AGÕæÈ˹ٷ½

STOCK TITAN

Chemed Reports First-Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

CINCINNATI--(BUSINESS WIRE)-- Chemed Corporation (Chemed) (NYSE: CHE), which operates VITAS Healthcare Corporation (VITAS), one of the nation’s largest providers of end-of-life care, and Roto-Rooter, the nation’s largest commercial and residential plumbing and drain cleaning services provider, reported financial results for its first quarter ended March 31, 2025, versus the comparable prior-year period.

Results for Quarter Ended March 31, 2025

Consolidated operating results:

  • Revenue increased 9.8% to $646.9 million
  • GAAP Diluted Earnings-per-Share (EPS) of $4.86, an increase of 14.6%
  • Adjusted Diluted EPS of $5.63, an increase of 8.3%

VITAS segment operating results:

  • Net Patient Revenue of $407.4 million, an increase of 15.1%
  • Average Daily Census (ADC) of 22,244, an increase of 13.1%
  • Admissions of 18,139, an increase of 7.3%
  • Net Income, excluding certain discrete items, of $50.0 million, an increase of 13.8%
  • Adjusted EBITDA, excluding Medicare Cap, of $70.3 million, an increase of 15.9%
  • Adjusted EBITDA margin, excluding Medicare Cap, of 17.2%, an increase of 13-basis points

Roto-Rooter segment operating results:

  • Revenue of $239.5 million, an increase of 1.8%
  • Net Income, excluding certain discrete items, of $41.8 million, a decrease of 2.1%
  • Adjusted EBITDA of $59.2 million, a decline of 2.4%
  • Adjusted EBITDA margin of 24.7%, a decline of 108-basis points

VITAS

As previously announced, VITAS completed its acquisition of the hospice assets and an assisted living facility of Covenant Health and Community Services, Inc. (Covenant Health) on April 17, 2024 for $85.0 million in cash. Before presenting VITAS� overall results, it is important to disclose the methodology used in determining the impact of Covenant Health’s acquisition on VITAS� overall results. VITAS had significant operations in two of the three Florida locations we acquired from Covenant Health. Those locations require that we estimate the Covenant Health impact, as once the operations are integrated, there are not separate results. For instance, there are no VITAS-specific referral sources versus Covenant Health-specific referral sources in these locations. It is very likely that referral sources in the area have historically referred to both VITAS and Covenant Health. We have used historical operating trends in these locations to determine what is “legacy� VITAS activity. All activity above those historical operating trends have been attributed as the Covenant Health impact. We have included the specifically determined impact as it relates to new operating territories acquired. Based on the above, we discuss the range of impact that Covenant had on the overall VITAS operating metrics.

Covenant Health contributed approximately $11.5 million to $12.5 million of revenue in the first quarter of 2025. This revenue translated to net income of approximately $1.8 million to $2.0 million. Adjusted EBITDA in the quarter attributed to Covenant Health is between $2.5 million and $2.7 million.

VITAS net revenue was $407.4 million in the first quarter of 2025, which is an increase of 15.1% when compared to the prior-year period. This revenue increase is comprised primarily of a 11.9% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 3.2%. Acuity mix shift negatively impacted revenue growth 112-basis points in the quarter when compared to the prior-year period’s revenue and level-of-care mix. The combination of Medicare Cap and other contra revenue changes increased revenue growth by approximately 112-basis points.

In the first quarter of 2025, VITAS accrued $2.3 million in Medicare Cap billing limitation, essentially flat with the first quarter of 2024.

Of VITAS� 34 Medicare provider numbers, 24 provider numbers have a trailing 12-month Medicare Cap cushion of 10% or greater, four provider numbers have a cushion between 0% and 10%, and six provider numbers have a trailing 12-month Medicare Cap billing limitation totaling $19.6 million.

Average revenue per patient per day in the first quarter of 2025 was $207.58 which is 221-basis points above the prior-year period. Reimbursement for routine home care and high acuity care averaged $183.06 and $1,121.07, respectively. During the quarter, high acuity days-of-care were 2.6% of total days of care, a decline of 22-basis points when compared to the prior-year quarter.

The first quarter 2025 gross margin, excluding Medicare Cap, was 23.7% which is essentially flat with the same period of 2024. Selling, general and administrative expenses were $26.5 million in the first quarter of 2025 compared to $23.8 million in the prior-year quarter.

Adjusted EBITDA, excluding Medicare Cap, totaled $70.3 million in the quarter, an increase of 15.9% when compared to the prior year period. Adjusted EBITDA margin in the quarter, excluding Medicare Cap, was 17.2%.

Roto-Rooter

Roto-Rooter generated quarterly revenue of $239.5 million in the first quarter of 2025, an increase of 1.8%, when compared to the prior-year quarter.

Roto-Rooter branch commercial revenue in the quarter totaled $57.7 million, an increase of 7.3% from the prior-year period. This aggregate commercial revenue change consisted of plumbing declining 4.3%, excavation increasing 38.0%, and water restoration increasing 14.0%. Commercial drain cleaning revenue was essentially flat between quarters.

Roto-Rooter branch residential revenue in the quarter totaled $167.2 million, an increase of 1.7%, over the prior-year period. This aggregate residential revenue change consisted of drain cleaning declining 5.5%, plumbing declining 4.2%, excavation increasing 3.0%, and water restoration increasing 12.5%.

In the first quarter of 2025, revenue from independent contractors declined 6.4% as compared to the same period of 2024.

Roto-Rooter’s first quarter 2025 gross margin was 50.9%. This compares to the prior year quarter’s gross margin of 51.9%. Roto-Rooter’s selling, general and administrative expenses were $62.6 million in the quarter, which is an increase of 2.3% compared to the first quarter of 2024.

Adjusted EBITDA in the first quarter of 2025 totaled $59.2 million, a decrease of 2.4% when compared to the first quarter of 2024. The Adjusted EBITDA margin in the quarter was 24.7% which represents a 108-basis point decline from the first quarter of 2024.

Chemed Consolidated

As of March 31, 2025, Chemed had total cash and cash equivalents of $173.9 million and no current or long-term debt.

In June 2022, Chemed entered into a five-year $550 million Amended and Restated Credit Agreement (Credit Agreement). This Credit Agreement consisted of a $100 million amortizable term loan and a $450 million revolving credit facility. The interest rate on this Credit Agreement has a floating rate that is currently SOFR plus 100-basis points. There is approximately $404.5 million of undrawn borrowing capacity under the Credit Agreement after excluding $45.5 million for Letters of Credit.

During the quarter, the Company repurchased 50,000 shares of Chemed stock for $29.8 million which equates to a cost per share of $595.15. As of March 31, 2025, there was approximately $225.6 million of remaining share repurchase authorization under its plan.

Guidance for 2025

Management anticipates providing updated 2025 earnings guidance as part of the June 30, 2025 earnings press release.

Conference Call

As previously disclosed, Chemed will host a conference call and webcast at 10 a.m., ET, on Thursday April 24, 2025, to discuss the company's quarterly results and to provide an update on its business. Participants may access a live webcast of the conference call through the investor relations section of Chemed’s website, or the hosting website .

Participants may also register via teleconference at:

.

Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemed’s website.

Chemed operates in the healthcare field through its VITAS Healthcare Corporation subsidiary. VITAS provides daily hospice services to patients with severe, life-limiting illnesses. This type of care is focused on making the terminally ill patient's final days as comfortable and pain-free as possible.

Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name Roto-Rooter. Roto-Rooter provides plumbing, drain cleaning, and water cleanup services through company-owned branches, independent contractors and franchisees in the United States and Canada. Roto-Rooter also has licensed master franchisees in the republics of Indonesia and Singapore, and the Philippines.

This press release contains information about Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.

Forward-Looking Statements

Certain statements contained in this press release and the accompanying tables are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "hope," "anticipate," "plan" and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause Chemed's actual results to differ from those expressed in such forward-looking statements.

These risks and uncertainties arise from, among other things, possible changes in regulations governing the hospice care or plumbing and drain cleaning industries; periodic changes in reimbursement levels and procedures under Medicare and Medicaid programs; difficulties predicting patient length of stay and estimating potential Medicare reimbursement obligations; challenges inherent in Chemed's growth strategy; the current shortage of qualified nurses, other healthcare professionals and licensed plumbing and drain cleaning technicians; Chemed’s dependence on patient referral sources; and other factors detailed under the caption "Description of Business by Segment" or "Risk Factors" in Chemed’s most recent report on form 10-Q or 10-K and its other filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on such forward-looking statements and there are no assurances that the matters contained in such statements will be achieved.

Ìý

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)(unaudited)
Ìý
Three Months Ended March 31,

2025

Ìý

2024

Ìý

Service revenues and sales $

646,943

Ìý

$

589,233

Ìý

Cost of services provided and goods sold

430,530

Ìý

385,127

Ìý

Selling, general and administrative expenses (aa)

105,587

Ìý

115,873

Ìý

Depreciation

13,445

Ìý

13,287

Ìý

Amortization

2,572

Ìý

2,521

Ìý

Other operating expense

51

Ìý

92

Ìý

Total costs and expenses

552,185

Ìý

516,900

Ìý

Income from operations

94,758

Ìý

72,333

Ìý

Interest expense

(329

)

(425

)

Other income--net (bb)

1,245

Ìý

12,577

Ìý

Income before income taxes

95,674

Ìý

84,485

Ìý

Income taxes

(23,917

)

(19,468

)

Net income $

71,757

Ìý

$

65,017

Ìý

Earnings Per Share
Net income $

4.91

Ìý

$

4.30

Ìý

Average number of shares outstanding

14,622

Ìý

15,121

Ìý

Diluted Earnings Per Share
Net income $

4.86

Ìý

$

4.24

Ìý

Average number of shares outstanding

14,764

Ìý

15,339

Ìý

Ìý
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands):
Ìý
Three Months Ended March 31,

2025

Ìý

2024

Ìý

SG&A expenses before long-term incentive compensation
and the impact of market value adjustments related to
deferred compensation plans $

103,760

Ìý

$

98,418

Ìý

Long-term incentive compensation

2,657

Ìý

9,121

Ìý

Market value adjustments related to deferred
compensation trusts

(830

)

8,334

Ìý

Total SG&A expenses $

105,587

Ìý

$

115,873

Ìý

Ìý
(bb) Other income--net comprises (in thousands):
Three Months Ended March 31,

2025

Ìý

2024

Ìý

Ìý
Interest income $

2,076

Ìý

$

4,243

Ìý

Market value adjustments related to deferred
compensation trusts

(830

)

8,334

Ìý

Other

(1

)

-

Ìý

Total other income--net $

1,245

Ìý

$

12,577

Ìý

Ìý
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)(unaudited)
Ìý
March 31,

2025

Ìý

2024

Ìý

Assets
Current assets
Cash and cash equivalents $

173,882

Ìý

$

313,350

Ìý

Accounts receivable less allowances

285,873

Ìý

177,334

Ìý

Inventories

7,790

Ìý

10,712

Ìý

Prepaid income taxes

4,436

Ìý

9,790

Ìý

Prepaid expenses

30,404

Ìý

28,431

Ìý

Total current assets

502,385

Ìý

539,617

Ìý

Investments of deferred compensation plans held in trust

127,949

Ìý

117,649

Ìý

Properties and equipment, at cost less accumulated depreciation

199,679

Ìý

202,784

Ìý

Lease right of use asset

131,150

Ìý

131,751

Ìý

Identifiable intangible assets less accumulated amortization

89,929

Ìý

88,137

Ìý

Goodwill

666,940

Ìý

591,519

Ìý

Other assets

8,483

Ìý

56,176

Ìý

Total Assets $

1,726,515

Ìý

$

1,727,633

Ìý

Liabilities
Current liabilities
Accounts payable $

47,692

Ìý

$

56,203

Ìý

Accrued insurance

65,743

Ìý

62,055

Ìý

Accrued income taxes

38,247

Ìý

27,353

Ìý

Accrued compensation

59,905

Ìý

49,802

Ìý

Short-term lease liability

42,976

Ìý

39,279

Ìý

Other current liabilities

35,993

Ìý

47,282

Ìý

Total current liabilities

290,556

Ìý

281,974

Ìý

Deferred income taxes

11,771

Ìý

24,899

Ìý

Deferred compensation liabilities

127,292

Ìý

117,550

Ìý

Long-term lease liability

102,082

Ìý

106,861

Ìý

Other liabilities

13,052

Ìý

12,854

Ìý

Total Liabilities

544,753

Ìý

544,138

Ìý

Stockholders' Equity
Capital stock

37,535

Ìý

37,297

Ìý

Paid-in capital

1,538,419

Ìý

1,398,733

Ìý

Retained earnings

2,786,264

Ìý

2,505,892

Ìý

Treasury stock, at cost

(3,182,718

)

(2,760,543

)

Deferred compensation payable in Company stock

2,262

Ìý

2,116

Ìý

Total Stockholders' Equity

1,181,762

Ìý

1,183,495

Ìý

Total Liabilities and Stockholders' Equity $

1,726,515

Ìý

$

1,727,633

Ìý

Ìý
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(unaudited)
Ìý
For the Three Months Ended March 31,

2025

Ìý

2024

Ìý

Cash Flows from Operating Activities
Net income $

71,757

Ìý

$

65,017

Ìý

Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization

16,017

Ìý

15,808

Ìý

Stock option expense

9,091

Ìý

9,025

Ìý

Noncash long-term incentive compensation

2,420

Ìý

9,106

Ìý

Benefit for deferred income taxes

(14,174

)

(5,422

)

Amortization of debt issuance costs

80

Ìý

80

Ìý

Changes in operating assets and liabilities, excluding
amounts acquired in business combinations:
(Increase)/decrease in accounts receivable

(67,424

)

5,345

Ìý

Decrease in inventories

403

Ìý

1,302

Ìý

(Increase)/decrease in prepaid expenses

(4,430

)

1,909

Ìý

Decrease in accounts payable and
other current liabilities

(22,592

)

(43,012

)

Change in current income taxes

37,286

Ìý

23,871

Ìý

Net change in lease assets and liabilities

169

Ìý

25

Ìý

Decrease/(increase) in other assets

3,034

Ìý

(12,243

)

Increase in other liabilities

951

Ìý

13,332

Ìý

Other sources

156

Ìý

406

Ìý

Net cash provided by operating activities

32,744

Ìý

84,549

Ìý

Cash Flows from Investing Activities
Capital expenditures

(13,280

)

(12,163

)

Business combinations, net of cash acquired

(225

)

(7,300

)

Proceeds from sale of fixed assets

112

Ìý

86

Ìý

Other uses

(281

)

(8

)

Net cash used by investing activities

(13,674

)

(19,385

)

Cash Flows from Financing Activities
Purchases of treasury stock

(33,222

)

(38,460

)

Proceeds from exercise of stock options

22,666

Ìý

37,242

Ìý

Dividends paid

(7,325

)

(6,050

)

Capital stock surrendered to pay taxes on stock-based compensation

(6,254

)

(5,725

)

Change in cash overdrafts payable

438

Ìý

(2,115

)

Other sources/(uses)

159

Ìý

(664

)

Net cash used by financing activities

(23,538

)

(15,772

)

(Decrease)/Increase in Cash and Cash Equivalents

(4,468

)

49,392

Ìý

Cash and cash equivalents at beginning of year

178,350

Ìý

263,958

Ìý

Cash and cash equivalents at end of period $

173,882

Ìý

$

313,350

Ìý

Ìý
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(in thousands)(unaudited)
Chemed
VITAS Roto-Rooter Corporate Consolidated
2025 (a)
Service revenues and sales $

407,400

Ìý

$

239,543

Ìý

$

-

Ìý

$

646,943

Ìý

Cost of services provided and goods sold

312,807

Ìý

117,723

Ìý

-

Ìý

430,530

Ìý

Selling, general and administrative expenses

26,538

Ìý

62,649

Ìý

16,400

Ìý

105,587

Ìý

Depreciation

5,196

Ìý

8,237

Ìý

12

Ìý

13,445

Ìý

Amortization

26

Ìý

2,546

Ìý

-

Ìý

2,572

Ìý

Other operating expense/income

64

Ìý

(13

)

-

Ìý

51

Ìý

Total costs and expenses

344,631

Ìý

191,142

Ìý

16,412

Ìý

552,185

Ìý

Income/(loss) from operations

62,769

Ìý

48,401

Ìý

(16,412

)

94,758

Ìý

Interest expense

(48

)

(132

)

(149

)

(329

)

Intercompany interest income/(expense)

5,296

Ìý

3,930

Ìý

(9,226

)

-

Ìý

Other income—net

48

Ìý

10

Ìý

1,187

Ìý

1,245

Ìý

Income/(loss) before income taxes

68,065

Ìý

52,209

Ìý

(24,600

)

95,674

Ìý

Income taxes

(18,035

)

(12,265

)

6,383

Ìý

(23,917

)

Net income/(loss) $

50,030

Ìý

$

39,944

Ìý

$

(18,217

)

$

71,757

Ìý

Ìý
2024 (b)
Service revenues and sales $

354,007

Ìý

$

235,226

Ìý

$

-

Ìý

$

589,233

Ìý

Cost of services provided and goods sold

271,896

Ìý

113,231

Ìý

-

Ìý

385,127

Ìý

Selling, general and administrative expenses

23,792

Ìý

61,260

Ìý

30,821

Ìý

115,873

Ìý

Depreciation

5,166

Ìý

8,108

Ìý

13

Ìý

13,287

Ìý

Amortization

26

Ìý

2,495

Ìý

-

Ìý

2,521

Ìý

Other operating expense

7

Ìý

85

Ìý

-

Ìý

92

Ìý

Total costs and expenses

300,887

Ìý

185,179

Ìý

30,834

Ìý

516,900

Ìý

Income/(loss) from operations

53,120

Ìý

50,047

Ìý

(30,834

)

72,333

Ìý

Interest expense

(46

)

(117

)

(262

)

(425

)

Intercompany interest income/(expense)

5,194

Ìý

3,442

Ìý

(8,636

)

-

Ìý

Other income—net

29

Ìý

22

Ìý

12,526

Ìý

12,577

Ìý

Income/(loss) before income taxes

58,297

Ìý

53,394

Ìý

(27,206

)

84,485

Ìý

Income taxes

(14,327

)

(12,541

)

7,400

Ìý

(19,468

)

Net income/(loss) $

43,970

Ìý

$

40,853

Ìý

$

(19,806

)

$

65,017

Ìý

Ìý
Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
Ìý
Ìý
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING SUMMARIES OF EBITDA
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(in thousands)(unaudited)
Chemed
VITAS Roto-Rooter Corporate Consolidated

2025

Net income/(loss) $

50,030

Ìý

$

39,944

Ìý

$

(18,217

)

$

71,757

Ìý

Add/(deduct):
Interest expense

48

Ìý

132

Ìý

149

Ìý

329

Ìý

Income taxes

18,035

Ìý

12,265

Ìý

(6,383

)

23,917

Ìý

Depreciation

5,196

Ìý

8,237

Ìý

12

Ìý

13,445

Ìý

Amortization

26

Ìý

2,546

Ìý

-

Ìý

2,572

Ìý

EBITDA

73,335

Ìý

63,124

Ìý

(24,439

)

112,020

Ìý

Add/(deduct):
Intercompany interest expense/(income)

(5,296

)

(3,930

)

9,226

Ìý

-

Ìý

Interest income

(49

)

(10

)

(2,017

)

(2,076

)

Stock option expense

-

Ìý

-

Ìý

9,091

Ìý

9,091

Ìý

Long-term incentive compensation

-

Ìý

-

Ìý

2,657

Ìý

2,657

Ìý

Adjusted EBITDA $

67,990

Ìý

$

59,184

Ìý

$

(5,482

)

$

121,692

Ìý

Ìý

2024

Net income/(loss) $

43,970

Ìý

$

40,853

Ìý

$

(19,806

)

$

65,017

Ìý

Add/(deduct):
Interest expense

46

Ìý

117

Ìý

262

Ìý

425

Ìý

Income taxes

14,327

Ìý

12,541

Ìý

(7,400

)

19,468

Ìý

Depreciation

5,166

Ìý

8,108

Ìý

13

Ìý

13,287

Ìý

Amortization

26

Ìý

2,495

Ìý

-

Ìý

2,521

Ìý

EBITDA

63,535

Ìý

64,114

Ìý

(26,931

)

100,718

Ìý

Add/(deduct):
Intercompany interest expense/(income)

(5,194

)

(3,442

)

8,636

Ìý

-

Ìý

Interest income

(29

)

(22

)

(4,192

)

(4,243

)

Stock option expense

-

Ìý

-

Ìý

9,026

Ìý

9,026

Ìý

Severance arrangement

-

Ìý

-

Ìý

5,337

Ìý

5,337

Ìý

Long-term incentive compensation

-

Ìý

-

Ìý

3,784

Ìý

3,784

Ìý

Adjusted EBITDA $

58,312

Ìý

$

60,650

Ìý

$

(4,340

)

$

114,622

Ìý

Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
RECONCILIATION OF ADJUSTED NET INCOME
(in thousands, except per share data)(unaudited)
Ìý
Ìý
Three Months Ended March 31,

2025

Ìý

2024

Ìý

Net income as reported $

71,757

Ìý

$

65,017

Ìý

Add/(deduct) pre-tax cost of:
Stock option expense

9,091

Ìý

9,026

Ìý

Long-term incentive compensation

2,657

Ìý

3,784

Ìý

Amortization of reacquired franchise rights

2,352

Ìý

2,352

Ìý

Severance arrangement

-

Ìý

5,337

Ìý

Add/(deduct) tax impacts:
Tax impact of the above pre-tax adjustments (1)

(2,320

)

(2,388

)

Excess tax benefits on stock compensation

(463

)

(3,297

)

Adjusted net income $

83,074

Ìý

$

79,831

Ìý

Ìý
Diluted Earnings Per Share As Reported
Net income $

4.86

Ìý

$

4.24

Ìý

Average number of shares outstanding

14,764

Ìý

15,339

Ìý

Ìý
Adjusted Diluted Earnings Per Share
Adjusted net income $

5.63

Ìý

$

5.20

Ìý

Average number of shares outstanding

14,764

Ìý

15,339

Ìý

Ìý
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated.
Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
(unaudited)
Ìý
Three Months Ended March 31,
OPERATING STATISTICS

2025

Ìý

2024

Ìý

Net revenue ($000) (c)
Homecare $

351,566

Ìý

$

304,860

Ìý

Inpatient

34,022

Ìý

30,303

Ìý

Continuous care

24,637

Ìý

24,169

Ìý

Other

5,344

Ìý

4,084

Ìý

Subtotal $

415,569

Ìý

$

363,416

Ìý

Room and board, net

(3,525

)

(2,944

)

Contractual allowances

(2,319

)

(4,090

)

Medicare cap allowance

(2,325

)

(2,375

)

Net Revenue $

407,400

Ìý

$

354,007

Ìý

Net revenue as a percent of total before Medicare cap allowance
Homecare

84.6

Ìý

%

83.9

Ìý

%

Inpatient

8.2

Ìý

8.3

Ìý

Continuous care

5.9

Ìý

6.7

Ìý

Other

1.3

Ìý

1.1

Ìý

Subtotal

100.0

Ìý

100.0

Ìý

Room and board, net

(0.8

)

(0.8

)

Contractual allowances

(0.6

)

(1.1

)

Medicare cap allowance

(0.6

)

(0.7

)

Net Revenue

98.0

Ìý

%

97.4

Ìý

%

Days of care
Homecare

1,632,569

Ìý

1,447,912

Ìý

Nursing home

307,108

Ìý

283,158

Ìý

Respite

9,995

Ìý

7,752

Ìý

Subtotal routine homecare and respite

1,949,672

Ìý

1,738,822

Ìý

Inpatient

29,704

Ìý

26,645

Ìý

Continuous care

22,620

Ìý

24,037

Ìý

Total

2,001,996

Ìý

1,789,504

Ìý

Ìý
Number of days in relevant time period

90

Ìý

91

Ìý

Average daily census ("ADC") (days)
Homecare

18,140

Ìý

15,911

Ìý

Nursing home

3,412

Ìý

3,112

Ìý

Respite

111

Ìý

85

Ìý

Subtotal routine homecare and respite

21,663

Ìý

19,108

Ìý

Inpatient

330

Ìý

293

Ìý

Continuous care

251

Ìý

264

Ìý

Total

22,244

Ìý

19,665

Ìý

Ìý
Total Admissions

18,139

Ìý

16,911

Ìý

Total Discharges

17,875

Ìý

16,170

Ìý

Average length of stay (days)

118.7

Ìý

103.9

Ìý

Median length of stay (days)

16.0

Ìý

16.0

Ìý

Ìý
ADC by major diagnosis
Cerebro

44.7

Ìý

%

43.6

Ìý

%

Neurological

12.4

Ìý

13.4

Ìý

Cancer

9.6

Ìý

10.1

Ìý

Cardio

16.1

Ìý

16.1

Ìý

Respiratory

7.2

Ìý

7.2

Ìý

Other

10.0

Ìý

9.6

Ìý

Total

100.0

Ìý

%

100.0

Ìý

%

Admissions by major diagnosis
Cerebro

28.4

Ìý

%

27.7

Ìý

%

Neurological

6.5

Ìý

7.5

Ìý

Cancer

24.6

Ìý

24.6

Ìý

Cardio

15.0

Ìý

15.6

Ìý

Respiratory

11.6

Ìý

10.8

Ìý

Other

13.9

Ìý

13.8

Ìý

Total

100.0

Ìý

%

100.0

Ìý

%

Ìý
Estimated uncollectible accounts as a percent of revenues

0.6

Ìý

%

1.1

Ìý

%

Ìý
Accounts receivable --
Days of revenue outstanding-excluding unapplied Medicare payments

47.3

Ìý

42.3

Ìý

Days of revenue outstanding-including unapplied Medicare payments

44.5

Ìý

34.3

Ìý

Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
Ìý
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
FOOTNOTES TO FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(unaudited)
Ìý
(a) Included in the results of operations for 2025 are the following significant credits/(charges) which may not be indicative of ongoing operations
(in thousands):
Three Months Ended March 31, 2025
VITAS Roto-Rooter Corporate Consolidated
Ìý
Stock option expense $

-

$

-

Ìý

$

(9,091

)

$

(9,091

)

Long-term incentive compensation

-

-

Ìý

(2,657

)

(2,657

)

Amortization of reacquired franchise agreements

-

(2,352

)

-

Ìý

(2,352

)

Pretax impact on earnings

-

(2,352

)

(11,748

)

(14,100

)

Excess tax benefits on stock compensation

-

-

Ìý

463

Ìý

463

Ìý

Income tax benefit on the above

-

546

Ìý

1,774

Ìý

2,320

Ìý

After-tax impact on earnings $

-

$

(1,806

)

$

(9,511

)

$

(11,317

)

Ìý
Ìý
(b) Included in the results of operations for 2024 are the following significant credits/(charges) which may not be indicative of ongoing operations
(in thousands):
Three Months Ended March 31, 2024
VITAS Roto-Rooter Corporate Consolidated
Ìý
Stock option expense $

-

$

-

Ìý

$

(9,026

)

$

(9,026

)

Severance arrangement

-

-

Ìý

(5,337

)

(5,337

)

Long-term incentive compensation

-

-

Ìý

(3,784

)

(3,784

)

Amortization of reacquired franchise agreements

-

(2,352

)

-

Ìý

(2,352

)

Pretax impact on earnings

-

(2,352

)

(18,147

)

(20,499

)

Excess tax benefits on stock compensation

-

-

Ìý

3,297

Ìý

3,297

Ìý

Income tax benefit on the above

-

548

Ìý

1,840

Ìý

2,388

Ìý

After-tax impact on earnings $

-

$

(1,804

)

$

(13,010

)

$

(14,814

)

Ìý
Ìý
Ìý
(c) VITAS has 11 large (greater than 450 ADC), 23 medium (greater than 200 but less than 450 ADC) and 23 small (less than 200 ADC) hospice programs. Of Vitas' 34 Medicare provider numbers, for the trailing 12 months, 24 provider numbers have a Medicare cap cushion of greater than 10%, four provider numbers have a Medicare cap cushion between 0% and 10%, and six provider numbers have a Medicare cap liability.
Ìý

Ìý

Michael D. Witzeman

(513) 762-6714

Source: Chemed Corporation

Chemed Corp

NYSE:CHE

CHE Rankings

CHE Latest News

CHE Latest SEC Filings

CHE Stock Data

6.82B
14.33M
2.17%
97.14%
2.03%
Medical Care Facilities
Services-home Health Care Services
United States
CINCINNATI