AG˹ٷ

STOCK TITAN

Southside Bancshares, Inc. Announces Financial Results for the Second Quarter Ended June 30, 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Southside Bancshares (NYSE:SBSI) reported Q2 2025 financial results with net income of $21.8 million, down 11.6% from $24.7 million in Q2 2024. Earnings per diluted share were $0.72, decreasing from $0.81 year-over-year.

Key performance metrics include a tax-equivalent net interest margin of 2.95% (up 9 basis points from Q1), annualized return on assets of 1.07%, and return on tangible common equity of 14.38%. Total assets stood at $8.34 billion, with loans at $4.60 billion showing a modest 0.3% increase year-over-year. The bank maintains strong asset quality with nonperforming assets at 0.39% of total assets.

Notable developments include $90.1 million growth in core deposits, $35 million increase in loans quarter-over-quarter, and a one-time $1.2 million expense related to a branch demolition. Management projects 3-4% loan growth for 2025.

Southside Bancshares (NYSE:SBSI) ha riportato i risultati finanziari del secondo trimestre 2025 con un utile netto di 21,8 milioni di dollari, in calo dell'11,6% rispetto ai 24,7 milioni di dollari del secondo trimestre 2024. L'utile per azione diluita è stato di 0,72 dollari, in diminuzione rispetto a 0,81 dollari anno su anno.

I principali indicatori di performance includono un margine di interesse netto al netto delle imposte del 2,95% (in aumento di 9 punti base rispetto al primo trimestre), un rendimento annualizzato degli attivi dell'1,07% e un ritorno sul capitale tangibile comune del 14,38%. Gli attivi totali ammontavano a 8,34 miliardi di dollari, con prestiti pari a 4,60 miliardi di dollari che mostrano un modesto aumento dello 0,3% su base annua. La banca mantiene una solida qualità degli attivi con attività non performanti pari allo 0,39% del totale degli attivi.

Tra gli sviluppi più rilevanti si segnalano una crescita di 90,1 milioni di dollari nei depositi core, un incremento di 35 milioni di dollari nei prestiti trimestre su trimestre e una spesa una tantum di 1,2 milioni di dollari legata alla demolizione di una filiale. La direzione prevede una crescita dei prestiti del 3-4% per il 2025.

Southside Bancshares (NYSE:SBSI) reportó los resultados financieros del segundo trimestre de 2025 con un ingreso neto de 21.8 millones de dólares, una disminución del 11.6% respecto a los 24.7 millones de dólares del segundo trimestre de 2024. Las ganancias por acción diluida fueron de 0.72 dólares, bajando desde 0.81 año con año.

Las métricas clave incluyen un margen neto de interés equivalente a impuestos del 2.95% (un aumento de 9 puntos base respecto al primer trimestre), un rendimiento anualizado sobre activos del 1.07% y un retorno sobre el capital tangible común del 14.38%. Los activos totales alcanzaron los 8.34 mil millones de dólares, con préstamos por 4.60 mil millones mostrando un modesto aumento del 0.3% anual. El banco mantiene una sólida calidad de activos con activos no rentables en 0.39% del total de activos.

Entre los desarrollos notables se incluyen un crecimiento de 90.1 millones de dólares en depósitos core, un incremento de 35 millones en préstamos trimestre a trimestre y un gasto único de 1.2 millones relacionado con la demolición de una sucursal. La gerencia proyecta un crecimiento de préstamos del 3-4% para 2025.

Southside Bancshares (NYSE:SBSI)� 2025� 2분기 재무 결과� 발표하며 순이� 2,180� 달러� 기록했으�, 이는 2024� 2분기 2,470� 달러 대� 11.6% 감소� 수치입니�. 희석 주당순이익은 0.72달러� 전년 동기 0.81달러에서 하락했습니다.

주요 성과 지표로� 세후 순이자마� 2.95%(1분기 대� 9bp 상승), 연환� 총자산수익률 1.07%, 유형자산 자기자본이익� 14.38%가 포���됩니�. 총자산은 83� 4천만 달러�, 대출금은 46� 달러� 연간 0.3% 소폭 증가했습니다. 은행은 총자� 대� 부실자� 비율� 0.39%� 양호� 자산 건전성을 유지하고 있습니다.

주요 동향으로� 핵심 예금 9,010� 달러 증가, 분기 대� 대� 3,500� 달러 증가, 지� 철거와 관련된 일회� 비용 120� 달러가 있었습니�. 경영진은 2025� 대� 성장률을 3-4%� 예상하고 있습니다.

Southside Bancshares (NYSE:SBSI) a annoncé ses résultats financiers du deuxième trimestre 2025 avec un bénéfice net de 21,8 millions de dollars, en baisse de 11,6 % par rapport à 24,7 millions de dollars au deuxième trimestre 2024. Le bénéfice par action diluée s’est établi à 0,72 dollar, en recul par rapport à 0,81 dollar d’une année sur l’autre.

Les indicateurs clés de performance comprennent une marge nette d’intérêt équivalente fiscale de 2,95 % (en hausse de 9 points de base par rapport au premier trimestre), un rendement annualisé des actifs de 1,07 % et un rendement des capitaux propres tangibles de 14,38 %. Le total des actifs s’élevait à 8,34 milliards de dollars, avec des prêts à 4,60 milliards affichant une légère hausse de 0,3 % en glissement annuel. La banque maintient une solide qualité d’actifs avec des actifs non performants représentant 0,39 % du total des actifs.

Parmi les faits marquants, on note une croissance de 90,1 millions de dollars des dépôts de base, une augmentation de 35 millions des prêts d’un trimestre à l’autre, ainsi qu’une dépense exceptionnelle de 1,2 million liée à la démolition d’une agence. La direction prévoit une croissance des prêts de 3 à 4 % pour 2025.

Southside Bancshares (NYSE:SBSI) meldete die Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 21,8 Millionen US-Dollar, was einem Rückgang von 11,6 % gegenüber 24,7 Millionen US-Dollar im zweiten Quartal 2024 entspricht. Das Ergebnis je verwässerter Aktie betrug 0,72 US-Dollar, ein Rückgang von 0,81 US-Dollar im Jahresvergleich.

Wichtige Leistungskennzahlen umfassen eine steueräquivalente Nettozinsmarge von 2,95 % (ein Anstieg um 9 Basispunkte gegenüber dem ersten Quartal), eine annualisierte Gesamtkapitalrendite von 1,07 % und eine Rendite auf das greifbare Stammkapital von 14,38 %. Die Gesamtaktiva beliefen sich auf 8,34 Milliarden US-Dollar, wobei die Kredite mit 4,60 Milliarden US-Dollar einen moderaten Anstieg von 0,3 % im Jahresvergleich verzeichneten. Die Bank weist eine starke Vermögensqualität mit notleidenden Vermögenswerten von 0,39 % der Gesamtaktiva auf.

Zu den bemerkenswerten Entwicklungen zählen ein Wachstum der Kern-Einlagen um 90,1 Millionen US-Dollar, eine Zunahme der Kredite um 35 Millionen US-Dollar im Quartalsvergleich und eine einmalige Ausgabe von 1,2 Millionen US-Dollar im Zusammenhang mit dem Abriss einer Filiale. Das Management prognostiziert für 2025 ein Kreditwachstum von 3-4 %.

Positive
  • Tax-equivalent net interest margin increased 9 basis points to 2.95%
  • Core deposits (excluding public and brokered funds) grew by $90.1 million
  • Strong asset quality maintained with 0.97% loan loss reserves
  • Solid capital ratios with $2.33 billion in available contingent liquidity
Negative
  • Net income decreased 11.6% year-over-year to $21.8 million
  • Nonperforming assets increased 375.7% year-over-year to $32.9 million
  • Efficiency ratio deteriorated to 55.67% from 54.90% year-over-year
  • Net charge-offs increased to $0.9 million from $0.3 million in Q2 2024

Insights

Southside reports solid Q2 results with improved margin despite year-over-year profit decline; loan pipeline suggests modest growth ahead.

Southside Bancshares delivered $21.8 million in Q2 net income ($0.72 per diluted share), reflecting an 11.6% year-over-year decline from the $24.7 million ($0.81 per share) reported in Q2 2024. Despite this decrease, several positive developments emerged in the quarter.

The bank's net interest margin, a critical profitability metric, improved 9 basis points sequentially to 2.95% (tax-equivalent), addressing a key concern for regional banks in the current rate environment. This improvement helped drive quarterly net interest income to $54.3 million, up $0.4 million from Q1 and $0.7 million year-over-year.

Loan growth showed promising late-quarter momentum. While total loans increased just $34.7 million (0.8%) for the full quarter, $104 million of growth occurred in June alone, suggesting potential acceleration. Management projects 3-4% loan growth for full-year 2025, indicating modest optimism about lending opportunities.

The $1.2 million one-time charge for branch demolition notably impacted quarterly results, contributing significantly to the 9.8% year-over-year increase in noninterest expense. Without this charge, expense growth would have been more moderate.

Asset quality metrics saw mixed performance. While nonperforming assets remain low at 0.39% of total assets, they increased substantially from 0.08% a year ago, primarily due to a $27.5 million commercial real estate loan restructuring that extended maturity to accommodate lease-up delays. The allowance for loan losses stands at 0.97% of total loans, indicating conservative provisioning.

Deposit stability remains a strength, with $41.1 million (0.6%) sequential growth and just 21.1% of deposits uninsured and uncollateralized. The bank maintains substantial liquidity with $2.33 billion in available contingent funding sources, providing ample flexibility for growth or stress scenarios.

The $0.36 quarterly dividend demonstrates management's commitment to shareholder returns, complemented by the repurchase of 424,435 shares at an average price of $28.13 during the quarter.

  • Second quarter net income of $21.8 million;
  • Second quarter earnings per diluted common share of $0.72;
  • Tax-equivalent net interest margin(1) linked quarter increased nine basis points to 2.95%;
  • Annualized return on second quarter average assets of 1.07%;
  • Annualized return on second quarter average tangible common equity of 14.38%(1); and
  • Nonperforming assets remain low at 0.39% of total assets.

TYLER, Texas, July 25, 2025 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside� or the “Company�) (NYSE: SBSI) today reported its financial results for the quarter ended June30, 2025. Southside reported net income of $21.8 million for the three months ended June 30, 2025, a decrease of $2.9 million, or 11.6%, compared to $24.7 million for the same period in 2024. Earnings per diluted common share decreased $0.09, or 11.1%, to $0.72 for the three months ended June 30, 2025, from $0.81 for the same period in 2024. The annualized return on average shareholders� equity for the three months ended June 30, 2025 was 10.73%, compared to 12.46% for the same period in 2024.The annualized return on average assets was 1.07% for the three months ended June 30, 2025, compared to 1.19% for the same period in 2024.

“We reported excellent financial results for the second quarter ended June 30, 2025, which included earnings per share of $0.72, a return on average assets of 1.07%, and a return on average tangible common equity of 14.38%,� stated Lee R. Gibson, Chief Executive Officer of Southside. “Linked quarter, the net interest margin(1) increased nine basis points to 2.95%, net interest income increased $414,000 to $54.3 million, and deposits net of public fund and brokered deposits increased $90.1 million. The linked quarter total loans increased $35 million, while average loans decreased $106 million due primarily to heavy payoffs during the first two months of the quarter. Total loan growth during the month of June was $104 million. Our loan pipeline is solid and we currently anticipate three to four percent loan growth for all of 2025. During the quarter we expensed $1.2 million related to the write-off and demolition of an existing branch that was replaced with a new building.�

Operating Results for the Three Months Ended June30, 2025

Net income was $21.8 million for the three months ended June 30, 2025, compared to $24.7 million for the same period in 2024, a decrease of $2.9 million, or 11.6%. Earnings per diluted common share were $0.72 for the three months ended June 30, 2025, compared to $0.81 for the same period in 2024, a decrease of 11.1%. The decrease in net income was a result of increases in noninterest expense and provision for credit losses, partially offset by increases in net interest income and noninterest income and a decrease in income tax expense. Annualized returns on average assets and average shareholders� equity for the three months ended June 30, 2025 were 1.07% and 10.73%, respectively, compared to 1.19% and 12.46%, respectively, for thethree months ended June30, 2024. Our efficiency ratio and tax-equivalent efficiency ratio(1) were 55.67% Ի53.70%, respectively, for the three months ended June 30, 2025, compared to 54.90% and 52.71%, respectively, for the three months ended June30, 2024, and 57.04% and 55.04%, respectively, for the three months ended March31, 2025.

Net interest income for the three months ended June 30, 2025 was $54.3 million, an increase of $0.7Dz, or 1.2%, compared to the same period in 2024. The increase in net interest income was due to decreases in the average rate paid on and average balance of our interest bearing liabilities, partially offset by decreases in the average yield of and average balance of our interest earning assets. Linked quarter, net interest income increased $0.4Dz, or 0.8%, compared to $53.9 million for the three months ended March31, 2025, due to the decrease in the average balance of interest bearing liabilities, the increase in the average yield on our interest earning assets and the decrease in the rate paid on interest bearing liabilities, partially offset by the decrease in the average balance of our interest earning assets.

Our net interest margin and tax-equivalent net interest margin(1) increased to 2.82% and 2.95%, respectively, for the three months ended June 30, 2025, compared to2.74% and 2.87%, respectively, for the same period in 2024. Linked quarter, net interest margin and tax-equivalent net interest margin(1) increased from 2.74% and 2.86%, respectively, for the three months ended March31, 2025.

Noninterest income was $12.1 million for the three months ended June 30, 2025, an increase of $0.6 million, or 5.1%, compared to $11.6 million for the same period in 2024. The increase was primarily due to a decrease in net loss on sale of securities available for sale (“AFS�) and increases in other noninterest income and trust fees, partially offset by a decrease in bank owned life insurance income (“BOLI�). On a linked quarter basis, noninterest income increased $1.9 million, or 18.8%, compared to the three months ended March31, 2025. The increase was primarily due to an increase in other noninterest income, a decrease in net loss on sale of securities AFS, and increases in deposit services income, trust income and brokerage services income. The increase in other noninterest income was primarily due to an increase in swap fee income for the three months ended June 30, 2025.

Noninterest expense increased $3.5 million, or 9.8%, to $39.3 million for the three months ended June 30, 2025, compared to $35.8 million for the same period in 2024, primarily due to increases in other noninterest expense, professional fees and salaries and employee benefits expense. On a linked quarter basis, noninterest expense increased by $2.2 million, or 5.8%, compared to the three months ended March31, 2025, due to increases in other noninterest expense and net occupancy expense. The increase in other noninterest expense was primarily due to a one-time charge of $1.2 million on the demolition of an old branch facility following completion of the new branch during the three months ended June 30, 2025.

Income tax expense decreased $0.5 million, or 9.5%, for the three months ended June 30, 2025, compared to the same period in 2024. On a linked quarter basis, income tax expense remained the same at $4.7 million. Our effective tax rate (“ETR�) increased slightly to 17.8% for the three months ended June 30, 2025, compared to 17.4% for the three months ended June30, 2024, and decreased slightly from 18.0% for the three months ended March31, 2025. The higher ETR for the three months ended June 30, 2025 compared to the same period in 2024, was primarily due to an increase in state income tax expense.

Operating Results for the Six Months Ended June 30, 2025

Net income was $43.3 million for the six months ended June 30, 2025, compared to $46.2 million for the same period in 2024, a decrease of $2.9 million, or 6.2%. Earnings per diluted common share were $1.42 for the six months ended June 30, 2025, compared to $1.52 for the same period in 2024, a decrease of 6.6%. The decrease in net income was a result of increases in noninterest expense and provision for credit losses, partially offset by increases in net interest income and noninterest income and a decrease in income tax expense. Returns on average assets and average shareholders� equity for the six months ended June 30, 2025 were 1.05% and 10.65%, respectively, compared to 1.11% and 11.74%, respectively, for the six months ended June 30, 2024.Our efficiency ratio and tax-equivalent efficiency ratio(1) were 56.34% Ի54.36%, respectively, for the six months ended June 30, 2025, compared to 56.41% and 54.11%, respectively, for the six months ended June 30, 2024.

Net interest income was $108.1 million for the six months ended June 30, 2025, compared to $107.0 million for the same period in 2024, an increase of $1.2 million, or 1.1%, due to decreases in the average rate paid on and average balance of our interest bearing liabilities, partially offset by the decrease in the average yield of interest earning assets.

Our net interest margin and tax-equivalent net interest margin(1) were 2.78% and 2.91%, respectively, for the six months ended June 30, 2025, compared to 2.73% Ի2.87%, respectively, for the same period in 2024.

Noninterest income was $22.4 million for the six months ended June 30, 2025, an increase of $1.1 million, or 5.1%, compared to $21.3 million for the same period in 2024. The increase was primarily due to increases in trust fees, other noninterest income and gain on sale of loans, partially offset by a decrease in BOLI income.

Noninterest expense was $76.3 million for the six months ended June 30, 2025, compared to $72.6 million for the same period in 2024, an increase of $3.7 million, or 5.1%. The increase was primarily due to increases in other noninterest expense and professional fees, partially offset by a decrease in salaries and employee benefits expense.

Income tax expense decreased $0.4 million, or 4.0%, for the six months ended June 30, 2025, compared to the same period in 2024. Our ETR was approximately 17.9% and 17.6% for the six months ended June 30, 2025 and 2024, respectively. The higher ETR for the six months ended June 30, 2025, as compared to the same period in 2024, was primarily due to an increase in state income tax expense.

Balance Sheet Data

At June30, 2025, Southside had $8.34 billion in total assets, compared to $8.52 billion at December31, 2024 and $8.36 billion at June30, 2024.

Loans at June30, 2025 were $4.60 billion, an increase of $12.6 million, or 0.3%, compared to $4.59 billion at June30, 2024. Linked quarter, loans increased $34.7 million, or 0.8%, due to increases of $28.8 million in commercial real estate loans, $12.3 million in construction loans and $9.0 million in commercial loans. These increases were partially offset by decreases of $7.5 million in municipal loans, $5.3 million in 1-4 family residential loans and $2.5 million in loans to individuals.

Securities at June30, 2025 were $2.73 billion, an increase of $18.1 million, or 0.7%, compared to $2.71 billion at June30, 2024. Linked quarter, securities decreased $6.2 million, or 0.2%, from $2.74 billion at March31, 2025.

Deposits at June30, 2025 were $6.63 billion, an increase of $136.0 million, or 2.1%, compared to $6.50 billion at June30, 2024. Linked quarter, deposits increased $41.1 million, or 0.6%, from $6.59 billion at March31, 2025.

At June30, 2025, we had 178,970 total deposit accounts with an average balance of $34,000. Our estimated uninsured deposits were 38.5% of total deposits as of June30, 2025. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 21.1% as of June30, 2025. Our noninterest bearing deposits represent approximately 20.6% of total deposits. Linked quarter, our cost of interest bearing deposits decreased one basis point from 2.83% in the prior quarter to 2.82%. Linked quarter, our cost of total deposits remained at 2.26%.

Our cost of interest bearing deposits decreased 16 basis points, from 2.99% for the six months ended June 30, 2024, to 2.83% for the six months ended June 30, 2025. Our cost of total deposits decreased 11 basis points, from 2.37% for the six months ended June 30, 2024, to 2.26% for the six months ended June 30, 2025.

Capital Resources and Liquidity

Our capital ratios and contingent liquidity sources remain solid. During the second quarter ended June30, 2025, we purchased 424,435 shares of the Company’s common stock at an average price of $28.13 per share, pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. Subsequent to June30, 2025, and through July 23, 2025, we purchased 2,443 shares of common stock at an average price of $30.29 pursuant to the Stock Repurchase Plan.

As of June30, 2025, our total available contingent liquidity, net of current outstanding borrowings, was $2.33 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.

Asset Quality

Nonperforming assets at June30, 2025 were $32.9 million, or 0.39% of total assets, an increase of $26.0 million, or 375.7%, compared to $6.9 million, or 0.08% of total assets, at June30, 2024, due primarily to an increase of $27.4 million in restructured loans. The increase in restructured loans was due to the extension of maturity in the first quarter of 2025 on a $27.5 million commercial real estate loan to allow for an extended lease up period. Linked quarter, nonperforming assets increased $0.7 million, or 2.2%, from $32.2 million at March31, 2025.

The allowance for loan losses totaled $44.4 million, or 0.97% of total loans, at June30, 2025, compared to $44.6 million, or 0.98% of total loans, at March31, 2025. The allowance for loan losses was $42.4 million, or 0.92% of total loans, at June30, 2024. The increase in allowance as a percentage of total loans compared to June 30, 2024 was primarily due to an increase in economic uncertainty forecasted in the CECL model.

For the three months ended June 30, 2025, we recorded a provision for credit losses for loans of $0.7 million, compared to a reversal of provision of $0.9 million and a provision of $42,000 for the three months ended June30, 2024 and March31, 2025, respectively. Net charge-offs were $0.9 million for the three months ended June 30, 2025, compared to net charge-offs of $0.3 million for the three months ended June30, 2024 and March31, 2025. Net charge-offs were $1.2 million for the six months ended June 30, 2025, compared to net charge-offs of $0.6 million for the six months ended June 30, 2024.

We recorded a reversal of provision for credit losses on off-balance-sheet credit exposures of $19,000 for the three months ended June30, 2025, compared to provision for losses on off-balance-sheet credit exposures of $0.4Dz and $0.7Dz for the three months ended June30, 2024 and March31, 2025, respectively. We recorded a provision for losses on off-balance-sheet credit exposures of $0.6Dz for the six months ended June 30, 2025, compared to a reversal of provision for credit losses on off-balance-sheet credit exposures of $0.7 million for the six months ended June 30, 2024. The balance of the allowance for off-balance-sheet credit exposures was $3.8 million and $3.2 million at June30, 2025 and 2024, respectively, and is included in other liabilities.

Dividend

Southside Bancshares, Inc. declared a second quarter cash dividend of $0.36 per share on May 8, 2025, which was paid on June 5, 2025, to all shareholders of record as of May 22, 2025.

_______________

(1)Refer to “Non-GAAP Financial Measures� below and to “Non-GAAP Reconciliation� at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Conference Call

Southside's management team will host a conference call to discuss its second quarter ended June30, 2025 financial results on Friday, July 25, 2025 at 11:00 a.m. CDT.The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com, under Events.

Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register-conf.media-server.com/register/BIad8374913fda48e3a6a27e230e7c4225 to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.

For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com, for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP�) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE�): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe that this measure is the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE).The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates� tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $8.34 billion in assets as of June30, 2025, that owns 100% of Southside Bank.Southside Bank currently has 53 branches in Texas and operates a network of 71 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com. Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or [email protected].

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements� within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.These statements may include words such as “expect,� “estimate,� “project,� “anticipate,� “appear,� “believe,� “could,� “should,� “may,� “might,� “will,� “would,� “seek,� “intend,� “probability,� “risk,� “goal,� “target,� “objective,� “plans,� “potential,� and similar expressions.Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.For example, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate changes, tax reform, inflation, tariffs, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, interest rate fluctuations, including the impact of changes in interest rates on our financial projections, models and guidance, and general economic and recessionary concerns, as well as the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment and increasing insurance costs, as well as the financial stress to borrowers as a result of the foregoing, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, and our ability to manage liquidity in a rapidly changing and unpredictable market.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December31, 2024, under “Part I - Item 1. Forward Looking Information� and “Part I - Item 1A. Risk Factors� and in the Company’s other filings with the Securities and Exchange Commission.The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.


Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)
As of
20252024
Jun 30,Mar 31,Dec 31,Sep 30,Jun 30,
ASSETS
Cash and due from banks$109,669$103,359$91,409$130,147$114,283
Interest earning deposits260,357293,364281,945333,825272,469
Federal funds sold20,06934,24852,80722,32565,244
Securities available for sale, at estimated fair value1,457,1241,457,9391,533,8941,408,4371,405,944
Securities held to maturity, at net carrying value1,272,9061,278,3301,279,2341,288,4031,305,975
Total securities2,730,0302,736,2692,813,1282,696,8402,711,919
Federal Home Loan Bank stock, at cost24,38434,20833,81840,29132,991
Loans held for sale4289031,9467681,352
Loans4,601,9334,567,2394,661,5974,578,0484,589,365
Less: Allowance for loan losses(44,421)(44,623)(44,884)(44,276)(42,407)
Net loans4,557,5124,522,6164,616,7134,533,7724,546,958
Premises & equipment, net147,263142,245141,648138,811138,489
Goodwill201,116201,116201,116201,116201,116
Other intangible assets, net1,3331,5311,7542,0032,281
Bank owned life insurance138,826137,962138,313137,489136,903
Other assets148,979135,479142,851124,876133,697
Total assets$8,339,966$8,343,300$8,517,448$8,362,263$8,357,702
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits$1,368,453$1,379,641$1,357,152$1,377,022$1,366,924
Interest bearing deposits5,263,5115,211,2105,297,0965,058,6805,129,008
Total deposits6,631,9646,590,8516,654,2486,435,7026,495,932
Other borrowings and Federal Home Loan Bank borrowings611,367691,417808,352865,856763,700
Subordinated notes, net of unamortized debt
issuance costs
92,11592,07892,04292,00691,970
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,27760,27660,27460,27360,272
Other liabilities137,04392,05590,590103,172144,858
Total liabilities7,532,7667,526,6777,705,5067,557,0097,556,732
Shareholders' equity807,200816,623811,942805,254800,970
Total liabilities and shareholders' equity$8,339,966$8,343,300$8,517,448$8,362,263$8,357,702


Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)
Three Months Ended
20252024
Jun 30,Mar 31,Dec 31,Sep 30,Jun 30,
Income Statement:
Total interest and dividend income$98,562$100,288$101,689$105,703$104,186
Total interest expense44,29646,43647,98250,23950,578
Net interest income54,26653,85253,70755,46453,608
Provision for (reversal of) credit losses6227581,3842,389(485)
Net interest income after provision for (reversal of) credit losses53,64453,09452,32353,07554,093
Noninterest income
Deposit services6,1255,8296,0846,1996,157
Net gain (loss) on sale of securities available for sale(554)(1,929)(563)
Gain (loss) on sale of loans9955138115220
Trust fees1,8791,7651,7731,6281,456
Bank owned life insurance8337998488571,767
Brokerage services1,2191,1201,0541,0681,081
Other1,9901,2092,3842331,439
Total noninterest income12,14510,22312,2818,17111,557
Noninterest expense
Salaries and employee benefits22,27222,38222,96022,23321,984
Net occupancy3,6213,4043,6293,6133,750
Advertising, travel & entertainment950924884734795
ATM expense405378378412368
Professional fees1,4011,5201,6451,2061,075
Software and data processing3,0272,8392,9312,9512,860
Communications342383320423410
FDIC insurance955947931939977
Amortization of intangibles198223249278307
Other6,0864,0894,2323,5433,239
Total noninterest expense39,25737,08938,15936,33235,765
Income before income tax expense26,53226,22826,44524,91429,885
Income tax expense4,7194,7214,6594,3905,212
Net income$21,813$21,507$21,786$20,524$24,673
Common Share Data:
Weighted-average basic shares outstanding30,23430,39030,34330,28630,280
Weighted-average diluted shares outstanding30,30830,48330,45930,37030,312
Common shares outstanding end of period30,08230,41030,37930,30830,261
Earnings per common share
Basic$0.72$0.71$0.72$0.68$0.81
Diluted0.720.710.710.680.81
Book value per common share26.8326.8526.7326.5726.47
Tangible book value per common share20.1020.1920.0519.8719.75
Cash dividends paid per common share0.360.360.360.360.36
Selected Performance Ratios:
Return on average assets1.07%1.03%1.03%0.98%1.19%
Return on average shareholders� equity10.7310.5710.5410.1312.46
Return on average tangible common equity (1)14.3814.1414.1213.6916.90
Average yield on earning assets (FTE) (1)5.255.235.245.515.45
Average rate on interest bearing liabilities2.983.033.123.283.32
Net interest margin (FTE) (1)2.952.862.832.952.87
Net interest spread (FTE) (1)2.272.202.122.232.13
Average earning assets to average interest bearing liabilities129.33128.10129.55128.51128.62
Noninterest expense to average total assets1.921.781.801.731.72
Efficiency ratio (FTE) (1)53.7055.0454.0051.9052.71


(1)Refer to “Non-GAAP Reconciliation� at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Three Months Ended
20252024
Jun 30,Mar 31,Dec 31,Sep 30,Jun 30,
Nonperforming Assets:$32,909$32,193$3,589$7,656$6,918
Nonaccrual loans4,9984,2543,1857,2546,110
Accruing loans past due more than 90 days
Restructured loans27,51227,5052145
Other real estate owned380388388388648
Repossessed assets1946141415
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans0.11%0.09%0.07%0.16%0.13%
Ratio of nonperforming assets to:
Total assets0.390.390.040.090.08
Total loans0.720.700.080.170.15
Total loans and OREO0.720.700.080.170.15
Ratio of allowance for loan losses to:
Nonaccruing loans888.781,048.971,409.23610.37694.06
Nonperforming assets134.98138.611,250.60578.32613.00
Total loans0.970.980.960.970.92
Net charge-offs (recoveries) to average loans outstanding0.080.030.080.040.02
Capital Ratios:
Shareholders� equity to total assets9.689.799.539.639.58
Common equity tier 1 capital13.3613.4413.0413.0712.72
Tier 1 risk-based capital14.4114.4914.0714.1213.76
Total risk-based capital16.9117.0116.4916.5916.16
Tier 1 leverage capital10.039.739.679.619.40
Period end tangible equity to period end tangible assets (1)7.437.547.337.387.33
Average shareholders� equity to average total assets9.949.759.769.679.52


(1)Refer to the “Non-GAAP Reconciliation� at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Three Months Ended
20252024
Loan Portfolio CompositionJun 30,Mar 31,Dec 31,Sep 30,Jun 30,
AG˹ٷ Estate Loans:
Construction$470,380$458,101$537,827$585,817$546,040
1-4 Family Residential736,108741,432740,396755,406738,037
Commercial2,606,0722,577,2292,579,7352,422,6122,472,771
Commercial Loans380,612371,643363,167358,854359,807
Municipal Loans363,746371,271390,968402,041416,986
Loans to Individuals45,01547,56349,50453,31855,724
Total Loans$4,601,933$4,567,239$4,661,597$4,578,048$4,589,365
Summary of Changes in Allowances:
Allowance for Securities Held to Maturity
Balance at beginning of period$64$$$$
Provision for (reversal of) securities held to maturity(9)64
Balance at end of period$55$64$$$
Allowance for Loan Losses
Balance at beginning of period$44,623$44,884$44,276$42,407$43,557
Loans charged-off(1,194)(613)(1,232)(773)(721)
Recoveries of loans charged-off342310277365444
Net loans (charged-off) recovered(852)(303)(955)(408)(277)
Provision for (reversal of) loan losses650421,5632,277(873)
Balance at end of period$44,421$44,623$44,884$44,276$42,407
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period$3,793$3,141$3,320$3,208$2,820
Provision for (reversal of) off-balance-sheet credit exposures(19)652(179)112388
Balance at end of period$3,774$3,793$3,141$3,320$3,208
Total Allowance for Credit Losses$48,250$48,480$48,025$47,596$45,615


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
20252024
Income Statement:
Total interest and dividend income$198,850$206,944
Total interest expense90,73299,988
Net interest income108,118106,956
Provision for (reversal of) credit losses1,380(427)
Net interest income after provision for (reversal of) credit losses106,738107,383
Noninterest income
Deposit services11,95412,142
Net gain (loss) on sale of securities available for sale(554)(581)
Gain (loss) on sale of loans154(216)
Trust fees3,6442,792
Bank owned life insurance1,6322,551
Brokerage services2,3392,095
Other3,1992,498
Total noninterest income22,36821,281
Noninterest expense
Salaries and employee benefits44,65445,097
Net occupancy7,0257,112
Advertising, travel & entertainment1,8741,745
ATM expense783693
Professional fees2,9212,229
Software and data processing5,8665,716
Communications725859
FDIC insurance1,9021,920
Amortization of intangibles421644
Other10,1756,631
Total noninterest expense76,34672,646
Income before income tax expense52,76056,018
Income tax expense9,4409,834
Net income$43,320$46,184
Common Share Data:
Weighted-average basic shares outstanding30,31130,271
Weighted-average diluted shares outstanding30,39730,310
Common shares outstanding end of period30,08230,261
Earnings per common share
Basic$1.43$1.52
Diluted1.421.52
Book value per common share26.8326.47
Tangible book value per common share20.1019.75
Cash dividends paid per common share0.720.72
Selected Performance Ratios:
Return on average assets1.05%1.11%
Return on average shareholders� equity10.6511.74
Return on average tangible common equity (1)14.2615.99
Average yield on earning assets (FTE) (1)5.245.42
Average rate on interest bearing liabilities3.013.27
Net interest margin (FTE) (1)2.912.87
Net interest spread (FTE) (1)2.232.15
Average earning assets to average interest bearing liabilities128.71128.16
Noninterest expense to average total assets1.851.74
Efficiency ratio (FTE) (1)54.3654.11


(1)Refer to “Non-GAAP Reconciliation� at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
20252024
Nonperforming Assets:$32,909$6,918
Nonaccrual loans4,9986,110
Accruing loans past due more than 90 days
Restructured loans27,512145
Other real estate owned380648
Repossessed assets1915
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans0.11%0.13%
Ratio of nonperforming assets to:
Total assets0.390.08
Total loans0.720.15
Total loans and OREO0.720.15
Ratio of allowance for loan losses to:
Nonaccruing loans888.78694.06
Nonperforming assets134.98613.00
Total loans0.970.92
Net charge-offs (recoveries) to average loans outstanding0.050.02
Capital Ratios:
Shareholders� equity to total assets9.689.58
Common equity tier 1 capital13.3612.72
Tier 1 risk-based capital14.4113.76
Total risk-based capital16.9116.16
Tier 1 leverage capital10.039.40
Period end tangible equity to period end tangible assets (1)7.437.33
Average shareholders� equity to average total assets9.849.43


(1)Refer to the “Non-GAAP Reconciliation� at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
Loan Portfolio Composition20252024
AG˹ٷ Estate Loans:
Construction$470,380$546,040
1-4 Family Residential736,108738,037
Commercial2,606,0722,472,771
Commercial Loans380,612359,807
Municipal Loans363,746416,986
Loans to Individuals45,01555,724
Total Loans$4,601,933$4,589,365
Summary of Changes in Allowances:
Allowance for Securities Held to Maturity
Balance at beginning of period$$
Provision for (reversal of) securities held to maturity55
Balance at end of period$55$
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period$44,884$42,674
Loans charged-off(1,807)(1,355)
Recoveries of loans charged-off652791
Net loans (charged-off) recovered(1,155)(564)
Provision for (reversal of) loan losses692297
Balance at end of period$44,421$42,407
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period$3,141$3,932
Provision for (reversal of) off-balance-sheet credit exposures633(724)
Balance at end of period$3,774$3,208
Total Allowance for Credit Losses$48,250$45,615

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures� and “Non-GAAP Reconciliation� for more information.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Three Months Ended
June 30, 2025March 31, 2025
Average BalanceInterestAverage Yield/Rate (3)Average BalanceInterestAverage Yield/Rate (3)
ASSETS
Loans (1)$4,519,668$67,7986.02%$4,625,902$68,1605.98%
Loans held for sale1,108165.79%752115.93%
Securities:
Taxable investment securities (2)735,6696,2053.38%749,1556,3633.44%
Tax-exempt investment securities (2)1,130,90310,3513.67%1,134,59010,2533.66%
Mortgage-backed and related securities (2)1,003,88713,0405.21%1,041,03813,5235.27%
Total securities2,870,45929,5964.14%2,924,78330,1394.18%
Federal Home Loan Bank stock, at cost, and equity investments31,1695246.74%43,2854834.53%
Interest earning deposits259,6172,7534.25%319,8893,3704.27%
Federal funds sold27,7783084.45%43,8134784.42%
Total earning assets7,709,799100,9955.25%7,958,424102,6415.23%
Cash and due from banks84,41989,703
Accrued interest and other assets452,573457,948
Less: Allowance for loan losses(44,747)(45,105)
Total assets$8,202,044$8,460,970
LIABILITIES AND SHAREHOLDERS� EQUITY
Savings accounts$596,1251,4510.98%$593,9531,4290.98%
Certificates of deposit1,407,01714,9054.25%1,336,81514,4064.37%
Interest bearing demand accounts3,311,33021,0712.55%3,406,34221,4122.55%
Total interest bearing deposits5,314,47237,4272.82%5,337,11037,2472.83%
Federal Home Loan Bank borrowings394,1193,7213.79%614,8975,8373.85%
Subordinated notes, net of unamortized debt issuance costs92,0979354.07%92,0609324.11%
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,2761,0156.75%60,2751,0146.82%
Repurchase agreements72,2956343.52%75,2916663.59%
Other borrowings28,0225648.07%33,0617409.08%
Total interest bearing liabilities5,961,28144,2962.98%6,212,69446,4363.03%
Noninterest bearing deposits1,339,4631,334,933
Accrued expenses and other liabilities85,82788,450
Total liabilities7,386,5717,636,077
Shareholders� equity815,473824,893
Total liabilities and shareholders� equity$8,202,044$8,460,970
Net interest income (FTE)$56,699$56,205
Net interest margin (FTE)2.95%2.86%
Net interest spread (FTE)2.27%2.20%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)Yield/rate includes the impact of applicable derivatives.

Note: As of June30, 2025 and March31, 2025, loans totaling $5.0 million and $4.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Three Months Ended
December 31, 2024September 30, 2024
Average BalanceInterestAverage Yield/Rate (3)Average BalanceInterestAverage Yield/Rate (3)
ASSETS
Loans (1)$4,604,175$70,1556.06%$4,613,028$72,4936.25%
Loans held for sale1,562235.86%871115.02%
Securities:
Taxable investment securities (2)784,3216,9493.52%791,9147,1503.59%
Tax-exempt investment securities (2)1,138,27110,7933.77%1,174,44511,8254.01%
Mortgage-backed and related securities (2)1,031,18712,0434.65%886,32511,9765.38%
Total securities2,953,77929,7854.01%2,852,68430,9514.32%
Federal Home Loan Bank stock, at cost, and equity investments37,0785916.34%41,1595825.63%
Interest earning deposits273,6563,1604.59%281,3133,7985.37%
Federal funds sold43,1215084.69%33,9714885.71%
Total earning assets7,913,371104,2225.24%7,823,026108,3235.51%
Cash and due from banks102,914100,578
Accrued interest and other assets454,387455,091
Less: Allowance for loan losses(44,418)(42,581)
Total assets$8,426,254$8,336,114
LIABILITIES AND SHAREHOLDERS� EQUITY
Savings accounts$594,1961,4560.97%$598,1161,4900.99%
Certificates of deposit1,187,80013,5374.53%1,087,61312,6474.63%
Interest bearing demand accounts3,459,12223,4682.70%3,409,91124,3952.85%
Total interest bearing deposits5,241,11838,4612.92%5,095,64038,5323.01%
Federal Home Loan Bank borrowings572,9935,5573.86%618,7086,4884.17%
Subordinated notes, net of unamortized debt issuance costs92,0249454.09%91,9889374.05%
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,2741,0957.23%60,2731,1807.79%
Repurchase agreements80,8917823.85%83,2978994.29%
Other borrowings61,1961,1427.42%137,4822,2036.37%
Total interest bearing liabilities6,108,49647,9823.12%6,087,38850,2393.28%
Noninterest bearing deposits1,383,2041,344,165
Accrued expenses and other liabilities112,32098,331
Total liabilities7,604,0207,529,884
Shareholders� equity822,234806,230
Total liabilities and shareholders� equity$8,426,254$8,336,114
Net interest income (FTE)$56,240$58,084
Net interest margin (FTE)2.83%2.95%
Net interest spread (FTE)2.12%2.23%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)Yield/rate includes the impact of applicable derivatives.

Note: As of December31, 2024 and September30, 2024, loans totaling $3.2 million and $7.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Three Months Ended
June 30, 2024
Average BalanceInterestAverage Yield/Rate (3)
ASSETS
Loans (1) $4,595,980$70,2936.15%
Loans held for sale1,489246.48%
Securities:
Taxable investment securities (2)783,8567,0093.60%
Tax-exempt investment securities (2)1,254,09712,7614.09%
Mortgage-backed and related securities (2)830,50411,0845.37%
Total securities2,868,45730,8544.33%
Federal Home Loan Bank stock, at cost, and equity investments40,4675735.69%
Interest earning deposits300,0474,1055.50%
Federal funds sold75,4791,0215.44%
Total earning assets7,881,919106,8705.45%
Cash and due from banks110,102
Accrued interest and other assets424,323
Less: Allowance for loan losses(43,738)
Total assets$8,372,606
LIABILITIES AND SHAREHOLDERS� EQUITY
Savings accounts$604,7531,4540.97%
Certificates of deposit1,020,09911,6304.59%
Interest bearing demand accounts3,513,06825,3822.91%
Total interest bearing deposits5,137,92038,4663.01%
Federal Home Loan Bank borrowings606,8516,4554.28%
Subordinated notes, net of unamortized debt issuance costs92,0179364.09%
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,2711,1717.81%
Repurchase agreements88,0079554.36%
Other borrowings143,1692,5957.29%
Total interest bearing liabilities6,128,23550,5783.32%
Noninterest bearing deposits1,346,274
Accrued expenses and other liabilities101,399
Total liabilities7,575,908
Shareholders� equity796,698
Total liabilities and shareholders� equity$8,372,606
Net interest income (FTE)$56,292
Net interest margin (FTE)2.87%
Net interest spread (FTE)2.13%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)Yield/rate includes the impact of applicable derivatives.

Note: As of June30, 2024, loans totaling $6.1 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30, 2025June 30, 2024
Average BalanceInterestAverage Yield/RateAverage BalanceInterestAverage Yield/Rate
ASSETS
Loans (1)$4,572,492$135,9586.00%$4,577,791$139,1426.11%
Loans held for sale931275.85%5,162421.64%
Securities:
Taxable investment securities (2)742,37512,5683.41%782,13913,9763.59%
Tax-exempt investment securities (2)1,132,73620,6043.67%1,270,01025,9294.11%
Mortgage-backed and related securities (2)1,022,36026,5635.24%797,60821,2035.35%
Total securities2,897,47159,7354.16%2,849,75761,1084.31%
Federal Home Loan Bank stock, at cost, and equity investments37,1941,0075.46%40,2659064.52%
Interest earning deposits289,5866,1234.26%340,1149,3075.50%
Federal funds sold35,7517864.43%69,0391,8595.41%
Total earning assets7,833,425203,6365.24%7,882,128212,3645.42%
Cash and due from banks87,046112,241
Accrued interest and other assets455,245432,904
Less: Allowance for loan losses(44,925)(43,356)
Total assets$8,330,791$8,383,917
LIABILITIES AND SHAREHOLDERS� EQUITY
Savings accounts$595,0452,8800.98%$604,6412,8780.96%
Certificates of deposit1,372,11029,3114.31%981,02321,9714.50%
Interest bearing demand accounts3,358,57342,4832.55%3,574,00151,8152.92%
Total interest bearing deposits5,325,72874,6742.83%5,159,66576,6642.99%
Federal Home Loan Bank borrowings503,8989,5583.83%606,94212,4054.11%
Subordinated notes, net of unamortized debt issuance costs92,0791,8674.09%92,9561,8924.09%
Trust preferred subordinated debentures, net of unamortized debt issuance costs60,2752,0296.79%60,2712,3467.83%
Repurchase agreements73,7851,3003.55%90,0921,9224.29%
Other borrowings30,5281,3048.61%140,2284,7596.82%
Total interest bearing liabilities6,086,29390,7323.01%6,150,15499,9883.27%
Noninterest bearing deposits1,337,2101,342,329
Accrued expenses and other liabilities87,131100,558
Total liabilities7,510,6347,593,041
Shareholders� equity820,157790,876
Total liabilities and shareholders� equity$8,330,791$8,383,917
Net interest income (FTE)$112,904$112,376
Net interest margin (FTE)2.91%2.87%
Net interest spread (FTE)2.23%2.15%


(1)Interest on loans includes net fees on loans that are not material in amount.
(2)For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June30, 2025 and 2024, loans totaling $5.0 million and $6.1 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months EndedSix Months Ended
2025202420252024
Jun 30,Mar 31,Dec 31,Sep 30,Jun 30,Jun 30,Jun 30,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income$21,813$21,507$21,786$20,524$24,673$43,320$46,184
After-tax amortization expense157176196220243333509
Adjusted net income available to common shareholders$21,970$21,683$21,982$20,744$24,916$43,653$46,693
Average shareholders' equity$815,473$824,893$822,234$806,230$796,698$820,157$790,876
Less: Average intangibles for the period(202,569)(202,784)(203,020)(203,288)(203,581)(202,676)(203,745)
Average tangible shareholders' equity$612,904$622,109$619,214$602,942$593,117$617,481$587,131
Return on average tangible common equity14.38%14.14%14.12%13.69%16.90%14.26%15.99%
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period$807,200$816,623$811,942$805,254$800,970$807,200$800,970
Less: Intangible assets at end of period(202,449)(202,647)(202,870)(203,119)(203,397)(202,449)(203,397)
Tangible common shareholders' equity at end of period$604,751$613,976$609,072$602,135$597,573$604,751$597,573
Total assets at end of period$8,339,966$8,343,300$8,517,448$8,362,263$8,357,702$8,339,966$8,357,702
Less: Intangible assets at end of period(202,449)(202,647)(202,870)(203,119)(203,397)(202,449)(203,397)
Tangible assets at end of period$8,137,517$8,140,653$8,314,578$8,159,144$8,154,305$8,137,517$8,154,305
Period end tangible equity to period end tangible assets7.43%7.54%7.33%7.38%7.33%7.43%7.33%
Common shares outstanding end of period30,08230,41030,37930,30830,26130,08230,261
Tangible book value per common share$20.10$20.19$20.05$19.87$19.75$20.10$19.75
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP)$54,266$53,852$53,707$55,464$53,608$108,118$106,956
Tax-equivalent adjustments:
Loans5655815986086331,1461,289
Tax-exempt investment securities1,8681,7721,9352,0122,0513,6404,131
Net interest income (FTE) (1)56,69956,20556,24058,08456,292112,904112,376
Noninterest income12,14510,22312,2818,17111,55722,36821,281
Nonrecurring income (2)554(25)2,797(576)554(558)
Total revenue$68,844$66,982$68,496$69,052$67,273$135,826$133,099
Noninterest expense$39,257$37,089$38,159$36,332$35,765$76,346$72,646
Pre-tax amortization expense(198)(223)(249)(278)(307)(421)(644)
Nonrecurring expense (3)(2,090)(1)(919)(219)2(2,091)19
Adjusted noninterest expense$36,969$36,865$36,991$35,835$35,460$73,834$72,021
Efficiency ratio55.67%57.04%56.08%53.94%54.90%56.34%56.41%
Efficiency ratio (FTE) (1)53.70%55.04%54.00%51.90%52.71%54.36%54.11%
Average earning assets$7,709,799$7,958,424$7,913,371$7,823,026$7,881,919$7,833,425$7,882,128
Net interest margin2.82%2.74%2.70%2.82%2.74%2.78%2.73%
Net interest margin (FTE) (1)2.95%2.86%2.83%2.95%2.87%2.91%2.87%
Net interest spread2.15%2.08%1.99%2.10%2.00%2.11%2.01%
Net interest spread (FTE) (1)2.27%2.20%2.12%2.23%2.13%2.23%2.15%


(1)These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)These adjustments may include net gain or loss on sale of securities available for sale, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)These adjustments may include foreclosure expenses, branch closure expenses and other miscellaneous expense, in the periods where applicable.

FAQ

What were Southside Bancshares (SBSI) key earnings figures for Q2 2025?

SBSI reported net income of $21.8 million and earnings per diluted share of $0.72, down from $24.7 million and $0.81 respectively in Q2 2024.

How did SBSI's net interest margin perform in Q2 2025?

The tax-equivalent net interest margin increased by 9 basis points to 2.95% compared to the previous quarter, and improved from 2.87% in Q2 2024.

What is the status of SBSI's loan portfolio and asset quality in Q2 2025?

Total loans were $4.60 billion, up 0.3% year-over-year. Nonperforming assets increased to 0.39% of total assets, with loan loss reserves at 0.97% of total loans.

What is SBSI's dividend payment for Q2 2025?

SBSI declared a quarterly cash dividend of $0.36 per share, paid on June 5, 2025, to shareholders of record as of May 22, 2025.

How much liquidity does SBSI have available?

SBSI maintains $2.33 billion in total available contingent liquidity, consisting of FHLB advances, Federal Reserve Discount Window, and correspondent bank lines of credit.
Southside Bancshares Inc

NYSE:SBSI

SBSI Rankings

SBSI Latest News

SBSI Latest SEC Filings

SBSI Stock Data

935.73M
28.53M
5.41%
58.42%
2.77%
Banks - Regional
State Commercial Banks
United States
TYLER