Chain Bridge Bancorp, Inc. Reports Second Quarter 2025 Financial Results
Peter G. Fitzgerald, Chairman of Chain Bridge Bancorp, Inc., commented:
“The second quarter began with deposit outflows from political organization accounts, as described in our first quarter earnings release. Deposits then increased by
Second Quarter 2025 Financial Highlights (Three Months Ended June 30, 2025):
-
Consolidated Net Income:
$4.6 million -
Earnings Per Share:
per basic and diluted common share outstanding$0.70 -
Return on Average Equity:
11.93% (on an annualized basis) -
Return on Average Assets:
1.30% (on an annualized basis) -
Book Value Per Share:
$23.92
Year-to-Date 2025 Financial Highlights (Six Months Ended June 30, 2025):
-
Consolidated Net Income:
$10.2 million -
Earnings Per Share:
per basic and diluted common share outstanding$1.55 -
Return on Average Equity:
13.61% (on an annualized basis) -
Return on Average Assets:
1.37% (on an annualized basis)
Financial Performance
For the quarter ended June 30, 2025, the Company reported net income of
The sequential decline in net income was primarily attributable to lower interest income following deposit outflows from political organization accounts early in the second quarter. These outflows occurred after elevated deposit inflows during the first quarter of 2025, the size and timing of which differed from prior post-election periods. See the section titled “Political Deposit Trends� for more information. During the first quarter, excess balances were held in interest-bearing reserves at the Federal Reserve and short-term
Total consolidated deposits were
Compared to the second quarter of 2024, net income was
Net income increased to
Earnings per share for the first half of 2025 were
Book Value Per Share
As of June 30, 2025, book value per share (“BVPS�) was
During the first six months of 2025, stockholders� equity increased by
The year-over-year increase in stockholders� equity of
Interest Income and Net Interest Margin
Net interest income for the second quarter of 2025 was
The decline in net interest income and net interest margin from the preceding quarter was primarily driven by a reduction in average balances held in interest-bearing deposits at other banks, particularly at the Federal Reserve, following outflows from political organization deposit accounts early in the quarter. In the prior quarter, these accounts had contributed meaningfully to interest income, as their temporarily elevated balances were invested in liquid, interest-earning instruments such as Federal Reserve balances and short-term
An increase in the average size and yield of the investment securities portfolio, which was partially offset by a decrease in the average balance and yield of interest-bearing deposits held in other banks, caused net interest income to increase from
During the six months ended June 30, 2025 the Company reported increases in both net interest income and net interest margin compared to the same period in 2024. Net interest income for the six months ended June 30, 2025 was
Noninterest Income
Noninterest income for the second quarter of 2025 was
Noninterest Expenses
Total noninterest expense for the second quarter of 2025 was
Balance Sheet & Related Highlights
As of June 30, 2025:
-
Total assets were
, consistent with levels reported as of December 31, 2024 and June 30, 2024.$1.4 billion -
Total deposits were
, compared to$1.3 billion as of December 31, 2024, and$1.2 billion as of June 30, 2024.$1.3 billion -
Total ICS® One-Way Sell® deposits were
, compared to$121.2 million as of December 31, 2024, and$63.3 million as of June 30, 2024.$499.2 million -
Interest-bearing reserves held at the Federal Reserve were
, compared to$364.8 million as of December 31, 2024 and$406.7 million as of June 30, 2024.$471.2 million -
Total loans held for investment, net of the allowance for credit losses, were
, compared to$283.6 million as of December 31, 2024, and$308.8 million as of June 30, 2024.$300.4 million -
The loan-to-deposit ratio was
22.45% compared to25.09% as of December 31, 2024, and23.42% as of June 30, 2024. -
The ratio of non-performing assets to total assets remained at
0.00% , unchanged from December 31, 2024 and June 30, 2024.
Liquidity
As of June 30, 2025, the Company’s liquidity ratio was
Capital
As of June 30, 2025, the Company’s tangible common equity to tangible total assets ratio was
As of June 30, 2025, the Company reported a Tier 1 leverage ratio of
Trust & Wealth Department
As of June 30, 2025, the Trust & Wealth Department oversaw total assets under administration (“AUA�) of
Trust and wealth management income, which has increased commensurately with changes in AUA, was
Political Deposit Trends
As of June 30, 2025, total consolidated deposits were
Although political organization balances have historically tended to rebuild gradually in the quarters following a federal election, the timing and concentration of deposit inflows during the first quarter of 2025 differed from prior cycles. The Company treated these inflows as potentially temporary and maintained the balances in cash reserves held at the Federal Reserve and short-term
On April 15, 2025, the Company experienced outflows of approximately
Despite early-second quarter outflows, deposit levels increased during the remainder of the quarter. Total consolidated deposits rose by
For additional information regarding the risks associated with our political organization deposits and deposit concentrations, see the risk factors described under the headings “Our deposits are concentrated in political organizations� and “Our deposit base is concentrated among a small number of clients� in Part I, Item 1A (“Risk Factors�) in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
About Chain Bridge Bancorp, Inc.:
Chain Bridge Bancorp, Inc., a
Cautionary Note Regarding Forward-Looking Statements
This communication contains forward-looking statements within the meaning of the
Forward-looking statements include, among other things, statements relating to: (i) changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks or similar organizations, including the effects of
You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this press release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors, including the risks described in the “Risk Factors� section of the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2024, available at the Securities and Exchange Commission’s website ().
Chain Bridge Bancorp, Inc. and Subsidiary |
|||||||||||||||||||
Consolidated Financial Highlights |
|||||||||||||||||||
(Dollars in thousands, except per share data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Ìý |
As of or For the Three Months Ended |
Ìý |
As of or For the Six
|
||||||||||||||||
Ìý |
June 30,
|
Ìý |
March 31,
|
Ìý |
June 30,
|
Ìý |
June 30,
|
Ìý |
June 30,
|
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Key Performance Indicators |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Net income |
$ |
4,584 |
Ìý |
Ìý |
$ |
5,607 |
Ìý |
Ìý |
$ |
5,805 |
Ìý |
Ìý |
$ |
10,191 |
Ìý |
Ìý |
$ |
9,722 |
Ìý |
Return on average assets 1 |
Ìý |
1.30 |
% |
Ìý |
Ìý |
1.43 |
% |
Ìý |
Ìý |
1.87 |
% |
Ìý |
Ìý |
1.37 |
% |
Ìý |
Ìý |
1.64 |
% |
Return on average risk-weighted assets 1,2 |
Ìý |
4.79 |
% |
Ìý |
Ìý |
5.74 |
% |
Ìý |
Ìý |
5.77 |
% |
Ìý |
Ìý |
5.28 |
% |
Ìý |
Ìý |
4.81 |
% |
Return on average equity 1 |
Ìý |
11.93 |
% |
Ìý |
Ìý |
15.39 |
% |
Ìý |
Ìý |
25.82 |
% |
Ìý |
Ìý |
13.61 |
% |
Ìý |
Ìý |
22.20 |
% |
Yield on average interest-earning assets 1,3 |
Ìý |
3.67 |
% |
Ìý |
Ìý |
3.79 |
% |
Ìý |
Ìý |
3.73 |
% |
Ìý |
Ìý |
3.73 |
% |
Ìý |
Ìý |
3.61 |
% |
Cost of funds 1,4 |
Ìý |
0.31 |
% |
Ìý |
Ìý |
0.25 |
% |
Ìý |
Ìý |
0.32 |
% |
Ìý |
Ìý |
0.28 |
% |
Ìý |
Ìý |
0.33 |
% |
Net interest margin 1,5 |
Ìý |
3.39 |
% |
Ìý |
Ìý |
3.56 |
% |
Ìý |
Ìý |
3.43 |
% |
Ìý |
Ìý |
3.48 |
% |
Ìý |
Ìý |
3.30 |
% |
Efficiency ratio 6 |
Ìý |
56.71 |
% |
Ìý |
Ìý |
52.06 |
% |
Ìý |
Ìý |
45.48 |
% |
Ìý |
Ìý |
54.22 |
% |
Ìý |
Ìý |
49.68 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Balance Sheet and Other Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Total assets |
$ |
1,445,127 |
Ìý |
Ìý |
$ |
1,726,860 |
Ìý |
Ìý |
$ |
1,412,017 |
Ìý |
Ìý |
$ |
1,445,127 |
Ìý |
Ìý |
$ |
1,412,017 |
Ìý |
Interest-bearing reserves held at the Federal Reserve7 |
Ìý |
364,841 |
Ìý |
Ìý |
Ìý |
620,270 |
Ìý |
Ìý |
Ìý |
471,170 |
Ìý |
Ìý |
Ìý |
364,841 |
Ìý |
Ìý |
Ìý |
471,170 |
Ìý |
Total debt securities 8 |
Ìý |
758,497 |
Ìý |
Ìý |
Ìý |
774,605 |
Ìý |
Ìý |
Ìý |
600,739 |
Ìý |
Ìý |
Ìý |
758,497 |
Ìý |
Ìý |
Ìý |
600,739 |
Ìý |
|
Ìý |
426,193 |
Ìý |
Ìý |
Ìý |
437,950 |
Ìý |
Ìý |
Ìý |
244,246 |
Ìý |
Ìý |
Ìý |
426,193 |
Ìý |
Ìý |
Ìý |
244,246 |
Ìý |
Total gross loans 9 |
Ìý |
287,813 |
Ìý |
Ìý |
Ìý |
302,002 |
Ìý |
Ìý |
Ìý |
305,305 |
Ìý |
Ìý |
Ìý |
287,813 |
Ìý |
Ìý |
Ìý |
305,305 |
Ìý |
Total deposits |
Ìý |
1,281,915 |
Ìý |
Ìý |
Ìý |
1,568,392 |
Ìý |
Ìý |
Ìý |
1,303,340 |
Ìý |
Ìý |
Ìý |
1,281,915 |
Ìý |
Ìý |
Ìý |
1,303,340 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
ICS® One-Way Sell® Deposits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Total ICS® One-Way Sell® Deposits 10 |
$ |
121,171 |
Ìý |
Ìý |
$ |
93,189 |
Ìý |
Ìý |
$ |
499,247 |
Ìý |
Ìý |
$ |
121,171 |
Ìý |
Ìý |
$ |
499,247 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Fiduciary Assets |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Trust & Wealth Department: Total assets under administration (AUA) |
$ |
445,364 |
Ìý |
Ìý |
$ |
409,389 |
Ìý |
Ìý |
$ |
364,020 |
Ìý |
Ìý |
$ |
445,364 |
Ìý |
Ìý |
$ |
364,020 |
Ìý |
Assets under management (AUM) |
Ìý |
158,082 |
Ìý |
Ìý |
Ìý |
137,823 |
Ìý |
Ìý |
Ìý |
98,035 |
Ìý |
Ìý |
Ìý |
158,082 |
Ìý |
Ìý |
Ìý |
98,035 |
Ìý |
Assets under custody (AUC) |
Ìý |
287,282 |
Ìý |
Ìý |
Ìý |
271,566 |
Ìý |
Ìý |
Ìý |
265,985 |
Ìý |
Ìý |
Ìý |
287,282 |
Ìý |
Ìý |
Ìý |
265,985 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Liquidity & Asset Quality Metrics |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Liquidity ratio 11 |
Ìý |
88.21 |
% |
Ìý |
Ìý |
89.14 |
% |
Ìý |
Ìý |
82.64 |
% |
Ìý |
Ìý |
88.21 |
% |
Ìý |
Ìý |
82.64 |
% |
Loan-to-deposit ratio |
Ìý |
22.45 |
% |
Ìý |
Ìý |
19.26 |
% |
Ìý |
Ìý |
23.42 |
% |
Ìý |
Ìý |
22.45 |
% |
Ìý |
Ìý |
23.42 |
% |
Non-performing assets to total assets |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Net charge offs (recoveries) / average loans outstanding |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Ìý |
Ìý |
� |
% |
Allowance for credit losses on loans to gross loans outstanding |
Ìý |
1.46 |
% |
Ìý |
Ìý |
1.48 |
% |
Ìý |
Ìý |
1.42 |
% |
Ìý |
Ìý |
1.46 |
% |
Ìý |
Ìý |
1.42 |
% |
Allowance for credit losses on held to maturity securities /gross held to maturity securities |
Ìý |
0.05 |
% |
Ìý |
Ìý |
0.06 |
% |
Ìý |
Ìý |
0.08 |
% |
Ìý |
Ìý |
0.05 |
% |
Ìý |
Ìý |
0.08 |
% |
1 Ratios for interim periods are presented on an annualized basis. | |||||||||||||||||||
2 Return on average risk-weighted assets is calculated as net income divided by average risk-weighted assets. Average risk-weighted assets are calculated using the last two quarter ends with respect to the three-month periods presented, and the last three quarter ends with respect to the six-month periods presented. |
|||||||||||||||||||
3 Yield on average interest-earning assets is calculated as total interest and dividend income divided by average interest-earning assets. |
|||||||||||||||||||
4 Cost of funds is calculated as total interest expense divided by the sum of average total interest-bearing liabilities and average demand deposits. |
|||||||||||||||||||
5 Net interest margin is net interest income expressed as a percentage of average interest-earning assets. |
|||||||||||||||||||
6 Efficiency ratio is calculated as non-interest expense divided by the sum of net interest income and non-interest income. |
|||||||||||||||||||
7 Included in “interest-bearing deposits in other banks� on the consolidated balance sheets. |
|||||||||||||||||||
8 Total debt securities and |
|||||||||||||||||||
9 Includes loans held for sale. |
|||||||||||||||||||
10 IntraFi Cash Service (ICS®) One-Way Sell® are deposits placed at other banks through the ICS® network. One-Way Sell® deposits are not included in the total deposits on the Company’s consolidated balance sheets. The Bank has the flexibility, subject to the terms and conditions of the IntraFi Participating Institution Agreement, to convert these One-Way Sell® deposits into reciprocal deposits which would then appear on the Company’s consolidated balance sheets. |
|||||||||||||||||||
11 Liquidity ratio is calculated as the sum of cash and cash equivalents and unpledged investment grade securities, expressed as a percentage of total liabilities. |
|||||||||||||||||||
Chain Bridge Bancorp, Inc. and Subsidiary |
|||||||||||||||||||
Consolidated Financial Highlights |
|||||||||||||||||||
(Dollars in thousands, except per share data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Ìý |
As of or For the Three Months Ended |
Ìý |
As of or For the Six Months Ended |
||||||||||||||||
Ìý |
June 30,
|
Ìý |
March 31,
|
Ìý |
June 30,
|
Ìý |
June 30,
|
Ìý |
June 30,
|
||||||||||
Capital Information 12 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Tangible common equity to tangible total assets ratio 13 |
Ìý |
10.86 |
% |
Ìý |
Ìý |
8.77 |
% |
Ìý |
Ìý |
6.66 |
% |
Ìý |
Ìý |
10.86 |
% |
Ìý |
Ìý |
6.66 |
% |
Tier 1 capital |
$ |
162,682 |
Ìý |
Ìý |
$ |
158,098 |
Ìý |
Ìý |
$ |
104,736 |
Ìý |
Ìý |
$ |
162,683 |
Ìý |
Ìý |
$ |
104,736 |
Ìý |
Tier 1 leverage ratio |
Ìý |
11.45 |
% |
Ìý |
Ìý |
9.88 |
% |
Ìý |
Ìý |
8.30 |
% |
Ìý |
Ìý |
11.45 |
% |
Ìý |
Ìý |
8.30 |
% |
Tier 1 risk-based capital ratio |
Ìý |
43.48 |
% |
Ìý |
Ìý |
40.24 |
% |
Ìý |
Ìý |
26.27 |
% |
Ìý |
Ìý |
43.48 |
% |
Ìý |
Ìý |
26.27 |
% |
Total regulatory capital |
$ |
167,019 |
Ìý |
Ìý |
$ |
162,748 |
Ìý |
Ìý |
$ |
109,321 |
Ìý |
Ìý |
$ |
167,019 |
Ìý |
Ìý |
$ |
109,321 |
Ìý |
Total risk-based regulatory capital ratio |
Ìý |
44.64 |
% |
Ìý |
Ìý |
41.43 |
% |
Ìý |
Ìý |
27.42 |
% |
Ìý |
Ìý |
44.64 |
% |
Ìý |
Ìý |
27.42 |
% |
Double leverage ratio 14 |
Ìý |
91.50 |
% |
Ìý |
Ìý |
91.41 |
% |
Ìý |
Ìý |
110.56 |
% |
Ìý |
Ìý |
91.50 |
% |
Ìý |
Ìý |
110.56 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Chain Bridge Bancorp, Inc. Share Information (as adjusted for Reclassification)15 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Number of shares outstanding |
Ìý |
6,561,817 |
Ìý |
Ìý |
Ìý |
6,561,817 |
Ìý |
Ìý |
Ìý |
4,568,920 |
Ìý |
Ìý |
Ìý |
6,561,817 |
Ìý |
Ìý |
Ìý |
4,568,920 |
Ìý |
Class A number of shares outstanding |
Ìý |
3,143,846 |
Ìý |
Ìý |
Ìý |
3,119,317 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,143,846 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Class B number of shares outstanding |
Ìý |
3,417,971 |
Ìý |
Ìý |
Ìý |
3,442,500 |
Ìý |
Ìý |
Ìý |
4,568,920 |
Ìý |
Ìý |
Ìý |
3,417,971 |
Ìý |
Ìý |
Ìý |
4,568,920 |
Ìý |
Book value per share |
$ |
23.92 |
Ìý |
Ìý |
$ |
23.09 |
Ìý |
Ìý |
$ |
20.57 |
Ìý |
Ìý |
$ |
23.92 |
Ìý |
Ìý |
$ |
20.57 |
Ìý |
Earnings per share, basic and diluted |
$ |
0.70 |
Ìý |
$ |
0.85 |
Ìý |
$ |
1.27 |
Ìý |
$ |
1.55 |
Ìý |
$ |
2.13 |
Ìý |
12 Company-level capital information is calculated in accordance with banking regulatory accounting principles specified by regulatory agencies for supervisory reporting purposes. |
13 The ratio of tangible common equity to tangible total assets is calculated in accordance with GAAP and represents common equity divided by total assets. The Company did not have any goodwill or other intangible assets for the periods presented. |
14 Double leverage ratio represents Chain Bridge Bancorp, Inc.’s investment in Chain Bridge Bank, N.A. divided by Chain Bridge Bancorp, Inc.’s consolidated equity. |
15 On October 3, 2024, the Company filed an Amended and Restated Certification of Incorporation with the Secretary of State of the |
Chain Bridge Bancorp, Inc. and Subsidiary |
|||||||||||
Consolidated Balance Sheets |
|||||||||||
(Dollars in thousands, except per share data) |
|||||||||||
(unaudited) |
|||||||||||
Ìý |
June 30, 2025 |
Ìý |
December 31,
|
Ìý |
June 30, 2024 |
||||||
Assets |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Cash and due from banks |
$ |
11,586 |
Ìý |
Ìý |
$ |
3,056 |
Ìý |
Ìý |
$ |
13,503 |
Ìý |
Interest-bearing deposits in other banks |
Ìý |
365,678 |
Ìý |
Ìý |
Ìý |
407,683 |
Ìý |
Ìý |
Ìý |
474,522 |
Ìý |
Total cash and cash equivalents |
Ìý |
377,264 |
Ìý |
Ìý |
Ìý |
410,739 |
Ìý |
Ìý |
Ìý |
488,025 |
Ìý |
Securities available for sale, at fair value |
Ìý |
469,292 |
Ìý |
Ìý |
Ìý |
358,329 |
Ìý |
Ìý |
Ìý |
292,770 |
Ìý |
Securities held to maturity, at carrying value, net of allowance for credit losses of |
Ìý |
289,205 |
Ìý |
Ìý |
Ìý |
300,451 |
Ìý |
Ìý |
Ìý |
307,969 |
Ìý |
Equity securities, at fair value |
Ìý |
532 |
Ìý |
Ìý |
Ìý |
515 |
Ìý |
Ìý |
Ìý |
505 |
Ìý |
Restricted securities, at cost |
Ìý |
3,383 |
Ìý |
Ìý |
Ìý |
2,886 |
Ìý |
Ìý |
Ìý |
2,736 |
Ìý |
Loans held for sale |
Ìý |
� |
Ìý |
Ìý |
Ìý |
316 |
Ìý |
Ìý |
Ìý |
590 |
Ìý |
Loans, net of allowance for credit losses of |
Ìý |
283,620 |
Ìý |
Ìý |
Ìý |
308,773 |
Ìý |
Ìý |
Ìý |
300,378 |
Ìý |
Premises and equipment, net of accumulated depreciation of |
Ìý |
11,858 |
Ìý |
Ìý |
Ìý |
9,587 |
Ìý |
Ìý |
Ìý |
9,706 |
Ìý |
Accrued interest receivable |
Ìý |
5,357 |
Ìý |
Ìý |
Ìý |
4,231 |
Ìý |
Ìý |
Ìý |
4,438 |
Ìý |
Other assets |
Ìý |
4,616 |
Ìý |
Ìý |
Ìý |
5,297 |
Ìý |
Ìý |
Ìý |
4,900 |
Ìý |
Total assets |
$ |
1,445,127 |
Ìý |
Ìý |
$ |
1,401,124 |
Ìý |
Ìý |
$ |
1,412,017 |
Ìý |
Liabilities and stockholders� equity |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Liabilities |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Deposits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Noninterest-bearing |
$ |
894,968 |
Ìý |
Ìý |
$ |
913,379 |
Ìý |
Ìý |
$ |
1,078,145 |
Ìý |
Savings, interest-bearing checking and money market accounts |
Ìý |
376,961 |
Ìý |
Ìý |
Ìý |
324,845 |
Ìý |
Ìý |
Ìý |
213,124 |
Ìý |
Time, |
Ìý |
5,032 |
Ìý |
Ìý |
Ìý |
6,510 |
Ìý |
Ìý |
Ìý |
6,559 |
Ìý |
Other time |
Ìý |
4,954 |
Ìý |
Ìý |
Ìý |
5,201 |
Ìý |
Ìý |
Ìý |
5,512 |
Ìý |
Total deposits |
Ìý |
1,281,915 |
Ìý |
Ìý |
Ìý |
1,249,935 |
Ìý |
Ìý |
Ìý |
1,303,340 |
Ìý |
Short-term borrowings |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
10,000 |
Ìý |
Accrued interest payable |
Ìý |
82 |
Ìý |
Ìý |
Ìý |
46 |
Ìý |
Ìý |
Ìý |
91 |
Ìý |
Accrued expenses and other liabilities |
Ìý |
6,182 |
Ìý |
Ìý |
Ìý |
6,897 |
Ìý |
Ìý |
Ìý |
4,593 |
Ìý |
Total liabilities |
Ìý |
1,288,179 |
Ìý |
Ìý |
Ìý |
1,256,878 |
Ìý |
Ìý |
Ìý |
1,318,024 |
Ìý |
Commitments and contingencies |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Stockholders� equity |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Preferred Stock: 17 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
No par value, 10,000,000 shares authorized, no shares issued and outstanding |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Class A Common Stock: 17 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
|
Ìý |
31 |
Ìý |
Ìý |
Ìý |
30 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Class B Common Stock: 17 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
|
Ìý |
34 |
Ìý |
Ìý |
Ìý |
35 |
Ìý |
Ìý |
Ìý |
46 |
Ìý |
Additional paid-in capital |
Ìý |
74,785 |
Ìý |
Ìý |
Ìý |
74,785 |
Ìý |
Ìý |
Ìý |
38,276 |
Ìý |
Retained earnings |
Ìý |
87,832 |
Ìý |
Ìý |
Ìý |
77,641 |
Ìý |
Ìý |
Ìý |
66,414 |
Ìý |
Accumulated other comprehensive loss |
Ìý |
(5,734 |
) |
Ìý |
Ìý |
(8,245 |
) |
Ìý |
Ìý |
(10,743 |
) |
Total stockholders� equity |
Ìý |
156,948 |
Ìý |
Ìý |
Ìý |
144,246 |
Ìý |
Ìý |
Ìý |
93,993 |
Ìý |
Total liabilities and stockholders� equity |
$ |
1,445,127 |
Ìý |
Ìý |
$ |
1,401,124 |
Ìý |
Ìý |
$ |
1,412,017 |
16 Derived from audited financial statements. |
17 On October 3, 2024, the Company filed an Amended and Restated Certification of Incorporation with the Secretary of State of the |
Chain Bridge Bancorp, Inc. and Subsidiary |
|||||||||||||||||||
Consolidated Statements of Income |
|||||||||||||||||||
(Dollars in thousands, except per share data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Ìý | |||||||||||||||||||
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||||||
Ìý |
June 30, 2025 |
Ìý |
March 31,
|
Ìý |
June 30, 2024 |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||||
Interest and dividend income |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Interest and fees on loans |
$ |
3,356 |
Ìý |
Ìý |
$ |
3,589 |
Ìý |
Ìý |
$ |
3,391 |
Ìý |
Ìý |
$ |
6,945 |
Ìý |
Ìý |
$ |
6,671 |
Ìý |
Interest and dividends on securities, taxable |
Ìý |
5,274 |
Ìý |
Ìý |
Ìý |
4,607 |
Ìý |
Ìý |
Ìý |
2,872 |
Ìý |
Ìý |
Ìý |
9,881 |
Ìý |
Ìý |
Ìý |
5,738 |
Ìý |
Interest on securities, tax-exempt |
Ìý |
279 |
Ìý |
Ìý |
Ìý |
282 |
Ìý |
Ìý |
Ìý |
285 |
Ìý |
Ìý |
Ìý |
561 |
Ìý |
Ìý |
Ìý |
579 |
Ìý |
Interest on interest-bearing deposits in banks |
Ìý |
3,856 |
Ìý |
Ìý |
Ìý |
6,263 |
Ìý |
Ìý |
Ìý |
4,943 |
Ìý |
Ìý |
Ìý |
10,119 |
Ìý |
Ìý |
Ìý |
8,202 |
Ìý |
Total interest and dividend income |
Ìý |
12,765 |
Ìý |
Ìý |
Ìý |
14,741 |
Ìý |
Ìý |
Ìý |
11,491 |
Ìý |
Ìý |
Ìý |
27,506 |
Ìý |
Ìý |
Ìý |
21,190 |
Ìý |
Interest expense |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Interest on deposits |
Ìý |
971 |
Ìý |
Ìý |
Ìý |
893 |
Ìý |
Ìý |
Ìý |
815 |
Ìý |
Ìý |
Ìý |
1,864 |
Ìý |
Ìý |
Ìý |
1,623 |
Ìý |
Interest on short-term borrowings |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
102 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
201 |
Ìý |
Total interest expense |
Ìý |
971 |
Ìý |
Ìý |
Ìý |
893 |
Ìý |
Ìý |
Ìý |
917 |
Ìý |
Ìý |
Ìý |
1,864 |
Ìý |
Ìý |
Ìý |
1,824 |
Ìý |
Net interest income |
Ìý |
11,794 |
Ìý |
Ìý |
Ìý |
13,848 |
Ìý |
Ìý |
Ìý |
10,574 |
Ìý |
Ìý |
Ìý |
25,642 |
Ìý |
Ìý |
Ìý |
19,366 |
Ìý |
Provision for (recapture of) credit losses |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Provision for (recapture of) loan credit losses |
Ìý |
(283 |
) |
Ìý |
Ìý |
(38 |
) |
Ìý |
Ìý |
13 |
Ìý |
Ìý |
Ìý |
(321 |
) |
Ìý |
Ìý |
18 |
Ìý |
Provision for (recapture of) securities credit losses |
Ìý |
(31 |
) |
Ìý |
Ìý |
(27 |
) |
Ìý |
Ìý |
(111 |
) |
Ìý |
Ìý |
(58 |
) |
Ìý |
Ìý |
(310 |
) |
Total provision for (recapture of) credit losses |
Ìý |
(314 |
) |
Ìý |
Ìý |
(65 |
) |
Ìý |
Ìý |
(98 |
) |
Ìý |
Ìý |
(379 |
) |
Ìý |
Ìý |
(292 |
) |
Net interest income after provision for (recapture of) credit losses |
Ìý |
12,108 |
Ìý |
Ìý |
Ìý |
13,913 |
Ìý |
Ìý |
Ìý |
10,672 |
Ìý |
Ìý |
Ìý |
26,021 |
Ìý |
Ìý |
Ìý |
19,658 |
Ìý |
Noninterest income |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Trust and wealth management |
Ìý |
305 |
Ìý |
Ìý |
Ìý |
270 |
Ìý |
Ìý |
Ìý |
239 |
Ìý |
Ìý |
Ìý |
575 |
Ìý |
Ìý |
Ìý |
426 |
Ìý |
Service charges on accounts |
Ìý |
261 |
Ìý |
Ìý |
Ìý |
240 |
Ìý |
Ìý |
Ìý |
321 |
Ìý |
Ìý |
Ìý |
501 |
Ìý |
Ìý |
Ìý |
632 |
Ìý |
Deposit placement services |
Ìý |
159 |
Ìý |
Ìý |
Ìý |
133 |
Ìý |
Ìý |
Ìý |
2,031 |
Ìý |
Ìý |
Ìý |
292 |
Ìý |
Ìý |
Ìý |
3,153 |
Ìý |
Gain on sale of mortgage loans |
Ìý |
14 |
Ìý |
Ìý |
Ìý |
13 |
Ìý |
Ìý |
Ìý |
12 |
Ìý |
Ìý |
Ìý |
27 |
Ìý |
Ìý |
Ìý |
12 |
Ìý |
Other income |
Ìý |
89 |
Ìý |
Ìý |
Ìý |
39 |
Ìý |
Ìý |
Ìý |
27 |
Ìý |
Ìý |
Ìý |
128 |
Ìý |
Ìý |
Ìý |
55 |
Ìý |
Total noninterest income |
Ìý |
828 |
Ìý |
Ìý |
Ìý |
695 |
Ìý |
Ìý |
Ìý |
2,630 |
Ìý |
Ìý |
Ìý |
1,523 |
Ìý |
Ìý |
Ìý |
4,278 |
Ìý |
Noninterest expenses |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Salaries and employee benefits |
Ìý |
4,130 |
Ìý |
Ìý |
Ìý |
4,408 |
Ìý |
Ìý |
Ìý |
3,788 |
Ìý |
Ìý |
Ìý |
8,538 |
Ìý |
Ìý |
Ìý |
7,273 |
Ìý |
Professional services |
Ìý |
801 |
Ìý |
Ìý |
Ìý |
893 |
Ìý |
Ìý |
Ìý |
483 |
Ìý |
Ìý |
Ìý |
1,694 |
Ìý |
Ìý |
Ìý |
948 |
Ìý |
Data processing and communication expenses |
Ìý |
733 |
Ìý |
Ìý |
Ìý |
666 |
Ìý |
Ìý |
Ìý |
664 |
Ìý |
Ìý |
Ìý |
1,399 |
Ìý |
Ìý |
Ìý |
1,259 |
Ìý |
State franchise taxes |
Ìý |
349 |
Ìý |
Ìý |
Ìý |
351 |
Ìý |
Ìý |
Ìý |
148 |
Ìý |
Ìý |
Ìý |
700 |
Ìý |
Ìý |
Ìý |
351 |
Ìý |
Occupancy and equipment expenses |
Ìý |
258 |
Ìý |
Ìý |
Ìý |
251 |
Ìý |
Ìý |
Ìý |
237 |
Ìý |
Ìý |
Ìý |
509 |
Ìý |
Ìý |
Ìý |
512 |
Ìý |
FDIC and regulatory assessments |
Ìý |
202 |
Ìý |
Ìý |
Ìý |
228 |
Ìý |
Ìý |
Ìý |
155 |
Ìý |
Ìý |
Ìý |
430 |
Ìý |
Ìý |
Ìý |
348 |
Ìý |
Insurance expenses |
Ìý |
153 |
Ìý |
Ìý |
Ìý |
149 |
Ìý |
Ìý |
Ìý |
60 |
Ìý |
Ìý |
Ìý |
302 |
Ìý |
Ìý |
Ìý |
120 |
Ìý |
Directors fees |
Ìý |
144 |
Ìý |
Ìý |
Ìý |
146 |
Ìý |
Ìý |
Ìý |
171 |
Ìý |
Ìý |
Ìý |
290 |
Ìý |
Ìý |
Ìý |
332 |
Ìý |
Other operating expenses |
Ìý |
389 |
Ìý |
Ìý |
Ìý |
479 |
Ìý |
Ìý |
Ìý |
299 |
Ìý |
Ìý |
Ìý |
868 |
Ìý |
Ìý |
Ìý |
603 |
Ìý |
Total noninterest expenses |
Ìý |
7,159 |
Ìý |
Ìý |
Ìý |
7,571 |
Ìý |
Ìý |
Ìý |
6,005 |
Ìý |
Ìý |
Ìý |
14,730 |
Ìý |
Ìý |
Ìý |
11,746 |
Ìý |
Net income before taxes |
Ìý |
5,777 |
Ìý |
Ìý |
Ìý |
7,037 |
Ìý |
Ìý |
Ìý |
7,297 |
Ìý |
Ìý |
Ìý |
12,814 |
Ìý |
Ìý |
Ìý |
12,190 |
Ìý |
Income tax expense |
Ìý |
1,193 |
Ìý |
Ìý |
Ìý |
1,430 |
Ìý |
Ìý |
Ìý |
1,492 |
Ìý |
Ìý |
Ìý |
2,623 |
Ìý |
Ìý |
Ìý |
2,468 |
Ìý |
Net income |
$ |
4,584 |
Ìý |
Ìý |
$ |
5,607 |
Ìý |
Ìý |
$ |
5,805 |
Ìý |
Ìý |
$ |
10,191 |
Ìý |
Ìý |
$ |
9,722 |
Ìý |
Earnings per common share, basic and diluted - Class A and Class B 18 |
$ |
0.70 |
Ìý |
Ìý |
$ |
0.85 |
Ìý |
Ìý |
$ |
1.27 |
Ìý |
Ìý |
$ |
1.55 |
Ìý |
Ìý |
$ |
2.13 |
Ìý |
Weighted average common shares outstanding, basic and diluted - Class A 18 |
Ìý |
3,125,918 |
Ìý |
Ìý |
Ìý |
3,088,810 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,107,466 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Weighted average common shares outstanding, basic and diluted - Class B 18 |
Ìý |
3,435,899 |
Ìý |
Ìý |
Ìý |
3,473,007 |
Ìý |
Ìý |
Ìý |
4,568,920 |
Ìý |
Ìý |
Ìý |
3,454,351 |
Ìý |
Ìý |
Ìý |
4,568,791 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý Ìý |
18 Share information presented prior to the Reclassification date of October 3, 2024 gives effect to the Reclassification and attributes all earnings to Class B shares because no Class A shares were outstanding prior to the Reclassification. The number of basic and diluted shares are the same because there are no potentially dilutive instruments. Except in regard to voting and conversion rights, the rights of Class A Common Stock and Class B Common Stock are identical, and the classes rank equally and share ratably with regard to all other matters. Each share of Class B Common Stock is convertible at any time into one share of Class A Common Stock. |
The following tables show the average outstanding balance of each principal category of our assets, liabilities and stockholders� equity, together with the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities for the periods indicated. Such yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.
Chain Bridge Bancorp, Inc. and Subsidiary |
|||||||||||||||||||||||||||||
Average Balance Sheets, Interest, and Yields/Costs |
|||||||||||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||||||||||
Ìý |
Three months ended |
||||||||||||||||||||||||||||
Ìý |
June 30, 2025 |
Ìý |
March 31, 2025 |
Ìý |
June 30, 2024 |
||||||||||||||||||||||||
($ in thousands) |
Average
|
Ìý |
Interest |
Ìý |
Average
|
Ìý |
Average
|
Ìý |
Interest |
Ìý |
Average
|
Ìý |
Average
|
Ìý |
Interest |
Ìý |
Average
|
||||||||||||
Assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||
Interest-earning assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||
Interest-bearing deposits in other banks |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 345,579 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 3,856 |
Ìý |
4.48 |
% |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 566,675 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 6,263 |
Ìý |
4.48 |
% |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 361,990 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 4,943 |
Ìý |
5.49 |
% |
Investment securities, taxable 19 |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 693,851 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 5,274 |
Ìý |
3.05 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 639,825 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 4,607 |
Ìý |
2.92 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 510,570 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 2,872 |
Ìý |
2.26 |
% |
Investment securities, tax-exempt 19 |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 62,566 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 279 |
Ìý |
1.79 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 62,235 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 282 |
Ìý |
1.84 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 63,391 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 285 |
Ìý |
1.81 |
% |
Loans |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 294,668 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 3,356 |
Ìý |
4.57 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 308,741 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 3,589 |
Ìý |
4.71 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 302,982 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 3,391 |
Ìý |
4.50 |
% |
Total interest-earning assets |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,396,664 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌý 12,765 |
Ìý |
3.67 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,577,476 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌý 14,741 |
Ìý |
3.79 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,238,933 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌý 11,491 |
Ìý |
3.73 |
% |
Less allowance for credit losses |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (4,645 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (4,715 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (4,680 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Noninterest-earning assets |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 21,875 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 19,097 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 16,071 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Total assets |
$ |
ÌýÌýÌýÌýÌýÌý 1,413,894 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 1,591,858 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 1,250,324 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Liabilities and Stockholders� Equity |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||
Interest-bearing liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||
Savings, interest-bearing checking and money market |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 351,742 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 902 |
Ìý |
1.03 |
% |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 325,018 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 817 |
Ìý |
1.02 |
% |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌý 209,463 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 715 |
Ìý |
1.37 |
% |
Time deposits |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 10,422 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 69 |
Ìý |
2.64 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 11,438 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 76 |
Ìý |
2.69 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 14,028 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 100 |
Ìý |
2.88 |
% |
Short term borrowingsÌý 20 |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 9 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý â€� |
Ìý |
5.35 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý â€� |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý â€� |
Ìý |
� |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 5,220 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 102 |
Ìý |
7.86 |
% |
Total interest-bearing liabilities |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 362,173 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 971 |
Ìý |
1.08 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 336,456 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 893 |
Ìý |
1.08 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 228,711 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 917 |
Ìý |
1.61 |
% |
Non-interest-bearing liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||
Demand deposits |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 890,971 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,100,966 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 926,289 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Other liabilities |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,601 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,642 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 4,908 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Total liabilities |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,259,745 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,444,064 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌý 1,159,908 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Stockholders� equity |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 154,149 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 147,794 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 90,416 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Total liabilities and stockholders� equity |
$ |
ÌýÌýÌýÌýÌýÌý 1,413,894 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 1,591,858 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌý 1,250,324 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Net interest income |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌý 11,794 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌý 13,848 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌý 10,574 |
Ìý |
Ìý |
|||||||||
Net interest margin |
Ìý |
Ìý |
Ìý |
Ìý |
3.39 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3.56 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3.43 |
% |
Chain Bridge Bancorp, Inc. and Subsidiary |
|||||||||||||||||||
Average Balance Sheets, Interest, and Yields/Costs (continued) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
Ìý |
Six months ended June 30, |
||||||||||||||||||
Ìý |
2025 |
Ìý |
2024 |
||||||||||||||||
($ in thousands) |
Average
|
Ìý |
Interest |
Ìý |
Average
|
Ìý |
Average
|
Ìý |
Interest |
Ìý |
Average
|
||||||||
Assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Interest-earning assets: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Interest-bearing deposits in other banks |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 455,516 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 10,119 |
Ìý |
4.48 |
% |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 300,347 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 8,202 |
Ìý |
5.49 |
% |
Investment securities, taxable 19 |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 665,902 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 9,881 |
Ìý |
2.99 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 512,174 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 5,738 |
Ìý |
2.25 |
% |
Investment securities, tax-exempt 1 |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 63,487 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 561 |
Ìý |
1.78 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 64,106 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 579 |
Ìý |
1.82 |
% |
Loans |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 301,666 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,945 |
Ìý |
4.64 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 303,022 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,671 |
Ìý |
4.43 |
% |
Total interest-earning assets |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,486,571 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 27,506 |
Ìý |
3.73 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,179,649 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 21,190 |
Ìý |
3.61 |
% |
Less allowance for credit losses |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (4,680 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý (4,676 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Noninterest-earning assets |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 20,493 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 15,445 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Total assets |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,502,384 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,190,418 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Liabilities and Stockholders� Equity |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Interest-bearing liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Savings, interest-bearing checking and money market |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 338,454 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,719 |
Ìý |
1.02 |
% |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 228,616 |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,406 |
Ìý |
1.24 |
% |
Time deposits |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 10,927 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 145 |
Ìý |
2.67 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 14,934 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 217 |
Ìý |
2.92 |
% |
Short term borrowings 2 |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 4 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý â€� |
Ìý |
5.35 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 5,110 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 201 |
Ìý |
7.91 |
% |
Total interest-bearing liabilities |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 349,385 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,864 |
Ìý |
1.08 |
% |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 248,660 |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,824 |
Ìý |
1.48 |
% |
Non-interest-bearing liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Demand deposits |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 995,388 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 848,719 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Other liabilities |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 6,621 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 4,976 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Total liabilities |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,351,394 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,102,355 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Stockholders� equity |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 150,990 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 88,063 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Total liabilities and stockholders� equity |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,502,384 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 1,190,418 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Net interest income |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 25,642 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 19,366 |
Ìý |
Ìý |
||||||
Net interest margin |
Ìý |
Ìý |
Ìý |
Ìý |
3.48 |
% |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3.30 |
% |
||||||
Ìý |
19 |
Ìý | Average balances for securities transferred from AFS to HTM at fair value are shown at carrying value. Average balances for AFS are shown at fair value, and all otherÌý HTM bonds are shown at amortized cost. |
20 |
Ìý |
The yield for short term borrowings reflects interest expense incurred during the period. The amount of interest expense was less than our rounding threshold and is therefore displayed as |
Ìý
View source version on businesswire.com:
Investor Relations:
Hilary Albrecht
Senior Vice President, Corporate Secretary and Counsel
Chain Bridge Bancorp, Inc.
[email protected]
(703) 748-3427
Source: Chain Bridge Bancorp, Inc.