[10-Q] Koppers Holdings, Inc. Quarterly Earnings Report
Q2 2025 highlights (unaudited)
Net sales for the three months ended June 30, 2025 were $504.8 million versus $563.2 million in Q2 2024; six-month sales were $961.3 million versus $1,060.8 million. Net income attributable to Koppers was $16.4 million for Q2 2025 (diluted EPS $0.81) and $2.5 million for the six months ended June 30, 2025 (diluted EPS $0.12), versus $26.8 million and $39.8 million in the comparable prior periods.
Material items include $17.6 million of impairment and restructuring in Q2 and $37.6 million year-to-date, a $29.0 million pension settlement loss in Q1 2025, and an announced phthalic anhydride plant shutdown with expected pre-tax charges of $51 million to $55 million through 2026. Adjusted EBITDA totaled $77.1 million for Q2 and $132.6 million year-to-date. Cash and cash equivalents were $38.4 million at June 30, 2025. Total debt (carrying) was $977.5 million; long-term debt $962.9 million. The Credit Facility was amended in June 2025, extending maturity to January 9, 2030 and setting a 4.75:1 total net leverage covenant. Subsequent event: agreement to sell the railroad services business, expected to close in Q3 2025.
Punti salienti del 2° trimestre 2025 (non revisionato)
Le vendite nette per i tre mesi chiusi al 30 giugno 2025 sono state $504.8 milioni rispetto a $563.2 milioni nel 2° trimestre 2024; le vendite nei sei mesi sono state $961.3 milioni rispetto a $1,060.8 milioni. L'utile netto attribuibile a Koppers è stato $16.4 milioni per il 2° trimestre 2025 (utile diluito per azione $0.81) e $2.5 milioni per i sei mesi chiusi al 30 giugno 2025 (utile diluito per azione $0.12), rispetto a $26.8 milioni e $39.8 milioni nei periodi comparabili precedenti.
Gli elementi rilevanti includono $17.6 milioni di svalutazioni e costi di ristrutturazione nel 2° trimestre e $37.6 milioni da inizio anno, una perdita da definizione del piano pensionistico di $29.0 milioni nel 1° trimestre 2025 e l'annuncio della chiusura dell'impianto di anidride ftalica con oneri ante imposte previsti tra $51 milioni e $55 milioni fino al 2026. L'EBITDA rettificato è stato di $77.1 milioni nel 2° trimestre e $132.6 milioni da inizio anno. La liquidità (cash and cash equivalents) era $38.4 milioni al 30 giugno 2025. Il debito totale (valore contabile) era $977.5 milioni; il debito a lungo termine $962.9 milioni. La linea di credito è stata modificata a giugno 2025, estendendo la scadenza al 9 gennaio 2030 e fissando un covenant di leva finanziaria netta totale di 4.75:1. Evento successivo: accordo per la vendita del business dei servizi ferroviari, con chiusura prevista nel 3° trimestre 2025.
Aspectos destacados del 2T 2025 (no auditado)
Las ventas netas para los tres meses terminados el 30 de junio de 2025 fueron $504.8 millones frente a $563.2 millones en el 2T 2024; las ventas en seis meses fueron $961.3 millones frente a $1,060.8 millones. El resultado neto atribuible a Koppers fue $16.4 millones en el 2T 2025 (beneficio diluido por acción $0.81) y $2.5 millones en los seis meses terminados el 30 de junio de 2025 (beneficio diluido por acción $0.12), frente a $26.8 millones y $39.8 millones en los periodos comparables anteriores.
Las partidas relevantes incluyen $17.6 millones por deterioro y reestructuración en el 2T y $37.6 millones en lo que va de año, una pérdida por liquidación de pensiones de $29.0 millones en el 1T 2025, y el anuncio del cierre de la planta de anhÃdrido ftálico con cargos antes de impuestos previstos entre $51 millones y $55 millones hasta 2026. El EBITDA ajustado fue de $77.1 millones en el 2T y $132.6 millones en lo que va de año. El efectivo y equivalentes de efectivo eran $38.4 millones al 30 de junio de 2025. La deuda total (valor en libros) era $977.5 millones; deuda a largo plazo $962.9 millones. La facilidad de crédito se enmendó en junio de 2025, prorrogando el vencimiento hasta el 9 de enero de 2030 y estableciendo un covenant de apalancamiento neto total de 4.75:1. Hecho posterior: acuerdo para vender el negocio de servicios ferroviarios, cierre previsto en el 3T 2025.
2025ë…� 2분기 주요 ë‚´ìš© (미ê°ì‚�)
2025ë…� 6ì›� 30ì¼ë¡œ 종료ë� 3개월 매출(순매ì¶�)ì€ $504.8백만으로 2024ë…� 2분기ì� $563.2백만ì—� 비해 ê°ì†Œí–ˆìŠµë‹ˆë‹¤; 6개월 ë§¤ì¶œì€ $961.3백만 대 $1,060.8백만ì´ì—ˆìŠµë‹ˆë‹�. Koppersì—� ê·€ì†ë˜ëŠ� 당기순ì´ìµì€ 2025ë…� 2분기ì—� $16.4백만(í¬ì„ 주당순ì´ì� $0.81)ì´ê³ , 2025ë…� 6ì›� 30ì¼ë¡œ 종료ë� 6개월 누계ëŠ� $2.5백만(í¬ì„ 주당순ì´ì� $0.12)으로, ë¹„êµ ê¸°ê°„ì� $26.8백만 ë°� $39.8백만ì—� 비해 낮습니다.
주요 í•목으로ëŠ� 2분기 ì†ìƒ ë°� êµ¬ì¡°ì¡°ì • 비용 $17.6백만(ì—°ê°„ 누계 $37.6백만), 2025ë…� 1분기 연금 ì •ì‚° ì†ì‹¤ $29.0백만, 그리ê³� 프탈ì‚� 무수ë¬� 공장 í쇄 발표ë¡� 2026년까지 ì„¸ì „ 비용 $51백만~$55백만ì� 예ìƒë©ë‹ˆë‹�. ì¡°ì • EBITDAëŠ� 2분기 $77.1백만, ì—°ê°„ 누계 $132.6백만ì´ì—ˆìŠµë‹ˆë‹�. 2025ë…� 6ì›� 30ì� 기준 현금 ë°� 현금성ìžì‚°ì€ $38.4백만ì´ì—ˆìŠµë‹ˆë‹�. ì´� ë¶€ì±�(장부가)ëŠ� $977.5백만, 장기 부채는 $962.9백만ì´ì—ˆìŠµë‹ˆë‹�. ì‹ ìš©ê³„ì•½ì€ 2025ë…� 6ì›”ì— ê°œì •ë˜ì–´ 만기ë¥� 2030ë…� 1ì›� 9ì¼ë¡œ ì—°ìž¥í•˜ê³ ì´� ìˆœë ˆë²„ë¦¬ì§€ covenantë¥� 4.75:1ë¡� ì„¤ì •í–ˆìŠµë‹ˆë‹¤. í›„ì† ì‚¬ê±´: ì² ë„ ì„œë¹„ìŠ� 사업 ë§¤ê° í•©ì˜, 2025ë…� 3분기 ë§ˆê° ì˜ˆì •ìž…ë‹ˆë‹�.
Points clés T2 2025 (non audités)
Le chiffre d'affaires net pour les trois mois clos le 30 juin 2025 s'est établi à $504.8 millions contre $563.2 millions au T2 2024 ; les ventes sur six mois se sont élevées à $961.3 millions contre $1,060.8 millions. Le résultat net attribuable à Koppers s'est élevé à $16.4 millions pour le T2 2025 (bénéfice dilué par action $0.81) et à $2.5 millions pour les six mois clos le 30 juin 2025 (bénéfice dilué par action $0.12), contre $26.8 millions et $39.8 millions sur les périodes comparables précédentes.
Les postes significatifs comprennent $17.6 millions de dépréciations et coûts de restructuration au T2 et $37.6 millions depuis le début de l'année, une perte de règlement de régime de retraite de $29.0 millions au T1 2025, et l'annonce de l'arrêt de l'usine d'anhydride phtalique avec des charges avant impôts prévues entre $51 millions et $55 millions jusqu'en 2026. L'EBITDA ajusté s'est élevé à $77.1 millions au T2 et $132.6 millions depuis le début de l'année. La trésorerie et équivalents de trésorerie étaient de $38.4 millions au 30 juin 2025. La dette totale (valeur comptable) s'élevait à $977.5 millions ; la dette à long terme à $962.9 millions. La facilité de crédit a été modifiée en juin 2025, prolongeant l'échéance au 9 janvier 2030 et fixant un covenant d'endettement net total de 4.75:1. Événement postérieur : accord de cession de l'activité services ferroviaires, clôture prévue au T3 2025.
Q2 2025 Highlights (ungeprüft)
Der Nettoumsatz für die drei Monate zum 30. Juni 2025 betrug $504.8 Mio. gegenüber $563.2 Mio. im Q2 2024; der Umsatz für sechs Monate belief sich auf $961.3 Mio. gegenüber $1,060.8 Mio. Der auf Koppers entfallende Nettogewinn betrug $16.4 Mio. im Q2 2025 (verwässertes Ergebnis je Aktie $0.81) und $2.5 Mio. für die sechs Monate zum 30. Juni 2025 (verwässertes Ergebnis je Aktie $0.12) gegenüber $26.8 Mio. und $39.8 Mio. in den entsprechenden Vorjahreszeiträumen.
Bedeutende Posten umfassen $17.6 Mio. an Wertminderungen und Restrukturierungskosten im Q2 und $37.6 Mio. im Jahresverlauf, einen Pensionsausgleichsverlust von $29.0 Mio. im Q1 2025 sowie die angekündigte Stilllegung der Phthalsäureanhydrid-Anlage mit voraussichtlichen Vorsteuerbelastungen von $51 Mio. bis $55 Mio. bis 2026. Das bereinigte EBITDA belief sich auf $77.1 Mio. im Q2 bzw. $132.6 Mio. im Jahresverlauf. Zahlungsmittel und Zahlungsmitteläquivalente betrugen $38.4 Mio. zum 30. Juni 2025. Die Gesamtverschuldung (Bilanzwert) lag bei $977.5 Mio.; langfristige Schulden $962.9 Mio. Die Kreditfazilität wurde im Juni 2025 geändert, die Laufzeit auf den 9. Januar 2030 verlängert und ein Net-Gesamtverschuldungs-Covenant von 4,75:1 festgelegt. Folgeereignis: Vereinbarung zum Verkauf des Eisenbahnservices-Geschäfts, Abschluss voraussichtlich im Q3 2025.
- Credit Facility amended in June 2025 to extend maturity to January 9, 2030 and provide continued liquidity with approximately $297.3 million unused availability at June 30, 2025
- Adjusted EBITDA was stable: $77.1 million for Q2 2025 and $132.6 million for the six months ended June 30, 2025 (versus $129.0 million YTD 2024)
- Total shareholders' equity increased to $527.1 million at June 30, 2025 from $489.0 million at December 31, 2024
- Dividend declared on August 7, 2025 of $0.08 per share payable September 15, 2025
- Six-month net income collapsed to $2.5 million (YTD 2024: $39.8 million), driven in part by a $29.0 million pension settlement loss
- Impairment and restructuring charges of $17.6 million in Q2 and $37.6 million year-to-date related to plant closures and restructuring
- Phthalic anhydride plant shutdown expected to result in $51 million to $55 million of pre-tax charges through end of 2026, including ~$23²Ñâ€�$27²Ñ cash expenditures
- Carrying debt increased to $977.5 million at June 30, 2025 (long-term debt $962.9 million), while cash fell to $38.4 million
Insights
TL;DR: Operating sales and net income declined; pension settlement and restructuring materially reduced YTD profitability.
Q2 revenue fell ~10% YoY and six-month net income collapsed to $2.5 million largely due to a $29.0 million pension settlement and $37.6 million of year-to-date impairment and restructuring charges. While adjusted EBITDA YTD rose modestly to $132.6 million, the pension settlement and planned phthalic anhydride shutdown with $51-55 million of expected pre-tax charges are material near-term earnings drags. Liquidity is supported by an amended Credit Facility (maturity extended to 2030) with ~$297 million of unused availability, but total carrying debt is ~$977.5 million. Investors should focus on cash conversion, restructuring execution, and timing of remaining pension settlement costs.
TL;DR: Segments show mixed performance; RUPS stable but PC and CMC volumes and margins pressured by shutdowns and lower sales.
Segment adjusted EBITDA remained roughly flat quarter-over-quarter (total $77.1M) with RUPS resilient at $31.6M. Performance Chemicals and Carbon Materials volumes declined, notably phthalic anhydride revenue down reflecting the plant shutdown. The company has begun cost-reduction actions including workforce reductions and consulting-led transformation. The announced sale of the railroad services business may streamline operations. Operational execution of shutdowns, workforce program and cost initiatives will determine recovery of margins.
Punti salienti del 2° trimestre 2025 (non revisionato)
Le vendite nette per i tre mesi chiusi al 30 giugno 2025 sono state $504.8 milioni rispetto a $563.2 milioni nel 2° trimestre 2024; le vendite nei sei mesi sono state $961.3 milioni rispetto a $1,060.8 milioni. L'utile netto attribuibile a Koppers è stato $16.4 milioni per il 2° trimestre 2025 (utile diluito per azione $0.81) e $2.5 milioni per i sei mesi chiusi al 30 giugno 2025 (utile diluito per azione $0.12), rispetto a $26.8 milioni e $39.8 milioni nei periodi comparabili precedenti.
Gli elementi rilevanti includono $17.6 milioni di svalutazioni e costi di ristrutturazione nel 2° trimestre e $37.6 milioni da inizio anno, una perdita da definizione del piano pensionistico di $29.0 milioni nel 1° trimestre 2025 e l'annuncio della chiusura dell'impianto di anidride ftalica con oneri ante imposte previsti tra $51 milioni e $55 milioni fino al 2026. L'EBITDA rettificato è stato di $77.1 milioni nel 2° trimestre e $132.6 milioni da inizio anno. La liquidità (cash and cash equivalents) era $38.4 milioni al 30 giugno 2025. Il debito totale (valore contabile) era $977.5 milioni; il debito a lungo termine $962.9 milioni. La linea di credito è stata modificata a giugno 2025, estendendo la scadenza al 9 gennaio 2030 e fissando un covenant di leva finanziaria netta totale di 4.75:1. Evento successivo: accordo per la vendita del business dei servizi ferroviari, con chiusura prevista nel 3° trimestre 2025.
Aspectos destacados del 2T 2025 (no auditado)
Las ventas netas para los tres meses terminados el 30 de junio de 2025 fueron $504.8 millones frente a $563.2 millones en el 2T 2024; las ventas en seis meses fueron $961.3 millones frente a $1,060.8 millones. El resultado neto atribuible a Koppers fue $16.4 millones en el 2T 2025 (beneficio diluido por acción $0.81) y $2.5 millones en los seis meses terminados el 30 de junio de 2025 (beneficio diluido por acción $0.12), frente a $26.8 millones y $39.8 millones en los periodos comparables anteriores.
Las partidas relevantes incluyen $17.6 millones por deterioro y reestructuración en el 2T y $37.6 millones en lo que va de año, una pérdida por liquidación de pensiones de $29.0 millones en el 1T 2025, y el anuncio del cierre de la planta de anhÃdrido ftálico con cargos antes de impuestos previstos entre $51 millones y $55 millones hasta 2026. El EBITDA ajustado fue de $77.1 millones en el 2T y $132.6 millones en lo que va de año. El efectivo y equivalentes de efectivo eran $38.4 millones al 30 de junio de 2025. La deuda total (valor en libros) era $977.5 millones; deuda a largo plazo $962.9 millones. La facilidad de crédito se enmendó en junio de 2025, prorrogando el vencimiento hasta el 9 de enero de 2030 y estableciendo un covenant de apalancamiento neto total de 4.75:1. Hecho posterior: acuerdo para vender el negocio de servicios ferroviarios, cierre previsto en el 3T 2025.
2025ë…� 2분기 주요 ë‚´ìš© (미ê°ì‚�)
2025ë…� 6ì›� 30ì¼ë¡œ 종료ë� 3개월 매출(순매ì¶�)ì€ $504.8백만으로 2024ë…� 2분기ì� $563.2백만ì—� 비해 ê°ì†Œí–ˆìŠµë‹ˆë‹¤; 6개월 ë§¤ì¶œì€ $961.3백만 대 $1,060.8백만ì´ì—ˆìŠµë‹ˆë‹�. Koppersì—� ê·€ì†ë˜ëŠ� 당기순ì´ìµì€ 2025ë…� 2분기ì—� $16.4백만(í¬ì„ 주당순ì´ì� $0.81)ì´ê³ , 2025ë…� 6ì›� 30ì¼ë¡œ 종료ë� 6개월 누계ëŠ� $2.5백만(í¬ì„ 주당순ì´ì� $0.12)으로, ë¹„êµ ê¸°ê°„ì� $26.8백만 ë°� $39.8백만ì—� 비해 낮습니다.
주요 í•목으로ëŠ� 2분기 ì†ìƒ ë°� êµ¬ì¡°ì¡°ì • 비용 $17.6백만(ì—°ê°„ 누계 $37.6백만), 2025ë…� 1분기 연금 ì •ì‚° ì†ì‹¤ $29.0백만, 그리ê³� 프탈ì‚� 무수ë¬� 공장 í쇄 발표ë¡� 2026년까지 ì„¸ì „ 비용 $51백만~$55백만ì� 예ìƒë©ë‹ˆë‹�. ì¡°ì • EBITDAëŠ� 2분기 $77.1백만, ì—°ê°„ 누계 $132.6백만ì´ì—ˆìŠµë‹ˆë‹�. 2025ë…� 6ì›� 30ì� 기준 현금 ë°� 현금성ìžì‚°ì€ $38.4백만ì´ì—ˆìŠµë‹ˆë‹�. ì´� ë¶€ì±�(장부가)ëŠ� $977.5백만, 장기 부채는 $962.9백만ì´ì—ˆìŠµë‹ˆë‹�. ì‹ ìš©ê³„ì•½ì€ 2025ë…� 6ì›”ì— ê°œì •ë˜ì–´ 만기ë¥� 2030ë…� 1ì›� 9ì¼ë¡œ ì—°ìž¥í•˜ê³ ì´� ìˆœë ˆë²„ë¦¬ì§€ covenantë¥� 4.75:1ë¡� ì„¤ì •í–ˆìŠµë‹ˆë‹¤. í›„ì† ì‚¬ê±´: ì² ë„ ì„œë¹„ìŠ� 사업 ë§¤ê° í•©ì˜, 2025ë…� 3분기 ë§ˆê° ì˜ˆì •ìž…ë‹ˆë‹�.
Points clés T2 2025 (non audités)
Le chiffre d'affaires net pour les trois mois clos le 30 juin 2025 s'est établi à $504.8 millions contre $563.2 millions au T2 2024 ; les ventes sur six mois se sont élevées à $961.3 millions contre $1,060.8 millions. Le résultat net attribuable à Koppers s'est élevé à $16.4 millions pour le T2 2025 (bénéfice dilué par action $0.81) et à $2.5 millions pour les six mois clos le 30 juin 2025 (bénéfice dilué par action $0.12), contre $26.8 millions et $39.8 millions sur les périodes comparables précédentes.
Les postes significatifs comprennent $17.6 millions de dépréciations et coûts de restructuration au T2 et $37.6 millions depuis le début de l'année, une perte de règlement de régime de retraite de $29.0 millions au T1 2025, et l'annonce de l'arrêt de l'usine d'anhydride phtalique avec des charges avant impôts prévues entre $51 millions et $55 millions jusqu'en 2026. L'EBITDA ajusté s'est élevé à $77.1 millions au T2 et $132.6 millions depuis le début de l'année. La trésorerie et équivalents de trésorerie étaient de $38.4 millions au 30 juin 2025. La dette totale (valeur comptable) s'élevait à $977.5 millions ; la dette à long terme à $962.9 millions. La facilité de crédit a été modifiée en juin 2025, prolongeant l'échéance au 9 janvier 2030 et fixant un covenant d'endettement net total de 4.75:1. Événement postérieur : accord de cession de l'activité services ferroviaires, clôture prévue au T3 2025.
Q2 2025 Highlights (ungeprüft)
Der Nettoumsatz für die drei Monate zum 30. Juni 2025 betrug $504.8 Mio. gegenüber $563.2 Mio. im Q2 2024; der Umsatz für sechs Monate belief sich auf $961.3 Mio. gegenüber $1,060.8 Mio. Der auf Koppers entfallende Nettogewinn betrug $16.4 Mio. im Q2 2025 (verwässertes Ergebnis je Aktie $0.81) und $2.5 Mio. für die sechs Monate zum 30. Juni 2025 (verwässertes Ergebnis je Aktie $0.12) gegenüber $26.8 Mio. und $39.8 Mio. in den entsprechenden Vorjahreszeiträumen.
Bedeutende Posten umfassen $17.6 Mio. an Wertminderungen und Restrukturierungskosten im Q2 und $37.6 Mio. im Jahresverlauf, einen Pensionsausgleichsverlust von $29.0 Mio. im Q1 2025 sowie die angekündigte Stilllegung der Phthalsäureanhydrid-Anlage mit voraussichtlichen Vorsteuerbelastungen von $51 Mio. bis $55 Mio. bis 2026. Das bereinigte EBITDA belief sich auf $77.1 Mio. im Q2 bzw. $132.6 Mio. im Jahresverlauf. Zahlungsmittel und Zahlungsmitteläquivalente betrugen $38.4 Mio. zum 30. Juni 2025. Die Gesamtverschuldung (Bilanzwert) lag bei $977.5 Mio.; langfristige Schulden $962.9 Mio. Die Kreditfazilität wurde im Juni 2025 geändert, die Laufzeit auf den 9. Januar 2030 verlängert und ein Net-Gesamtverschuldungs-Covenant von 4,75:1 festgelegt. Folgeereignis: Vereinbarung zum Verkauf des Eisenbahnservices-Geschäfts, Abschluss voraussichtlich im Q3 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
OR
For the transition period from _________ to___________
Commission file number
(Exact name of registrant as specified in its charter)
(State of incorporation) |
(IRS Employer Identification No.) |
|
|
( |
|
(Address of principal executive offices) |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Common Stock, par value $0.01 per share, outstanding at July 31, 2025 amounted to
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions, except share and per share amounts) |
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment and restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Gain) on sale of assets |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on pension settlement |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Koppers |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Earnings per common share attributable to Koppers common shareholders: |
|
|||||||||||||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted average shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Changes in other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Cash flow hedges, net of tax of |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension adjustments, net of tax of |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to Koppers |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
(Dollars in millions, except share and per share amounts) |
|
(Unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Accounts receivable, net of allowance of $ |
|
|
|
|
|
|
||
Inventories, net |
|
|
|
|
|
|
||
Derivative contracts |
|
|
|
|
|
|
||
Other current assets |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Deferred tax assets |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
Liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
$ |
|
||
Accrued liabilities |
|
|
|
|
|
|
||
Current operating lease liabilities |
|
|
|
|
|
|
||
Current maturities of long-term debt |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
Long-term debt |
|
|
|
|
|
|
||
Operating lease liabilities |
|
|
|
|
|
|
||
Accrued postretirement benefits |
|
|
|
|
|
|
||
Deferred tax liabilities |
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
Commitments and contingent liabilities (Note 12) |
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Senior Convertible Preferred Stock, $ |
|
|
|
|
|
|
||
Common Stock, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Treasury stock, at cost, |
|
|
( |
) |
|
|
( |
) |
Total Koppers shareholders’ equity |
|
|
|
|
|
|
||
Noncontrolling interests |
|
|
|
|
|
|
||
Total equity |
|
|
|
|
|
|
||
Total liabilities and equity |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
(Dollars in millions) |
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Depreciation in impairment and restructuring |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
|
|
|
|
||
Change in derivative contracts |
|
|
( |
) |
|
|
( |
) |
Non-cash interest expense |
|
|
|
|
|
|
||
(Gain) on sale of assets |
|
|
( |
) |
|
|
( |
) |
Insurance proceeds |
|
|
( |
) |
|
|
( |
) |
Deferred income taxes |
|
|
|
|
|
|
||
Pension settlement |
|
|
|
|
|
|
||
Change in other liabilities |
|
|
|
|
|
( |
) |
|
Other - net |
|
|
( |
) |
|
|
|
|
Changes in working capital: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Inventories |
|
|
|
|
|
|
||
Accounts payable |
|
|
( |
) |
|
|
( |
) |
Accrued liabilities |
|
|
( |
) |
|
|
( |
) |
Other working capital |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
||
Cash (used in) provided by investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
( |
) |
|
|
( |
) |
Acquisitions |
|
|
|
|
|
( |
) |
|
Insurance proceeds |
|
|
|
|
|
|
||
Sale of assets |
|
|
|
|
|
|
||
Divestiture of KCCC |
|
|
( |
) |
|
|
|
|
Other investing activities |
|
|
( |
) |
|
|
|
|
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
Cash provided by (used in) financing activities: |
|
|
|
|
|
|
||
Borrowings of credit facility |
|
|
|
|
|
|
||
Repayments of credit facility |
|
|
( |
) |
|
|
( |
) |
Borrowings of long-term debt |
|
|
|
|
|
|
||
Repayments of long-term debt |
|
|
( |
) |
|
|
( |
) |
Issuances of Common Stock |
|
|
|
|
|
|
||
Repurchases of Common Stock |
|
|
( |
) |
|
|
( |
) |
Payment of debt issuance costs |
|
|
( |
) |
|
|
( |
) |
Dividends paid |
|
|
( |
) |
|
|
( |
) |
Net cash provided by financing activities |
|
|
|
|
|
|
||
Effect of exchange rate changes on cash |
|
|
|
|
|
( |
) |
|
Net decrease in cash and cash equivalents |
|
|
( |
) |
|
|
( |
) |
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
||
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
|
|
$ |
|
||
Accrued capital expenditures |
|
|
|
|
|
|
||
Acquisition non-cash consideration |
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
KOPPERS HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions, except per share amounts) |
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Total equity – beginning of period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning and end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Additional paid-in capital: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee stock plans |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retained earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Koppers |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Stock dividends |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Cash flow hedges, net of tax(1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension adjustments, net of tax(2) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at end of period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Treasury stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Purchases |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance at end of period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning and end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total equity – end of period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Shares in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issued for employee stock plans |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Treasury Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at beginning of period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Shares repurchased |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance at end of period |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Common Stock Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
KOPPERS HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Basis of Presentation and New Accounting Pronouncements
Basis of Presentation – The accompanying unaudited condensed consolidated financial statements and related disclosures have been prepared in accordance with accounting principles generally accepted in the United States applicable to interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of Koppers Holdings Inc.’s and its subsidiaries’ (Koppers, Koppers Holdings, the Company, we or us) financial position and interim results as of and for the periods presented have been included. All such adjustments are of a normal recurring nature unless disclosed otherwise. Because our business is seasonal, results for interim periods are not necessarily indicative of those that may be expected for a full year. The Condensed Consolidated Balance Sheet as of December 31, 2024 has been summarized from the audited balance sheet contained in the Annual Report on Form 10-K as of and for the year ended December 31, 2024. Certain prior period amounts in the condensed consolidated financial statements and notes to the condensed consolidated financial statements have been reclassified to conform to the current period’s presentation.
The financial information included herein should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K as of and for the year ended December 31, 2024.
New Accounting Pronouncements – In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU updates income tax disclosures by requiring annual disclosures of consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. ASU No. 2023-09 is effective for fiscal years beginning after December 15, 2024. The amendments should be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any and all prior periods presented in the financial statements. We are currently evaluating this ASU to determine its impact on our disclosures.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income (Topic 220): Expense Disaggregation Disclosures. This ASU requires the disaggregation of certain expenses into specific categories, such as purchases of inventory, employee compensation, depreciation and intangible asset amortization. Additionally, the amendments require disclosure of the total amount of selling expenses and an annual disclosure of the definition of selling expenses. ASU No. 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments should be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any and all prior periods presented in the financial statements. We are currently evaluating this ASU to determine its impact on our disclosures.
2. Acquisitions and Restructuring
Acquisition – On April 1, 2024, we completed our acquisition of substantially all of the assets of Brown Wood Preserving Company, Inc. and certain of its affiliates (Brown Wood) for approximately $
6
We accounted for the transaction as a business combination. The following table summarizes the purchase price and estimated fair value of assets acquired and liabilities assumed as of April 1, 2024.
(Dollars in millions) |
|
|
|
|
Cash consideration(1) |
|
$ |
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
Inventories |
|
|
|
|
Property, plant and equipment |
|
|
|
|
Customer relationship intangible assets |
|
|
|
|
Operating lease right-of-use assets |
|
|
|
|
Fair value of assets acquired |
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
Current operating lease liabilities |
|
|
|
|
Operating lease liabilities |
|
|
|
|
Fair value of liabilities assumed |
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
|
The customer relationship intangible assets have a useful life of
Plant Closures and Restructuring –
|
|
Three Months Ended June 30, 2025 |
|
|
Six Months Ended June 30, 2025 |
|
|
Cumulative Total |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|||
Phthalic Anhydride Shutdown: |
|
|
|
|
|
|
|
|
|
|||
Severance and employee benefits |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Depreciation and asset disposal costs |
|
|
|
|
|
|
|
|
|
|||
Plant cleaning, waste disposal and demolition costs |
|
|
|
|
|
|
|
|
|
|||
Workforce Reduction Program |
|
|
|
|
|
|
|
|
|
|||
Consulting Services |
|
|
|
|
|
|
|
|
|
|||
Total impairment and restructuring |
|
$ |
|
|
$ |
|
|
$ |
|
Phthalic Anhydride Shutdown – In December 2024, we made the decision to discontinue phthalic anhydride production at our facility in Stickney, Illinois. The decision was driven by significant near-term capital spending requirements that could not be economically justified by end-market projections and will substantially reduce annual emissions of certain regulated air contaminants. During the second quarter of 2025, we completed the shutdown of the phthalic anhydride plant. We expect this action to result in pre-tax charges to earnings of $
Workforce Reduction Program – In November 2024, we committed to a workforce reduction program across select U.S. locations, which is intended to streamline operations and reduce costs. This workforce reduction program will result in the reallocation of people and resources, which include voluntary and involuntary reductions in employees and is expected to extend through the end of 2025. We have incurred and will continue to incur pre-tax restructuring charges including but not limited to employee severance and related benefit costs. At this time, we have not fully defined all of the specific cost reduction actions to be implemented and therefore are unable to provide a cost estimate or range of cost estimates associated with this action.
Consulting Services – We have incurred and will continue to incur consulting and other professional service fees starting with a comprehensive assessment of each of our businesses and functions which is expected to be completed during the third quarter of 2025. Such assessment will be followed by a multi-year company-wide transformative project to design
7
and implement changes that we believe will enable us to reach our full potential and improve profitability, modernize business processes and pursue portfolio realignment, if necessary.
The following table includes details of plant closures and restructuring liabilities:
|
|
Phthalic Anhydride Shutdown |
|
|
Workforce Reduction Program |
|
||
(Dollars in millions) |
|
|
|
|
|
|
||
Liability at December 31, 2024 |
|
$ |
|
|
$ |
|
||
Accrual |
|
|
|
|
|
|
||
Cash paid |
|
|
( |
) |
|
|
( |
) |
Liability at June 30, 2025 |
|
$ |
|
|
$ |
|
KCCC Liquidation – In July 2024, Koppers and Tangshan Iron & Steel Group Co. Ltd. (TISCO) signed an agreement to effectuate the ultimate liquidation of Koppers (China) Carbon & Chemical Company Limited (KCCC), which ceased operations in 2015. During the first quarter of 2025, TISCO assumed the remaining assets, including land, and liabilities of KCCC, which resulted in cash paid of approximately $
3. Fair Value Measurements
The following table presents the estimated fair values and the related carrying amounts of our financial instruments:
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||
|
|
Fair Value |
|
|
Carrying |
|
|
Fair Value |
|
|
Carrying |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets - Investments and Other Assets |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Liabilities - Debt (including current portion) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Investments and Other Assets – Represents the broker-quoted cash surrender value on universal life insurance policies. This asset is classified as Level 2 in the valuation hierarchy and is measured from values received from financial institutions.
Debt – The fair value of our long-term debt is estimated based on the market prices for the same or similar issuances or on the current rates offered to us for debt of the same remaining maturities (Level 2). The fair value of our Credit Facility approximates carrying value due to the variable rate nature of this instrument.
See Note 4 – Derivative Financial Instruments, for the fair value of our derivative financial instruments.
4. Derivative Financial Instruments
We utilize derivative instruments to manage exposures to risks that have been identified, measured and are capable of being mitigated. The primary risks that we manage by using derivative instruments are commodity price risk associated with copper, fuel oil, foreign currency exchange risk, principally the U.S. dollar and British pound sterling, and interest rate risk associated with variable rate borrowings. Generally, we enter into master netting arrangements with the counterparties and offset net derivative positions with the same counterparties. Currently, our agreements do not require cash collateral.
The Company recognizes all derivative instruments as either assets or liabilities at fair value on the balance sheet. The derivative instruments are classified as current or noncurrent based upon the expected timing of cash flows and are subject to offset under our master netting arrangements. A derivative instrument's fair value is determined using significant other observable inputs, a Level 2 fair value measurement.
For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and is reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and losses on the derivative instruments representing hedge ineffectiveness are recognized in current earnings. In our condensed consolidated statement of cash flows, settlements of derivative instruments are classified as operating activities.
Swap contracts on copper are used to manage the price risk associated with forecasted purchases of materials used in our manufacturing processes. Generally, we will not hedge cash flow exposures for durations longer than
8
We enter into heating oil swap contracts to manage price risk associated with fuel oil purchases for our plant operations and certain raw material requirements. Generally, we will not hedge cash flow exposures for durations longer than 36 months and we have hedged certain volumes of heating oil through the end of 2027. These swap contracts are not designated as hedges so the unrealized gain or loss on the derivative is reported as cost of sales in the condensed consolidated statement of operations. As of June 30, 2025 and December 31, 2024, we had contracts totaling
We enter into foreign currency forward contracts to manage foreign currency risk associated with our receivable and payable balances in addition to foreign-denominated sales. These forward contracts related to foreign currency are not designated as hedges so the unrealized gain or loss on the derivative is reported as cost of sales in the condensed consolidated statement of operations.
We enter into interest rate swaps to effectively convert portions of our variable interest rate debt into fixed rate debt to add stability to interest expense and to manage our exposure to interest rate movements. We entered into interest rate swap agreements with an aggregate notional value of $
See the condensed consolidated statement of comprehensive income and condensed consolidated statement of shareholders' equity for amounts recorded in other comprehensive income and for amounts reclassified from accumulated other comprehensive income into net income.
The fair value of the outstanding derivative contracts recorded in the balance sheet are as follows:
|
|
|
|
|
June 30, 2025 |
|
||||||||||||||
|
|
Copper Swap Contracts |
|
|
Heating Oil Contracts |
|
|
Foreign Currency Forward Contracts |
|
|
Interest Rate Swap Contracts |
|
|
Total |
|
|||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative contracts |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accrued liabilities |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Other long-term liabilities |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net asset (liability) on balance sheet |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Accumulated other comprehensive gain, net of tax |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
December 31, 2024 |
|
||||||||||||||
|
|
Copper Swap Contracts |
|
|
Heating Oil Contracts |
|
|
Foreign Currency Forward Contracts |
|
|
Interest Rate Swap Contracts |
|
|
Total |
|
|||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative contracts |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Accrued liabilities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other long-term liabilities |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Net (liability) asset on balance sheet |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
Accumulated other comprehensive loss, net of tax |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
We estimate that unrealized gains, net of tax, for commodity price hedging of $
The unrealized (gain) loss from our hedging contracts where hedge accounting was not elected is as follows:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Copper swap contracts |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Heating oil contracts |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Foreign currency forward contracts |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
9
Copper Swap Contracts –
|
|
Units Outstanding (in Pounds) |
|
|
Net Fair Value – Asset (Liability) |
|
||||||||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||||
(Amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash flow hedges |
|
|
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|||
Not designed as hedges |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Total |
|
|
|
|
|
|
|
$ |
|
|
$ |
( |
) |
Foreign Currency Forward Contracts –
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
(In millions) |
|
|
|
|
|
|
||
United States Dollars |
|
|
USD |
|
|
|
USD |
|
British Pound Sterling |
|
|
GBP |
|
|
|
GBP |
|
5. Earnings and Dividends per Common Share
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions, except share and per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Koppers |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Antidilutive securities excluded from computation of diluted |
|
|
|
|
|
|
|
|
|
|
|
|
On
6. Stock-based Compensation
The board of directors granted restricted stock units and performance stock units (collectively, the stock units) to certain employee participants in January 2025.
The number of performance stock units granted represents the target award and participants have the ability to earn between
The above awards include
10
We calculated the fair value of the performance stock unit awards with a market condition on the date of the grant using assumptions listed below. These awards incorporate a fair value cap such that the number of awards that vest will be reduced if our stock price exceeds the cap at the end of the performance measurement period:
|
|
January 2025 Grant |
|
|
Grant date price per share of performance award |
|
$ |
|
|
Expected volatility |
|
|
% |
|
Risk-free interest rate |
|
|
% |
|
Look-back period in years |
|
|
|
|
Fair value cap per share |
|
$ |
|
|
Grant date fair value per share |
|
$ |
|
The following table shows a summary of the status and activity of non-vested stock units:
|
|
Restricted |
|
|
Performance |
|
|
Total |
|
|
Weighted Average |
|
||||
Non-vested at December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Credited from dividends |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Vested |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
$ |
|
|
Forfeited |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
$ |
|
|
Non-vested at June 30, 2025 |
|
|
|
|
|
|
|
|
|
|
$ |
|
The following table shows a summary of the status and activity of stock options:
|
|
Options |
|
|
Weighted Average |
|
|
Weighted Average |
|
|
Aggregate Intrinsic |
|
||||
Outstanding at December 31, 2024 |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Exercised |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Outstanding at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercisable at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
The following table presents total stock-based compensation expense recognized in the condensed consolidated statement of operations:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Less related income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Decrease in net income attributable to Koppers |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
7. Segment Information
We have
Our RUPS segment primarily sells pressure-treated railroad ties to the railroad industry and treated utility poles to utility markets. Railroad products and services include procuring and treating items such as crossties, switch ties and various types of lumber used for railroad bridges and crossings. Utility products include the pressure treatment of transmission and distribution poles for electric, telephone and broadband utilities. In addition, we provide untreated wood products and rail joint bars, which are steel bars used to join rails together for railroads, to the railroad markets and inspection services to the utility markets. We also operate a railroad services business that conducts engineering, design, repair and inspection services for railroad bridges and a business related to the recovery of used crossties, serving the same customer base as our North American railroad business. We have entered into an agreement to sell our railroad services business. See Note 13 - Subsequent Events.
11
Our PC segment develops, manufactures, and markets wood preservation chemicals and wood treatment technologies and services to a diverse range of end-markets including residential, industrial, commercial construction and agricultural applications.
Our CMC segment is primarily a manufacturer of creosote, carbon pitch, naphthalene and carbon black feedstock. Creosote is used in the treatment of wood and carbon black feedstock is used in the production of carbon black. Carbon pitch is a critical raw material used in the production of aluminum and steel. Naphthalene is used as a surfactant in the production of concrete. Our CMC segment ceased production of phthalic anhydride in the second quarter of 2025. See Note 2 – Acquisitions and Restructuring.
Our measure of segment profitability is adjusted income before interest expense, income taxes, depreciation, amortization and certain non-cash and/or non-recurring items that do not contribute directly to management’s evaluation of our operating results (as defined by us, adjusted EBITDA). These non-cash and/or non-recurring items typically include last-in, first-out (LIFO) inventory effects, impairment, restructuring and plant closure costs, significant gains or losses on sale of assets, mark-to-market commodity hedging, acquisition-related charges, cloud-computing amortization expenses and other unusual items. This presentation is consistent with how our chief operating decision maker evaluates the results of operations and makes strategic decisions about the business. In addition, adjusted EBITDA is the primary measure used to determine the level of achievement of management’s short-term incentive goals and related payout, as well as one of the measures used to determine performance and related payouts for certain performance share units granted to management. For these reasons, we believe that adjusted EBITDA represents the most relevant measure of segment profit and loss.
Adjusted EBITDA is reconciled to net income on a consolidated basis, the most directly comparable financial measure determined and reported in accordance with U.S. generally accepted accounting principles (U.S. GAAP). The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Intersegment transactions are eliminated in consolidation.
Contract Balances – The timing of revenue recognition results in both billed accounts receivable and unbilled receivables, both classified as accounts receivable, net of allowance within the condensed consolidated balance sheet. Contract assets of $
Segment Revenues for Significant Product Lines
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad treated products |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Utility poles |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad infrastructure products and services |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Railroad and Utility Products and Services |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Performance Chemicals: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Wood preservative products and other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pitch and related products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Phthalic anhydride, naphthalene and other chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon black feedstock and distillates |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
12
Segment Expenses
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Performance Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Performance Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other (income) expense to reconcile to Adjusted EBITDA(1): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
Performance Chemicals |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Carbon Materials and Chemicals |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Performance Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Segment Adjusted EBITDA
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Performance Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Items excluded from the determination of segment profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
LIFO benefit (expense)(1) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Impairment, restructuring and plant closure costs(2) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mark-to-market commodity hedging gains |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition inventory step-up amortization |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Amortization of cloud-based software |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Pension settlement and expense |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income tax provision |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
13
Other Segment Disclosures
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Intersegment revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Performance Chemicals |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Depreciation and amortization expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Performance Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Performance Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Carbon Materials and Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Segment Assets
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
||
Segment assets: |
|
|
|
|
|
|
||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
||
Performance Chemicals |
|
|
|
|
|
|
||
Carbon Materials and Chemicals |
|
|
|
|
|
|
||
Corporate |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
||
Goodwill: |
|
|
|
|
|
|
||
Railroad and Utility Products and Services |
|
$ |
|
|
$ |
|
||
Performance Chemicals |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
8. Income Taxes
Effective Tax Rate – The income tax provision for interim periods is comprised of an estimated annual effective income tax rate applied to current year ordinary income and tax associated with discrete items. These discrete items generally relate to excess stock compensation deductions, changes in tax laws, adjustments to unrecognized tax benefits and changes of estimated tax liability to the actual liability determined upon filing income tax returns. To determine the annual effective tax rate, management is required to make estimates of annual pretax income in each domestic and foreign jurisdiction in which we conduct business. Entities that have historical pre-tax losses and current year estimated pre-tax losses that are not projected to generate a future benefit are excluded from the estimated annual effective income tax rate.
The estimated annual effective income tax rate differs from the U.S. federal statutory tax rate due to:
|
|
June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Federal income tax rate |
|
|
% |
|
|
% |
||
Foreign earnings taxed at different rates |
|
|
|
|
|
|
||
Nondeductible expenses |
|
|
|
|
|
|
||
State income taxes, net of federal tax benefit |
|
|
|
|
|
|
||
GILTI inclusion, net of foreign tax credits |
|
|
|
|
|
|
||
Change in tax contingency reserves |
|
|
|
|
|
|
||
Estimated annual effective income tax rate |
|
|
% |
|
|
% |
14
Income taxes as a percentage of pretax income were
The effective income tax rate for the three months ended June 30, 2025 was slightly lower than the respective estimated annual effective income tax rate due to various discrete items, which were not material in the aggregate or individually. The effective income tax rate for the six months ended June 30, 2025 was significantly higher than the respective estimated annual effective income tax rate due to the loss on pension settlement, which has been treated as a discrete item.
The effective income tax rates for the three months and six months ended June 30, 2024 were slightly lower than their respective estimated annual effective income tax rates due to various discrete items, which were not material in the aggregate or individually.
During the year, management regularly updates estimates of pre-tax income and income tax expense based on changes in pre-tax income projections by taxable jurisdiction, repatriation of foreign earnings, unrecognized tax benefits and other tax matters. To the extent that actual results vary from these estimates, the actual annual effective income tax rate at the end of the year could be materially different from the estimated annual effective income tax rate as of the six months ended June 30, 2025.
On July 4, 2025, H.R. 1, the U.S. budget reconciliation bill, was signed into law. We do not expect that the business tax provisions will have a material effect to our estimated annual effective income tax rate. We believe the primary impact of the budget reconciliation bill to us will be an increase of our current year interest expense deduction under Section 163(j).
Effective January 1, 2024, certain jurisdictions in which we operate have enacted legislation that is consistent with one or more Organization for Economic Co-operation and Development Global Anti-Base Erosion Model Rules (commonly referred to as "Pillar Two"). These Pillar Two rules include minimum domestic top up taxes, income inclusion rules and undertaxed profit rules all aimed to ensure that multinational business corporations pay a minimum effective corporate tax rate of
Unrecognized Tax Benefits – We file income tax returns in the U.S. federal jurisdiction, individual U.S. state jurisdictions and non-U.S. jurisdictions. With few exceptions, we are no longer subject to U.S. federal, U.S. state, or non-U.S. income tax examinations by tax authorities for years prior to 2020.
As of June 30, 2025 and December 31, 2024, unrecognized tax benefits of $
9. Inventories
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
||
Raw materials |
|
$ |
|
|
$ |
|
||
Work in process |
|
|
|
|
|
|
||
Finished goods |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
||
Less revaluation to LIFO |
|
|
|
|
|
|
||
Inventories, net |
|
$ |
|
|
$ |
|
10. Pensions and Post-Retirement Benefit Plans
We maintain defined benefit and defined contribution plans to provide retirement benefits for employees in the United States, as well as employees outside the United States.
During 2024, we initiated a plan to terminate our largest United States qualified pension plan. In February 2025, we completed the irrevocable transfer of $
In connection with the planned termination of our defined benefit pension plan in the United Kingdom, in 2021, we entered into a buy-in bulk annuity insurance policy in exchange for a premium payment of $
15
plan and the plan will no longer have legal responsibility to pay the benefits to the members. The data cleansing effort has been substantially completed and we expect to recognize a pre-tax pension settlement loss of approximately $
The following table provides the components of net periodic benefit cost for the pension plans:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Amortization of net loss |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Settlement |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net periodic benefit cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Defined contribution plan expense |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
11. Debt
|
|
Weighted |
|
|
Maturity |
|
June 30, |
|
|
December 31, |
|
|||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|||
Credit Facility |
|
|
% |
|
|
$ |
|
|
$ |
|
||||
Term Loan B |
|
|
% |
|
|
|
|
|
|
|
||||
Total debt |
|
|
|
|
|
|
$ |
|
|
$ |
|
|||
Less current maturities of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|||
Less unamortized debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|||
Long-term debt |
|
|
|
|
|
|
$ |
|
|
$ |
|
Credit Facility – We have a credit agreement (the Credit Facility) with a consortium of banks. The Credit Facility provides for an $
In June 2025, we amended the Credit Facility to, among other things, (a) extend the maturity date of the Credit Facility to
Borrowings under the Credit Facility are secured by a first priority lien on substantially all of the assets (excluding real property and other customary assets) of Koppers Inc., Koppers Holdings Inc. and our material domestic subsidiaries. The Credit Facility contains certain covenants that may limit Koppers Inc. and its restricted subsidiaries from taking certain actions. These limitations include, among others, restrictions on additional indebtedness, liens, dividends, investments, acquisitions, certain distributions, asset sales, transactions with affiliates and modifications to material documents, including organizational documents. In addition, such covenants may give rise to events of default upon the failure by Koppers Inc. and its restricted subsidiaries to meet certain financial ratios.
As of June 30, 2025, we had approximately $
Term Loan B – In April 2023, we issued a class of senior secured term loans under the Credit Facility (the Term Loan B) which was upsized in April 2024, resulting in $
16
installments on the last business day of each
Interest Rate Swaps – See Note 4 – Derivative Financial Instruments for discussion of the interest rate swap agreements, which effectively convert the variable rate to a fixed rate for a portion of our variable rate debt.
12. Commitments and Contingent Liabilities
We are involved in litigation and various proceedings relating to environmental laws and regulations, product liability and other matters. Certain of these matters are discussed below. The ultimate resolution of these contingencies is subject to significant uncertainty and should we fail to prevail in any of these legal matters or should several of these legal matters be resolved against us in the same reporting period, these legal matters could, individually or in the aggregate, be material to the condensed consolidated financial statements.
Environmental and Other Litigation Matters
We are subject to federal, state, local and foreign laws and regulations and potential liabilities relating to the protection of the environment and human health and safety including, among other things, the cleanup of contaminated sites, the treatment, storage and disposal of wastes, the discharge of effluent into waterways, the emission of substances into the air and various health and safety matters. We expect to incur substantial costs for ongoing compliance with such laws and regulations. We may also face governmental or third-party claims, or otherwise incur costs, relating to cleanup of, or for injuries resulting from, contamination at sites associated with past and present operations. We accrue for environmental liabilities when a determination can be made that a liability is probable and reasonably estimable.
Environmental and Other Liabilities Retained or Assumed by Others. We have agreements with former owners of certain of our operating locations under which the former owners retained, assumed and/or agreed to indemnify us against certain environmental and other liabilities. The most significant of these agreements was entered into at Koppers Inc.’s formation on December 29, 1988 (the Acquisition). Under the related asset purchase agreement between Koppers Inc. and Beazer East, subject to certain limitations, Beazer East retained the responsibility for and agreed to indemnify Koppers Inc. against certain liabilities, damages, losses and costs, including, with certain limited exceptions, liabilities under and costs to comply with environmental laws to the extent attributable to acts or omissions occurring prior to the Acquisition and liabilities related to products sold by Beazer East prior to the Acquisition (the Indemnity). Beazer Limited, the parent company of Beazer East, unconditionally guaranteed Beazer East’s performance of the Indemnity pursuant to a guarantee.
The Indemnity provides different mechanisms, subject to certain limitations, by which Beazer East is obligated to indemnify Koppers Inc. with regard to certain environmental, product and other liabilities and imposes certain conditions on Koppers Inc. before receiving such indemnification, including, in some cases, certain limitations regarding the time period as to which claims for indemnification can be brought. In July 2004, Koppers Inc. and Beazer East agreed to amend the environmental indemnification provisions of the December 29, 1988 asset purchase agreement to extend the indemnification period for pre-closing environmental liabilities, subject to the following paragraph, and agreed to share toxic tort litigation defense arising from any sites acquired from Beazer East.
Qualified expenditures under the Indemnity are not subject to a monetary limit. Qualified expenditures under the Indemnity include (i) environmental cleanup liabilities required by third parties, such as investigation, remediation and closure costs, relating to pre-December 29, 1988 (Pre-Closing) acts or omissions of Beazer East or its predecessors; (ii) environmental claims by third parties for personal injuries, property damages and natural resources damages relating to Pre-Closing acts or omissions of Beazer East or its predecessors; (iii) punitive damages for the acts or omissions of Beazer East and its predecessors without regard to the date of the alleged conduct and (iv) product liability claims for products sold by Beazer East or its predecessors without regard to the date of the alleged conduct. The indemnification period ended July 14, 2019 (the Claim Deadline), and Beazer East may now tender certain third-party claims described in sections (i) and (ii) above to Koppers Inc. However, to the extent the third-party claims described in sections (i) and (ii) above were tendered to Beazer East by the Claim Deadline, Beazer East will continue to be required to pay the costs arising from such claims under the Indemnity. Furthermore, the Claim Deadline did not change the provisions of the Indemnity with respect to indemnification for non-environmental claims, such as product liability claims, which claims may continue to be tendered by Koppers Inc. to Beazer East.
The Indemnity provides for the resolution of issues between Koppers Inc. and Beazer East by an arbitrator on an expedited basis upon the request of either party. The arbitrator could be asked, among other things, to make a determination regarding the allocation of environmental responsibilities between Koppers Inc. and Beazer East. Arbitration decisions under the Indemnity are final and binding on the parties.
Contamination has been identified at most manufacturing and other sites of our subsidiaries.
17
the properties acquired from Beazer East, which includes the National Priorities List site and all but one of which are permitted under the Resource Conservation and Recovery Act (RCRA), a significant portion of all investigative, cleanup and closure activities are being conducted and paid for by Beazer East pursuant to the terms of the Indemnity. In addition, other of Koppers Inc.’s sites are or have been operated under RCRA and various other environmental permits, and remedial and closure activities are being conducted at some of these sites.
To date, the parties that retained, assumed and/or agreed to indemnify us against the liabilities referred to above, including Beazer East, have performed their obligations in all material respects. Periodically, issues have arisen between Koppers Inc. and Beazer East and/or other indemnitors that have been resolved without arbitration. Koppers Inc. and Beazer East engage in discussions from time to time that involve, among other things, the allocation of environmental costs related to certain operating and closed facilities.
If for any reason (including disputed coverage or financial incapability) one or more of such parties fail to perform their obligations and we are held liable for or otherwise required to pay all or part of such liabilities without reimbursement, the imposition of such liabilities on us could have a material adverse effect on our business, financial condition, cash flows and results of operations. Furthermore, we could be required to record a contingent liability on our balance sheet with respect to such matters, which could result in a negative impact to our business, financial condition, cash flows and results of operations.
Domestic Environmental Matters. Koppers Inc. has been named as one of the potentially responsible parties (PRPs) at the Portland Harbor CERCLA site located on the Willamette River in Oregon. Koppers Inc. operated a coal tar pitch terminal near the site. Koppers Inc. has responded to a US Environmental Protection Agency (the EPA) information request and has executed a PRP agreement which outlines a private process to develop an allocation of past and future costs among more than
The EPA issued its Record of Decision (ROD) in January 2017 for the Portland Harbor CERCLA site. The selected remedy includes a combination of sediment removal, capping, enhanced and monitored natural recovery and riverbank improvements. The ROD does not determine who is responsible for remediation costs. At that time, the net present value and undiscounted costs of the selected remedy as estimated in the ROD were approximately $
Additionally, Koppers Inc. is involved in two separate matters involving natural resource damages at the Portland Harbor site. One matter involves claims by the trustees to recover damages based upon an assessment of damages to natural resources caused by the releases of hazardous substances to the Willamette River. The assessment serves as the foundation to estimate liabilities for settlements of natural resource damages claims or litigation to recover from those who do not settle with the trustee groups. Koppers Inc. has agreed to resolve its natural resource damage liabilities for the assessment area pursuant to a consent decree lodged with the United States District Court for the District of Oregon in November 2023. The consent decree has not yet been approved by the court. A second matter involves a lawsuit filed in January 2017 by the Yakama Nation in the United States District Court for the District of Oregon. Yakama Nation seeks recovery for response costs and the costs of assessing injury to natural resources to waterways beyond the current assessment area. Following the most recent court rulings, the Yakama Nation case has been stayed pending completion of the private allocation process for the Portland Harbor CERCLA site.
In September 2009, Koppers Inc. received a general notice letter from the EPA notifying it that it may be a PRP at the Newark Bay CERCLA site. Koppers Inc. operated a wood treating facility near the site in Newark, New Jersey. In January 2010, Koppers Inc. submitted a response to the general notice letter asserting that Koppers Inc. is a de minimis party at this site.
We have accrued the estimated costs of participating in the PRP groups at the Portland Harbor and Newark Bay CERCLA sites and estimated de minimis contributor settlement amounts at the sites totaling $
There are
18
In June 2024, Koppers Inc. received a letter stating that the Illinois Attorney General’s Office (IL AGO) received an enforcement referral from the Illinois Environmental Protection Agency relating to certain alleged air emissions violations at our Stickney, IL facility. We are cooperating with IL AGO in connection with this matter.
We have not provided a reserve for the Stickney, IL enforcement matter because, at this time, we cannot reasonably determine the probability of a loss, and the amount of loss, if any, cannot be reasonably estimated. The timing of a resolution to this matter cannot be reasonably determined. Although Koppers Inc. is vigorously defending this matter, an unfavorable resolution of this matter may have a material adverse effect on our business, financial condition, cash flows and results of operations.
Foreign Environmental Matters. There is
Environmental Reserves Rollforward.
|
|
Period ended |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
(Dollars in millions) |
|
|
|
|
|
|
||
Balance at beginning of period |
|
$ |
|
|
$ |
|
||
Expense |
|
|
|
|
|
|
||
Cash expenditures |
|
|
( |
) |
|
|
( |
) |
Currency translation |
|
|
|
|
|
( |
) |
|
Balance at end of period |
|
$ |
|
|
$ |
|
13. Subsequent Events
On July 24, 2025, we entered into an agreement to sell our railroad services business, Koppers Railroad Structures Inc. We expect to close this transaction in the third quarter of 2025.
19
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report and any documents incorporated herein by reference contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and may include, but are not limited to, statements about sales levels, acquisitions, restructuring, declines in the value of Koppers assets and the effect of any related impairment charges, profitability and anticipated synergies, expenses and cash outflows. All forward-looking statements involve risks and uncertainties. All statements contained herein that are not clearly historical in nature are forward-looking, and words such as “outlook,” "guidance,” “forecast,” “believe,” “anticipate,” “expect,” “estimate,” “may,” “will,” “should,” “continue,” “plan,” “potential,” “intend,” “likely,” or other similar words or phrases are generally intended to identify forward-looking statements. Any forward-looking statement contained herein, in press releases, written statements or documents filed with the Securities and Exchange Commission, or in Koppers communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, regarding future dividends, expectations with respect to sales, earnings, cash flows, operating efficiencies, restructurings, cost reduction efforts, product introductions or expansions, the benefits of acquisitions and divestitures, or other matters as well as financings and debt reduction, are subject to known and unknown risks, uncertainties and contingencies. Many of these risks, uncertainties and contingencies are beyond our control, and may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Factors that might affect such forward-looking statements, include, among other things, availability of and fluctuations in the prices of key raw materials, including coal tar, lumber and scrap copper; the impact of changes in commodity prices, such as oil, copper and chemicals, on product margins; the successful implementation of multi-year cost mitigation programs; the extent of the dependence of certain of our businesses on certain market sectors and customers; economic, political and environmental conditions in international markets, including governmental changes, tariffs, restrictions on trade and restrictions on the ability to transfer capital across countries; current and potential future tariffs; the ratings on our debt and our ability to repay or refinance our outstanding indebtedness as it matures; our ability to operate within the limitations of our debt covenants; capital market and banking market conditions, including interest rates, borrowing costs, foreign currency rate fluctuations, and general volatility; general economic and business conditions, including labor shortages, increased employee turnover and demand for our goods and services; disruptions and inefficiencies in the supply chain; unexpected business disruptions (including, but not limited to, labor disputes, natural disasters, weather conditions, fires, explosions, unscheduled or unplanned downtime, transportation interruptions, certain regional and world events or economic conditions and public health crises) and technology-related disruptions or failures (including, but not limited to, cyber attacks or other events) related to our technology infrastructure, or at key vendors which could impact our supply chain, or at key customers which could impact their operations and cause them to curtail or pause orders; potential difficulties in protecting our intellectual property; potential delays in timing or changes to expected benefits from cost reduction efforts; potential impairment of our goodwill and/or long-lived assets; demand for our goods and services; the effects of competition in the industries in which we operate, including locations of competitors and operating and market competition; changes in laws, their interpretation, and their enforcement, including tax regulations, environmental regulations or accounting standards, third-party relations and approvals, and decisions of courts, regulators and governmental bodies; the impact of environmental laws and regulations and compliance therewith; parties who are obligated to indemnify us for liabilities, including legal and environmental liabilities, fail to perform under their legal obligations; and unfavorable resolution of litigation or other legal proceedings against us, as well as those discussed more fully elsewhere in this report and in documents filed with the Securities and Exchange Commission by Koppers, particularly our latest annual report on Form 10-K and subsequent filings. We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this report and the documents incorporated by reference herein may not in fact occur. Any forward-looking statements in this report speak only as of the date of this report, and we undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited financial statements and related notes included in Item 1 of this Part I as well as the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2024.
Overview
We are a leading integrated global provider of treated wood products, wood preservation chemicals and carbon compounds. Our products and services are used in a variety of niche applications in a diverse range of end-markets, including the railroad, specialty chemical, utility, residential lumber, agriculture, aluminum, steel, rubber and construction industries. We serve our customers through a comprehensive global manufacturing and distribution network, with
20
manufacturing capabilities in North America, South America, Australasia and Europe. We operate three principal businesses: RUPS, PC and CMC.
Through our RUPS business, we believe that we are the largest supplier of railroad crossties to the Class I railroads in North America and the second largest producer of utility poles in the United States. Our utility poles are used in the electric, telephone, and broadband industries in the United States and Australia and construction pilings in the United States. In addition, we provide untreated wood products and rail joint bars to the railroad markets and inspection services to the utility markets. We also operate a railroad services business that conducts engineering, design, repair and inspection services for railroad bridges and a business related to the recovery of used crossties, serving the same customer base as our North American railroad business. We have entered into an agreement to sell our railroad services business. See Note 13 - Subsequent Events.
Through our PC business, we believe that we are the global leader in developing, manufacturing and marketing wood preservation chemicals and wood treatment technologies for use in the pressure treating of lumber for residential, industrial and agricultural applications.
Our CMC business processes coal tar into a variety of products, including creosote, carbon pitch, carbon black feedstock and naphthalene, which are intermediate materials necessary in the pressure treatment of wood, and the production of aluminum, steel, carbon black and high-strength concrete. Our CMC segment ceased production of phthalic anhydride in the second quarter of 2025. See Note 2 – Acquisitions and Restructuring.
Non-GAAP Financial Measures
We utilize certain financial measures that are not in accordance with U.S. GAAP to analyze and manage the performance of our business. We believe that adjusted EBITDA provides information useful to investors in understanding the underlying operational performance of the company, our business and performance trends, and facilitates comparisons between periods. The exclusion of certain items permits evaluation and a comparison between periods of results for business operations, and it is on this basis that our management internally assesses our performance. Adjusted EBITDA is the measure of profitability we use to evaluate our businesses. In addition, adjusted EBITDA is the primary measure used to determine the level of achievement of management's short-term incentive goals and related payout, as well as one of the measures used to determine performance and related payouts for certain performance share units granted to management.
Although we believe that this non-GAAP financial measure enhances investors’ understanding of our business and performance, this non-GAAP financial measure should not be considered an alternative to GAAP financial measures and should be read in conjunction with the relevant GAAP financial measures. Other companies in a similar industry may define or calculate this measure differently than we do, limiting its usefulness as a comparative measure. Because of these limitations, this non-GAAP financial measure should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.
Adjusted EBITDA is a non-GAAP financial measure defined as income before interest expense, income taxes, depreciation, amortization and other adjustments. These other adjustments are items that we believe are not representative of underlying business performance. Adjusted items typically include LIFO inventory effects, impairment, restructuring and plant closure costs, significant gains and losses on asset disposals, mark-to-market commodity hedging, acquisition-related charges, cloud-computing amortization expenses and other unusual items. The LIFO expense adjustment removes the entire impact of LIFO and effectively reflects the results as if we were on a FIFO inventory basis. An adjusted EBITDA reconciliation is presented in the Segment Results section and reconciles net income to adjusted EBITDA on a consolidated basis. Forward-looking statements, including the significant market indicators described below, are based upon current expectations and are subject to factors that could cause actual results to differ materially from those set forth below. Please see the “forward-looking statements” disclaimer in the above section for more information.
Outlook
After considering the current intensely competitive environment, global economic conditions, as well as ongoing uncertainty associated with geopolitical and supply chain challenges, we anticipate taking measures to streamline our organization to support an increasingly cost-conscious customer base. These actions, some of which are one-time savings and some of which are expected to be permanent savings, are intended to ensure that we continue our growth in profitability and support a higher margin profile by leveraging a smaller global team highly focused on serving customer preferences.
Trade Tariff Uncertainties
Our 2025 outlook reflects plans to substantially offset costs related to import and export tariffs, where possible, but there is continued uncertainty regarding the implementation dates and scope of potential additional tariffs, as well as potential
21
retaliatory trade policy. We also face uncertainties from the indirect impact of Section 232 tariffs on the price of scrap copper and our outlook reflects our ability to offset any additional cost in the purchase price of the material. As a result of these items, our outlook may vary as a result. See also Item 1A. Risk Factors in this 10-Q as well as in our Form 10-K for the year ended December 31, 2024.
Our keys to success for 2025 include:
Significant market indicators for our businesses include:
Our businesses and results of operations are affected by various competitive and other factors including (i) the impact of global economic conditions on demand for our products, including the impact of imported products from competitors in certain regions where we operate as well as tariffs and international trade policy; (ii) raw material pricing and availability, in particular the cost and availability of hardwood lumber for railroad crossties, softwood lumber for utility poles, scrap copper prices, and the cost and amount of coal tar available in global markets, which is negatively affected by reductions in blast furnace steel production; (iii) volatility in oil prices, which impacts the cost of coal tar and certain other raw materials, as well as selling prices and margins for certain of our products including carbon black feedstock and naphthalene; (iv) competitive conditions in our performance chemicals business and global carbon pitch markets; (v) the effectiveness of our commodity hedging programs; (vi) changes in foreign exchange rates; and (vii) the other factors set forth in the "forward-looking statements" disclaimer. Any or all of these or other factors, including those set forth in our Annual Report on Form 10-K, could impact our actual results for 2025.
22
Seasonality and Effects of Weather on Operations
Our quarterly operating results fluctuate due to a variety of factors that are outside of our control, including inclement weather conditions, which in the past have affected operating results. Operations at some of our facilities have at times been reduced during the winter months. Moreover, demand for some of our products declines during periods of inclement weather. As a result of the foregoing, we anticipate that we may experience material fluctuations in quarterly operating results. Historically, our operating results have been significantly lower in the first and fourth calendar quarters as compared to the second and third calendar quarters.
Results of Operations – Comparison of Three Months Ended June 30, 2025 and 2024
Consolidated Results
Net sales are summarized by segment in the following table:
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
% Change |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
250.4 |
|
|
$ |
253.9 |
|
|
$ |
(3.5 |
) |
|
|
-1.4 |
% |
Performance Chemicals |
|
|
150.8 |
|
|
|
176.9 |
|
|
|
(26.1 |
) |
|
|
-14.8 |
% |
Carbon Materials and Chemicals |
|
|
103.6 |
|
|
|
132.4 |
|
|
|
(28.8 |
) |
|
|
-21.8 |
% |
Total |
|
$ |
504.8 |
|
|
$ |
563.2 |
|
|
$ |
(58.4 |
) |
|
|
-10.4 |
% |
RUPS net sales decreased due to lower volumes in our Class I crosstie business and lower activity in our crosstie recovery business. These decreases were partly offset by higher volumes in our commercial crosstie business, price increases and an increase in activity in our railroad bridge services business.
PC net sales decreased due primarily to a 15 percent volume decrease mostly in the Americas due to a shift in United States market share.
CMC net sales decreased mainly due to volume decreases of phthalic anhydride of $20.4 million as we ceased production, lower volumes of carbon black feedstock of $11.0 million and lower sales prices for carbon pitch where prices were down approximately six percent globally. The decreases in carbon pitch prices were driven by market dynamics in the current year period, particularly in Australasia. These decreases were partly offset by volume increases for refined tar, naphthalene and creosote. Foreign currency changes compared to the prior year period from our international markets had a favorable impact on sales in the current year period of $1.8 million.
Cost of sales as a percentage of net sales was 77 percent, compared to 78 percent in the prior year period as lower raw material costs and freight costs were partly offset by lower sales volumes. Significant items impacting cost of sales in individual operating segments are discussed as part of "Segment adjusted EBITDA and adjusted EBITDA margin" herein.
Selling, general and administrative expenses were $6.4 million lower when compared to the prior year period due mainly to a decrease in compensation-related costs and professional service fees. See Note 6 - Stock-based Compensation for changes related to our long-term incentive plan.
Impairment and restructuring charges in the current year period represent costs associated with discontinuing phthalic anhydride production at our facility in Stickney, Illinois, our workforce reduction program across selected U.S. locations to streamline operations and reduce costs and consulting services related to our comprehensive assessment of our businesses. See Note 2 - Acquisitions and Restructuring.
Other income in the current year period primarily relates to increased royalty income in our PC business and lower pension costs.
Interest expense was $3.3 million lower when compared to the prior year period due to lower interest rates.
Income tax provision decreased by $2.7 million when compared to the prior year period due primarily to lower income before income taxes. See Note 8 - Income Taxes.
23
Segment Results
Segment adjusted EBITDA and adjusted EBITDA margin is summarized in the following table:
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
% Change |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
31.6 |
|
|
$ |
22.4 |
|
|
$ |
9.2 |
|
|
|
41.1 |
% |
Performance Chemicals |
|
|
28.7 |
|
|
|
44.3 |
|
|
|
(15.6 |
) |
|
|
-35.2 |
% |
Carbon Materials and Chemicals |
|
|
16.8 |
|
|
|
10.8 |
|
|
|
6.0 |
|
|
|
55.6 |
% |
Total Adjusted EBITDA |
|
$ |
77.1 |
|
|
$ |
77.5 |
|
|
$ |
(0.4 |
) |
|
|
-0.5 |
% |
Adjusted EBITDA margin as a percentage of GAAP sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
|
12.6 |
% |
|
|
8.8 |
% |
|
|
3.8 |
% |
|
|
43.2 |
% |
Performance Chemicals |
|
|
19.0 |
% |
|
|
25.0 |
% |
|
|
-6.0 |
% |
|
|
-24.0 |
% |
Carbon Materials and Chemicals |
|
|
16.2 |
% |
|
|
8.2 |
% |
|
|
8.0 |
% |
|
|
97.6 |
% |
RUPS adjusted EBITDA increased due to $7.7 million of lower raw material, selling, general and administrative and freight expenses in addition to net sales price increases.
PC adjusted EBITDA decreased due primarily to higher raw material costs and lower sales volumes, partly offset by lower selling, general and administrative expenses of $2.2 million, lower operating costs and higher royalty income.
CMC adjusted EBITDA increased due to $11.5 million of lower raw material, selling, general and administrative and operating expenses, particularly in North America, along with a favorable sales mix, partly offset by price decreases and lower utilization from discontinuing phthalic anhydride production.
Results of Operations – Comparison of Six Months Ended June 30, 2025 and 2024
Consolidated Results
Net sales are summarized by segment in the following table:
|
|
Six Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
% Change |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
485.4 |
|
|
$ |
479.0 |
|
|
$ |
6.4 |
|
|
|
1.3 |
% |
Performance Chemicals |
|
|
271.7 |
|
|
|
327.0 |
|
|
|
(55.3 |
) |
|
|
-16.9 |
% |
Carbon Materials and Chemicals |
|
|
204.2 |
|
|
|
254.8 |
|
|
|
(50.6 |
) |
|
|
-19.9 |
% |
Total |
|
$ |
961.3 |
|
|
$ |
1,060.8 |
|
|
$ |
(99.5 |
) |
|
|
-9.4 |
% |
RUPS net sales increased largely due to $5.2 million of pricing increases across multiple markets, particularly for crossties, an increase in activity in our railroad bridge services business and volume increases in our domestic utility pole business due primarily to our acquisition of Brown Wood. These increases were partly offset by lower volumes in our Class I crosstie business and our Australian utility pole business. Foreign currency changes compared to the prior year period had an unfavorable impact on sales in the current year period of $1.6 million, mainly from our Australian utility pole business.
PC net sales decreased due primarily to a 15.5 percent volume decrease mostly in the Americas due to a shift in United States market share along with reduced volumes due to weather and sales to Brown Wood which were included in external sales during the first quarter of 2024. Foreign currency changes compared to the prior year period from our international markets had an unfavorable impact on sales in the current year period of $2.2 million.
CMC net sales decreased mainly due to lower phthalic anhydride volumes of $30.8 million as we ceased production, lower volumes of carbon black feedstock of $12.9 million and lower sales prices for carbon pitch, which were down approximately seven percent globally. The decreases in carbon pitch prices were driven by market dynamics in the current year period, particularly in Australasia. These decreases were partly offset by volume increases for creosote and refined tar.
Cost of sales as a percentage of net sales was 77 percent, compared to 79 percent in the prior year period as lower raw material costs, freight costs and operating expenses were partly offset by lower sales volumes. Significant items impacting cost of sales in individual operating segments are discussed as part of "Segment adjusted EBITDA and adjusted EBITDA margin" herein.
Depreciation and amortization expenses were $1.7 million higher when compared to the prior year period primarily as a result of our acquisition of Brown Wood.
24
Selling, general and administrative expenses were $10.8 million lower when compared to the prior year period due mainly to a decrease in compensation-related costs, professional service fees and other administrative expenses. See Note 6 - Stock-based Compensation for changes related to our long-term incentive plan.
Impairment and restructuring charges in the current year period represent costs associated with discontinuing phthalic anhydride production at our facility in Stickney, Illinois, our workforce reduction program across selected U.S. locations to streamline operations and reduce costs and consulting services related to our comprehensive assessment of our businesses. See Note 2 - Acquisitions and Restructuring.
Other income in the current year period primarily relates to increased royalty income in our PC business, the sale of our office space in Griffin, Georgia and lower pension costs.
Interest expense was $3.8 million lower when compared to the prior year period due to lower interest rates.
Loss on pension settlement in the current year period represents the settlement loss recorded as a result of the termination of our United States qualified pension plan as discussed in Note 10 - Pensions and Post-Retirement Benefit Plans.
Income tax expense decreased by $10.4 million when compared to the prior year period due primarily to lower income before income taxes. See Note 8 – Income Taxes.
Segment Results
Segment adjusted EBITDA and adjusted EBITDA margin is summarized in the following table:
|
|
Six Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
June 30, |
|
|
|
|
|
|
|
|||||||
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
% Change |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
57.1 |
|
|
$ |
40.1 |
|
|
$ |
17.0 |
|
|
|
42.4 |
% |
Performance Chemicals |
|
|
48.8 |
|
|
|
74.1 |
|
|
|
(25.3 |
) |
|
|
-34.1 |
% |
Carbon Materials and Chemicals |
|
|
26.7 |
|
|
|
14.8 |
|
|
|
11.9 |
|
|
|
80.4 |
% |
Total Adjusted EBITDA |
|
$ |
132.6 |
|
|
$ |
129.0 |
|
|
$ |
3.6 |
|
|
|
2.8 |
% |
Adjusted EBITDA margin as a percentage of GAAP sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
|
11.8 |
% |
|
|
8.4 |
% |
|
|
3.4 |
% |
|
|
40.5 |
% |
Performance Chemicals |
|
|
18.0 |
% |
|
|
22.7 |
% |
|
|
-4.7 |
% |
|
|
-20.7 |
% |
Carbon Materials and Chemicals |
|
|
13.1 |
% |
|
|
5.8 |
% |
|
|
7.3 |
% |
|
|
125.9 |
% |
RUPS adjusted EBITDA increased due to net sales increases and $8.7 million of lower operating, raw material and selling, general and administrative expenses.
PC adjusted EBITDA decreased due primarily to higher raw material costs and lower sales volumes, partly offset by $5.7 million of lower selling, general and administrative and logistics expenses, particularly in North America, and higher royalty income.
CMC adjusted EBITDA increased due to $19.3 million of lower raw material, selling, general and administrative and operating expenses, particularly in North America, along with a favorable sales mix and improved plant performance as a result of an outage in North America in the prior year period, partly offset by sales decreases.
25
Adjusted EBITDA Reconciliation. The following table reconciles net income to adjusted EBITDA on a consolidated basis:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
16.4 |
|
|
$ |
26.8 |
|
|
$ |
2.5 |
|
|
$ |
39.8 |
|
Interest expense |
|
|
17.3 |
|
|
|
20.6 |
|
|
|
33.9 |
|
|
|
37.7 |
|
Depreciation and amortization |
|
|
18.0 |
|
|
|
18.2 |
|
|
|
36.0 |
|
|
|
34.3 |
|
Income tax provision |
|
|
7.5 |
|
|
|
10.2 |
|
|
|
4.2 |
|
|
|
14.6 |
|
Sub-total |
|
|
59.2 |
|
|
|
75.8 |
|
|
|
76.6 |
|
|
|
126.4 |
|
Adjustments to arrive at adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
LIFO (benefit) expense(1) |
|
|
(0.7 |
) |
|
|
1.5 |
|
|
|
(2.5 |
) |
|
|
4.1 |
|
Impairment, restructuring and plant closure costs(2) |
|
|
17.6 |
|
|
|
0.0 |
|
|
|
37.6 |
|
|
|
0.0 |
|
(Gain) loss on sale of assets |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.3 |
) |
|
|
0.0 |
|
Mark-to-market commodity hedging (gains) |
|
|
(0.7 |
) |
|
|
(1.3 |
) |
|
|
(9.8 |
) |
|
|
(3.0 |
) |
Acquisition inventory step-up amortization |
|
|
0.0 |
|
|
|
1.5 |
|
|
|
0.0 |
|
|
|
1.5 |
|
Amortization of cloud-based software implementation costs |
|
|
0.5 |
|
|
|
0.0 |
|
|
|
0.8 |
|
|
|
0.0 |
|
Pension settlement and expense |
|
|
1.2 |
|
|
|
0.0 |
|
|
|
30.2 |
|
|
|
0.0 |
|
Total adjustments |
|
|
17.9 |
|
|
|
1.7 |
|
|
|
56.0 |
|
|
|
2.6 |
|
Adjusted EBITDA |
|
$ |
77.1 |
|
|
$ |
77.5 |
|
|
$ |
132.6 |
|
|
$ |
129.0 |
|
Cash Flow
Net cash provided by operating activities for the six months ended June 30, 2025 was $27.8 million compared to $14.9 million in the prior year. For both periods, the primary source of cash was net income, excluding non-cash items, principally depreciation and in 2025, the pension settlement loss. Working capital usage was lower in the current year primarily as a result of the timing of receipts and payments, partly offset by pension funding of approximately $14 million in connection with the settlement.
Net cash used in investing activities for the six months ended June 30, 2025 was $39.3 million compared to $141.6 million in the prior year. The decrease was due to cash paid for the Brown Wood acquisition in the prior year as well as lower capital expenditures in the current year due to the completion of certain growth projects, such as the yield enhancement project at our CMC facility in Nyborg, Denmark which was completed in the first quarter of 2024. Additionally, during the six months ended June 30, 2025, we paid approximately $7.6 million for a land transfer associated with our agreement to liquidate Koppers (China) Carbon & Chemical Company Limited (KCCC) with Koppers and Tangshan Iron & Steel Group Co. Ltd. (TISCO).
Net cash provided by financing activities for the six months ended June 30, 2025 was $3.3 million compared to $111.6 million in the prior year. The primary source of financing cash flows for the six months ended June 30, 2025 was net borrowings of $37.2 million and the primary uses of financing cash flows were repurchases of common stock, including payments related to taxes withheld under stock-based compensation plans, dividends and debt issuance costs. In the prior year, the primary source of financing cash flows was net borrowings of $150.6 million and the primary uses of financing cash flows were repurchases of common stock, including payments related to taxes withheld under stock-based compensation plans and dividends.
Liquidity and Capital Resources
As of June 30, 2025, liquidity from our Credit Facility and cash on hand was approximately $336 million. Our Credit Facility is described in Note 11 – Debt.
Our need for cash in the next twelve months relates primarily to contractual obligations which include debt service, pension plan funding, purchase commitments and operating leases, as well as working capital, capital spending, dividends and share repurchases. We may also use cash to pursue other potential strategic acquisitions. Capital expenditures in 2025, excluding acquisitions, if any, are expected to total approximately $52 million to $58 million and are expected to be funded by cash from operations. We anticipate that our liquidity will continue to be adequate to fund our cash requirements for at least the next twelve months.
We manage our working capital to increase our flexibility to pay down debt. The amount of our outstanding debt and our overall cash flows will fluctuate throughout any operating period based upon, among other things, the timing of receipts from customers and payments to vendors. As of June 30, 2025 and December 31, 2024, approximately 85 percent of accounts payable was current and 15 percent was 1-30 days past due.
26
Restrictions on Dividends to Koppers Holdings Inc.
Koppers Holdings Inc. depends on the dividends from the earnings of Koppers Inc. and its subsidiaries to generate the funds necessary to meet its financial obligations, including the payment of any declared dividend of Koppers Holdings Inc. The Credit Facility permits Koppers Inc. to make dividend payments to Koppers Holdings Inc. if certain conditions are met, including, among other permitted dividend payments, the ability to fund the payment of regularly scheduled dividends on Koppers Holdings Inc. common stock and repurchases of Koppers Holdings Inc. common stock, in an aggregate amount per fiscal year not to exceed the greater of $50.0 million, with unused amounts in any fiscal year being carried over to the succeeding fiscal year, and 6.0 percent of market capitalization.
Bank Debt Covenants
The bank debt covenants that affect availability of the Credit Facility and which may restrict the ability of Koppers Inc. to pay dividends include the following financial ratios:
We are currently in compliance with all covenants governing the Credit Facility. Our continued ability to meet these financial covenants may be affected by events beyond our control.
Legal Matters
The information set forth in Note 12 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of this Part I is incorporated herein by reference.
Recently Issued Accounting Guidance
The information set forth in Note 1 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of this Part I is incorporated herein by reference.
Critical Accounting Policies
There have been no material changes to our critical accounting policies as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024.
Environmental and Other Matters
The information set forth in Note 12 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of this Part I is incorporated herein by reference.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There are no material changes to the disclosure on this matter made in Item 7A of Part II of our Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 4. CONTROLS AND PROCEDURES
Our management, with the participation of the Chief Executive Officer and Chief Financial Officer and utilizing the Committee of Sponsoring Organizations of the Treadway Commission (COSO) Internal Control – Integrated Framework (2013), have evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures were effective as of the end of the period covered by this report. There were no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information set forth in Note 12 to the Condensed Consolidated Financial Statements of Koppers Holdings Inc. included in Item 1 of Part I of this report is incorporated herein by reference.
27
ITEM 1A. RISK FACTORS
There have been no material changes to the Risk Factors previously disclosed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024, except for the addition of the following risk factors.
Changes to United States tariffs, import and export regulations and potential countermeasures could increase our costs and disrupt our global supply chain, which could negatively impact our business, results of operations and cash flows.
On an annual basis, we import approximately $100 million to $120 million of products into the United States, including sales from affiliates which are eliminated in consolidation. These imports are principally raw materials for our PC and CMC businesses. The majority of our imports are from countries other than China. We export approximately $90 million to $110 million of products from the United States to other countries, including sales to affiliates which are eliminated in consolidation.
Significant uncertainty exists around the future relationship between the United States and other countries with respect to tariffs and other trade matters. The United States has recently instituted or proposed changes in trade policies that include the renegotiation or termination of trade agreements, the imposition of higher tariffs on imports into the United States, economic sanctions on individuals, corporations or countries, and other government regulations affecting trade between the United States and other countries. In response to these actions, other countries have announced retaliatory tariffs and other trade measures against the United States. We have estimated the effect of the increased tariffs, as they currently stand, could have a $4 million to $8 million impact on our pre-tax profit during 2025 if we are unable to mitigate them, which we intend to do. Mitigation efforts include changing the origin of sourcing materials, sharing of incremental tariff costs with vendors and customer price increases where contractually possible.
These developments, or the perception that any of them could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade between the impacted countries and the United States. This could impact the way we do business and could increase the cost of our products in certain contracts that do not allow for price increases related to these types of costs. In addition, the potential for the imposition of new or additional tariffs on imports and exports as well as potential retaliatory tariffs or other measures certain other countries may impose on the United States could further increase our cost of goods sold and negatively impact our business, results of operations, liquidity and cash flows. Supply chain disruptions, increased volatility in the markets in which we operate, and delays as a result of any new tariff policies or trade restrictions could have a material adverse effect on our financial condition, results of operations, liquidity and cash flows.
Our hedging activities to address commodity price fluctuations may not be successful in offsetting future increases in those costs.
In order to mitigate variations in operating results due to the commodity price fluctuations, we hedge the majority of our exposure to scrap copper and copper-containing raw materials used in our production processes. The results of this hedging practice could be positive, neutral or negative in any period depending on price changes in the hedged exposures and the correlation of the price changes in the financial instruments we use to hedge. Our hedging instruments primarily utilize the London Metal Exchange (LME) index while the majority of our purchases are priced off of the Commodity Exchange, Inc. (COMEX) index. Historically, price changes in the LME and the COMEX have been highly correlated and our hedges have been effective in mitigating our financial exposure to changes in the price of copper.
In July 2025, the U.S. government imposed 50 percent tariffs on imports of semi-finished copper products and copper-intensive derivative products, effective August 1, 2025. Actual or anticipated U.S., tariffs have caused and can continue to cause significant premiums to the COMEX prices as compared to LME price. Such premiums can result in our hedging instruments being less effective in offsetting increases in raw material prices. Sustained and prolonged premiums of COMEX pricing over LME pricing could have a material adverse effect on our financial condition, results of operations, liquidity and cash flows.
28
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth information regarding Koppers Holdings’ repurchases of shares of its common stock during the three months ended June 30, 2025:
Period |
|
Total Number of Common Shares Purchased (1) |
|
|
Average Price paid per Common Share (2) |
|
|
Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Approximate Dollar Value of Common Shares that May Yet be Purchased Under the Plans or Programs (Dollars in Millions) |
|
||||
April 1 - April 30 |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
0 |
|
|
$ |
85.4 |
|
May 1 – May 31 |
|
|
238,921 |
|
|
$ |
30.78 |
|
|
|
238,921 |
|
|
$ |
78.0 |
|
June 1 – June 30 |
|
|
84,280 |
|
|
$ |
31.28 |
|
|
|
84,280 |
|
|
$ |
75.4 |
|
Total |
|
|
323,201 |
|
|
|
|
|
|
323,201 |
|
|
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
During the three months ended June 30, 2025, none of our directors or executive officers
ITEM 6. EXHIBITS
10.1 |
Amendment No. 6, dated as of June 17, 2025, to the Credit Agreement, dated as of June 17, 2022, by and among Koppers Inc., as Borrower, Koppers Holdings Inc., as Holdings, the Lenders and L/C issuers party thereto, PNC Bank, National Association, as Revolving Administrative Agent, Collateral Agent and Swingline Loan Lender, and Wells Fargo Bank, National Association, as Term Administrative Agent (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on June 18, 2025). |
31.1* |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS* |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded with the Inline XBRL document. |
101.SCH* |
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* Filed herewith.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
KOPPERS HOLDINGS INC. (REGISTRANT) |
||
|
|
||
Date: August 8, 2025 |
|
By: |
/s/ Jimmi Sue Smith |
|
|
|
Jimmi Sue Smith Chief Financial Officer |
|
|
|
(Principal Financial Officer and Duly Authorized Officer) |
30
Source: