

8,113

Ìý

Ìý

7,698

Consumer

Ìý

Ìý

239

Ìý

Ìý

707

Ìý

Ìý

2,721

Total retail loans

Ìý

Ìý

16,252

Ìý

Ìý

8,820

Ìý

Ìý

10,419

Total loan commitments

Ìý

$

578,491

Ìý

$

319,308

Ìý

$

150,666

Ìý

(1)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(2)

SBA loans that are collateralized by real property other than hotel/motel real property.

(3)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(4)

Single family residential includes home equity lines of credit, as well as second trust deeds.

The weighted average interest rate on new loan commitments was 7.10% in the second quarter of 2025, compared to 6.95% in the first quarter of 2025, and 8.58% in the second quarter of 2024.

Allowance for Credit Losses

At June 30, 2025, our allowance for credit losses (“ACL�) on loans held for investment was $170.7 million, a decrease of $4.3 million from March 31, 2025 and a decrease of $13.1 million from June 30, 2024. The decreases in the ACL from March 31, 2025 and June 30, 2024 primarily reflects the relative changes in the size and composition of our loan portfolio, partially offset by increases associated with economic forecasts.

During the second quarter of 2025, the Company had $349,000 of net recoveries, compared to $343,000 of net recoveries during the first quarter of 2025, and $10.3 million of net charge-offs during the second quarter of 2024.

The following table provides the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of and for the period indicated:

Ìý

Three Months Ended June 30, 2025

(Dollars in thousands)

Beginning ACL Balance

Ìý

Charge-offs

Ìý

Recoveries

Ìý

Provision for Credit Losses

Ìý

Ending

ACL Balance

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE non-owner-occupied

$

26,866

Ìý

$

�

Ìý

Ìý

$

�

Ìý

$

254

Ìý

Ìý

$

27,120

Multifamily

Ìý

51,375

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

2,603

Ìý

Ìý

Ìý

53,978

Construction and land

Ìý

3,777

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

(210

)

Ìý

Ìý

3,567

SBA secured by real estate (1)

Ìý

1,678

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

(551

)

Ìý

Ìý

1,127

Business loans secured by real estate (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE owner-occupied

Ìý

30,521

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

(2,600

)

Ìý

Ìý

27,921

Franchise real estate secured

Ìý

4,663

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

(651

)

Ìý

Ìý

4,012

SBA secured by real estate (3)

Ìý

3,864

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

(415

)

Ìý

Ìý

3,449

Commercial loans (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial

Ìý

41,902

Ìý

Ìý

(280

)

Ìý

Ìý

298

Ìý

Ìý

(1,821

)

Ìý

Ìý

40,099

Franchise non-real estate secured

Ìý

8,077

Ìý

Ìý

(22

)

Ìý

Ìý

�

Ìý

Ìý

(1,451

)

Ìý

Ìý

6,604

SBA non-real estate secured

Ìý

461

Ìý

Ìý

�

Ìý

Ìý

Ìý

2

Ìý

Ìý

(26

)

Ìý

Ìý

437

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (5)

Ìý

1,680

Ìý

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Ìý

548

Ìý

Ìý

Ìý

2,237

Consumer loans

Ìý

103

Ìý

Ìý

(22

)

Ìý

Ìý

364

Ìý

Ìý

(333

)

Ìý

Ìý

112

Totals

$

174,967

Ìý

$

(324

)

Ìý

$

673

Ìý

$

(4,653

)

Ìý

$

170,663

Ìý

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

The ratio of ACL to loans held for investment at June 30, 2025 decreased to 1.43%, compared to 1.46% at March 31, 2025 and 1.47% at June 30, 2024. The fair value net discount on loans acquired through bank acquisitions was $29.5 million, or 0.25% of total loans held for investment, as of June 30, 2025, compared to $31.3 million, or 0.26% of total loans held for investment, as of March 31, 2025, and $38.6 million, or 0.31% of total loans held for investment, as of June 30, 2024.

Asset Quality

Nonperforming assets totaled $26.3 million, or 0.15% of total assets, at June 30, 2025, compared to $27.7 million, or 0.15% of total assets, at March 31, 2025, and $52.1 million, or 0.28% of total assets, at June 30, 2024. Loan delinquencies were $2.0 million, or 0.02% of loans held for investment, at June 30, 2025, compared to $2.1 million, or 0.02% of loans held for investment, at March 31, 2025, and $17.9 million, or 0.14% of loans held for investment, at June 30, 2024.

Classified loans totaled $89.1 million, or 0.75% of loans held for investment, at June 30, 2025, compared to $89.2 million, or 0.74% of loans held for investment, at March 31, 2025, and $183.8 million, or 1.47% of loans held for investment, at June 30, 2024.

The following table presents the asset quality metrics of the loan portfolio as of the dates indicated.

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Asset quality

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonaccrual loans - held for investment

Ìý

$

26,301

Ìý

Ìý

$

27,693

Ìý

Ìý

$

52,119

Ìý

Other real estate owned

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Nonperforming assets

Ìý

$

26,301

Ìý

Ìý

$

27,693

Ìý

Ìý

$

52,119

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total classified assets (1)

Ìý

$

89,120

Ìý

Ìý

$

89,185

Ìý

Ìý

$

183,833

Ìý

Allowance for credit losses

Ìý

Ìý

170,663

Ìý

Ìý

Ìý

174,967

Ìý

Ìý

Ìý

183,803

Ìý

Allowance for credit losses as a percent of total nonperforming loans

Ìý

Ìý

649

%

Ìý

Ìý

632

%

Ìý

Ìý

353

%

Nonperforming loans as a percent of loans held for investment

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

0.23

Ìý

Ìý

Ìý

0.42

Ìý

Nonperforming assets as a percent of total assets

Ìý

Ìý

0.15

Ìý

Ìý

Ìý

0.15

Ìý

Ìý

Ìý

0.28

Ìý

Classified loans to total loans held for investment

Ìý

Ìý

0.75

Ìý

Ìý

Ìý

0.74

Ìý

Ìý

Ìý

1.47

Ìý

Classified assets to total assets

Ìý

Ìý

0.50

Ìý

Ìý

Ìý

0.49

Ìý

Ìý

Ìý

1.00

Ìý

Net loan (recoveries) charge-offs for the quarter ended

Ìý

$

(349

)

Ìý

$

(343

)

Ìý

$

10,293

Ìý

Net loan (recoveries) charge-offs for the quarter to average total loans

Ìý

Ìý

�

%

Ìý

Ìý

�

%

Ìý

Ìý

0.08

%

Allowance for credit losses to loans held for investment (2)

Ìý

Ìý

1.43

Ìý

Ìý

Ìý

1.46

Ìý

Ìý

Ìý

1.47

Ìý

Delinquent loans (3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

30 - 59 days

Ìý

$

689

Ìý

Ìý

$

300

Ìý

Ìý

$

4,985

Ìý

60 - 89 days

Ìý

Ìý

99

Ìý

Ìý

Ìý

352

Ìý

Ìý

Ìý

3,289

Ìý

90+ days

Ìý

Ìý

1,259

Ìý

Ìý

Ìý

1,440

Ìý

Ìý

Ìý

9,649

Ìý

Total delinquency

Ìý

$

2,047

Ìý

Ìý

$

2,092

Ìý

Ìý

$

17,923

Ìý

Delinquency as a percentage of loans held for investment

Ìý

Ìý

0.02

%

Ìý

Ìý

0.02

%

Ìý

Ìý

0.14

%

Ìý

(1)

Includes substandard and doubtful loans, and other real estate owned.

(2)

At June 30, 2025, 20% of loans held for investment include a fair value net discount of $29.5 million, or 0.25% of loans held for investment. At March 31, 2025, 21% of loans held for investment include a fair value net discount of $31.3 million, or 0.26% of loans held for investment. At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment.

(3)

Nonaccrual loans are included in this aging analysis based on the loan’s past due status.

Investment Securities

At June 30, 2025, available-for-sale (“AFS�) and held-to-maturity (“HTM�) investment securities were $1.58 billion and $1.69 billion, respectively, compared to $1.76 billion and $1.70 billion, respectively, at March 31, 2025, and $1.32 billion and $1.71 billion, respectively, at June 30, 2024.

In total, investment securities were $3.27 billion at June 30, 2025, a decrease of $188.9 million from March 31, 2025, and an increase of $239.4 million from June 30, 2024. The decrease in the second quarter of 2025 compared to the prior quarter was primarily due to principal payments, amortization and accretion, and redemptions totaling $288.4 million, partially offset by purchases of $99.4 million in shorter-term AFS U.S. Treasury securities and an improvement of $135,000 in AFS investment securities mark-to-market unrealized loss.

The increase in investment securities from June 30, 2024 was the result of $1.14 billion in purchases of primarily AFS securities and, to a lesser extent, HTM securities, and an improvement of $20.2 million in AFS securities mark-to-market unrealized loss, partially offset by principal payments, amortization and accretion, and redemptions totaling $919.1 million.

Deposits

At June 30, 2025, total deposits were $14.50 billion, a decrease of $168.9 million, or 1.2%, from March 31, 2025, and a decrease of $130.3 million, or 0.9%, from June 30, 2024. The decrease from the prior quarter was primarily driven by decreases of $139.3 million in noninterest-bearing checking, $106.2 million in maturity deposits, primarily driven by a $99.9 million reduction in brokered certificates of deposit, and $44.7 million in interest-bearing checking, partially offset by an increase of $121.4 million in money market and savings.

The decrease from June 30, 2024 was attributable to decreases of $283.8 million in brokered certificates of deposit and $147.7 million in retail certificates of deposit, partially offset by an increase of $191.1 million in money market and savings, $71.7 million in noninterest-bearing checking, and $38.5 million in interest-bearing checking.

At June 30, 2025, non-maturity deposits(1) totaled $12.54 billion, or 86.5% of total deposits, a decrease of $62.6 million, or 0.5%, from March 31, 2025, and an increase of $301.2 million, or 2.5%, from June 30, 2024.

At June 30, 2025, maturity deposits totaled $1.96 billion, a decrease of $106.2 million, or 5.1%, from March 31, 2025, and a decrease of $431.5 million, or 18.0%, from June 30, 2024.

The weighted average cost of total deposits for the second quarter of 2025 decreased to 1.60%, compared to 1.65% for the first quarter of 2025, and 1.73% for the second quarter of 2024. The weighted average cost of non-maturity deposits(1) for the second quarter of 2025 was 1.21%, compared to 1.20% for the first quarter of 2025, and 1.17% for the second quarter of 2024.

At June 30, 2025, the end-of-period weighted average rate of total deposits was 1.60%, compared to 1.61% at March 31, 2025, and 1.81% at June 30, 2024. At June 30, 2025, the end-of-period weighted average rate of non-maturity deposits was 1.24%, compared to 1.19% at March 31, 2025, and 1.25% at June 30, 2024.

Ìý

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

The following table presents the composition of deposits as of the dates indicated.

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Deposit accounts

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing checking

Ìý

$

4,687,795

Ìý

Ìý

$

4,827,093

Ìý

Ìý

$

4,616,124

Ìý

Interest-bearing:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Checking

Ìý

Ìý

2,814,687

Ìý

Ìý

Ìý

2,859,411

Ìý

Ìý

Ìý

2,776,212

Ìý

Money market/savings

Ìý

Ìý

5,035,658

Ìý

Ìý

Ìý

4,914,248

Ìý

Ìý

Ìý

4,844,585

Ìý

Total non-maturity deposits (1)

Ìý

Ìý

12,538,140

Ìý

Ìý

Ìý

12,600,752

Ìý

Ìý

Ìý

12,236,921

Ìý

Retail certificates of deposit

Ìý

Ìý

1,758,846

Ìý

Ìý

Ìý

1,765,235

Ìý

Ìý

Ìý

1,906,552

Ìý

Wholesale/brokered certificates of deposit

Ìý

Ìý

200,387

Ìý

Ìý

Ìý

300,245

Ìý

Ìý

Ìý

484,181

Ìý

Total maturity deposits

Ìý

Ìý

1,959,233

Ìý

Ìý

Ìý

2,065,480

Ìý

Ìý

Ìý

2,390,733

Ìý

Total deposits

Ìý

$

14,497,373

Ìý

Ìý

$

14,666,232

Ìý

Ìý

$

14,627,654

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of deposits

Ìý

Ìý

1.60

%

Ìý

Ìý

1.65

%

Ìý

Ìý

1.73

%

Cost of non-maturity deposits (1)

Ìý

Ìý

1.21

Ìý

Ìý

Ìý

1.20

Ìý

Ìý

Ìý

1.17

Ìý

Noninterest-bearing deposits as a percent of total deposits

Ìý

Ìý

32.3

Ìý

Ìý

Ìý

32.9

Ìý

Ìý

Ìý

31.6

Ìý

Non-maturity deposits (1) as a percent of total deposits

Ìý

Ìý

86.5

Ìý

Ìý

Ìý

85.9

Ìý

Ìý

Ìý

83.7

Ìý

Ìý

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Borrowings

At June 30, 2025, total borrowings amounted to $124.0 million, a decrease of $148.6 million from March 31, 2025, and a decrease of $408.1 million from June 30, 2024. Total borrowings at June 30, 2025 were comprised of $124.0 million of subordinated notes. The decrease in borrowings at June 30, 2025 as compared to March 31, 2025 was due to the early redemption of $150.0 million in subordinated notes. The decrease in borrowings at June 30, 2025 as compared to June 30, 2024 was due to a decrease of $200.0 million in FHLB term advances, the early redemption of $150.0 million in subordinated notes during this quarter, and the maturity of $60.0 million in subordinated notes in 2024.

As of June 30, 2025, our unused borrowing capacity was $9.15 billion, which consists of available lines of credit with FHLB and other correspondent banks, as well as access through the Federal Reserve Bank’s discount window, none of which were utilized during the second quarter of 2025.

Capital Ratios

At June 30, 2025, our common stockholders� equity was $2.98 billion, or 16.73% of total assets, compared with $2.97 billion, or 16.41%, at March 31, 2025, and $2.92 billion, or 15.95%, at June 30, 2024. At June 30, 2025, the ratio of tangible common equity to tangible assets(1) increased 27 basis points and 73 basis points to 12.14%, compared with 11.87% at March 31, 2025, and 11.41% at June 30, 2024, respectively. Tangible book value per share(1) increased $0.12 and $0.52 to $21.10, compared with $20.98 at March 31, 2025, and $20.58 at June 30, 2024, respectively.

Ìý

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Effective January 1, 2025, the full effect of current expected credit losses (“CECL�) on regulatory capital over the five-year transition period was phased in. At June 30, 2025, the Company and Bank were in compliance with the capital conservation buffer requirement and exceeded the minimum Common Equity Tier 1, Tier 1, and total capital ratios, inclusive of the fully phased-in capital conservation buffer of 7.0%, 8.5%, and 10.5%, respectively, and the Bank qualified as “well capitalized� for purposes of the federal bank regulatory prompt corrective action regulations.

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Capital ratios

Ìý

2025

Ìý

2025

Ìý

2024

Pacific Premier Bancorp, Inc. Consolidated

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tier 1 leverage ratio

Ìý

Ìý

12.40

%

Ìý

Ìý

12.30

%

Ìý

Ìý

11.87

%

Common equity tier 1 capital ratio

Ìý

Ìý

17.00

Ìý

Ìý

Ìý

16.99

Ìý

Ìý

Ìý

15.89

Ìý

Tier 1 capital ratio

Ìý

Ìý

17.00

Ìý

Ìý

Ìý

16.99

Ìý

Ìý

Ìý

15.89

Ìý

Total capital ratio

Ìý

Ìý

18.85

Ìý

Ìý

Ìý

20.23

Ìý

Ìý

Ìý

19.01

Ìý

Tangible common equity ratio (1)

Ìý

Ìý

12.14

Ìý

Ìý

Ìý

11.87

Ìý

Ìý

Ìý

11.41

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pacific Premier Bank

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tier 1 leverage ratio

Ìý

Ìý

12.84

%

Ìý

Ìý

13.62

%

Ìý

Ìý

13.42

%

Common equity tier 1 capital ratio

Ìý

Ìý

17.60

Ìý

Ìý

Ìý

18.81

Ìý

Ìý

Ìý

17.97

Ìý

Tier 1 capital ratio

Ìý

Ìý

17.60

Ìý

Ìý

Ìý

18.81

Ìý

Ìý

Ìý

17.97

Ìý

Total capital ratio

Ìý

Ìý

18.85

Ìý

Ìý

Ìý

20.07

Ìý

Ìý

Ìý

19.22

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per share

Ìý

$

30.67

Ìý

Ìý

$

30.57

Ìý

Ìý

$

30.32

Ìý

Tangible book value per share (1)

Ìý

Ìý

21.10

Ìý

Ìý

Ìý

20.98

Ìý

Ìý

Ìý

20.58

Ìý

Common equity dividends declared per share

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.33

Ìý

Closing stock price (2)

Ìý

Ìý

21.09

Ìý

Ìý

Ìý

21.32

Ìý

Ìý

Ìý

22.97

Ìý

Shares issued and outstanding

Ìý

Ìý

97,019,910

Ìý

Ìý

Ìý

97,069,001

Ìý

Ìý

Ìý

96,434,047

Ìý

Market capitalization (2)(3)

Ìý

$

2,046,150

Ìý

Ìý

$

2,069,511

Ìý

Ìý

$

2,215,090

Ìý

Ìý

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

As of the last trading day prior to period end.

(3)

Dollars in thousands.

Dividend and Stock Repurchase Program

On July 23, 2025, the Company’s Board of Directors declared a $0.33 per share dividend, payable on August 15, 2025 to stockholders of record as of August 5, 2025. In January 2021, the Company’s Board of Directors approved a stock repurchase program, which authorized the repurchase of up to 4,725,000 shares of its common stock. During the second quarter of 2025, the Company did not repurchase any shares of common stock.

Subsequent events

On July 14, 2025, the Company’s Board of Directors approved the early redemption of $125.0 million in subordinated notes due 2029 on or around August 15, 2025.

About Pacific Premier Bancorp, Inc.

Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent company of Pacific Premier Bank, National Association, a nationally chartered commercial bank focused on serving small, middle-market, and corporate businesses throughout the western United States in major metropolitan markets in California, Washington, Oregon, Arizona, and Nevada. Founded in 1983, Pacific Premier Bank has grown to become one of the largest banks headquartered in the western region of the United States, with approximately $18 billion in total assets. Pacific Premier Bank provides banking products and services, including deposit accounts, digital banking, and treasury management services, to businesses, professionals, entrepreneurs, real estate investors, and nonprofit organizations. Pacific Premier Bank also offers a wide array of loan products, such as commercial business loans, lines of credit, SBA loans, commercial real estate loans, agribusiness loans, franchise lending, home equity lines of credit, and construction loans. Pacific Premier Bank offers commercial escrow services and facilitates 1031 Exchange transactions through its Commerce Escrow division. Pacific Premier Bank offers clients IRA custodial services through its Pacific Premier Trust division, which has over $18 billion of assets under custody and close to 30,000 client accounts comprised of self-directed investors, financial institutions, capital syndicators, and financial advisors. Additionally, Pacific Premier Bank provides nationwide customized banking solutions to Homeowners� Associations and Property Management companies. Pacific Premier Bank is an Equal Housing Lender and Member FDIC. For additional information about Pacific Premier Bancorp, Inc. and Pacific Premier Bank, visit our website: .

FORWARD-LOOKING STATEMENTS

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, liquidity, and the impact of acquisitions we have made or may make.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of the United States (“U.S.�) economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry, for example the high-profile bank failures in 2023, and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; interest rate, liquidity, economic, market, credit, operational, and inflation risks associated with our business, including the speed and predictability of changes in these risks; our ability to attract and retain deposits and access to other sources of liquidity, particularly in a rising or high interest rate environment, and the quality and composition of our deposits; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the labor market, ineffective management of the U.S. Federal budget or debt, fluctuations in the real estate market, or turbulence or uncertainty in domestic or foreign financial markets; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; compliance risks, including any increased costs of monitoring, testing, and maintaining compliance with complex laws and regulations; the effectiveness of our risk management framework and quantitative models; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC�), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit-related impairments of securities held by us; changes in the level of our nonperforming assets and charge-offs; the impact of governmental efforts to restructure or adjust the U.S. financial regulatory system; the impact of recent or future changes in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; changes in consumer spending, borrowing, and savings habits; the effects of concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or otherwise limit the level of repurchases of our common stock we may make from time to time pursuant to our stock repurchase program; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, including the war between Russia and Ukraine and conflict in the Middle East, all of which could impact business and economic conditions in the United States and abroad; tariffs, trade policies, and related tensions, which could impact our clients, specific industry sectors and/or broader economic conditions and financial market; public health crises and pandemics and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity threats and the cost of defending against them; climate change, including the enhanced regulatory, compliance, credit, and reputational risks and costs; natural disasters, earthquakes, fires, and severe weather; unanticipated regulatory, legal, or judicial proceedings; the possibility that the Company’s pending merger with Columbia does not close when expected or at all because required regulatory or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; the possibility that the anticipated benefits and cost savings from the merger with Columbia may not be fully realized or may take longer to realize than expected; disruptions to the Company’s business as a result of the announcement and pendency of the merger with Columbia; the possibility that the merger with Columbia may be more expensive to complete than anticipated, including as a result of unexpected factors or events; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2024 Annual Report on Form 10-K and quarterly report on Form 10-Q for the quarter ended March 31, 2025 filed with the SEC and available at the SEC’s Internet site ().

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

791,137

Ìý

Ìý

$

768,194

Ìý

Ìý

$

609,330

Ìý

Ìý

$

982,249

Ìý

Ìý

$

899,817

Ìý

Interest-bearing time deposits with financial institutions

Ìý

Ìý

1,253

Ìý

Ìý

Ìý

1,253

Ìý

Ìý

Ìý

1,246

Ìý

Ìý

Ìý

1,246

Ìý

Ìý

Ìý

996

Ìý

Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses

Ìý

Ìý

1,687,871

Ìý

Ìý

Ìý

1,700,117

Ìý

Ìý

Ìý

1,711,804

Ìý

Ìý

Ìý

1,713,575

Ìý

Ìý

Ìý

1,710,141

Ìý

Investment securities available-for-sale, at fair value

Ìý

Ìý

1,581,731

Ìý

Ìý

Ìý

1,758,340

Ìý

Ìý

Ìý

1,683,215

Ìý

Ìý

Ìý

1,316,546

Ìý

Ìý

Ìý

1,320,050

Ìý

FHLB, FRB, and other stock

Ìý

Ìý

97,717

Ìý

Ìý

Ìý

97,729

Ìý

Ìý

Ìý

97,539

Ìý

Ìý

Ìý

97,336

Ìý

Ìý

Ìý

97,037

Ìý

Loans held for sale, at lower of amortized cost or fair value

Ìý

Ìý

751

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,315

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

140

Ìý

Loans held for investment

Ìý

Ìý

11,902,079

Ìý

Ìý

Ìý

12,022,978

Ìý

Ìý

Ìý

12,039,741

Ìý

Ìý

Ìý

12,035,097

Ìý

Ìý

Ìý

12,489,951

Ìý

Allowance for credit losses

Ìý

Ìý

(170,663

)

Ìý

Ìý

(174,967

)

Ìý

Ìý

(178,186

)

Ìý

Ìý

(181,248

)

Ìý

Ìý

(183,803

)

Loans held for investment, net

Ìý

Ìý

11,731,416

Ìý

Ìý

Ìý

11,848,011

Ìý

Ìý

Ìý

11,861,555

Ìý

Ìý

Ìý

11,853,849

Ìý

Ìý

Ìý

12,306,148

Ìý

Accrued interest receivable

Ìý

Ìý

69,455

Ìý

Ìý

Ìý

69,210

Ìý

Ìý

Ìý

67,953

Ìý

Ìý

Ìý

64,803

Ìý

Ìý

Ìý

69,629

Ìý

Premises and equipment, net

Ìý

Ìý

45,666

Ìý

Ìý

Ìý

46,765

Ìý

Ìý

Ìý

48,580

Ìý

Ìý

Ìý

49,807

Ìý

Ìý

Ìý

52,137

Ìý

Deferred income taxes, net

Ìý

Ìý

93,450

Ìý

Ìý

Ìý

94,083

Ìý

Ìý

Ìý

100,295

Ìý

Ìý

Ìý

104,564

Ìý

Ìý

Ìý

108,607

Ìý

Bank owned life insurance

Ìý

Ìý

490,770

Ìý

Ìý

Ìý

487,180

Ìý

Ìý

Ìý

484,952

Ìý

Ìý

Ìý

481,309

Ìý

Ìý

Ìý

477,694

Ìý

Intangible assets

Ìý

Ìý

27,127

Ìý

Ìý

Ìý

29,628

Ìý

Ìý

Ìý

32,194

Ìý

Ìý

Ìý

34,924

Ìý

Ìý

Ìý

37,686

Ìý

Goodwill

Ìý

Ìý

901,312

Ìý

Ìý

Ìý

901,312

Ìý

Ìý

Ìý

901,312

Ìý

Ìý

Ìý

901,312

Ìý

Ìý

Ìý

901,312

Ìý

Other assets

Ìý

Ìý

263,516

Ìý

Ìý

Ìý

283,761

Ìý

Ìý

Ìý

301,295

Ìý

Ìý

Ìý

308,123

Ìý

Ìý

Ìý

350,931

Ìý

Total assets

Ìý

$

17,783,172

Ìý

Ìý

$

18,085,583

Ìý

Ìý

$

17,903,585

Ìý

Ìý

$

17,909,643

Ìý

Ìý

$

18,332,325

Ìý

LIABILITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposit accounts:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing checking

Ìý

$

4,687,795

Ìý

Ìý

$

4,827,093

Ìý

Ìý

$

4,617,013

Ìý

Ìý

$

4,639,077

Ìý

Ìý

$

4,616,124

Ìý

Interest-bearing:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Checking

Ìý

Ìý

2,814,687

Ìý

Ìý

Ìý

2,859,411

Ìý

Ìý

Ìý

2,898,810

Ìý

Ìý

Ìý

2,763,353

Ìý

Ìý

Ìý

2,776,212

Ìý

Money market/savings

Ìý

Ìý

5,035,658

Ìý

Ìý

Ìý

4,914,248

Ìý

Ìý

Ìý

4,837,929

Ìý

Ìý

Ìý

4,805,516

Ìý

Ìý

Ìý

4,844,585

Ìý

Retail certificates of deposit

Ìý

Ìý

1,758,846

Ìý

Ìý

Ìý

1,765,235

Ìý

Ìý

Ìý

1,809,818

Ìý

Ìý

Ìý

1,972,962

Ìý

Ìý

Ìý

1,906,552

Ìý

Wholesale/brokered certificates of deposit

Ìý

Ìý

200,387

Ìý

Ìý

Ìý

300,245

Ìý

Ìý

Ìý

300,132

Ìý

Ìý

Ìý

300,019

Ìý

Ìý

Ìý

484,181

Ìý

Total interest-bearing

Ìý

Ìý

9,809,578

Ìý

Ìý

Ìý

9,839,139

Ìý

Ìý

Ìý

9,846,689

Ìý

Ìý

Ìý

9,841,850

Ìý

Ìý

Ìý

10,011,530

Ìý

Total deposits

Ìý

Ìý

14,497,373

Ìý

Ìý

Ìý

14,666,232

Ìý

Ìý

Ìý

14,463,702

Ìý

Ìý

Ìý

14,480,927

Ìý

Ìý

Ìý

14,627,654

Ìý

FHLB advances and other borrowings

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

200,000

Ìý

Subordinated debentures

Ìý

Ìý

124,023

Ìý

Ìý

Ìý

272,579

Ìý

Ìý

Ìý

272,449

Ìý

Ìý

Ìý

272,320

Ìý

Ìý

Ìý

332,160

Ìý

Accrued expenses and other liabilities

Ìý

Ìý

186,358

Ìý

Ìý

Ìý

179,683

Ìý

Ìý

Ìý

211,691

Ìý

Ìý

Ìý

212,459

Ìý

Ìý

Ìý

248,747

Ìý

Total liabilities

Ìý

Ìý

14,807,754

Ìý

Ìý

Ìý

15,118,494

Ìý

Ìý

Ìý

14,947,842

Ìý

Ìý

Ìý

14,965,706

Ìý

Ìý

Ìý

15,408,561

Ìý

STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock

Ìý

Ìý

946

Ìý

Ìý

Ìý

946

Ìý

Ìý

Ìý

942

Ìý

Ìý

Ìý

942

Ìý

Ìý

Ìý

941

Ìý

Additional paid-in capital

Ìý

Ìý

2,400,552

Ìý

Ìý

Ìý

2,394,834

Ìý

Ìý

Ìý

2,395,339

Ìý

Ìý

Ìý

2,389,767

Ìý

Ìý

Ìý

2,383,615

Ìý

Retained earnings

Ìý

Ìý

639,189

Ìý

Ìý

Ìý

639,321

Ìý

Ìý

Ìý

635,268

Ìý

Ìý

Ìý

633,350

Ìý

Ìý

Ìý

629,341

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(65,269

)

Ìý

Ìý

(68,012

)

Ìý

Ìý

(75,806

)

Ìý

Ìý

(80,122

)

Ìý

Ìý

(90,133

)

Total stockholders� equity

Ìý

Ìý

2,975,418

Ìý

Ìý

Ìý

2,967,089

Ìý

Ìý

Ìý

2,955,743

Ìý

Ìý

Ìý

2,943,937

Ìý

Ìý

Ìý

2,923,764

Ìý

Total liabilities and stockholders� equity

Ìý

$

17,783,172

Ìý

Ìý

$

18,085,583

Ìý

Ìý

$

17,903,585

Ìý

Ìý

$

17,909,643

Ìý

Ìý

$

18,332,325

Ìý

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

Ìý

June 30,

Ìý

June 30,

(Dollars in thousands, except per share data)

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

INTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans

Ìý

$

150,419

Ìý

Ìý

$

148,530

Ìý

Ìý

$

167,547

Ìý

Ìý

$

298,949

Ìý

Ìý

$

340,522

Investment securities and other interest-earning assets

Ìý

Ìý

38,762

Ìý

Ìý

Ìý

38,805

Ìý

Ìý

Ìý

40,507

Ìý

Ìý

Ìý

77,567

Ìý

Ìý

Ìý

80,963

Total interest income

Ìý

Ìý

189,181

Ìý

Ìý

Ìý

187,335

Ìý

Ìý

Ìý

208,054

Ìý

Ìý

Ìý

376,516

Ìý

Ìý

Ìý

421,485

INTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

Ìý

58,376

Ìý

Ìý

Ìý

59,573

Ìý

Ìý

Ìý

64,229

Ìý

Ìý

Ìý

117,949

Ìý

Ìý

Ìý

123,735

FHLB advances and other borrowings

Ìý

Ìý

2

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

2,330

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

6,567

Subordinated debentures

Ìý

Ìý

4,048

Ìý

Ìý

Ìý

4,393

Ìý

Ìý

Ìý

5,101

Ìý

Ìý

Ìý

8,441

Ìý

Ìý

Ìý

9,662

Total interest expense

Ìý

Ìý

62,426

Ìý

Ìý

Ìý

63,968

Ìý

Ìý

Ìý

71,660

Ìý

Ìý

Ìý

126,394

Ìý

Ìý

Ìý

139,964

Net interest income before provision for credit losses

Ìý

Ìý

126,755

Ìý

Ìý

Ìý

123,367

Ìý

Ìý

Ìý

136,394

Ìý

Ìý

Ìý

250,122

Ìý

Ìý

Ìý

281,521

Provision for credit losses

Ìý

Ìý

(2,078

)

Ìý

Ìý

(3,718

)

Ìý

Ìý

1,265

Ìý

Ìý

Ìý

(5,796

)

Ìý

Ìý

5,117

Net interest income after provision for credit losses

Ìý

Ìý

128,833

Ìý

Ìý

Ìý

127,085

Ìý

Ìý

Ìý

135,129

Ìý

Ìý

Ìý

255,918

Ìý

Ìý

Ìý

276,404

NONINTEREST INCOME

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loan servicing income

Ìý

Ìý

472

Ìý

Ìý

Ìý

447

Ìý

Ìý

Ìý

510

Ìý

Ìý

Ìý

919

Ìý

Ìý

Ìý

1,039

Service charges on deposit accounts

Ìý

Ìý

2,578

Ìý

Ìý

Ìý

2,629

Ìý

Ìý

Ìý

2,710

Ìý

Ìý

Ìý

5,207

Ìý

Ìý

Ìý

5,398

Other service fee income

Ìý

Ìý

283

Ìý

Ìý

Ìý

289

Ìý

Ìý

Ìý

309

Ìý

Ìý

Ìý

572

Ìý

Ìý

Ìý

645

Debit card interchange fee income

Ìý

Ìý

935

Ìý

Ìý

Ìý

834

Ìý

Ìý

Ìý

925

Ìý

Ìý

Ìý

1,769

Ìý

Ìý

Ìý

1,690

Earnings on bank owned life insurance

Ìý

Ìý

4,341

Ìý

Ìý

Ìý

5,772

Ìý

Ìý

Ìý

4,218

Ìý

Ìý

Ìý

10,113

Ìý

Ìý

Ìý

8,377

Net gain from sales of loans

Ìý

Ìý

23

Ìý

Ìý

Ìý

90

Ìý

Ìý

Ìý

65

Ìý

Ìý

Ìý

113

Ìý

Ìý

Ìý

65

Trust custodial account fees

Ìý

Ìý

8,815

Ìý

Ìý

Ìý

10,307

Ìý

Ìý

Ìý

8,950

Ìý

Ìý

Ìý

19,122

Ìý

Ìý

Ìý

19,592

Escrow and exchange fees

Ìý

Ìý

774

Ìý

Ìý

Ìý

672

Ìý

Ìý

Ìý

702

Ìý

Ìý

Ìý

1,446

Ìý

Ìý

Ìý

1,398

Other (loss) income

Ìý

Ìý

(656

)

Ìý

Ìý

425

Ìý

Ìý

Ìý

(167

)

Ìý

Ìý

(231

)

Ìý

Ìý

5,792

Total noninterest income

Ìý

Ìý

17,565

Ìý

Ìý

Ìý

21,465

Ìý

Ìý

Ìý

18,222

Ìý

Ìý

Ìý

39,030

Ìý

Ìý

Ìý

43,996

NONINTEREST EXPENSE

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

Ìý

53,268

Ìý

Ìý

Ìý

52,812

Ìý

Ìý

Ìý

53,140

Ìý

Ìý

Ìý

106,080

Ìý

Ìý

Ìý

107,270

Premises and occupancy

Ìý

Ìý

8,471

Ìý

Ìý

Ìý

9,716

Ìý

Ìý

Ìý

10,480

Ìý

Ìý

Ìý

18,187

Ìý

Ìý

Ìý

21,287

Data processing

Ìý

Ìý

7,806

Ìý

Ìý

Ìý

7,976

Ìý

Ìý

Ìý

7,754

Ìý

Ìý

Ìý

15,782

Ìý

Ìý

Ìý

15,265

Other real estate owned operations, net

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

46

FDIC insurance premiums

Ìý

Ìý

1,947

Ìý

Ìý

Ìý

1,996

Ìý

Ìý

Ìý

1,873

Ìý

Ìý

Ìý

3,943

Ìý

Ìý

Ìý

4,502

Legal and professional services

Ìý

Ìý

2,223

Ìý

Ìý

Ìý

4,861

Ìý

Ìý

Ìý

1,078

Ìý

Ìý

Ìý

7,084

Ìý

Ìý

Ìý

5,221

Marketing expense

Ìý

Ìý

905

Ìý

Ìý

Ìý

936

Ìý

Ìý

Ìý

1,724

Ìý

Ìý

Ìý

1,841

Ìý

Ìý

Ìý

3,282

Office expense

Ìý

Ìý

1,006

Ìý

Ìý

Ìý

1,099

Ìý

Ìý

Ìý

1,077

Ìý

Ìý

Ìý

2,105

Ìý

Ìý

Ìý

2,170

Loan expense

Ìý

Ìý

829

Ìý

Ìý

Ìý

781

Ìý

Ìý

Ìý

840

Ìý

Ìý

Ìý

1,610

Ìý

Ìý

Ìý

1,610

Deposit expense

Ìý

Ìý

13,644

Ìý

Ìý

Ìý

12,896

Ìý

Ìý

Ìý

12,289

Ìý

Ìý

Ìý

26,540

Ìý

Ìý

Ìý

24,954

Merger-related expense

Ìý

Ìý

6,712

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,712

Ìý

Ìý

Ìý

�

Amortization of intangible assets

Ìý

Ìý

2,501

Ìý

Ìý

Ìý

2,566

Ìý

Ìý

Ìý

2,763

Ìý

Ìý

Ìý

5,067

Ìý

Ìý

Ìý

5,599

Other expense

Ìý

Ìý

5,064

Ìý

Ìý

Ìý

4,653

Ìý

Ìý

Ìý

4,549

Ìý

Ìý

Ìý

9,717

Ìý

Ìý

Ìý

8,994

Total noninterest expense

Ìý

Ìý

104,376

Ìý

Ìý

Ìý

100,292

Ìý

Ìý

Ìý

97,567

Ìý

Ìý

Ìý

204,668

Ìý

Ìý

Ìý

200,200

Net income before income taxes

Ìý

Ìý

42,022

Ìý

Ìý

Ìý

48,258

Ìý

Ìý

Ìý

55,784

Ìý

Ìý

Ìý

90,280

Ìý

Ìý

Ìý

120,200

Income tax expense

Ìý

Ìý

9,961

Ìý

Ìý

Ìý

12,237

Ìý

Ìý

Ìý

13,879

Ìý

Ìý

Ìý

22,198

Ìý

Ìý

Ìý

31,270

Net income

Ìý

$

32,061

Ìý

Ìý

$

36,021

Ìý

Ìý

$

41,905

Ìý

Ìý

$

68,082

Ìý

Ìý

$

88,930

EARNINGS PER SHARE

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.33

Ìý

Ìý

$

0.37

Ìý

Ìý

$

0.43

Ìý

Ìý

$

0.70

Ìý

Ìý

$

0.92

Diluted

Ìý

$

0.33

Ìý

Ìý

$

0.37

Ìý

Ìý

$

0.43

Ìý

Ìý

$

0.70

Ìý

Ìý

$

0.92

WEIGHTED AVERAGE SHARES OUTSTANDING

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

95,096,632

Ìý

Ìý

Ìý

94,764,879

Ìý

Ìý

Ìý

94,628,201

Ìý

Ìý

Ìý

94,931,672

Ìý

Ìý

Ìý

94,489,230

Diluted

Ìý

Ìý

95,132,789

Ìý

Ìý

Ìý

94,820,132

Ìý

Ìý

Ìý

94,716,205

Ìý

Ìý

Ìý

94,968,160

Ìý

Ìý

Ìý

94,597,559

SELECTED FINANCIAL DATA

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

(Dollars in thousands)

Ìý

Average Balance

Ìý

Interest Income/Expense

Ìý

Average Yield/Cost

Ìý

Average Balance

Ìý

Interest Income/Expense

Ìý

Average Yield/Cost

Ìý

Average Balance

Ìý

Interest Income/Expense

Ìý

Average Yield/Cost

Assets

Ìý

Ìý

Interest-earning assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

815,636

Ìý

$

7,649

Ìý

3.76

%

Ìý

$

882,266

Ìý

$

8,279

Ìý

3.81

%

Ìý

$

1,134,736

Ìý

$

13,666

Ìý

4.84

%

Investment securities

Ìý

Ìý

3,552,016

Ìý

Ìý

31,113

Ìý

3.50

Ìý

Ìý

Ìý

3,483,680

Ìý

Ìý

30,526

Ìý

3.51

Ìý

Ìý

Ìý

2,964,909

Ìý

Ìý

26,841

Ìý

3.62

Ìý

Loans receivable, net (1)(2)

Ìý

Ìý

11,923,558

Ìý

Ìý

150,419

Ìý

5.06

Ìý

Ìý

Ìý

11,981,726

Ìý

Ìý

148,530

Ìý

5.03

Ìý

Ìý

Ìý

12,724,545

Ìý

Ìý

167,547

Ìý

5.30

Ìý

Total interest-earning assets

Ìý

Ìý

16,291,210

Ìý

Ìý

189,181

Ìý

4.66

Ìý

Ìý

Ìý

16,347,672

Ìý

Ìý

187,335

Ìý

4.65

Ìý

Ìý

Ìý

16,824,190

Ìý

Ìý

208,054

Ìý

4.97

Ìý

Noninterest-earning assets

Ìý

Ìý

1,727,247

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1,739,316

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1,771,493

Ìý

Ìý

Ìý

Ìý

Total assets

Ìý

$

18,018,457

Ìý

Ìý

Ìý

Ìý

Ìý

$

18,086,988

Ìý

Ìý

Ìý

Ìý

Ìý

$

18,595,683

Ìý

Ìý

Ìý

Ìý

Liabilities and equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest-bearing deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest checking

Ìý

$

2,864,330

Ìý

$

10,611

Ìý

1.49

%

Ìý

$

2,880,017

Ìý

$

10,669

Ìý

1.50

%

Ìý

$

2,747,972

Ìý

$

10,177

Ìý

1.49

%

Money market

Ìý

Ìý

4,728,738

Ìý

Ìý

26,983

Ìý

2.29

Ìý

Ìý

Ìý

4,705,209

Ìý

Ìý

26,358

Ìý

2.27

Ìý

Ìý

Ìý

4,724,572

Ìý

Ìý

26,207

Ìý

2.23

Ìý

Savings

Ìý

Ìý

251,700

Ìý

Ìý

212

Ìý

0.34

Ìý

Ìý

Ìý

258,789

Ìý

Ìý

245

Ìý

0.38

Ìý

Ìý

Ìý

271,812

Ìý

Ìý

224

Ìý

0.33

Ìý

Retail certificates of deposit

Ìý

Ìý

1,747,641

Ìý

Ìý

16,950

Ìý

3.89

Ìý

Ìý

Ìý

1,780,043

Ìý

Ìý

18,512

Ìý

4.22

Ìý

Ìý

Ìý

1,830,516

Ìý

Ìý

21,115

Ìý

4.64

Ìý

Wholesale/brokered certificates of deposit

Ìý

Ìý

283,812

Ìý

Ìý

3,620

Ìý

5.12

Ìý

Ìý

Ìý

300,424

Ìý

Ìý

3,789

Ìý

5.11

Ìý

Ìý

Ìý

542,699

Ìý

Ìý

6,506

Ìý

4.82

Ìý

Total interest-bearing deposits

Ìý

Ìý

9,876,221

Ìý

Ìý

58,376

Ìý

2.37

Ìý

Ìý

Ìý

9,924,482

Ìý

Ìý

59,573

Ìý

2.43

Ìý

Ìý

Ìý

10,117,571

Ìý

Ìý

64,229

Ìý

2.55

Ìý

FHLB advances and other borrowings

Ìý

Ìý

154

Ìý

Ìý

2

Ìý

5.21

Ìý

Ìý

Ìý

211

Ìý

Ìý

2

Ìý

3.84

Ìý

Ìý

Ìý

200,154

Ìý

Ìý

2,330

Ìý

4.68

Ìý

Subordinated debentures

Ìý

Ìý

248,151

Ìý

Ìý

4,048

Ìý

6.48

Ìý

Ìý

Ìý

272,528

Ìý

Ìý

4,393

Ìý

6.45

Ìý

Ìý

Ìý

332,097

Ìý

Ìý

5,101

Ìý

6.14

Ìý

Total borrowings

Ìý

Ìý

248,305

Ìý

Ìý

4,050

Ìý

6.48

Ìý

Ìý

Ìý

272,739

Ìý

Ìý

4,395

Ìý

6.44

Ìý

Ìý

Ìý

532,251

Ìý

Ìý

7,431

Ìý

5.59

Ìý

Total interest-bearing liabilities

Ìý

Ìý

10,124,526

Ìý

Ìý

62,426

Ìý

2.47

Ìý

Ìý

Ìý

10,197,221

Ìý

Ìý

63,968

Ìý

2.54

Ìý

Ìý

Ìý

10,649,822

Ìý

Ìý

71,660

Ìý

2.71

Ìý

Noninterest-bearing deposits

Ìý

Ìý

4,733,981

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4,710,940

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4,824,002

Ìý

Ìý

Ìý

Ìý

Other liabilities

Ìý

Ìý

195,901

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

221,981

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

213,844

Ìý

Ìý

Ìý

Ìý

Total liabilities

Ìý

Ìý

15,054,408

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

15,130,142

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

15,687,668

Ìý

Ìý

Ìý

Ìý

Stockholders� equity

Ìý

Ìý

2,964,049

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2,956,846

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2,908,015

Ìý

Ìý

Ìý

Ìý

Total liabilities and equity

Ìý

$

18,018,457

Ìý

Ìý

Ìý

Ìý

Ìý

$

18,086,988

Ìý

Ìý

Ìý

Ìý

Ìý

$

18,595,683

Ìý

Ìý

Ìý

Ìý

Net interest income

Ìý

Ìý

Ìý

$

126,755

Ìý

Ìý

Ìý

Ìý

Ìý

$

123,367

Ìý

Ìý

Ìý

Ìý

Ìý

$

136,394

Ìý

Ìý

Net interest margin (3)

Ìý

Ìý

Ìý

Ìý

Ìý

3.12

%

Ìý

Ìý

Ìý

Ìý

Ìý

3.06

%

Ìý

Ìý

Ìý

Ìý

Ìý

3.26

%

Cost of deposits (4)

Ìý

Ìý

Ìý

Ìý

Ìý

1.60

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.65

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.73

Ìý

Cost of funds (5)

Ìý

Ìý

Ìý

Ìý

Ìý

1.69

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.74

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.86

Ìý

Cost of non-maturity deposits (6)

Ìý

Ìý

Ìý

Ìý

Ìý

1.21

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.20

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.17

Ìý

Ratio of interest-earning assets to interest-bearing liabilities

Ìý

160.91

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

160.31

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

157.98

Ìý

Ìý

(1)

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

Interest income includes fair value net discount accretion of $1.8 million, $1.9 million, and $2.3 million for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively.

(3)

Represents annualized net interest income divided by average interest-earning assets.

(4)

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

LOAN PORTFOLIO COMPOSITION

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE non-owner-occupied

Ìý

$

2,084,781

Ìý

Ìý

$

2,111,115

Ìý

Ìý

$

2,131,112

Ìý

Ìý

$

2,202,268

Ìý

Ìý

$

2,245,474

Ìý

Multifamily

Ìý

Ìý

5,255,040

Ìý

Ìý

Ìý

5,307,484

Ìý

Ìý

Ìý

5,326,009

Ìý

Ìý

Ìý

5,388,847

Ìý

Ìý

Ìý

5,473,606

Ìý

Construction and land

Ìý

Ìý

302,781

Ìý

Ìý

Ìý

302,730

Ìý

Ìý

Ìý

379,143

Ìý

Ìý

Ìý

445,146

Ìý

Ìý

Ìý

453,799

Ìý

SBA secured by real estate (1)

Ìý

Ìý

27,405

Ìý

Ìý

Ìý

27,571

Ìý

Ìý

Ìý

28,777

Ìý

Ìý

Ìý

32,228

Ìý

Ìý

Ìý

33,245

Ìý

Total investor loans secured by real estate

Ìý

Ìý

7,670,007

Ìý

Ìý

Ìý

7,748,900

Ìý

Ìý

Ìý

7,865,041

Ìý

Ìý

Ìý

8,068,489

Ìý

Ìý

Ìý

8,206,124

Ìý

Business loans secured by real estate (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE owner-occupied

Ìý

Ìý

1,918,031

Ìý

Ìý

Ìý

1,962,531

Ìý

Ìý

Ìý

1,995,144

Ìý

Ìý

Ìý

2,038,583

Ìý

Ìý

Ìý

2,096,485

Ìý

Franchise real estate secured

Ìý

Ìý

227,080

Ìý

Ìý

Ìý

238,870

Ìý

Ìý

Ìý

255,694

Ìý

Ìý

Ìý

264,696

Ìý

Ìý

Ìý

274,645

Ìý

SBA secured by real estate (3)

Ìý

Ìý

39,263

Ìý

Ìý

Ìý

42,227

Ìý

Ìý

Ìý

43,978

Ìý

Ìý

Ìý

43,943

Ìý

Ìý

Ìý

46,543

Ìý

Total business loans secured by real estate

Ìý

Ìý

2,184,374

Ìý

Ìý

Ìý

2,243,628

Ìý

Ìý

Ìý

2,294,816

Ìý

Ìý

Ìý

2,347,222

Ìý

Ìý

Ìý

2,417,673

Ìý

Commercial loans (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial

Ìý

Ìý

1,643,977

Ìý

Ìý

Ìý

1,609,225

Ìý

Ìý

Ìý

1,486,340

Ìý

Ìý

Ìý

1,316,517

Ìý

Ìý

Ìý

1,554,735

Ìý

Franchise non-real estate secured

Ìý

Ìý

180,708

Ìý

Ìý

Ìý

194,454

Ìý

Ìý

Ìý

213,357

Ìý

Ìý

Ìý

237,702

Ìý

Ìý

Ìý

257,516

Ìý

SBA non-real estate secured

Ìý

Ìý

7,472

Ìý

Ìý

Ìý

7,546

Ìý

Ìý

Ìý

8,086

Ìý

Ìý

Ìý

8,407

Ìý

Ìý

Ìý

10,346

Ìý

Total commercial loans

Ìý

Ìý

1,832,157

Ìý

Ìý

Ìý

1,811,225

Ìý

Ìý

Ìý

1,707,783

Ìý

Ìý

Ìý

1,562,626

Ìý

Ìý

Ìý

1,822,597

Ìý

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (5)

Ìý

Ìý

224,483

Ìý

Ìý

Ìý

230,262

Ìý

Ìý

Ìý

186,739

Ìý

Ìý

Ìý

71,552

Ìý

Ìý

Ìý

70,380

Ìý

Consumer

Ìý

Ìý

1,658

Ìý

Ìý

Ìý

1,964

Ìý

Ìý

Ìý

1,804

Ìý

Ìý

Ìý

1,361

Ìý

Ìý

Ìý

1,378

Ìý

Total retail loans

Ìý

Ìý

226,141

Ìý

Ìý

Ìý

232,226

Ìý

Ìý

Ìý

188,543

Ìý

Ìý

Ìý

72,913

Ìý

Ìý

Ìý

71,758

Ìý

Loans held for investment before basis adjustment (6)

Ìý

Ìý

11,912,679

Ìý

Ìý

Ìý

12,035,979

Ìý

Ìý

Ìý

12,056,183

Ìý

Ìý

Ìý

12,051,250

Ìý

Ìý

Ìý

12,518,152

Ìý

Basis adjustment associated with fair value hedge (7)

Ìý

Ìý

(10,600

)

Ìý

Ìý

(13,001

)

Ìý

Ìý

(16,442

)

Ìý

Ìý

(16,153

)

Ìý

Ìý

(28,201

)

Loans held for investment

Ìý

Ìý

11,902,079

Ìý

Ìý

Ìý

12,022,978

Ìý

Ìý

Ìý

12,039,741

Ìý

Ìý

Ìý

12,035,097

Ìý

Ìý

Ìý

12,489,951

Ìý

Allowance for credit losses for loans held for investment

Ìý

Ìý

(170,663

)

Ìý

Ìý

(174,967

)

Ìý

Ìý

(178,186

)

Ìý

Ìý

(181,248

)

Ìý

Ìý

(183,803

)

Loans held for investment, net

Ìý

$

11,731,416

Ìý

Ìý

$

11,848,011

Ìý

Ìý

$

11,861,555

Ìý

Ìý

$

11,853,849

Ìý

Ìý

$

12,306,148

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for sale, at lower of cost or fair value

Ìý

$

751

Ìý

Ìý

$

�

Ìý

Ìý

$

2,315

Ìý

Ìý

$

�

Ìý

Ìý

$

140

Ìý

Ìý

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Includes unamortized net purchase premiums of $11.2 million, $11.6 million, $9.1 million, $3.7 million, and $3.8 million, net deferred origination (fees) costs of $(103,000), $850,000, $1.1 million, $1.5 million, and $1.4 million, and unaccreted fair value net purchase discounts of $29.5 million, $31.3 million, $33.2 million, $35.9 million, and $38.6 million as of June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024, respectively.

(7)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY INFORMATION

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Asset quality

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonaccrual loans - held for investment

Ìý

$

26,301

Ìý

Ìý

$

27,693

Ìý

Ìý

$

28,031

Ìý

Ìý

$

39,084

Ìý

Ìý

$

52,119

Ìý

Nonaccrual loans - held for sale

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

825

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Other real estate owned

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Nonperforming assets

Ìý

$

26,301

Ìý

Ìý

$

27,693

Ìý

Ìý

$

28,856

Ìý

Ìý

$

39,084

Ìý

Ìý

$

52,119

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total classified assets (1)

Ìý

$

89,120

Ìý

Ìý

$

89,185

Ìý

Ìý

$

107,074

Ìý

Ìý

$

120,484

Ìý

Ìý

$

183,833

Ìý

Allowance for credit losses

Ìý

Ìý

170,663

Ìý

Ìý

Ìý

174,967

Ìý

Ìý

Ìý

178,186

Ìý

Ìý

Ìý

181,248

Ìý

Ìý

Ìý

183,803

Ìý

Allowance for credit losses as a percent of total nonperforming loans

Ìý

Ìý

649

%

Ìý

Ìý

632

%

Ìý

Ìý

636

%

Ìý

Ìý

464

%

Ìý

Ìý

353

%

Nonperforming loans as a percent of loans held for investment

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

0.23

Ìý

Ìý

Ìý

0.23

Ìý

Ìý

Ìý

0.32

Ìý

Ìý

Ìý

0.42

Ìý

Nonperforming assets as a percent of total assets

Ìý

Ìý

0.15

Ìý

Ìý

Ìý

0.15

Ìý

Ìý

Ìý

0.16

Ìý

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

0.28

Ìý

Classified loans to total loans held for investment

Ìý

Ìý

0.75

Ìý

Ìý

Ìý

0.74

Ìý

Ìý

Ìý

0.88

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

1.47

Ìý

Classified assets to total assets

Ìý

Ìý

0.50

Ìý

Ìý

Ìý

0.49

Ìý

Ìý

Ìý

0.60

Ìý

Ìý

Ìý

0.67

Ìý

Ìý

Ìý

1.00

Ìý

Net loan (recoveries) charge-offs for the quarter ended

Ìý

$

(349

)

Ìý

$

(343

)

Ìý

$

1,430

Ìý

Ìý

$

2,306

Ìý

Ìý

$

10,293

Ìý

Net loan (recoveries) charge-offs for the quarter to average total loans

Ìý

Ìý

�

%

Ìý

Ìý

�

%

Ìý

Ìý

0.01

%

Ìý

Ìý

0.02

%

Ìý

Ìý

0.08

%

Allowance for credit losses to loans held for investment (2)

Ìý

Ìý

1.43

Ìý

Ìý

Ìý

1.46

Ìý

Ìý

Ìý

1.48

Ìý

Ìý

Ìý

1.51

Ìý

Ìý

Ìý

1.47

Ìý

Delinquent loans (3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

30 - 59 days

Ìý

$

689

Ìý

Ìý

$

300

Ìý

Ìý

$

1,009

Ìý

Ìý

$

2,008

Ìý

Ìý

$

4,985

Ìý

60 - 89 days

Ìý

Ìý

99

Ìý

Ìý

Ìý

352

Ìý

Ìý

Ìý

349

Ìý

Ìý

Ìý

715

Ìý

Ìý

Ìý

3,289

Ìý

90+ days

Ìý

Ìý

1,259

Ìý

Ìý

Ìý

1,440

Ìý

Ìý

Ìý

1,261

Ìý

Ìý

Ìý

7,143

Ìý

Ìý

Ìý

9,649

Ìý

Total delinquency

Ìý

$

2,047

Ìý

Ìý

$

2,092

Ìý

Ìý

$

2,619

Ìý

Ìý

$

9,866

Ìý

Ìý

$

17,923

Ìý

Delinquency as a percent of loans held for investment

Ìý

Ìý

0.02

%

Ìý

Ìý

0.02

%

Ìý

Ìý

0.02

%

Ìý

Ìý

0.08

%

Ìý

Ìý

0.14

%

Ìý

(1)

Includes substandard and doubtful loans, and other real estate owned.

(2)

At June 30, 2025, 20% of loans held for investment include a fair value net discount of $29.5 million, or 0.25% of loans held for investment. At March 31, 2025, 21% of loans held for investment include a fair value net discount of $31.3 million, or 0.26% of loans held for investment. At December 31, 2024, 22% of loans held for investment include a fair value net discount of $33.2 million, or 0.28% of loans held for investment. At September 30, 2024, 24% of loans held for investment include a fair value net discount of $35.9 million, or 0.30% of loans held for investment. At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment.

(3)

Nonaccrual loans are included in this aging analysis based on the loan’s past due status.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

NONACCRUAL LOANS (1)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Dollars in thousands)

Ìý

Collateral Dependent Loans

Ìý

ACL

Ìý

Non-Collateral Dependent Loans

Ìý

ACL

Ìý

Total Nonaccrual Loans

Ìý

Nonaccrual Loans With No ACL

June 30, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE non-owner-occupied

Ìý

$

14,805

Ìý

$

�

Ìý

$

�

Ìý

$

�

Ìý

$

14,805

Ìý

$

14,805

SBA secured by real estate (2)

Ìý

Ìý

380

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

380

Ìý

Ìý

380

Total investor loans secured by real estate

Ìý

Ìý

15,185

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

15,185

Ìý

Ìý

15,185

Commercial loans (3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial

Ìý

Ìý

1,241

Ìý

Ìý

484

Ìý

Ìý

9,730

Ìý

Ìý

�

Ìý

Ìý

10,971

Ìý

Ìý

10,071

SBA not secured by real estate

Ìý

Ìý

18

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

18

Ìý

Ìý

18

Total commercial loans

Ìý

Ìý

1,259

Ìý

Ìý

484

Ìý

Ìý

9,730

Ìý

Ìý

�

Ìý

Ìý

10,989

Ìý

Ìý

10,089

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (4)

Ìý

Ìý

127

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

127

Ìý

Ìý

127

Total retail loans

Ìý

Ìý

127

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

127

Ìý

Ìý

127

Totals nonaccrual loans

Ìý

$

16,571

Ìý

$

484

Ìý

$

9,730

Ìý

$

�

Ìý

$

26,301

Ìý

$

25,401

Ìý

(1)

The ACL for nonaccrual loans is determined based on a discounted cash flow methodology unless the loan is considered collateral dependent. The ACL for collateral dependent loans is determined based on the estimated fair value of the underlying collateral.

(2)

SBA loans that are collateralized by hotel/motel real property.

(3)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(4)

Single family residential includes home equity lines of credit, as well as second trust deeds.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

PAST DUE STATUS

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Days Past Due (7)

Ìý

Ìý

(Dollars in thousands)

Ìý

Current

Ìý

30-59

Ìý

60-89

Ìý

90+

Ìý

Total

June 30, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE non-owner-occupied

Ìý

$

2,084,781

Ìý

$

�

Ìý

$

�

Ìý

$

�

Ìý

$

2,084,781

Multifamily

Ìý

Ìý

5,255,040

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,255,040

Construction and land

Ìý

Ìý

302,781

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

302,781

SBA secured by real estate (1)

Ìý

Ìý

27,405

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

27,405

Total investor loans secured by real estate

Ìý

Ìý

7,670,007

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

7,670,007

Business loans secured by real estate (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE owner-occupied

Ìý

Ìý

1,918,031

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,918,031

Franchise real estate secured

Ìý

Ìý

227,080

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

227,080

SBA secured by real estate (3)

Ìý

Ìý

39,263

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

39,263

Total business loans secured by real estate

Ìý

Ìý

2,184,374

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,184,374

Commercial loans (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial

Ìý

Ìý

1,642,337

Ìý

Ìý

300

Ìý

Ìý

99

Ìý

Ìý

1,241

Ìý

Ìý

1,643,977

Franchise non-real estate secured

Ìý

Ìý

180,708

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

180,708

SBA not secured by real estate

Ìý

Ìý

7,454

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

18

Ìý

Ìý

7,472

Total commercial loans

Ìý

Ìý

1,830,499

Ìý

Ìý

300

Ìý

Ìý

99

Ìý

Ìý

1,259

Ìý

Ìý

1,832,157

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (5)

Ìý

Ìý

224,094

Ìý

Ìý

389

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

224,483

Consumer loans

Ìý

Ìý

1,658

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,658

Total retail loans

Ìý

Ìý

225,752

Ìý

Ìý

389

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

226,141

Loans held for investment before basis adjustment (6)

Ìý

$

11,910,632

Ìý

$

689

Ìý

$

99

Ìý

$

1,259

Ìý

$

11,912,679

Ìý

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Excludes the basis adjustment of $10.6 million to the carrying amount of certain loans included in fair value hedging relationships.

(7)

Nonaccrual loans are included in this aging analysis based on the loan’s past due status.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CREDIT RISK GRADES

(Unaudited)

Ìý

(Dollars in thousands)

Ìý

Pass

Ìý

Special

Mention

Ìý

Substandard

Ìý

Doubtful

Ìý

Total Gross

Loans

June 30, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investor loans secured by real estate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE non-owner-occupied

Ìý

$

2,051,123

Ìý

$

6,835

Ìý

$

26,823

Ìý

$

�

Ìý

$

2,084,781

Multifamily

Ìý

Ìý

5,242,497

Ìý

Ìý

12,543

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,255,040

Construction and land

Ìý

Ìý

267,096

Ìý

Ìý

35,685

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

302,781

SBA secured by real estate (1)

Ìý

Ìý

18,580

Ìý

Ìý

2,379

Ìý

Ìý

6,446

Ìý

Ìý

�

Ìý

Ìý

27,405

Total investor loans secured by real estate

Ìý

Ìý

7,579,296

Ìý

Ìý

57,442

Ìý

Ìý

33,269

Ìý

Ìý

�

Ìý

Ìý

7,670,007

Business loans secured by real estate (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE owner-occupied

Ìý

Ìý

1,817,856

Ìý

Ìý

67,553

Ìý

Ìý

32,622

Ìý

Ìý

�

Ìý

Ìý

1,918,031

Franchise real estate secured

Ìý

Ìý

212,707

Ìý

Ìý

12,849

Ìý

Ìý

1,524

Ìý

Ìý

�

Ìý

Ìý

227,080

SBA secured by real estate (3)

Ìý

Ìý

35,998

Ìý

Ìý

�

Ìý

Ìý

3,265

Ìý

Ìý

�

Ìý

Ìý

39,263

Total business loans secured by real estate

Ìý

Ìý

2,066,561

Ìý

Ìý

80,402

Ìý

Ìý

37,411

Ìý

Ìý

�

Ìý

Ìý

2,184,374

Commercial loans (4)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial

Ìý

Ìý

1,614,604

Ìý

Ìý

13,699

Ìý

Ìý

12,789

Ìý

Ìý

2,885

Ìý

Ìý

1,643,977

Franchise non-real estate secured

Ìý

Ìý

178,970

Ìý

Ìý

178

Ìý

Ìý

1,560

Ìý

Ìý

�

Ìý

Ìý

180,708

SBA not secured by real estate

Ìý

Ìý

6,393

Ìý

Ìý

�

Ìý

Ìý

1,079

Ìý

Ìý

�

Ìý

Ìý

7,472

Total commercial loans

Ìý

Ìý

1,799,967

Ìý

Ìý

13,877

Ìý

Ìý

15,428

Ìý

Ìý

2,885

Ìý

Ìý

1,832,157

Retail loans

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single family residential (5)

Ìý

Ìý

224,356

Ìý

Ìý

�

Ìý

Ìý

127

Ìý

Ìý

�

Ìý

Ìý

224,483

Consumer loans

Ìý

Ìý

1,658

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,658

Total retail loans

Ìý

Ìý

226,014

Ìý

Ìý

�

Ìý

Ìý

127

Ìý

Ìý

�

Ìý

Ìý

226,141

Loans held for investment before basis adjustment (6)

Ìý

$

11,671,838

Ìý

$

151,721

Ìý

$

86,235

Ìý

$

2,885

Ìý

$

11,912,679

Ìý

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Excludes the basis adjustment of $10.6 million to the carrying amount of certain loans included in fair value hedging relationships.

GAAP TO NON-GAAP RECONCILIATIONS

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors� overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding merger-related expense, the FDIC special assessment, and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance.

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Net income

Ìý

$

32,061

Ìý

Ìý

$

36,021

Ìý

Ìý

$

41,905

Ìý

Add: FDIC special assessment

Ìý

Ìý

(25

)

Ìý

Ìý

25

Ìý

Ìý

Ìý

(161

)

Add: merger-related expense

Ìý

Ìý

6,712

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Less: tax adjustment (1)

Ìý

Ìý

1,884

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

(45

)

Adjusted net income for average assets

Ìý

$

36,864

Ìý

Ìý

$

36,039

Ìý

Ìý

$

41,789

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average assets

Ìý

$

18,018,457

Ìý

Ìý

$

18,086,988

Ìý

Ìý

$

18,595,683

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ROAA (annualized)

Ìý

Ìý

0.71

%

Ìý

Ìý

0.80

%

Ìý

Ìý

0.90

%

Adjusted ROAA (annualized)

Ìý

Ìý

0.82

%

Ìý

Ìý

0.80

%

Ìý

Ìý

0.90

%

Ìý

(1)

Adjusted by statutory tax rate

For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders� equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods.

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Net income

Ìý

$

32,061

Ìý

Ìý

$

36,021

Ìý

Ìý

$

41,905

Ìý

Add: amortization of intangible assets expense

Ìý

Ìý

2,501

Ìý

Ìý

Ìý

2,566

Ìý

Ìý

Ìý

2,763

Ìý

Less: tax adjustment (1)

Ìý

Ìý

705

Ìý

Ìý

Ìý

723

Ìý

Ìý

Ìý

781

Ìý

Net income for average tangible common equity

Ìý

Ìý

33,857

Ìý

Ìý

Ìý

37,864

Ìý

Ìý

Ìý

43,887

Ìý

Add: FDIC special assessment

Ìý

Ìý

(25

)

Ìý

Ìý

25

Ìý

Ìý

Ìý

(161

)

Add: merger-related expense

Ìý

Ìý

6,712

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Less: tax adjustment (1)

Ìý

Ìý

1,884

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

(45

)

Adjusted net income for average tangible common equity

Ìý

$

38,660

Ìý

Ìý

$

37,882

Ìý

Ìý

$

43,771

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average stockholders� equity

Ìý

$

2,964,049

Ìý

Ìý

$

2,956,846

Ìý

Ìý

$

2,908,015

Ìý

Less: average intangible assets

Ìý

Ìý

28,613

Ìý

Ìý

Ìý

31,168

Ìý

Ìý

Ìý

39,338

Ìý

Less: average goodwill

Ìý

Ìý

901,312

Ìý

Ìý

Ìý

901,312

Ìý

Ìý

Ìý

901,312

Ìý

Adjusted average tangible common equity

Ìý

$

2,034,124

Ìý

Ìý

$

2,024,366

Ìý

Ìý

$

1,967,365

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ROAE (annualized)

Ìý

Ìý

4.33

%

Ìý

Ìý

4.87

%

Ìý

Ìý

5.76

%

Adjusted ROAE (annualized)

Ìý

Ìý

4.97

%

Ìý

Ìý

4.88

%

Ìý

Ìý

5.75

%

ROATCE (annualized)

Ìý

Ìý

6.66

%

Ìý

Ìý

7.48

%

Ìý

Ìý

8.92

%

Adjusted ROATCE (annualized)

Ìý

Ìý

7.60

%

Ìý

Ìý

7.49

%

Ìý

Ìý

8.90

%

Ìý

(1)

Adjusted by statutory tax rate.

Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets, merger-related expense, and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less net gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Total noninterest expense

Ìý

$

104,376

Ìý

Ìý

$

100,292

Ìý

Ìý

$

97,567

Ìý

Less: amortization of intangible assets

Ìý

Ìý

2,501

Ìý

Ìý

Ìý

2,566

Ìý

Ìý

Ìý

2,763

Ìý

Less: merger-related expense

Ìý

Ìý

6,712

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Adjusted noninterest expense

Ìý

Ìý

95,163

Ìý

Ìý

Ìý

97,726

Ìý

Ìý

Ìý

94,804

Ìý

Less: FDIC special assessment

Ìý

Ìý

(25

)

Ìý

Ìý

25

Ìý

Ìý

Ìý

(161

)

Adjusted noninterest expense excluding FDIC special assessment

Ìý

$

95,188

Ìý

Ìý

$

97,701

Ìý

Ìý

$

94,965

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income before provision for credit losses

Ìý

$

126,755

Ìý

Ìý

$

123,367

Ìý

Ìý

$

136,394

Ìý

Add: total noninterest income

Ìý

Ìý

17,565

Ìý

Ìý

Ìý

21,465

Ìý

Ìý

Ìý

18,222

Ìý

Less: net loss from other real estate owned

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(28

)

Less: net loss from debt extinguishment

Ìý

Ìý

(1,315

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Adjusted revenue

Ìý

$

145,635

Ìý

Ìý

$

144,832

Ìý

Ìý

$

154,644

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Efficiency ratio

Ìý

Ìý

65.3

%

Ìý

Ìý

67.5

%

Ìý

Ìý

61.3

%

Adjusted efficiency ratio excluding FDIC special assessment

Ìý

Ìý

65.4

%

Ìý

Ìý

67.5

%

Ìý

Ìý

61.4

%

Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio�) are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders� equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders� equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

December 31,

Ìý

September 30,

Ìý

June 30,

(Dollars in thousands, except per share data)

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2024

Ìý

2024

Total stockholders� equity

Ìý

$

2,975,418

Ìý

Ìý

$

2,967,089

Ìý

Ìý

$

2,955,743

Ìý

Ìý

$

2,943,937

Ìý

Ìý

$

2,923,764

Ìý

Less: intangible assets

Ìý

Ìý

928,439

Ìý

Ìý

Ìý

930,940

Ìý

Ìý

Ìý

933,506

Ìý

Ìý

Ìý

936,236

Ìý

Ìý

Ìý

938,998

Ìý

Tangible common equity

Ìý

$

2,046,979

Ìý

Ìý

$

2,036,149

Ìý

Ìý

$

2,022,237

Ìý

Ìý

$

2,007,701

Ìý

Ìý

$

1,984,766

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

Ìý

$

17,783,172

Ìý

Ìý

$

18,085,583

Ìý

Ìý

$

17,903,585

Ìý

Ìý

$

17,909,643

Ìý

Ìý

$

18,332,325

Ìý

Less: intangible assets

Ìý

Ìý

928,439

Ìý

Ìý

Ìý

930,940

Ìý

Ìý

Ìý

933,506

Ìý

Ìý

Ìý

936,236

Ìý

Ìý

Ìý

938,998

Ìý

Tangible assets

Ìý

$

16,854,733

Ìý

Ìý

$

17,154,643

Ìý

Ìý

$

16,970,079

Ìý

Ìý

$

16,973,407

Ìý

Ìý

$

17,393,327

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tangible common equity ratio

Ìý

Ìý

12.14

%

Ìý

Ìý

11.87

%

Ìý

Ìý

11.92

%

Ìý

Ìý

11.83

%

Ìý

Ìý

11.41

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares issued and outstanding

Ìý

Ìý

97,019,910

Ìý

Ìý

Ìý

97,069,001

Ìý

Ìý

Ìý

96,441,667

Ìý

Ìý

Ìý

96,462,767

Ìý

Ìý

Ìý

96,434,047

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per share

Ìý

$

30.67

Ìý

Ìý

$

30.57

Ìý

Ìý

$

30.65

Ìý

Ìý

$

30.52

Ìý

Ìý

$

30.32

Ìý

Less: intangible book value per share

Ìý

Ìý

9.57

Ìý

Ìý

Ìý

9.59

Ìý

Ìý

Ìý

9.68

Ìý

Ìý

Ìý

9.71

Ìý

Ìý

Ìý

9.74

Ìý

Tangible book value per share

Ìý

$

21.10

Ìý

Ìý

$

20.98

Ìý

Ìý

$

20.97

Ìý

Ìý

$

20.81

Ìý

Ìý

$

20.58

Ìý

Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non-maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company’s deposit base, including its potential volatility.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30,

Ìý

March 31,

Ìý

June 30,

(Dollars in thousands)

Ìý

2025

Ìý

2025

Ìý

2024

Total deposits interest expense

Ìý

$

58,376

Ìý

Ìý

$

59,573

Ìý

Ìý

$

64,229

Ìý

Less: certificates of deposit interest expense

Ìý

Ìý

16,950

Ìý

Ìý

Ìý

18,512

Ìý

Ìý

Ìý

21,115

Ìý

Less: brokered certificates of deposit interest expense

Ìý

Ìý

3,620

Ìý

Ìý

Ìý

3,789

Ìý

Ìý

Ìý

6,506

Ìý

Non-maturity deposit expense

Ìý

$

37,806

Ìý

Ìý

$

37,272

Ìý

Ìý

$

36,608

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total average deposits

Ìý

$

14,610,202

Ìý

Ìý

$

14,635,422

Ìý

Ìý

$

14,941,573

Ìý

Less: average certificates of deposit

Ìý

Ìý

1,747,641

Ìý

Ìý

Ìý

1,780,043

Ìý

Ìý

Ìý

1,830,516

Ìý

Less: average brokered certificates of deposit

Ìý

Ìý

283,812

Ìý

Ìý

Ìý

300,424

Ìý

Ìý

Ìý

542,699

Ìý

Average non-maturity deposits

Ìý

$

12,578,749

Ìý

Ìý

$

12,554,955

Ìý

Ìý

$

12,568,358

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of non-maturity deposits

Ìý

Ìý

1.21

%

Ìý

Ìý

1.20

%

Ìý

Ìý

1.17

%

Ìý

Pacific Premier Bancorp, Inc.

Steven R. Gardner

Chairman, Chief Executive Officer, and President

(949) 864-8000

Ronald J. Nicolas, Jr.

Senior Executive Vice President and Chief Financial Officer

(949) 864-8000

Matthew J. Lazzaro

Senior Vice President and Director of Investor Relations

(949) 243-1082

Source: Pacific Premier Bancorp, Inc.

Pacific Premier Bancorp

NASDAQ:PPBI

PPBI Rankings

PPBI Latest News

PPBI Latest SEC Filings

PPBI Stock Data

2.15B
94.83M
1.9%
97.07%
1.58%
Banks - Regional
State Commercial Banks
United States
IRVINE