AGÕæÈ˹ٷ½

STOCK TITAN

Chemed Reports Second-Quarter 2025 Results and Announces Executive Management Departure

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Ìý

CINCINNATI--(BUSINESS WIRE)-- Chemed Corporation (Chemed) (NYSE: CHE), which operates VITAS Healthcare Corporation (VITAS), one of the nation’s largest providers of end-of-life care, and Roto-Rooter, the nation’s largest commercial and residential plumbing and drain cleaning services provider, reported financial results for its second quarter ended June 30, 2025, versus the comparable prior-year period.

Results for Quarter Ended June 30, 2025

Consolidated operating results:

  • Revenue increased 3.8% to $618.8 million
  • GAAP Diluted Earnings-per-Share (EPS) of $3.57, a decrease of 23.2%
  • Adjusted Diluted EPS of $4.27, a decrease of 21.9%

VITAS segment operating results:

  • Net Patient Revenue of $396.2 million, an increase of 5.8%
  • Average Daily Census (ADC) of 22,318, an increase of 6.1%
  • Admissions of 17,545, an increase of 1.2%
  • Net Income, excluding certain discrete items, of $38.2 million, a decrease of 23.5%
  • Adjusted EBITDA, excluding Medicare Cap, of $66.8 million, essentially flat with the same period of 2024
  • Adjusted EBITDA margin, excluding Medicare Cap, of 16.2%, a decrease of 163-basis points

Roto-Rooter segment operating results:

  • Revenue of $222.6 million, an increase of 0.6%
  • Net Income, excluding certain discrete items, of $33.7 million, a decrease of 20.4%
  • Adjusted EBITDA of $48.6 million, a decline of 18.7%
  • Adjusted EBITDA margin of 21.8%, a decline of 517-basis points

VITAS

VITAS net revenue was $396.2 million in the second quarter of 2025, which is an increase of 5.8% when compared to the prior-year period. This revenue increase is comprised primarily of a 6.1% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 4.2%. Acuity mix shift negatively impacted revenue growth 71-basis points in the quarter when compared to the prior-year period’s revenue and level-of-care mix. The combination of Medicare Cap and other contra revenue changes negatively impacted revenue growth by 379-basis points.

The second quarter of 2024 included one-time admissions related to the acquisition of Covenant Health in April 2024. Excluding the impact of those one-time admissions, total VITAS admissions increased 4.9% in the second quarter of 2025 compared to the second quarter of 2024.

As discussed in our June 27, 2025 press release, VITAS estimates that it will have a $19 million Medicare Cap billing limitation for the 2025 Medicare Cap year ending September 30, 2025 in its Florida Combined program. The revised projection reflects weaker than anticipated admissions in Florida during the second quarter of 2025. No amount for the 2025 Florida Medicare Cap billing limitation was recognized in prior quarters.

In the second quarter of 2025, VITAS accrued $16.4 million in Medicare Cap billing limitation compared to $1.4 million accrued in the second quarter of 2024.

The $16.4 million Medicare Cap billing limitation accrued in the second quarter of 2025 is comprised of three components. First, a catch-up entry of $9.5 million was required to recognize the Medicare Cap billing limitation in Florida related to the first six-months of the 2025 Medicare Cap year which includes our fourth quarter of 2024 and first quarter of 2025. Second, $4.8 million was recorded related to the Medicare Cap billing limitation for the current quarter of 2025 related to our Florida combined program. Third, $2.1 million was recognized for the current quarter of 2025 related to all other VITAS programs, mainly in California. The amount recognized for all other VITAS programs is in-line with the historical run-rate for these programs and our original projections for 2025.

Of VITAS� 35 Medicare provider numbers, 28 provider numbers have a full-year projected Medicare Cap cushion of 10% or greater, three provider numbers have a cushion between 0% and 10%, and four provider numbers have a Medicare Cap billing limitation totaling $28.2 million.

Average revenue per patient per day in the second quarter of 2025 was $207.03 which is 350-basis points above the prior-year period. Reimbursement for routine home care and high acuity care averaged $183.63 and $1,136.44, respectively. During the quarter, high acuity days-of-care were 2.5% of total days of care, a decline of 15-basis points when compared to the prior-year quarter.

The second quarter 2025 gross margin, excluding Medicare Cap, was 22.3%, a 177-basis point decline from the same period of 2024. Selling, general and administrative expenses were $25.1 million in the second quarter of 2025 compared to $24.3 million in the prior quarter.

Adjusted EBITDA, excluding Medicare Cap, totaled $66.8 million in the quarter, essentially flat when compared to the prior year period. Adjusted EBITDA margin in the quarter, excluding Medicare Cap, was 16.2%.

Roto-Rooter

Roto-Rooter generated quarterly revenue of $222.6 million in the second quarter of 2025, an increase of 0.6%, when compared to the prior-year quarter.

Roto-Rooter branch commercial revenue in the quarter totaled $53.2 million, an increase of 4.4% from the prior-year period. This aggregate commercial revenue change consisted of plumbing declining 2.9%, excavation increasing 24.4%, water restoration increasing 11.7% and drain cleaning revenue declining 1.1%.

Roto-Rooter branch residential revenue in the quarter totaled $156.4 million, an increase of 0.9%, over the prior-year period. This aggregate residential revenue change consisted of drain cleaning declining 5.8%, plumbing declining 1.1%, excavation declining 4.3%, and water restoration increasing 16.9%.

In the second quarter of 2025, revenue from independent contractors was $17.4 million which is a decline of 4.4% as compared to the same period of 2024.

Roto-Rooter’s second quarter 2025 gross margin was 49.0%. This compares to the prior year quarter’s gross margin of 52.9%. Roto-Rooter’s selling, general and administrative expenses were $60.5 million in the quarter, which is an increase of 5.6% compared to the second quarter of 2024.

Adjusted EBITDA in the second quarter of 2025 totaled $48.6 million, a decrease of 18.7% when compared to the second quarter of 2024. The Adjusted EBITDA margin in the quarter was 21.8% which represents a 517-basis point decline from the second quarter of 2024.

Chemed Consolidated

As of June 30, 2025, Chemed had total cash and cash equivalents of $249.9 million and no current or long-term debt.

In June 2022, Chemed entered into a five-year $550 million Amended and Restated Credit Agreement (Credit Agreement). This Credit Agreement consisted of a $100 million amortizable term loan and a $450 million revolving credit facility. The interest rate on this Credit Agreement has a floating rate that is currently SOFR plus 100-basis points. There is approximately $404.5 million undrawn borrowing capacity under the Credit Agreement after excluding $45.5 million for Letters of Credit.

During the quarter, the Company repurchased 75,000 shares of Chemed stock for $42.9 million which equates to a cost per share of $572.61. As of June 30, 2025, there was approximately $182.6 million of remaining share repurchase authorization under its plan.

Revision to Guidance for 2025

VITAS full year 2025 revenue, prior to Medicare Cap, is estimated to increase 7.5% to 8.5% when compared to 2024. Full year adjusted EBITDA margin, prior to Medicare Cap, is estimated to be 18.2% to 18.7%. We are currently estimating $28.2 million in Medicare Cap billing limitations in calendar 2025. This is comprised of $19 million related to the Florida combined program and $9.2 million for all other VITAS programs.

There is no Medicare Cap billing limitation in the fourth quarter included in the guidance related to the Florida combined program. Management does not expect a significant level of Medicare Cap billing limitation in our Florida combined program for the 2026 Cap Year beginning October 1, 2025. This expectation assumes that the rate differential that occurred for the 2025 Cap Year does not recur in 2026. The detailed rate information related to the reimbursement increase in Florida for 2026 will become available during the third quarter. Recent successful Florida CON VITAS applications and other expansion activities in the state should serve to further mitigate cap risk for 2026 and beyond. We intend to update our assumptions regarding rates and the overall outlook for 2026 Medicare Cap in Florida in the third quarter earnings release.

Roto-Rooter is forecasted to have a 1.25% to 1.75% revenue increase in 2025 compared to 2024. Roto-Rooter’s adjusted EBITDA margin for 2025 is expected to be 23.5% to 24.5%.

Based on the above, full year 2025 earnings per diluted share, excluding non-cash expense for stock options, tax benefits from stock option exercises, costs related to litigation and other discrete items, is estimated to be in the range of $22.00 to $22.30. This guidance assumes an effective tax rate of 25.3% and a diluted share count of 14.7 million shares. Chemed’s previously issued 2025 guidance range was $24.95 to $25.45. Chemed’s 2024 reported adjusted earnings per diluted share was $23.13.

Executive Management Departure

After a successful sixteen-year career, Executive Vice President of Chemed and Chairman and Chief Executive Officer of VITAS, Nicholas M. Westfall, has announced that he is departing the Company to pursue other personal and professional opportunities. Mr. Westfall will continue to work with the Company until December 1, 2025 to ensure an orderly transition. Mr. Westfall has been with Chemed since May 2009. He transitioned to the role of Senior Vice President of Operations at VITASÌýin 2012 and was promoted to Chief Operating Officer in 2015. Mr. Westfall has been serving as an Executive Vice President of Chemed and Chief Executive Officer of VITAS since June 2016 and was named Chairman and Chief Executive Officer of VITAS in 2024.

Kevin J. McNamara, Chemed’s Chief Executive Officer said, “Nick has evolved, transformed and cultivated the organization to be well positioned for the future and has elevated VITAS' leadership in the industry over the last thirteen years. We thank him for his service and wish him well in his next pursuits.�

Joel L. Wherley, VITAS President and Chief Operating Officer, will succeed Mr. Westfall as Chief Executive Officer of VITAS. Mr. Wherley has been at VITAS since 2016, initially serving as a Senior Vice President of Operations before being promoted to Executive Vice President and Chief Operating Officer in 2017. Mr. Wherley was promoted to President and Chief Operating Officer in 2024.

Mr. McNamara stated, “We look forward to Joel’s leadership of VITAS. He has spent his entire career in the healthcare industry, with over 15 years in hospice. His deep knowledge of our industry and organization leave him perfectly suited to lead VITAS� continued success.�

Conference Call

As previously disclosed, Chemed will host a conference call and webcast at 10 a.m., ET, on Wednesday July 30, 2025, to discuss the company's quarterly results and to provide an update on its business. Participants may access a live webcast of the conference call through the investor relations section of Chemed’s website, or the hosting website .

Participants may also register via teleconference at:
.

Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemed’s website.

Chemed operates in the healthcare field through its VITAS Healthcare Corporation subsidiary. VITAS provides daily hospice services to patients with severe, life-limiting illnesses. This type of care is focused on making the terminally ill patient's final days as comfortable and pain-free as possible.

Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name Roto-Rooter. Roto-Rooter provides plumbing, drain cleaning, and water cleanup services through company-owned branches, independent contractors and franchisees in the United States and Canada. Roto-Rooter also has licensed master franchisees in the republics of Indonesia and Singapore, and the Philippines.

This press release contains information about Chemed’s EBITDA, Adjusted EBITDA, and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA, and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 REGARDING FORWARD-LOOKING INFORMATION

Statements in this press release contain forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipate,� “intend,� “plan,� “goal,� “seek,� “believe,� “project,� “estimate,� “expect,� “strategy,� “future,� “likely,� “may,� “should,� “will� and similar references to future periods and are based upon assumptions subject to certain known and unknown risks, uncertainties, contingencies and other factors, including, but not limited to, the impact of laws and regulations on Chemed’s operations, including Medicare Cap and Medicare reimbursement rates, Chemed’s estimates of the effect of Medicare Cap on VITAS� revenues and future prospects, Chemed’s expectations regarding VITAS� patient mix, VITAS’s future prospects related to Florida new starts and Certificate of Needs applications and Chemed’s expectations regarding demand for Roter-Rooter’s services.

Because forward looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of Chemed’s control. Chemed’s actual results and financial condition may differ materially from those indicated in the forward-looking statements included in this press release, including as a result of the risks described above and those described in the Chemed’s Annual Report on Form 10-K for the year ended December 31, 2024 and in its Quarterly Reports filed in 2025. Any forward-looking statement made by Chemed in this press release is based only on information currently available to Chemed and speaks only as of the date on which it is made. Chemed undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)(unaudited)
Ìý
Three Months Ended June 30, Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Service revenues and sales $

618,798

Ìý

$

595,880

Ìý

$

1,265,741

Ìý

1,185,113

Ìý

Cost of services provided and goods sold

434,105

Ìý

389,750

Ìý

864,635

Ìý

774,877

Ìý

Selling, general and administrative expenses (aa)

100,323

Ìý

102,255

Ìý

205,910

Ìý

218,128

Ìý

Depreciation

13,689

Ìý

13,167

Ìý

27,134

Ìý

26,454

Ìý

Amortization

2,571

Ìý

2,546

Ìý

5,143

Ìý

5,067

Ìý

Other operating expense

26

Ìý

37

Ìý

77

Ìý

129

Ìý

Total costs and expenses

550,714

Ìý

507,755

Ìý

1,102,899

Ìý

1,024,655

Ìý

Income from operations

68,084

Ìý

88,125

Ìý

162,842

Ìý

160,458

Ìý

Interest expense

(443

)

(429

)

(772

)

(854

)

Other income--net (bb)

3,474

Ìý

6,132

Ìý

4,719

Ìý

18,709

Ìý

Income before income taxes

71,115

Ìý

93,828

Ìý

166,789

Ìý

178,313

Ìý

Income taxes

(18,622

)

(22,941

)

(42,539

)

(42,409

)

Net income $

52,493

Ìý

$

70,887

Ìý

$

124,250

Ìý

$

135,904

Ìý

Earnings Per Share
Net income $

3.60

Ìý

$

4.70

Ìý

$

8.51

Ìý

$

8.99

Ìý

Average number of shares outstanding

14,591

Ìý

15,097

Ìý

14,606

Ìý

15,109

Ìý

Diluted Earnings Per Share
Net income $

3.57

Ìý

$

4.65

Ìý

$

8.43

Ìý

$

8.89

Ìý

Average number of shares outstanding

14,703

Ìý

15,251

Ìý

14,733

Ìý

15,295

Ìý

Ìý
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands):
Ìý
Three Months Ended June 30, Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

SG&A expenses before long-term incentive compensation and the impact of market value adjustments related to deferred compensation plans $

98,552

Ìý

$

96,025

Ìý

$

202,312

Ìý

$

194,443

Ìý

Long-term incentive compensation

853

Ìý

3,593

Ìý

3,510

Ìý

12,714

Ìý

Market value adjustments related to deferred compensation trusts

918

Ìý

2,637

Ìý

88

Ìý

10,971

Ìý

Total SG&A expenses $

100,323

Ìý

$

102,255

Ìý

$

205,910

Ìý

$

218,128

Ìý

Ìý
(bb) Other income--net comprises (in thousands):
Three Months Ended June 30, Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý
Interest income $

2,555

Ìý

$

3,495

Ìý

$

4,631

Ìý

$

7,737

Ìý

Market value adjustments related to deferred compensation trusts

918

Ìý

2,637

Ìý

88

Ìý

10,971

Ìý

Other

1

Ìý

-

Ìý

-

Ìý

1

Ìý

Total other income--net $

3,474

Ìý

$

6,132

Ìý

$

4,719

Ìý

$

18,709

Ìý

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)(unaudited)
Ìý
June 30,

Ìý

Ìý

2025

Ìý

2024

Assets
Current assets
Cash and cash equivalents $

249,904

Ìý

$

222,903

Ìý

Accounts receivable less allowances

184,880

Ìý

184,961

Ìý

Inventories

9,148

Ìý

10,735

Ìý

Prepaid income taxes

14,239

Ìý

17,084

Ìý

Prepaid expenses

33,206

Ìý

28,929

Ìý

Total current assets

491,377

Ìý

464,612

Ìý

Investments of deferred compensation plans held in trust

129,560

Ìý

120,784

Ìý

Properties and equipment, at cost less accumulated depreciation

202,281

Ìý

202,249

Ìý

Lease right of use asset

131,948

Ìý

132,262

Ìý

Identifiable intangible assets less accumulated amortization

87,360

Ìý

97,035

Ìý

Goodwill

666,996

Ìý

662,124

Ìý

Other assets

8,325

Ìý

55,918

Ìý

Total Assets $

1,717,847

Ìý

$

1,734,984

Ìý

Liabilities
Current liabilities
Accounts payable $

50,864

Ìý

$

43,001

Ìý

Accrued insurance

66,888

Ìý

59,899

Ìý

Accrued compensation

54,688

Ìý

78,374

Ìý

Short-term lease liability

43,700

Ìý

41,169

Ìý

Other current liabilities

47,746

Ìý

39,310

Ìý

Total current liabilities

263,886

Ìý

261,753

Ìý

Deferred income taxes

12,703

Ìý

27,901

Ìý

Deferred compensation liabilities

127,699

Ìý

119,780

Ìý

Long-term lease liability

101,861

Ìý

105,233

Ìý

Other liabilities

13,213

Ìý

13,020

Ìý

Total Liabilities

519,362

Ìý

527,687

Ìý

Stockholders' Equity
Capital stock

37,593

Ìý

37,313

Ìý

Paid-in capital

1,576,165

Ìý

1,416,166

Ìý

Retained earnings

2,831,540

Ìý

2,570,722

Ìý

Treasury stock, at cost

(3,249,115

)

(2,819,053

)

Deferred compensation payable in Company stock

2,302

Ìý

2,149

Ìý

Total Stockholders' Equity

1,198,485

Ìý

1,207,297

Ìý

Total Liabilities and Stockholders' Equity $

1,717,847

Ìý

$

1,734,984

Ìý

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(unaudited)
Ìý
Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Cash Flows from Operating Activities
Net income $

124,250

Ìý

$

135,904

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

32,277

Ìý

31,521

Ìý

Stock option expense

18,307

Ìý

17,895

Ìý

Benefit for deferred income taxes

(13,243

)

(2,420

)

Noncash long-term incentive compensation

3,273

Ìý

12,699

Ìý

Noncash directors' compensation

1,123

Ìý

1,282

Ìý

Amortization of debt issuance costs

160

Ìý

160

Ìý

Litigation settlements

-

Ìý

(5,750

)

Changes in operating assets and liabilities, excluding amounts acquired in business combinations:
Increase in accounts receivable

(13,466

)

(2,422

)

(Increase)/decrease in inventories

(955

)

1,289

Ìý

(Increase)/decrease in prepaid expenses

(7,232

)

1,275

Ìý

Decrease in accounts payable and other current liabilities

(12,449

)

(19,499

)

Change in current income taxes

(10,764

)

(10,776

)

Net change in lease assets and liabilities

(72

)

(109

)

Decrease/(increase) in other assets

48,426

Ìý

(15,365

)

Increase in other liabilities

1,521

Ìý

15,730

Ìý

Other sources

194

Ìý

652

Ìý

Net cash provided by operating activities

171,350

Ìý

162,066

Ìý

Cash Flows from Investing Activities
Capital expenditures

(29,088

)

(23,225

)

Proceeds from sale of fixed assets

480

Ìý

2,916

Ìý

Business combinations, net of cash acquired

(225

)

(92,300

)

Other uses

(322

)

(265

)

Net cash used by investing activities

(29,155

)

(112,874

)

Cash Flows from Financing Activities
Purchases of treasury stock

(76,168

)

(94,228

)

Proceeds from exercise of stock options

27,152

Ìý

38,594

Ìý

Dividends paid

(14,542

)

(12,107

)

Capital stock surrendered to pay taxes on stock-based compensation

(8,484

)

(5,960

)

Change in cash overdrafts payable

309

Ìý

(15,749

)

Other sources/(uses)

1,092

Ìý

(797

)

Net cash used by financing activities

(70,641

)

(90,247

)

Increase/(Decrease) in Cash and Cash Equivalents

71,554

Ìý

(41,055

)

Cash and cash equivalents at beginning of year

178,350

Ìý

263,958

Ìý

Cash and cash equivalents at end of period $

249,904

Ìý

$

222,903

Ìý

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2025 AND 2024
(in thousands)(unaudited)
Chemed
VITAS Roto-Rooter Corporate Consolidated
2025 (a)
Service revenues and sales $

396,201

Ìý

$

222,597

Ìý

$

-

Ìý

$

618,798

Ìý

Cost of services provided and goods sold

320,644

Ìý

113,461

Ìý

-

Ìý

434,105

Ìý

Selling, general and administrative expenses

25,085

Ìý

60,536

Ìý

14,702

Ìý

100,323

Ìý

Depreciation

5,314

Ìý

8,363

Ìý

12

Ìý

13,689

Ìý

Amortization

26

Ìý

2,545

Ìý

-

Ìý

2,571

Ìý

Other operating expense/(income)

55

Ìý

(29

)

-

Ìý

26

Ìý

Total costs and expenses

351,124

Ìý

184,876

Ìý

14,714

Ìý

550,714

Ìý

Income/(loss) from operations

45,077

Ìý

37,721

Ìý

(14,714

)

68,084

Ìý

Interest expense

(47

)

(129

)

(267

)

(443

)

Intercompany interest income/(expense)

5,454

Ìý

3,970

Ìý

(9,424

)

-

Ìý

Other income—net

61

Ìý

23

Ìý

3,390

Ìý

3,474

Ìý

Income/(loss) before income taxes

50,545

Ìý

41,585

Ìý

(21,015

)

71,115

Ìý

Income taxes

(12,326

)

(9,671

)

3,375

Ìý

(18,622

)

Net income/(loss) $

38,219

Ìý

$

31,914

Ìý

$

(17,640

)

$

52,493

Ìý

Ìý
2024 (b)
Service revenues and sales $

374,558

Ìý

$

221,322

Ìý

$

-

Ìý

$

595,880

Ìý

Cost of services provided and goods sold

285,517

Ìý

104,233

Ìý

-

Ìý

389,750

Ìý

Selling, general and administrative expenses

24,293

Ìý

57,351

Ìý

20,611

Ìý

102,255

Ìý

Depreciation

5,058

Ìý

8,096

Ìý

13

Ìý

13,167

Ìý

Amortization

26

Ìý

2,520

Ìý

-

Ìý

2,546

Ìý

Other operating expense/(income)

56

Ìý

(19

)

-

Ìý

37

Ìý

Total costs and expenses

314,950

Ìý

172,181

Ìý

20,624

Ìý

507,755

Ìý

Income/(loss) from operations

59,608

Ìý

49,141

Ìý

(20,624

)

88,125

Ìý

Interest expense

(46

)

(118

)

(265

)

(429

)

Intercompany interest income/(expense)

4,982

Ìý

3,540

Ìý

(8,522

)

-

Ìý

Other income—net

46

Ìý

24

Ìý

6,062

Ìý

6,132

Ìý

Income/(loss) before income taxes

64,590

Ìý

52,587

Ìý

(23,349

)

93,828

Ìý

Income taxes

(15,338

)

(12,070

)

4,467

Ìý

(22,941

)

Net income/(loss) $

49,252

Ìý

$

40,517

Ìý

$

(18,882

)

$

70,887

Ìý

Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(in thousands)(unaudited)
Ìý
Chemed
VITAS Roto-Rooter Corporate Consolidated
2025 (a)
Service revenues and sales $

803,600

Ìý

$

462,141

Ìý

$

-

Ìý

$

1,265,741

Ìý

Cost of services provided and goods sold

633,451

Ìý

231,184

Ìý

-

Ìý

864,635

Ìý

Selling, general and administrative expenses

51,624

Ìý

123,184

Ìý

31,102

Ìý

205,910

Ìý

Depreciation

10,509

Ìý

16,601

Ìý

24

Ìý

27,134

Ìý

Amortization

52

Ìý

5,091

Ìý

-

Ìý

5,143

Ìý

Other operating expense/(income)

119

Ìý

(42

)

-

Ìý

77

Ìý

Total costs and expenses

695,755

Ìý

376,018

Ìý

31,126

Ìý

1,102,899

Ìý

Income/(loss) from operations

107,845

Ìý

86,123

Ìý

(31,126

)

162,842

Ìý

Interest expense

(95

)

(261

)

(416

)

(772

)

Intercompany interest income/(expense)

10,750

Ìý

7,900

Ìý

(18,650

)

-

Ìý

Other income—net

110

Ìý

32

Ìý

4,577

Ìý

4,719

Ìý

Income/(loss) before income taxes

118,610

Ìý

93,794

Ìý

(45,615

)

166,789

Ìý

Income taxes

(30,361

)

(21,936

)

9,758

Ìý

(42,539

)

Net income/(loss) $

88,249

Ìý

$

71,858

Ìý

$

(35,857

)

$

124,250

Ìý

Ìý
2024 (b)
Service revenues and sales $

728,564

Ìý

$

456,549

Ìý

$

-

Ìý

$

1,185,113

Ìý

Cost of services provided and goods sold

557,411

Ìý

217,466

Ìý

-

Ìý

774,877

Ìý

Selling, general and administrative expenses

48,085

Ìý

118,611

Ìý

51,432

Ìý

218,128

Ìý

Depreciation

10,225

Ìý

16,204

Ìý

25

Ìý

26,454

Ìý

Amortization

52

Ìý

5,015

Ìý

-

Ìý

5,067

Ìý

Other operating expense

63

Ìý

66

Ìý

-

Ìý

129

Ìý

Total costs and expenses

615,836

Ìý

357,362

Ìý

51,457

Ìý

1,024,655

Ìý

Income/(loss) from operations

112,728

Ìý

99,187

Ìý

(51,457

)

160,458

Ìý

Interest expense

(92

)

(235

)

(527

)

(854

)

Intercompany interest income/(expense)

10,176

Ìý

6,982

Ìý

(17,158

)

-

Ìý

Other income—net

75

Ìý

47

Ìý

18,587

Ìý

18,709

Ìý

Income/(loss) before income taxes

122,887

Ìý

105,981

Ìý

(50,555

)

178,313

Ìý

Income taxes

(29,666

)

(24,610

)

11,867

Ìý

(42,409

)

Net income/(loss) $

93,221

Ìý

$

81,371

Ìý

$

(38,688

)

$

135,904

Ìý

Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING SUMMARIES OF EBITDA
FOR THREE MONTHS ENDED JUNE 30, 2025 AND 2024
(in thousands)(unaudited)
Chemed
VITAS Roto-Rooter Corporate Consolidated

2025

Net income/(loss) $

38,219

Ìý

$

31,914

Ìý

$

(17,640

)

$

52,493

Ìý

Add/(deduct):
Interest expense

47

Ìý

129

Ìý

267

Ìý

443

Ìý

Income taxes

12,326

Ìý

9,671

Ìý

(3,375

)

18,622

Ìý

Depreciation

5,314

Ìý

8,363

Ìý

12

Ìý

13,689

Ìý

Amortization

26

Ìý

2,545

Ìý

-

Ìý

2,571

Ìý

EBITDA

55,932

Ìý

52,622

Ìý

(20,736

)

87,818

Ìý

Add/(deduct):
Intercompany interest expense/(income)

(5,454

)

(3,970

)

9,424

Ìý

-

Ìý

Interest income

(61

)

(23

)

(2,472

)

(2,556

)

Stock option expense

-

Ìý

-

Ìý

9,216

Ìý

9,216

Ìý

Long-term incentive compensation

-

Ìý

-

Ìý

853

Ìý

853

Ìý

Adjusted EBITDA $

50,417

Ìý

$

48,629

Ìý

$

(3,715

)

$

95,331

Ìý

Ìý

2024

Net income/(loss) $

49,252

Ìý

$

40,517

Ìý

$

(18,882

)

$

70,887

Ìý

Add/(deduct):
Interest expense

46

Ìý

118

Ìý

265

Ìý

429

Ìý

Income taxes

15,338

Ìý

12,070

Ìý

(4,467

)

22,941

Ìý

Depreciation

5,058

Ìý

8,096

Ìý

13

Ìý

13,167

Ìý

Amortization

26

Ìý

2,520

Ìý

-

Ìý

2,546

Ìý

EBITDA

69,720

Ìý

63,321

Ìý

(23,071

)

109,970

Ìý

Add/(deduct):
Intercompany interest expense/(income)

(4,982

)

(3,540

)

8,522

Ìý

-

Ìý

Interest income

(45

)

(25

)

(3,425

)

(3,495

)

Stock option expense

-

Ìý

-

Ìý

8,870

Ìý

8,870

Ìý

Long-term incentive compensation

-

Ìý

-

Ìý

3,593

Ìý

3,593

Ìý

Acquisition expense

907

Ìý

45

Ìý

-

Ìý

952

Ìý

Adjusted EBITDA $

65,600

Ìý

$

59,801

Ìý

$

(5,511

)

$

119,890

Ìý

Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING SUMMARIES OF EBITDA
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(in thousands)(unaudited)

Ìý

Chemed

Ìý

VITAS Roto-Rooter Corporate Consolidated

2025

Net income/(loss)

$

88,249

Ìý

$

71,858

Ìý

$

(35,857

)

$

124,250

Ìý

Add/(deduct):

Interest expense

95

Ìý

261

Ìý

416

Ìý

772

Ìý

Income taxes

30,361

Ìý

21,936

Ìý

(9,758

)

42,539

Ìý

Depreciation

10,509

Ìý

16,601

Ìý

24

Ìý

27,134

Ìý

Amortization

52

Ìý

5,091

Ìý

-

Ìý

5,143

Ìý

EBITDA

129,266

Ìý

115,747

Ìý

(45,175

)

199,838

Ìý

Add/(deduct):

Intercompany interest expense/(income)

(10,750

)

(7,900

)

18,650

Ìý

-

Ìý

Interest income

(110

)

(33

)

(4,489

)

(4,632

)

Stock option expense

-

Ìý

-

Ìý

18,307

Ìý

18,307

Ìý

Long-term incentive compensation

-

Ìý

-

Ìý

3,510

Ìý

3,510

Ìý

Adjusted EBITDA

$

118,406

Ìý

$

107,814

Ìý

$

(9,197

)

$

217,023

Ìý

2024

Net income/(loss)

$

93,221

Ìý

$

81,371

Ìý

$

(38,688

)

$

135,904

Ìý

Add/(deduct):

Interest expense

92

Ìý

235

Ìý

527

Ìý

854

Ìý

Income taxes

29,666

Ìý

24,610

Ìý

(11,867

)

42,409

Ìý

Depreciation

10,225

Ìý

16,204

Ìý

25

Ìý

26,454

Ìý

Amortization

52

Ìý

5,015

Ìý

-

Ìý

5,067

Ìý

EBITDA

133,256

Ìý

127,435

Ìý

(50,003

)

210,688

Ìý

Add/(deduct):

Intercompany interest expense/(income)

(10,176

)

(6,982

)

17,158

Ìý

-

Ìý

Interest income

(75

)

(47

)

(7,615

)

(7,737

)

Stock option expense

-

Ìý

-

Ìý

17,895

Ìý

17,895

Ìý

Long-term incentive compensation

-

Ìý

-

Ìý

7,377

Ìý

7,377

Ìý

Severance arrangement

-

Ìý

-

Ìý

5,337

Ìý

5,337

Ìý

Acquisition expense

907

Ìý

45

Ìý

-

Ìý

952

Ìý

Adjusted EBITDA

$

123,912

Ìý

$

120,451

Ìý

$

(9,851

)

$

234,512

Ìý

Ìý

The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
RECONCILIATION OF ADJUSTED NET INCOME
(in thousands, except per share data)(unaudited)

Ìý

Three Months Ended June 30, Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net income as reported $

52,493

Ìý

$

70,887

Ìý

$

124,250

Ìý

$

135,904

Ìý

Add/(deduct) pre-tax cost of:
Stock option expense

9,216

Ìý

8,870

Ìý

18,307

Ìý

17,895

Ìý

Amortization of reacquired franchise rights

2,352

Ìý

2,352

Ìý

4,704

Ìý

4,704

Ìý

Long-term incentive compensation

853

Ìý

3,593

Ìý

3,510

Ìý

7,377

Ìý

Acquisition expense

-

Ìý

952

Ìý

-

Ìý

952

Ìý

Severance arrangement

-

Ìý

-

Ìý

-

Ìý

5,337

Ìý

Add/(deduct) tax impacts:
Tax impact of the above pre-tax adjustments (1)

(2,143

)

(2,613

)

(4,462

)

(5,000

)

Excess tax benefits on stock compensation

(50

)

(622

)

(513

)

(3,919

)

Adjusted net income $

62,721

Ìý

$

83,419

Ìý

$

145,796

Ìý

$

163,250

Ìý

Ìý
Diluted Earnings Per Share As Reported
Net income $

3.57

Ìý

$

4.65

Ìý

$

8.43

Ìý

$

8.89

Ìý

Average number of shares outstanding

14,703

Ìý

15,251

Ìý

14,733

Ìý

15,295

Ìý

Ìý
Adjusted Diluted Earnings Per Share
Adjusted net income $

4.27

Ìý

$

5.47

Ìý

$

9.90

Ìý

$

10.67

Ìý

Average number of shares outstanding

14,703

Ìý

15,251

Ìý

14,733

Ìý

15,295

Ìý

Ìý
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated.
Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
(unaudited)

Ìý

Three Months Ended June 30, Six Months Ended June 30,
OPERATING STATISTICS

2025

Ìý

2024

Ìý

Ìý

2025

Ìý

2024

Net revenue ($000) (c)
Homecare $

358,042

Ìý

$

324,778

Ìý

$

709,608

Ìý

$

629,637

Ìý

Inpatient

33,023

Ìý

29,071

Ìý

67,045

Ìý

59,374

Ìý

Continuous care

23,640

Ìý

24,327

Ìý

48,276

Ìý

48,497

Ìý

Other

5,747

Ìý

4,733

Ìý

11,092

Ìý

8,817

Ìý

Subtotal $

420,452

Ìý

$

382,909

Ìý

$

836,021

Ìý

$

746,325

Ìý

Room and board, net

(3,892

)

(3,156

)

(7,417

)

(6,101

)

Contractual allowances

(3,984

)

(3,820

)

(6,304

)

(7,910

)

Medicare cap allowance

(16,375

)

(1,375

)

(18,700

)

(3,750

)

Net Revenue $

396,201

Ìý

$

374,558

Ìý

$

803,600

Ìý

$

728,564

Ìý

Net revenue as a percent of total before Medicare cap allowance
Homecare

85.2

Ìý

%

84.8

Ìý

%

84.9

Ìý

%

84.4

Ìý

%

Inpatient

7.9

Ìý

7.6

Ìý

8.0

Ìý

8.0

Ìý

Continuous care

5.6

Ìý

6.4

Ìý

5.8

Ìý

6.5

Ìý

Other

1.3

Ìý

1.2

Ìý

1.3

Ìý

1.1

Ìý

Subtotal

100.0

Ìý

100.0

Ìý

100.0

Ìý

100.0

Ìý

Room and board, net

(0.9

)

(0.8

)

(0.9

)

(0.8

)

Contractual allowances

(0.9

)

(1.0

)

(0.8

)

(1.1

)

Medicare cap allowance

(3.9

)

(0.4

)

(2.2

)

(0.5

)

Net Revenue

94.3

Ìý

%

97.8

Ìý

%

96.1

Ìý

%

97.6

Ìý

%

Days of care
Homecare

1,662,455

Ìý

1,551,163

Ìý

3,295,024

Ìý

2,999,075

Ìý

Nursing home

307,158

Ìý

304,191

Ìý

614,266

Ìý

587,349

Ìý

Respite

11,440

Ìý

9,102

Ìý

21,435

Ìý

16,854

Ìý

Subtotal routine homecare and respite

1,981,053

Ìý

1,864,456

Ìý

3,930,725

Ìý

3,603,278

Ìý

Inpatient

28,213

Ìý

25,895

Ìý

57,917

Ìý

52,540

Ìý

Continuous care

21,647

Ìý

23,933

Ìý

44,267

Ìý

47,970

Ìý

Total

2,030,913

Ìý

1,914,284

Ìý

4,032,909

Ìý

3,703,788

Ìý

Ìý
Number of days in relevant time period

91

Ìý

91

Ìý

181

Ìý

182

Ìý

Average daily census ("ADC") (days)
Homecare

18,269

Ìý

17,046

Ìý

18,205

Ìý

16,478

Ìý

Nursing home

3,375

Ìý

3,343

Ìý

3,394

Ìý

3,227

Ìý

Respite

126

Ìý

100

Ìý

118

Ìý

93

Ìý

Subtotal routine homecare and respite

21,770

Ìý

20,489

Ìý

21,717

Ìý

19,798

Ìý

Inpatient

310

Ìý

284

Ìý

320

Ìý

288

Ìý

Continuous care

238

Ìý

263

Ìý

244

Ìý

264

Ìý

Total

22,318

Ìý

21,036

Ìý

22,281

Ìý

20,350

Ìý

Ìý
Total Admissions

17,545

Ìý

17,334

Ìý

35,684

Ìý

34,245

Ìý

Total Discharges

17,845

Ìý

15,898

Ìý

35,583

Ìý

32,068

Ìý

Average length of stay (days)

137.1

Ìý

100.6

Ìý

127.9

Ìý

102.2

Ìý

Median length of stay (days)

20.0

Ìý

18.0

Ìý

18.0

Ìý

17.0

Ìý

Ìý
ADC by major diagnosis
Cerebro

44.4

Ìý

%

42.5

Ìý

%

44.6

Ìý

%

43.4

Ìý

%

Neurological

12.1

Ìý

13.3

Ìý

12.2

Ìý

13.4

Ìý

Cancer

9.7

Ìý

10.0

Ìý

9.6

Ìý

10.0

Ìý

Cardio

16.2

Ìý

16.2

Ìý

16.1

Ìý

16.2

Ìý

Respiratory

7.5

Ìý

7.3

Ìý

7.3

Ìý

7.3

Ìý

Other

10.1

Ìý

10.7

Ìý

10.2

Ìý

9.7

Ìý

Total

100.0

Ìý

%

100.0

Ìý

%

100.0

Ìý

%

100.0

Ìý

%

Admissions by major diagnosis
Cerebro

26.7

Ìý

%

27.1

Ìý

%

27.6

Ìý

%

27.4

Ìý

%

Neurological

7.2

Ìý

8.3

Ìý

6.8

Ìý

7.9

Ìý

Cancer

26.6

Ìý

25.0

Ìý

25.6

Ìý

24.8

Ìý

Cardio

14.9

Ìý

16.1

Ìý

15.0

Ìý

15.9

Ìý

Respiratory

10.7

Ìý

9.6

Ìý

11.1

Ìý

10.1

Ìý

Other

13.9

Ìý

13.9

Ìý

13.9

Ìý

13.9

Ìý

Total

100.0

Ìý

%

100.0

Ìý

%

100.0

Ìý

%

100.0

Ìý

%

Ìý
Estimated uncollectible accounts as a percent of revenues

1.0

Ìý

%

1.0

Ìý

%

0.8

Ìý

%

1.1

Ìý

%

Ìý
Accounts receivable --
Days of revenue outstanding-excluding unapplied Medicare payments

37.5

Ìý

38.8

Ìý

n.a. n.a.
Days of revenue outstanding-including unapplied Medicare payments

26.9

Ìý

34.7

Ìý

n.a. n.a.
Ìý
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
FOOTNOTES TO FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(unaudited)

Ìý

(a) Included in the results of operations for 2025 are the following significant credits/(charges) which may not be indicative of ongoing operations
(in thousands):
Three Months Ended June 30, 2025
VITAS Roto-Rooter Corporate Consolidated
Ìý
Stock option expense $

-

Ìý

$

-

Ìý

$

(9,216

)

$

(9,216

)

Amortization of reacquired franchise agreements

-

Ìý

(2,352

)

-

Ìý

(2,352

)

Long-term incentive compensation

-

Ìý

-

Ìý

(853

)

(853

)

Pretax impact on earnings

-

Ìý

(2,352

)

(10,069

)

(12,421

)

Excess tax benefits on stock compensation

-

Ìý

-

Ìý

50

Ìý

50

Ìý

Income tax benefit on the above

-

Ìý

546

Ìý

1,597

Ìý

2,143

Ìý

After-tax impact on earnings $

-

Ìý

$

(1,806

)

$

(8,422

)

$

(10,228

)

Ìý
Six Months Ended June 30, 2025
VITAS Roto-Rooter Corporate Consolidated
Ìý
Stock option expense $

-

Ìý

$

-

Ìý

$

(18,307

)

$

(18,307

)

Amortization of reacquired franchise agreements

-

Ìý

(4,704

)

-

Ìý

(4,704

)

Long-term incentive compensation

-

Ìý

-

Ìý

(3,510

)

(3,510

)

Pretax impact on earnings

-

Ìý

(4,704

)

(21,817

)

(26,521

)

Excess tax benefits on stock compensation

-

Ìý

-

Ìý

513

Ìý

513

Ìý

Income tax benefit on the above

-

Ìý

1,091

Ìý

3,371

Ìý

4,462

Ìý

After-tax impact on earnings $

-

Ìý

$

(3,613

)

$

(17,933

)

$

(21,546

)

Ìý
(b) Included in the results of operations for 2024 are the following significant credits/(charges) which may not be indicative of ongoing operations
(in thousands):
Three Months Ended June 30, 2024
VITAS Roto-Rooter Corporate Consolidated
Ìý
Stock option expense $

-

Ìý

$

-

Ìý

$

(8,870

)

$

(8,870

)

Long-term incentive compensation

-

Ìý

-

Ìý

(3,593

)

(3,593

)

Amortization of reacquired franchise agreements

-

Ìý

(2,352

)

-

Ìý

(2,352

)

Acquisition expense

(907

)

(45

)

-

Ìý

(952

)

Pretax impact on earnings

(907

)

(2,397

)

(12,463

)

(15,767

)

Excess tax benefits on stock compensation

-

Ìý

-

Ìý

622

Ìý

622

Ìý

Income tax benefit on the above

220

Ìý

559

Ìý

1,834

Ìý

2,613

Ìý

After-tax impact on earnings $

(687

)

$

(1,838

)

$

(10,007

)

$

(12,532

)

Ìý
Six Months Ended June 30, 2024
VITAS Roto-Rooter Corporate Consolidated
Ìý
Stock option expense $

-

Ìý

$

-

Ìý

$

(17,895

)

$

(17,895

)

Long-term incentive compensation

-

Ìý

-

Ìý

(7,377

)

(7,377

)

Severance arrangement

-

Ìý

-

Ìý

(5,337

)

(5,337

)

Amortization of reacquired franchise agreements

-

Ìý

(4,704

)

-

Ìý

(4,704

)

Acquisition expense

(907

)

(45

)

-

Ìý

(952

)

Pretax impact on earnings

(907

)

(4,749

)

(30,609

)

(36,265

)

Excess tax benefits on stock compensation

-

Ìý

-

Ìý

3,919

Ìý

3,919

Ìý

Income tax benefit on the above

220

Ìý

1,107

Ìý

3,673

Ìý

5,000

Ìý

After-tax impact on earnings $

(687

)

$

(3,642

)

$

(23,017

)

$

(27,346

)

Ìý
(c) VITAS has 11 large (greater than 450 ADC), 23 medium (greater than 200 but less than 450 ADC) and 24 small (less than 200 ADC) hospice programs. Of Vitas' 35 Medicare provider numbers, for the current cap year, 28 provider numbers have a Medicare cap cushion of greater than 10%, three provider numbers have a Medicare cap cushion between 0% and 10%, and four provider numbers have a Medicare cap liability.

Ìý

Michael D. Witzeman

(513) 762-6714

Source: Chemed Corporation

Chemed Corp

NYSE:CHE

CHE Rankings

CHE Latest News

CHE Latest SEC Filings

CHE Stock Data

6.82B
14.33M
2.17%
97.14%
2.03%
Medical Care Facilities
Services-home Health Care Services
United States
CINCINNATI