AGÕæÈ˹ٷ½

STOCK TITAN

Evercore Reports Second Quarter 2025 Results; Quarterly Dividend of $0.84 Per Share

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Positive)
Tags
dividends earnings

NEW YORK--(BUSINESS WIRE)-- Evercore Inc. (NYSE: EVR):

Ìý

Second Quarter Results

Ìý

Year to Date Results

Ìý

U.S. GAAP

Ìý

Adjusted

Ìý

U.S. GAAP

Ìý

Adjusted

Ìý

Q2 2025

Q2 2024

Ìý

Q2 2025

Q2 2024

Ìý

YTD 2025

YTD 2024

Ìý

YTD 2025

YTD 2024

Net Revenues ($ mm)

$

833.8

Ìý

$

689.2

Ìý

Ìý

$

838.9

Ìý

$

695.3

Ìý

Ìý

$

1,528.7

Ìý

$

1,270.0

Ìý

Ìý

$

1,538.8

Ìý

$

1,282.6

Ìý

Operating Income ($ mm)

$

150.4

Ìý

$

108.2

Ìý

Ìý

$

157.1

Ìý

$

114.3

Ìý

Ìý

$

261.6

Ìý

$

192.4

Ìý

Ìý

$

273.3

Ìý

$

204.9

Ìý

Net Income Attributable to Evercore Inc. ($ mm)

$

97.2

Ìý

$

73.8

Ìý

Ìý

$

105.4

Ìý

$

78.7

Ìý

Ìý

$

243.4

Ìý

$

159.5

Ìý

Ìý

$

260.2

Ìý

$

171.6

Ìý

Diluted Earnings Per Share

$

2.36

Ìý

$

1.81

Ìý

Ìý

$

2.42

Ìý

$

1.81

Ìý

Ìý

$

5.85

Ìý

$

3.89

Ìý

Ìý

$

5.92

Ìý

$

3.94

Ìý

Compensation Ratio

Ìý

65.8

%

Ìý

66.6

%

Ìý

Ìý

65.4

%

Ìý

66.0

%

Ìý

Ìý

66.0

%

Ìý

66.7

%

Ìý

Ìý

65.5

%

Ìý

66.0

%

Operating Margin

Ìý

18.0

%

Ìý

15.7

%

Ìý

Ìý

18.7

%

Ìý

16.4

%

Ìý

Ìý

17.1

%

Ìý

15.1

%

Ìý

Ìý

17.8

%

Ìý

16.0

%

Ìý

Ìý

Business and Financial Highlights

â—�

Record Second Quarter and First Half Net Revenues were $833.8 million and $1.5 billion, respectively, on a U.S. GAAP basis and $838.9 million and $1.5 billion, respectively, on an Adjusted basis. Second Quarter and First Half 2025 Net Revenues increased 21% and 20%, respectively, on both a U.S. GAAP basis and an Adjusted basis versus 2024

â—�

Second Quarter Operating Income of $150.4 million and $157.1 million on a U.S. GAAP and an Adjusted basis, respectively, increased 39% and 37%, respectively, versus 2024; Second Quarter Operating Margins of 18.0% and 18.7% on a U.S. GAAP and an Adjusted basis, respectively, increased 233 and 228 basis points, respectively, versus 2024

â—�

Evercore today announced that it has entered into an agreement to acquire Robey Warshaw, a highly successful independent advisory firm headquartered in the United Kingdom

â—�

Our Advisory business had record second quarter and first half revenues, advising on 4 of the 10 largest transactions year-to-date, including the following transactions in the second quarter:

Ìý

â—�

Cox Communications' merger with Charter Communications, valuing Cox Communications at $34.5 billion

Ìý

â—�

Warner Bros. Discovery on its separation into two leading media companies

Ìý

â—�

The sale of Foot Locker to DICK'S Sporting Goods for $2.5 billion

â—�

We have continued to experience strong momentum in July:

Ìý

â—�

Advising Becton Dickinson on the combination of its Biosciences and Diagnostic Solutions business with Waters in a $17.5 billion Reverse Morris Trust transaction

Ìý

â—�

Advising Huntington Bancshares on its acquisition of Veritex Holdings for $1.9 billion

â—�

Our leading Private Capital Advisory business had record second quarter and first half results

â—�

Evercore was named “North America’s Best Bank for Independent Advisory� for Euromoney’s Awards for Excellence

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Talent

â—�

Year-to-date, nine Investment Banking Senior Managing Directors (SMDs) and one Senior Advisor have started at the Firm or will be joining later in the year

â—�

Four Investment Banking Senior Managing Directors joined Evercore since the last earnings call; Mike Addeo in Private Capital Advisory, Bennett Blau in the Healthcare Investment Banking Group, Jon Josephs in the Industrials Investment Banking Group and Luigi de Vecchi in our European Advisory practice in Italy

â—�

Since our last earnings call, three Investment Banking Senior Managing Directors committed to join Evercore later this year; two focused on logistics and transportation and one focused on ratings advisory

â—�

In the quarter, Evercore Wealth Management expanded its San Francisco office with four new hires, including two partners

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Capital Return

â—�

Quarterly dividend of $0.84 per share

â—�

Returned $532.1 million to shareholders during the first six months of 2025 through dividends and repurchases of 1.7 million shares at an average price of $258.50

Ìý

Ìý

Ìý

Ìý

Evercore Inc. (NYSE: EVR) today announced its results for the second quarter ended June 30, 2025.

LEADERSHIP COMMENTARY

John S. Weinberg, Chairman and Chief Executive Officer, "We are pleased with our forward momentum and remain focused on our client coverage, the quality of our execution, and our longer term strategy."

Roger C. Altman, Founder and Senior Chairman, "We delivered the strongest second quarter and first half revenues in our history, and are entering the second half of the year with meaningful momentum."

Evercore's quarterly results may fluctuate significantly due to the timing and amount of transaction fees earned, as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.

Business Segments:

Evercore's business results are categorized into two segments: Investment Banking & Equities and Investment Management. Investment Banking & Equities includes providing advice to clients on mergers, acquisitions, divestitures and other strategic corporate transactions, as well as services related to securities underwriting, private placement services and commissions for agency-based equity trading services and equity research. Investment Management includes Wealth Management and interests in private equity funds which are not managed by the Company, as well as advising third-party investors through affiliates. See pages A-2 to A-9 for further information and reconciliations of these segment results to our U.S. GAAP consolidated results.

Non-GAAP Measures:

Throughout this release certain information is presented on an adjusted basis, which is a non-GAAP measure. Adjusted results begin with information prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), and then those results are adjusted to exclude certain items and reflect the conversion of certain Evercore LP Units into Class A shares. Evercore believes that the disclosed adjusted measures and any adjustments thereto, when presented in conjunction with comparable U.S. GAAP measures, are useful to investors to compare Evercore's results across several periods and facilitate an understanding of Evercore's operating results. Evercore uses these measures to evaluate its operating performance, as well as the performance of individual employees. These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP.

Acquisition and Transition Costs have been excluded from Adjusted Net Income Attributable to Evercore Inc. These charges in 2025 relate to professional fees incurred related to transitioning acquisitions or divestitures.

Evercore's Adjusted Diluted Shares Outstanding for the three and six months ended June 30, 2025 were higher than U.S. GAAP as a result of the inclusion of certain Evercore LP Units and Unvested Restricted Stock Units.

Further details of these adjustments, as well as an explanation of similar amounts for the three and six months ended June 30, 2024 are included in pages A-2 to A-9.

Reclassifications:

During the second quarter of 2025, the Company changed its U.S. GAAP and Adjusted presentation such that "Communications and Information Services" was renamed to "Technology and Information Services." Technology and related expenses have been reclassified from "Professional Fees" to "Technology and Information Services." The Company has reclassified prior periods to conform to the current presentation in this release. There was no impact on previously reported U.S. GAAP or Adjusted Operating Income, Net Income or Earnings Per Share.

The prior period reclassifications from "Professional Fees" to "Technology and Information Services" are as follows: Q1 2025: $10.2 million; Q1 2024: $9.0 million; Q2 2024: $9.9 million; Q3 2024: $10.4 million; Q4 2024: $10.2 million; Q1 2023: $8.6 million; Q2 2023: $8.2 million; Q3 2023: $9.2 million; Q4 2023: $9.1 million. Further details of these reclassifications, as well as a revised presentation for the quarterly results for Q1 2025 and quarterly and full year results for 2024, 2023 and 2022 are available on the Investor Relations section of Evercore's website at .

Selected Financial Data � U.S. GAAP Results

The following is a discussion of Evercore's consolidated results on a U.S. GAAP basis. See pages A-5 to A-7 for our business segment results.

Net Revenues

Ìý

U.S. GAAP

Ìý

Three Months Ended

Six Months Ended

Ìý

June 30,

2025

June 30,

2024

%

Change

June 30,

2025

June 30,

2024

%

Change

Ìý

(dollars in thousands)

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees

$

697,744

$

568,231

23

%

$

1,255,093

$

998,069

26

%

Underwriting Fees

Ìý

32,206

Ìý

30,999

4

%

Ìý

86,461

Ìý

86,534

�

%

Commissions and Related Revenue

Ìý

58,272

Ìý

53,199

10

%

Ìý

113,382

Ìý

101,437

12

%

Investment Management:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset Management and Administration Fees

Ìý

20,684

Ìý

19,200

8

%

Ìý

41,667

Ìý

37,899

10

%

Other Revenue, net

Ìý

24,924

Ìý

17,595

42

%

Ìý

32,056

Ìý

46,100

(30

%)

Net Revenues

$

833,830

$

689,224

21

%

$

1,528,659

$

1,270,039

20

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Six Months Ended

Ìý

June 30,

2025

June 30,

2024

%

Change

June 30,

2025

June 30,

2024

%

Change

Total Number of Fees from Advisory and Underwriting Client Transactions(1)

Ìý

245

Ìý

244

�

%

Ìý

386

Ìý

381

1

%

Total Number of Fees of at Least $1 million from Advisory and Underwriting Client Transactions(1)

Ìý

111

Ìý

95

17

%

Ìý

206

Ìý

186

11

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Number of Underwriting Transactions(1)

Ìý

13

Ìý

17

(24

%)

Ìý

27

Ìý

36

(25

%)

Total Number of Underwriting Transactions as a Bookrunner(1)

Ìý

13

Ìý

14

(7

%)

Ìý

25

Ìý

30

(17

%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1. Includes Equity and Debt Underwriting Transactions.

As of June 30,

Ìý

2025

Ìý

2024

Ìý

%

Change

Assets Under Management ($ mm)(1)

$

14,478

Ìý

$

13,160

Ìý

10

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1. Assets Under Management reflect end of period amounts from our consolidated Wealth Management business.

Advisory Fees � Second quarter Advisory Fees increased $129.5 million, or 23%, year-over-year, and year-to-date Advisory Fees increased $257.0 million, or 26%, year-over-year, reflecting an increase in revenue earned from large transactions during 2025.

Underwriting Fees � Second quarter Underwriting Fees increased $1.2 million, or 4%, year-over-year, reflecting an increase in the average fee size of the transactions we participated in during the second quarter of 2025. Year-to-date Underwriting Fees were flat year-over-year.

Commissions and Related Revenue � Second quarter Commissions and Related Revenue increased $5.1 million, or 10%, year-over-year, and year-to-date Commissions and Related Revenue increased $11.9 million, or 12%, year-over-year, primarily reflecting higher trading commissions driven by increased trading volume during 2025.

Asset Management and Administration Fees � Second quarter Asset Management and Administration Fees increased $1.5 million, or 8%, year-over-year, driven by an increase in fees from Wealth Management clients, as associated AUM increased 10%, primarily from market appreciation. Year-to-date Asset Management and Administration Fees increased $3.8 million, or 10%, year-over-year, driven by an increase in fees from Wealth Management clients, as associated AUM increased 10%, primarily from market appreciation.

Other Revenue � Second quarter Other Revenue, net, increased $7.3 million, or 42%, year-over-year, primarily reflecting higher performance of our investment funds portfolio, partially offset by lower returns on our fixed income investment portfolios, which primarily consist of U.S. treasury bills. Year-to-date Other Revenue, net, decreased $14.0 million, or 30%, year-over-year, primarily reflecting lower performance of our investment funds portfolio, as well as lower returns on our fixed income investment portfolios, which primarily consist of U.S. treasury bills. The investment funds portfolio is used as an economic hedge against our deferred cash compensation program.

Expenses

Ìý

U.S. GAAP

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

2025

Ìý

June 30,

2024

Ìý

%

Change

Ìý

June 30,

2025

Ìý

June 30,

2024

Ìý

%

Change

Ìý

(dollars in thousands)

Employee Compensation and Benefits

$

548,611

Ìý

Ìý

$

458,935

Ìý

Ìý

20

%

Ìý

$

1,008,436

Ìý

Ìý

$

846,640

Ìý

Ìý

19

%

Compensation Ratio

Ìý

65.8

%

Ìý

Ìý

66.6

%

Ìý

Ìý

Ìý

Ìý

66.0

%

Ìý

Ìý

66.7

%

Ìý

Ìý

Non-Compensation Costs

$

134,830

Ìý

Ìý

$

122,046

Ìý

Ìý

10

%

Ìý

$

258,650

Ìý

Ìý

$

231,036

Ìý

Ìý

12

%

Non-Compensation Ratio

Ìý

16.2

%

Ìý

Ìý

17.7

%

Ìý

Ìý

Ìý

Ìý

16.9

%

Ìý

Ìý

18.2

%

Ìý

Ìý

Employee Compensation and Benefits � Second quarter Employee Compensation and Benefits increased $89.7 million, or 20%, year-over-year, reflecting a compensation ratio of 65.8% for the second quarter of 2025 versus 66.6% for the prior year period. The increase in Employee Compensation and Benefits compared to the prior year period principally reflects a higher accrual for incentive compensation, higher base salaries and higher amortization of prior period deferred compensation awards. The Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period. Year-to-date Employee Compensation and Benefits increased $161.8 million, or 19%, year-over-year, reflecting a year-to-date compensation ratio of 66.0% versus 66.7% for the prior year period. The increase in Employee Compensation and Benefits compared to the prior year period principally reflects a higher accrual for incentive compensation, higher base salaries and higher amortization of prior period deferred compensation awards. The Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period. See "Deferred Compensation" for more information.

Non-Compensation Costs � Second quarter Non-Compensation Costs increased $12.8 million, or 10%, year-over-year, primarily driven by an increase in technology and information services, principally reflecting higher expenses associated with research services and license fees in the second quarter of 2025, an increase in occupancy and equipment rental expense, primarily related to an increase in office space, and an increase in travel and related expenses, largely due to higher levels of business activity and increased headcount. The second quarter Non-Compensation ratio of 16.2% decreased from 17.7% for the prior year period. The Non-Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period. Year-to-date Non-Compensation Costs increased $27.6 million, or 12%, year-over-year, primarily driven by an increase in technology and information services, principally reflecting higher expenses associated with research services, consulting costs and license fees, an increase in occupancy and equipment rental expense, primarily related to an increase in office space, and an increase in travel and related expenses, largely due to higher levels of business activity and increased headcount. The year-to-date Non-Compensation ratio of 16.9% decreased from 18.2% for the prior year period. The Non-Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period.

Effective Tax Rate

The second quarter effective tax rate was 29.3% versus 25.8% for the prior year period, principally reflecting an increase in non-deductible expenses and state and local apportionment adjustments. The year-to-date effective tax rate was 1.0% versus 11.0% for the prior year period, principally reflecting the deduction associated with the appreciation in the Firm's share price upon vesting of employee share-based awards above the original grant price, partially offset by an increase in non-deductible expenses and state and local apportionment adjustments.

Selected Financial Data � Adjusted Results

The following is a discussion of Evercore's consolidated results on an Adjusted basis. See pages 3 and A-2 to A-9 for further information and reconciliations of these metrics to our U.S. GAAP results. See pages A-5 to A-7 for our business segment results.

Adjusted Net Revenues

Ìý

Adjusted

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

2025

Ìý

June 30,

2024

Ìý

%

Change

Ìý

June 30,

2025

Ìý

June 30,

2024

Ìý

%

Change

Ìý

(dollars in thousands)

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees(1)

$

697,755

Ìý

$

568,378

Ìý

23

%

Ìý

$

1,255,066

Ìý

$

998,904

Ìý

26

%

Underwriting Fees

Ìý

32,206

Ìý

Ìý

30,999

Ìý

4

%

Ìý

Ìý

86,461

Ìý

Ìý

86,534

Ìý

�

%

Commissions and Related Revenue

Ìý

58,272

Ìý

Ìý

53,199

Ìý

10

%

Ìý

Ìý

113,382

Ìý

Ìý

101,437

Ìý

12

%

Investment Management:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset Management and Administration Fees(2)

Ìý

21,488

Ìý

Ìý

20,910

Ìý

3

%

Ìý

Ìý

43,388

Ìý

Ìý

41,246

Ìý

5

%

Other Revenue, net

Ìý

29,134

Ìý

Ìý

21,784

Ìý

34

%

Ìý

Ìý

40,459

Ìý

Ìý

54,477

Ìý

(26

%)

Net Revenues

$

838,855

Ìý

$

695,270

Ìý

21

%

Ìý

$

1,538,756

Ìý

$

1,282,598

Ìý

20

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

  1. Advisory Fees on an Adjusted basis reflect the reclassification of earnings (losses) related to our equity method investment in Seneca Evercore and our former equity method investment in Luminis (through September 2024) of $0.01 million and ($0.03) million for the three and six months ended June 30, 2025, respectively, and $0.1 million and $0.8 million for the three and six months ended June 30, 2024, respectively.
  2. Asset Management and Administration Fees on an Adjusted basis reflect the reclassification of earnings related to our equity method investment in Atalanta Sosnoff and our former equity method investment in ABS (through July 2024) of $0.8 million and $1.7 million for the three and six months ended June 30, 2025, respectively, and $1.7 million and $3.3 million for the three and six months ended June 30, 2024, respectively.

See page 5 for additional business metrics.

Advisory Fees � Second quarter adjusted Advisory Fees increased $129.4 million, or 23%, year-over-year, and year-to-date adjusted Advisory Fees increased $256.2 million, or 26%, year-over-year, reflecting an increase in revenue earned from large transactions during 2025.

Underwriting Fees � Second quarter Underwriting Fees increased $1.2 million, or 4%, year-over-year, reflecting an increase in average fee size of the transactions we participated in during the second quarter of 2025. Year-to-date Underwriting Fees were flat year-over-year.

Commissions and Related Revenue � Second quarter Commissions and Related Revenue increased $5.1 million, or 10%, year-over-year, and year-to-date Commissions and Related Revenue increased $11.9 million, or 12%, year-over-year, primarily reflecting higher trading commissions driven by increased trading volume during 2025.

Asset Management and Administration Fees � Second quarter adjusted Asset Management and Administration Fees increased $0.6 million, or 3%, year-over-year, driven by an increase in fees from Wealth Management clients, as associated AUM increased 10%, primarily from market appreciation. The increase was partially offset by a 53% decrease in equity in earnings of affiliates, reflecting the sale of the remaining portion of our interest in ABS during the third quarter of 2024. Year-to-date adjusted Asset Management and Administration Fees increased $2.1 million, or 5%, year-over-year, driven by an increase in fees from Wealth Management clients, as associated AUM increased 10%, primarily from market appreciation. The increase was partially offset by a 49% decrease in equity in earnings of affiliates, reflecting the sale of the remaining portion of our interest in ABS during the third quarter of 2024.

Other Revenue � Second quarter adjusted Other Revenue, net, increased $7.4 million, or 34%, year-over-year, primarily reflecting higher performance of our investment funds portfolio, partially offset by lower returns on our fixed income investment portfolios, which primarily consist of U.S. treasury bills. Year-to-date adjusted Other Revenue, net, decreased $14.0 million, or 26%, year-over-year, primarily reflecting lower performance of our investment funds portfolio, as well as lower returns on our fixed income investment portfolios, which primarily consist of U.S. treasury bills. The investment funds portfolio is used as an economic hedge against our deferred cash compensation program.

Adjusted Expenses

Ìý

Adjusted

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

2025

Ìý

June 30,

2024

Ìý

%

Change

Ìý

June 30,

2025

Ìý

June 30,

2024

Ìý

%

Change

Ìý

(dollars in thousands)

Employee Compensation and Benefits

$

548,611

Ìý

Ìý

$

458,935

Ìý

Ìý

20

%

Ìý

$

1,008,436

Ìý

Ìý

$

846,640

Ìý

Ìý

19

%

Compensation Ratio

Ìý

65.4

%

Ìý

Ìý

66.0

%

Ìý

Ìý

Ìý

Ìý

65.5

%

Ìý

Ìý

66.0

%

Ìý

Ìý

Non-Compensation Costs

$

133,193

Ìý

Ìý

$

122,046

Ìý

Ìý

9

%

Ìý

$

257,013

Ìý

Ìý

$

231,036

Ìý

Ìý

11

%

Non-Compensation Ratio

Ìý

15.9

%

Ìý

Ìý

17.6

%

Ìý

Ìý

Ìý

Ìý

16.7

%

Ìý

Ìý

18.0

%

Ìý

Ìý

Employee Compensation and Benefits � Second quarter adjusted Employee Compensation and Benefits increased $89.7 million, or 20%, year-over-year, reflecting an adjusted compensation ratio of 65.4% for the second quarter of 2025 versus 66.0% for the prior year period. The increase in adjusted Employee Compensation and Benefits compared to the prior year period principally reflects a higher accrual for incentive compensation, higher base salaries and higher amortization of prior period deferred compensation awards. The adjusted Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period. Year-to-date adjusted Employee Compensation and Benefits increased $161.8 million, or 19%, year-over-year, reflecting a year-to-date adjusted compensation ratio of 65.5% versus 66.0% for the prior year period. The increase in adjusted Employee Compensation and Benefits compared to the prior year period principally reflects a higher accrual for incentive compensation, higher base salaries and higher amortization of prior period deferred compensation awards. The adjusted Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period. See "Deferred Compensation" for more information.

Non-Compensation Costs � Second quarter adjusted Non-Compensation Costs increased $11.1 million, or 9%, year-over-year, primarily driven by an increase in technology and information services, principally reflecting higher expenses associated with research services and license fees in the second quarter of 2025, an increase in occupancy and equipment rental expense, primarily related to an increase in office space, and an increase in travel and related expenses, largely due to higher levels of business activity and increased headcount. The second quarter adjusted Non-Compensation ratio of 15.9% decreased from 17.6% for the prior year period. The adjusted Non-Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period. Year-to-date adjusted Non-Compensation Costs increased $26.0 million, or 11%, year-over-year, primarily driven by an increase in technology and information services, principally reflecting higher expenses associated with research services, consulting costs and license fees, an increase in occupancy and equipment rental expense, primarily related to an increase in office space, and an increase in travel and related expenses, largely due to higher levels of business activity and increased headcount. The year-to-date adjusted Non-Compensation ratio of 16.7% decreased from 18.0% for the prior year period. The adjusted Non-Compensation Ratio was also impacted by higher net revenues, as described above, during the current year period compared to the prior year period.

Adjusted Effective Tax Rate

The second quarter adjusted effective tax rate was 30.0% versus 26.9% for the prior year period, principally reflecting an increase in non-deductible expenses and state and local apportionment adjustments. The year-to-date adjusted effective tax rate was 0.5% versus 11.0% for the prior year period, principally reflecting the deduction associated with the appreciation in the Firm's share price upon vesting of employee share-based awards above the original grant price, partially offset by an increase in non-deductible expenses and state and local apportionment adjustments.

Liquidity

The Company continues to maintain a strong balance sheet. As of June 30, 2025, cash and cash equivalents were $617.3 million, investment securities and certificates of deposit were $1.1 billion and current assets exceeded current liabilities by $1.6 billion. Amounts due related to the Notes Payable were $377.2 million at June 30, 2025.

Headcount

As of June 30, 2025 and 2024, the Company employed approximately 2,455 and 2,330 people, respectively, worldwide.

As of June 30, 2025 and 2024, the Company employed 197(1) and 184(2) total Investment Banking & Equities Senior Managing Directors, respectively, of which 159(1) and 143(2), respectively, were Investment Banking Senior Managing Directors.

(1) Senior Managing Director headcount as of June 30, 2025, adjusted to include five additional Investment Banking Senior Managing Directors committed to join in 2025 and to exclude for known departures of two Investment Banking Senior Managing Directors.

(2) Senior Managing Director headcount as of June 30, 2024, adjusted to include three additional Investment Banking Senior Managing Directors that joined in the third and fourth quarters of 2024.

Deferred Compensation

Year-to-date, the Company granted to certain employees 1.7 million unvested restricted stock units ("RSUs") (of which 1.6 million were granted in conjunction with the 2024 bonus awards) with a grant date fair value of $435.2 million.

In addition, year-to-date, the Company granted $83.0 million of deferred cash awards to certain employees, related to our deferred cash compensation program, principally pursuant to 2024 bonus awards.

The Company recognized compensation expense related to RSUs and our deferred cash compensation program of $141.8 million and $263.9 million for the three and six months ended June 30, 2025, respectively, and $128.4 million and $246.4 million for the three and six months ended June 30, 2024, respectively.

As of June 30, 2025, the Company had 4.7 million unvested RSUs with an aggregate grant date fair value of $899.3 million. RSUs are expensed over the service period of the award, subject to retirement eligibility, and generally vest over four years.

As of June 30, 2025, the Company expects to pay an aggregate of $340.9 million related to our deferred cash compensation program at various dates through 2029, subject to certain vesting events. Amounts due pursuant to this program are expensed over the service period of the award, subject to retirement eligibility, and are reflected in Accrued Compensation and Benefits, a component of current liabilities.

In addition, from time to time, the Company also grants cash and equity-based performance awards to certain employees, the settlement of which is dependent on the performance criteria being achieved.

Capital Return Transactions

On July 29, 2025, the Board of Directors of Evercore declared a quarterly dividend of $0.84 per share to be paid on September 12, 2025 to common stockholders of record on August 29, 2025.

During the second quarter, the Company repurchased 13 thousand shares from employees for the net settlement of stock-based compensation awards at an average price per share of $213.30, and 0.2 million shares at an average price per share of $237.79 pursuant to the Company's share repurchase program. The aggregate 0.2 million shares were acquired at an average price per share of $236.05. Year-to-date, the Company repurchased 0.9 million shares from employees for the net settlement of stock-based compensation awards at an average price per share of $283.64, and 0.8 million shares at an average price per share of $229.62 pursuant to the Company's share repurchase program. The aggregate 1.7 million shares were acquired at an average price per share of $258.50.

Conference Call

Evercore will host a related conference call beginning at 8:00 a.m. Eastern Time, Wednesday, July 30, 2025, accessible via telephone and webcast. Investors and analysts may participate in the live conference call by dialing (800) 274-8461 (toll-free domestic) or (203) 518-9814 (international); passcode: EVRQ225. Please register at least 10 minutes before the conference call begins.

A live audio webcast of the conference call will be available on the Investor Relations section of Evercore’s website at . The webcast will be archived on Evercore’s website for 30 days.

About Evercore

Evercore (NYSE: EVR) is a premier global independent investment banking advisory firm. We are dedicated to helping our clients achieve superior results through trusted independent and innovative advice on matters of strategic significance to boards of directors, management teams and shareholders, including mergers and acquisitions, strategic shareholder advisory, restructurings, and capital structure. Evercore also assists clients in raising public and private capital and delivers equity research and equity sales and agency trading execution, in addition to providing wealth and investment management services to high net worth and institutional investors. Founded in 1995, the Firm is headquartered in New York and maintains offices and affiliate offices in major financial centers in the Americas, Europe, the Middle East and Asia. For more information, please visit .

Basis of Alternative Financial Statement Presentation

Our Adjusted results are a non-GAAP measure. As discussed further under "Non-GAAP Measures", Evercore believes that the disclosed Adjusted measures and any adjustments thereto, when presented in conjunction with comparable U.S. GAAP measures, are useful to investors to compare Evercore's results across several periods and better reflects how management views its operating results. These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP. A reconciliation of our U.S. GAAP results to Adjusted results is presented in the tables included in the following pages.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, Evercore's operations and financial performance. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "backlog," "believes," "expects," "potential," "probable," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. All statements, other than statements of historical fact, included in this release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in Evercore's business. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. Evercore believes these factors include, but are not limited to, those described under "Risk Factors" discussed in Evercore's Annual Report on Form 10-K for the year ended December 31, 2024, subsequent quarterly reports on Form 10-Q, current reports on Form 8-K and Registration Statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Evercore to predict all risks and uncertainties, nor can Evercore assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and Evercore does not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Evercore undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

EVERCORE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(dollars in thousands, except per share data)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees

$

697,744

Ìý

$

568,231

Ìý

$

1,255,093

Ìý

$

998,069

Underwriting Fees

Ìý

32,206

Ìý

Ìý

30,999

Ìý

Ìý

86,461

Ìý

Ìý

86,534

Commissions and Related Revenue

Ìý

58,272

Ìý

Ìý

53,199

Ìý

Ìý

113,382

Ìý

Ìý

101,437

Asset Management and Administration Fees

Ìý

20,684

Ìý

Ìý

19,200

Ìý

Ìý

41,667

Ìý

Ìý

37,899

Other Revenue, Including Interest and Investments

Ìý

29,134

Ìý

Ìý

21,784

Ìý

Ìý

40,459

Ìý

Ìý

54,477

Total Revenues

Ìý

838,040

Ìý

Ìý

693,413

Ìý

Ìý

1,537,062

Ìý

Ìý

1,278,416

Interest Expense(1)

Ìý

4,210

Ìý

Ìý

4,189

Ìý

Ìý

8,403

Ìý

Ìý

8,377

Net Revenues

Ìý

833,830

Ìý

Ìý

689,224

Ìý

Ìý

1,528,659

Ìý

Ìý

1,270,039

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

548,611

Ìý

Ìý

458,935

Ìý

Ìý

1,008,436

Ìý

Ìý

846,640

Occupancy and Equipment Rental

Ìý

26,914

Ìý

Ìý

21,801

Ìý

Ìý

52,645

Ìý

Ìý

43,745

Professional Fees(2)

Ìý

23,133

Ìý

Ìý

24,437

Ìý

Ìý

45,523

Ìý

Ìý

46,647

Travel and Related Expenses

Ìý

23,984

Ìý

Ìý

21,384

Ìý

Ìý

46,002

Ìý

Ìý

40,606

Technology and Information Services(2)

Ìý

36,587

Ìý

Ìý

29,437

Ìý

Ìý

69,954

Ìý

Ìý

57,613

Depreciation and Amortization

Ìý

6,450

Ìý

Ìý

6,439

Ìý

Ìý

12,426

Ìý

Ìý

12,732

Execution, Clearing and Custody Fees

Ìý

3,180

Ìý

Ìý

3,051

Ìý

Ìý

6,526

Ìý

Ìý

6,392

Acquisition and Transition Costs

Ìý

1,637

Ìý

Ìý

�

Ìý

Ìý

1,637

Ìý

Ìý

�

Other Operating Expenses

Ìý

12,945

Ìý

Ìý

15,497

Ìý

Ìý

23,937

Ìý

Ìý

23,301

Total Expenses

Ìý

683,441

Ìý

Ìý

580,981

Ìý

Ìý

1,267,086

Ìý

Ìý

1,077,676

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income Before Income from Equity Method Investments and Income Taxes

Ìý

150,389

Ìý

Ìý

108,243

Ìý

Ìý

261,573

Ìý

Ìý

192,363

Income from Equity Method Investments

Ìý

815

Ìý

Ìý

1,857

Ìý

Ìý

1,694

Ìý

Ìý

4,182

Income Before Income Taxes

Ìý

151,204

Ìý

Ìý

110,100

Ìý

Ìý

263,267

Ìý

Ìý

196,545

Provision for Income Taxes

Ìý

44,265

Ìý

Ìý

28,367

Ìý

Ìý

2,538

Ìý

Ìý

21,688

Net Income

Ìý

106,939

Ìý

Ìý

81,733

Ìý

Ìý

260,729

Ìý

Ìý

174,857

Net Income Attributable to Noncontrolling Interest

Ìý

9,738

Ìý

Ìý

7,975

Ìý

Ìý

17,344

Ìý

Ìý

15,406

Net Income Attributable to Evercore Inc.

$

97,201

Ìý

$

73,758

Ìý

$

243,385

Ìý

$

159,451

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income Attributable to Evercore Inc. Common Shareholders

$

97,201

Ìý

$

73,758

Ìý

$

243,385

Ìý

$

159,451

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted Average Shares of Class A Common Stock Outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

38,715

Ìý

Ìý

38,502

Ìý

Ìý

38,717

Ìý

Ìý

38,470

Diluted

Ìý

41,213

Ìý

Ìý

40,857

Ìý

Ìý

41,636

Ìý

Ìý

40,969

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income Per Share Attributable to Evercore Inc. Common Shareholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

2.51

Ìý

$

1.92

Ìý

$

6.29

Ìý

$

4.14

Diluted

$

2.36

Ìý

$

1.81

Ìý

$

5.85

Ìý

$

3.89

(1)

Ìý

Includes interest expense on long-term debt.

(2)

Ìý

Certain balances in the prior period were reclassified to conform to their current presentation in this release. "Communications and Information Services" has been renamed to "Technology and Information Services" and technology and related expenses have been reclassified from "Professional Fees" to "Technology and Information Services." For the three and six months ended June 30, 2024, this resulted in a reclassification of $9.9 million and $18.9 million, respectively, from "Professional Fees" to "Technology and Information Services." There was no impact on previously reported U.S. GAAP Operating Income, Net Income or Earnings Per Share. See pages A-2 to A-3 for further information.

Adjusted Results

Throughout the discussion of Evercore's business and elsewhere in this release, information is presented on an Adjusted basis, which is a non-generally accepted accounting principles ("non-GAAP") measure. Adjusted results begin with information prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), adjusted to exclude certain items and reflect the conversion of certain Evercore LP Units and Unvested Restricted Stock Units into Class A shares. Evercore believes that the disclosed Adjusted measures and any adjustments thereto, when presented in conjunction with comparable U.S. GAAP measures, are useful to investors to compare Evercore's results across several periods and facilitate an understanding of Evercore's operating results. The Company uses these measures to evaluate its operating performance, as well as the performance of individual employees. These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP. These Adjusted amounts are allocated to the Company's two business segments: Investment Banking & Equities and Investment Management. The differences between the Adjusted and U.S. GAAP results are as follows:

  1. Assumed Exchange of Evercore LP Units into Class A Shares. The Adjusted results assume substantially all Evercore LP Units have been exchanged for Class A shares. Accordingly, the noncontrolling interest related to these units is converted to a controlling interest. The Company's management believes that it is useful to provide the per-share effect associated with the assumed conversion of substantially all of these previously granted equity interests and IPO related restricted stock units, and thus the Adjusted results reflect their exchange into Class A shares.
  2. Adjustments Associated with Business Combinations and Divestitures. The following charges resulting from business combinations and divestitures have been excluded from the Adjusted results as the Company's Management believes that operating performance is more comparable across periods excluding the effects of these acquisition-related charges:
    1. Acquisition and Transition Costs. Primarily professional fees incurred related to transitioning acquisitions or divestitures.
  3. Income Taxes. Evercore is organized as a series of Limited Liability Companies, Partnerships, C-Corporations and a Public Corporation in the U.S. as the ultimate parent. Certain of the subsidiaries, particularly Evercore LP, have noncontrolling interests held by management or former members of management. As a result, not all of the Company’s income is subject to corporate level taxes and certain other state and local taxes are levied. The assumption in the Adjusted earnings presentation is that substantially all of the noncontrolling interest is eliminated through the exchange of Evercore LP units into Class A common stock of the ultimate parent. As a result, the Adjusted earnings presentation assumes that the allocation of earnings to Evercore LP’s noncontrolling interest holders is substantially eliminated and is therefore subject to statutory tax rates of a C-Corporation under a conventional tax structure in the U.S. and that certain state and local taxes are reduced accordingly.
  4. Presentation of Interest Expense. The Adjusted results present Adjusted Investment Banking & Equities Operating Income before interest expense on debt, which is included in interest expense on a U.S. GAAP basis.
  5. Presentation of Income from Equity Method Investments. The Adjusted results present Income from Equity Method Investments within Revenue as the Company's Management believes it is a useful presentation.

Reclassifications:

During the second quarter of 2025, the Company changed its U.S. GAAP and Adjusted presentation such that "Communications and Information Services" was renamed to "Technology and Information Services." Technology and related expenses have been reclassified from "Professional Fees" to "Technology and Information Services." The Company has reclassified prior periods to conform to the current presentation in this release. There was no impact on previously reported U.S. GAAP or Adjusted Operating Income, Net Income or Earnings Per Share.

The prior period reclassifications from "Professional Fees" to "Technology and Information Services" are as follows: Q1 2025: $10.2 million; Q1 2024: $9.0 million; Q2 2024: $9.9 million; Q3 2024: $10.4 million; Q4 2024: $10.2 million; Q1 2023: $8.6 million; Q2 2023: $8.2 million; Q3 2023: $9.2 million; Q4 2023: $9.1 million. Further details of these reclassifications, as well as a revised presentation for the quarterly results for Q1 2025 and quarterly and full year results for 2024, 2023 and 2022 are available on the Investor Relations section of Evercore's website at .

EVERCORE INC.

U.S. GAAP RECONCILIATION TO ADJUSTED RESULTS

(dollars in thousands, except per share data)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

June 30, 2025

Ìý

June 30, 2024

Net Revenues - U.S. GAAP

$

833,830

Ìý

Ìý

$

689,224

Ìý

Ìý

$

1,528,659

Ìý

Ìý

$

1,270,039

Ìý

Income from Equity Method Investments (1)

Ìý

815

Ìý

Ìý

Ìý

1,857

Ìý

Ìý

Ìý

1,694

Ìý

Ìý

Ìý

4,182

Ìý

Interest Expense on Debt (2)

Ìý

4,210

Ìý

Ìý

Ìý

4,189

Ìý

Ìý

Ìý

8,403

Ìý

Ìý

Ìý

8,377

Ìý

Net Revenues - Adjusted

$

838,855

Ìý

Ìý

$

695,270

Ìý

Ìý

$

1,538,756

Ìý

Ìý

$

1,282,598

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other Revenue, net - U.S. GAAP

$

24,924

Ìý

Ìý

$

17,595

Ìý

Ìý

$

32,056

Ìý

Ìý

$

46,100

Ìý

Interest Expense on Debt (2)

Ìý

4,210

Ìý

Ìý

Ìý

4,189

Ìý

Ìý

Ìý

8,403

Ìý

Ìý

Ìý

8,377

Ìý

Other Revenue, net - Adjusted

$

29,134

Ìý

Ìý

$

21,784

Ìý

Ìý

$

40,459

Ìý

Ìý

$

54,477

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income - U.S. GAAP

$

150,389

Ìý

Ìý

$

108,243

Ìý

Ìý

$

261,573

Ìý

Ìý

$

192,363

Ìý

Income from Equity Method Investments (1)

Ìý

815

Ìý

Ìý

Ìý

1,857

Ìý

Ìý

Ìý

1,694

Ìý

Ìý

Ìý

4,182

Ìý

Pre-Tax Income - U.S. GAAP

Ìý

151,204

Ìý

Ìý

Ìý

110,100

Ìý

Ìý

Ìý

263,267

Ìý

Ìý

Ìý

196,545

Ìý

Acquisition and Transition Costs (3)

Ìý

1,637

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,637

Ìý

Ìý

Ìý

�

Ìý

Pre-Tax Income - Adjusted

Ìý

152,841

Ìý

Ìý

Ìý

110,100

Ìý

Ìý

Ìý

264,904

Ìý

Ìý

Ìý

196,545

Ìý

Interest Expense on Debt (2)

Ìý

4,210

Ìý

Ìý

Ìý

4,189

Ìý

Ìý

Ìý

8,403

Ìý

Ìý

Ìý

8,377

Ìý

Operating Income - Adjusted

$

157,051

Ìý

Ìý

$

114,289

Ìý

Ìý

$

273,307

Ìý

Ìý

$

204,922

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Provision for Income Taxes - U.S. GAAP

$

44,265

Ìý

Ìý

$

28,367

Ìý

Ìý

$

2,538

Ìý

Ìý

$

21,688

Ìý

Income Taxes (4)

Ìý

1,615

Ìý

Ìý

Ìý

1,261

Ìý

Ìý

Ìý

(1,197

)

Ìý

Ìý

(69

)

Provision for Income Taxes - Adjusted

$

45,880

Ìý

Ìý

$

29,628

Ìý

Ìý

$

1,341

Ìý

Ìý

$

21,619

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income Attributable to Evercore Inc. - U.S. GAAP

$

97,201

Ìý

Ìý

$

73,758

Ìý

Ìý

$

243,385

Ìý

Ìý

$

159,451

Ìý

Acquisition and Transition Costs (3)

Ìý

1,637

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,637

Ìý

Ìý

Ìý

�

Ìý

Income Taxes (4)

Ìý

(1,615

)

Ìý

Ìý

(1,261

)

Ìý

Ìý

1,197

Ìý

Ìý

Ìý

69

Ìý

Noncontrolling Interest (5)

Ìý

8,147

Ìý

Ìý

Ìý

6,236

Ìý

Ìý

Ìý

13,954

Ìý

Ìý

Ìý

12,080

Ìý

Net Income Attributable to Evercore Inc. - Adjusted

$

105,370

Ìý

Ìý

$

78,733

Ìý

Ìý

$

260,173

Ìý

Ìý

$

171,600

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted Shares Outstanding - U.S. GAAP

Ìý

41,213

Ìý

Ìý

Ìý

40,857

Ìý

Ìý

Ìý

41,636

Ìý

Ìý

Ìý

40,969

Ìý

LP Units (6)

Ìý

2,321

Ìý

Ìý

Ìý

2,558

Ìý

Ìý

Ìý

2,323

Ìý

Ìý

Ìý

2,583

Ìý

Unvested Restricted Stock Units - Event Based (6)

Ìý

12

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

12

Ìý

Diluted Shares Outstanding - Adjusted

Ìý

43,546

Ìý

Ìý

Ìý

43,427

Ìý

Ìý

Ìý

43,971

Ìý

Ìý

Ìý

43,564

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Key Metrics: (a)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted Earnings Per Share - U.S. GAAP

$

2.36

Ìý

Ìý

$

1.81

Ìý

Ìý

$

5.85

Ìý

Ìý

$

3.89

Ìý

Diluted Earnings Per Share - Adjusted

$

2.42

Ìý

Ìý

$

1.81

Ìý

Ìý

$

5.92

Ìý

Ìý

$

3.94

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Margin - U.S. GAAP

Ìý

18.0

%

Ìý

Ìý

15.7

%

Ìý

Ìý

17.1

%

Ìý

Ìý

15.1

%

Operating Margin - Adjusted

Ìý

18.7

%

Ìý

Ìý

16.4

%

Ìý

Ìý

17.8

%

Ìý

Ìý

16.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Effective Tax Rate - U.S. GAAP

Ìý

29.3

%

Ìý

Ìý

25.8

%

Ìý

Ìý

1.0

%

Ìý

Ìý

11.0

%

Effective Tax Rate - Adjusted

Ìý

30.0

%

Ìý

Ìý

26.9

%

Ìý

Ìý

0.5

%

Ìý

Ìý

11.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Reconciliations of the key metrics from U.S. GAAP to Adjusted results are a derivative of the reconciliations of their components above.

EVERCORE INC.

U.S. GAAP SEGMENT RECONCILIATION TO ADJUSTED RESULTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025

(dollars in thousands)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities Segment

Ìý

Three Months Ended June 30, 2025

Ìý

Six Months Ended June 30, 2025

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees

$

697,744

Ìý

Ìý

$

11

Ìý

(1)

$

697,755

Ìý

Ìý

$

1,255,093

Ìý

Ìý

$

(27

)

(1)

$

1,255,066

Ìý

Underwriting Fees

Ìý

32,206

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

32,206

Ìý

Ìý

Ìý

86,461

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

86,461

Ìý

Commissions and Related Revenue

Ìý

58,272

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

58,272

Ìý

Ìý

Ìý

113,382

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

113,382

Ìý

Other Revenue, net

Ìý

23,949

Ìý

Ìý

Ìý

4,210

Ìý

(2)

Ìý

28,159

Ìý

Ìý

Ìý

31,767

Ìý

Ìý

Ìý

8,403

Ìý

(2)

Ìý

40,170

Ìý

Net Revenues

Ìý

812,171

Ìý

Ìý

Ìý

4,221

Ìý

Ìý

Ìý

816,392

Ìý

Ìý

Ìý

1,486,703

Ìý

Ìý

Ìý

8,376

Ìý

Ìý

Ìý

1,495,079

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

535,447

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

535,447

Ìý

Ìý

Ìý

983,476

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

983,476

Ìý

Non-Compensation Costs

Ìý

130,773

Ìý

Ìý

Ìý

(1,637

)

(3)

Ìý

129,136

Ìý

Ìý

Ìý

250,547

Ìý

Ìý

Ìý

(1,637

)

(3)

Ìý

248,910

Ìý

Total Expenses

Ìý

666,220

Ìý

Ìý

Ìý

(1,637

)

Ìý

Ìý

664,583

Ìý

Ìý

Ìý

1,234,023

Ìý

Ìý

Ìý

(1,637

)

Ìý

Ìý

1,232,386

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

145,951

Ìý

Ìý

$

5,858

Ìý

Ìý

$

151,809

Ìý

Ìý

$

252,680

Ìý

Ìý

$

10,013

Ìý

Ìý

$

262,693

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation Ratio (b)

Ìý

65.9

%

Ìý

Ìý

Ìý

Ìý

65.6

%

Ìý

Ìý

66.2

%

Ìý

Ìý

Ìý

Ìý

65.8

%

Operating Margin (b)

Ìý

18.0

%

Ìý

Ìý

Ìý

Ìý

18.6

%

Ìý

Ìý

17.0

%

Ìý

Ìý

Ìý

Ìý

17.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Management Segment

Ìý

Three Months Ended June 30, 2025

Ìý

Six Months Ended June 30, 2025

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset Management and Administration Fees

$

20,684

Ìý

Ìý

$

804

Ìý

(1)

$

21,488

Ìý

Ìý

$

41,667

Ìý

Ìý

$

1,721

Ìý

(1)

$

43,388

Ìý

Other Revenue, net

Ìý

975

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

975

Ìý

Ìý

Ìý

289

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

289

Ìý

Net Revenues

Ìý

21,659

Ìý

Ìý

Ìý

804

Ìý

Ìý

Ìý

22,463

Ìý

Ìý

Ìý

41,956

Ìý

Ìý

Ìý

1,721

Ìý

Ìý

Ìý

43,677

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

13,164

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

13,164

Ìý

Ìý

Ìý

24,960

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

24,960

Ìý

Non-Compensation Costs

Ìý

4,057

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,057

Ìý

Ìý

Ìý

8,103

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

8,103

Ìý

Total Expenses

Ìý

17,221

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

17,221

Ìý

Ìý

Ìý

33,063

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

33,063

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

4,438

Ìý

Ìý

$

804

Ìý

Ìý

$

5,242

Ìý

Ìý

$

8,893

Ìý

Ìý

$

1,721

Ìý

Ìý

$

10,614

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation Ratio (b)

Ìý

60.8

%

Ìý

Ìý

Ìý

Ìý

58.6

%

Ìý

Ìý

59.5

%

Ìý

Ìý

Ìý

Ìý

57.1

%

Operating Margin (b)

Ìý

20.5

%

Ìý

Ìý

Ìý

Ìý

23.3

%

Ìý

Ìý

21.2

%

Ìý

Ìý

Ìý

Ìý

24.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Operating Income for U.S. GAAP excludes Income (Loss) from Equity Method Investments.

(b) Reconciliations of the key metrics from U.S. GAAP to Adjusted results are a derivative of the reconciliations of their components above.

EVERCORE INC.

U.S. GAAP SEGMENT RECONCILIATION TO ADJUSTED RESULTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024

(dollars in thousands)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities Segment

Ìý

Three Months Ended June 30, 2024

Ìý

Six Months Ended June 30, 2024

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees

$

568,231

Ìý

Ìý

$

147

(1)

$

568,378

Ìý

Ìý

$

998,069

Ìý

Ìý

$

835

(1)

$

998,904

Ìý

Underwriting Fees

Ìý

30,999

Ìý

Ìý

Ìý

�

Ìý

Ìý

30,999

Ìý

Ìý

Ìý

86,534

Ìý

Ìý

Ìý

�

Ìý

Ìý

86,534

Ìý

Commissions and Related Revenue

Ìý

53,199

Ìý

Ìý

Ìý

�

Ìý

Ìý

53,199

Ìý

Ìý

Ìý

101,437

Ìý

Ìý

Ìý

�

Ìý

Ìý

101,437

Ìý

Other Revenue, net

Ìý

17,581

Ìý

Ìý

Ìý

4,189

(2)

Ìý

21,770

Ìý

Ìý

Ìý

45,698

Ìý

Ìý

Ìý

8,377

(2)

Ìý

54,075

Ìý

Net Revenues

Ìý

670,010

Ìý

Ìý

Ìý

4,336

Ìý

Ìý

674,346

Ìý

Ìý

Ìý

1,231,738

Ìý

Ìý

Ìý

9,212

Ìý

Ìý

1,240,950

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

448,064

Ìý

Ìý

Ìý

�

Ìý

Ìý

448,064

Ìý

Ìý

Ìý

825,351

Ìý

Ìý

Ìý

�

Ìý

Ìý

825,351

Ìý

Non-Compensation Costs

Ìý

118,304

Ìý

Ìý

Ìý

�

Ìý

Ìý

118,304

Ìý

Ìý

Ìý

223,855

Ìý

Ìý

Ìý

�

Ìý

Ìý

223,855

Ìý

Total Expenses

Ìý

566,368

Ìý

Ìý

Ìý

�

Ìý

Ìý

566,368

Ìý

Ìý

Ìý

1,049,206

Ìý

Ìý

Ìý

�

Ìý

Ìý

1,049,206

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

103,642

Ìý

Ìý

$

4,336

Ìý

$

107,978

Ìý

Ìý

$

182,532

Ìý

Ìý

$

9,212

Ìý

$

191,744

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation Ratio (b)

Ìý

66.9

%

Ìý

Ìý

Ìý

Ìý

66.4

%

Ìý

Ìý

67.0

%

Ìý

Ìý

Ìý

Ìý

66.5

%

Operating Margin (b)

Ìý

15.5

%

Ìý

Ìý

Ìý

Ìý

16.0

%

Ìý

Ìý

14.8

%

Ìý

Ìý

Ìý

Ìý

15.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Management Segment

Ìý

Three Months Ended June 30, 2024

Ìý

Six Months Ended June 30, 2024

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Ìý

U.S. GAAP Basis

Ìý

Adjustments

Ìý

Non-GAAP Adjusted Basis

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset Management and Administration Fees

$

19,200

Ìý

Ìý

$

1,710

(1)

$

20,910

Ìý

Ìý

$

37,899

Ìý

Ìý

$

3,347

(1)

$

41,246

Ìý

Other Revenue, net

Ìý

14

Ìý

Ìý

Ìý

�

Ìý

Ìý

14

Ìý

Ìý

Ìý

402

Ìý

Ìý

Ìý

�

Ìý

Ìý

402

Ìý

Net Revenues

Ìý

19,214

Ìý

Ìý

Ìý

1,710

Ìý

Ìý

20,924

Ìý

Ìý

Ìý

38,301

Ìý

Ìý

Ìý

3,347

Ìý

Ìý

41,648

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

10,871

Ìý

Ìý

Ìý

�

Ìý

Ìý

10,871

Ìý

Ìý

Ìý

21,289

Ìý

Ìý

Ìý

�

Ìý

Ìý

21,289

Ìý

Non-Compensation Costs

Ìý

3,742

Ìý

Ìý

Ìý

�

Ìý

Ìý

3,742

Ìý

Ìý

Ìý

7,181

Ìý

Ìý

Ìý

�

Ìý

Ìý

7,181

Ìý

Total Expenses

Ìý

14,613

Ìý

Ìý

Ìý

�

Ìý

Ìý

14,613

Ìý

Ìý

Ìý

28,470

Ìý

Ìý

Ìý

�

Ìý

Ìý

28,470

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

4,601

Ìý

Ìý

$

1,710

Ìý

$

6,311

Ìý

Ìý

$

9,831

Ìý

Ìý

$

3,347

Ìý

$

13,178

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation Ratio (b)

Ìý

56.6

%

Ìý

Ìý

Ìý

Ìý

52.0

%

Ìý

Ìý

55.6

%

Ìý

Ìý

Ìý

Ìý

51.1

%

Operating Margin (b)

Ìý

23.9

%

Ìý

Ìý

Ìý

Ìý

30.2

%

Ìý

Ìý

25.7

%

Ìý

Ìý

Ìý

Ìý

31.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Operating Income for U.S. GAAP excludes Income (Loss) from Equity Method Investments.

(b) Reconciliations of the key metrics from U.S. GAAP to Adjusted results are a derivative of the reconciliations of their components above.

EVERCORE INC.

U.S. GAAP SEGMENT AND CONSOLIDATED RESULTS

(dollars in thousands)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

U.S. GAAP

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Investment Banking & Equities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees

$

697,744

Ìý

$

568,231

Ìý

$

1,255,093

Ìý

$

998,069

Underwriting Fees

Ìý

32,206

Ìý

Ìý

30,999

Ìý

Ìý

86,461

Ìý

Ìý

86,534

Commissions and Related Revenue

Ìý

58,272

Ìý

Ìý

53,199

Ìý

Ìý

113,382

Ìý

Ìý

101,437

Other Revenue, net

Ìý

23,949

Ìý

Ìý

17,581

Ìý

Ìý

31,767

Ìý

Ìý

45,698

Net Revenues

Ìý

812,171

Ìý

Ìý

670,010

Ìý

Ìý

1,486,703

Ìý

Ìý

1,231,738

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

535,447

Ìý

Ìý

448,064

Ìý

Ìý

983,476

Ìý

Ìý

825,351

Non-Compensation Costs

Ìý

130,773

Ìý

Ìý

118,304

Ìý

Ìý

250,547

Ìý

Ìý

223,855

Total Expenses

Ìý

666,220

Ìý

Ìý

566,368

Ìý

Ìý

1,234,023

Ìý

Ìý

1,049,206

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

145,951

Ìý

$

103,642

Ìý

$

252,680

Ìý

$

182,532

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Management

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asset Management and Administration Fees

$

20,684

Ìý

$

19,200

Ìý

$

41,667

Ìý

$

37,899

Other Revenue, net

Ìý

975

Ìý

Ìý

14

Ìý

Ìý

289

Ìý

Ìý

402

Net Revenues

Ìý

21,659

Ìý

Ìý

19,214

Ìý

Ìý

41,956

Ìý

Ìý

38,301

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

13,164

Ìý

Ìý

10,871

Ìý

Ìý

24,960

Ìý

Ìý

21,289

Non-Compensation Costs

Ìý

4,057

Ìý

Ìý

3,742

Ìý

Ìý

8,103

Ìý

Ìý

7,181

Total Expenses

Ìý

17,221

Ìý

Ìý

14,613

Ìý

Ìý

33,063

Ìý

Ìý

28,470

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

4,438

Ìý

$

4,601

Ìý

$

8,893

Ìý

$

9,831

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investment Banking & Equities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Advisory Fees

$

697,744

Ìý

$

568,231

Ìý

$

1,255,093

Ìý

$

998,069

Underwriting Fees

Ìý

32,206

Ìý

Ìý

30,999

Ìý

Ìý

86,461

Ìý

Ìý

86,534

Commissions and Related Revenue

Ìý

58,272

Ìý

Ìý

53,199

Ìý

Ìý

113,382

Ìý

Ìý

101,437

Asset Management and Administration Fees

Ìý

20,684

Ìý

Ìý

19,200

Ìý

Ìý

41,667

Ìý

Ìý

37,899

Other Revenue, net

Ìý

24,924

Ìý

Ìý

17,595

Ìý

Ìý

32,056

Ìý

Ìý

46,100

Net Revenues

Ìý

833,830

Ìý

Ìý

689,224

Ìý

Ìý

1,528,659

Ìý

Ìý

1,270,039

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee Compensation and Benefits

Ìý

548,611

Ìý

Ìý

458,935

Ìý

Ìý

1,008,436

Ìý

Ìý

846,640

Non-Compensation Costs

Ìý

134,830

Ìý

Ìý

122,046

Ìý

Ìý

258,650

Ìý

Ìý

231,036

Total Expenses

Ìý

683,441

Ìý

Ìý

580,981

Ìý

Ìý

1,267,086

Ìý

Ìý

1,077,676

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income (a)

$

150,389

Ìý

$

108,243

Ìý

$

261,573

Ìý

$

192,363

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Operating Income excludes Income (Loss) from Equity Method Investments.

EVERCORE INC.

U.S. GAAP RECONCILIATION TO ADJUSTED NON-COMPENSATION COSTS

(dollars in thousands)

(UNAUDITED)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30, 2025

Ìý

U.S. GAAP

Ìý

Adjustments

Ìý

Adjusted

Ìý

(dollars in thousands)

Occupancy and Equipment Rental

$

26,914

Ìý

$

�

Ìý

Ìý

$

26,914

Professional Fees

Ìý

23,133

Ìý

Ìý

�

Ìý

Ìý

Ìý

23,133

Travel and Related Expenses

Ìý

23,984

Ìý

Ìý

�

Ìý

Ìý

Ìý

23,984

Technology and Information Services

Ìý

36,587

Ìý

Ìý

�

Ìý

Ìý

Ìý

36,587

Depreciation and Amortization

Ìý

6,450

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,450

Execution, Clearing and Custody Fees

Ìý

3,180

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,180

Acquisition and Transition Costs

Ìý

1,637

Ìý

Ìý

(1,637

)

(3)

Ìý

�

Other Operating Expenses

Ìý

12,945

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,945

Total Non-Compensation Costs

$

134,830

Ìý

$

(1,637

)

Ìý

$

133,193

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30, 2024

Ìý

U.S. GAAP

Ìý

Adjustments

Ìý

Adjusted

Ìý

(dollars in thousands)

Occupancy and Equipment Rental

$

21,801

Ìý

$

�

Ìý

Ìý

$

21,801

Professional Fees(1)

Ìý

24,437

Ìý

Ìý

�

Ìý

Ìý

Ìý

24,437

Travel and Related Expenses

Ìý

21,384

Ìý

Ìý

�

Ìý

Ìý

Ìý

21,384

Technology and Information Services(1)

Ìý

29,437

Ìý

Ìý

�

Ìý

Ìý

Ìý

29,437

Depreciation and Amortization

Ìý

6,439

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,439

Execution, Clearing and Custody Fees

Ìý

3,051

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,051

Other Operating Expenses

Ìý

15,497

Ìý

Ìý

�

Ìý

Ìý

Ìý

15,497

Total Non-Compensation Costs

$

122,046

Ìý

$

�

Ìý

Ìý

$

122,046

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended June 30, 2025

Ìý

U.S. GAAP

Ìý

Adjustments

Ìý

Adjusted

Ìý

(dollars in thousands)

Occupancy and Equipment Rental

$

52,645

Ìý

$

�

Ìý

Ìý

$

52,645

Professional Fees

Ìý

45,523

Ìý

Ìý

�

Ìý

Ìý

Ìý

45,523

Travel and Related Expenses

Ìý

46,002

Ìý

Ìý

�

Ìý

Ìý

Ìý

46,002

Technology and Information Services

Ìý

69,954

Ìý

Ìý

�

Ìý

Ìý

Ìý

69,954

Depreciation and Amortization

Ìý

12,426

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,426

Execution, Clearing and Custody Fees

Ìý

6,526

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,526

Acquisition and Transition Costs

Ìý

1,637

Ìý

Ìý

(1,637

)

(3)

Ìý

�

Other Operating Expenses

Ìý

23,937

Ìý

Ìý

�

Ìý

Ìý

Ìý

23,937

Total Non-Compensation Costs

$

258,650

Ìý

$

(1,637

)

Ìý

$

257,013

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended June 30, 2024

Ìý

U.S. GAAP

Ìý

Adjustments

Ìý

Adjusted

Ìý

(dollars in thousands)

Occupancy and Equipment Rental

$

43,745

Ìý

$

�

Ìý

Ìý

$

43,745

Professional Fees(1)

Ìý

46,647

Ìý

Ìý

�

Ìý

Ìý

Ìý

46,647

Travel and Related Expenses

Ìý

40,606

Ìý

Ìý

�

Ìý

Ìý

Ìý

40,606

Technology and Information Services(1)

Ìý

57,613

Ìý

Ìý

�

Ìý

Ìý

Ìý

57,613

Depreciation and Amortization

Ìý

12,732

Ìý

Ìý

�

Ìý

Ìý

Ìý

12,732

Execution, Clearing and Custody Fees

Ìý

6,392

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,392

Other Operating Expenses

Ìý

23,301

Ìý

Ìý

�

Ìý

Ìý

Ìý

23,301

Total Non-Compensation Costs

$

231,036

Ìý

$

�

Ìý

Ìý

$

231,036

(1)

Ìý

Certain balances in the prior period were reclassified to conform to their current presentation in this release. "Communications and Information Services" has been renamed to "Technology and Information Services" and technology and related expenses have been reclassified from "Professional Fees" to "Technology and Information Services." For the three and six months ended June 30, 2024, this resulted in a reclassification of $9.9 million and $18.9 million, respectively, from "Professional Fees" to "Technology and Information Services." There was no impact on previously reported U.S. GAAP or Adjusted Operating Income, Net Income or Earnings Per Share. See pages A-2 to A-3 for further information.

Notes to Unaudited Condensed Consolidated Adjusted Financial Data

Ìý

Ìý

Ìý

For further information on these adjustments, see pages A-2 to A-3.

Ìý

Ìý

Ìý

(1)

Ìý

Income (Loss) from Equity Method Investments has been reclassified to Revenue in the Adjusted presentation.

(2)

Ìý

Interest Expense on Debt is excluded from Net Revenues and presented below Operating Income in the Adjusted results and is included in Interest Expense on a U.S. GAAP basis.

(3)

Ìý

Professional fees incurred related to transitioning acquisitions or divestitures are excluded from the Adjusted presentation.

(4)

Ìý

Evercore is organized as a series of Limited Liability Companies, Partnerships, C-Corporations and a Public Corporation in the U.S. as the ultimate parent. Certain of the subsidiaries, particularly Evercore LP, have noncontrolling interests held by management or former members of management. As a result, not all of the Company’s income is subject to corporate level taxes and certain other state and local taxes are levied. The assumption in the Adjusted earnings presentation is that substantially all of the noncontrolling interest is eliminated through the exchange of Evercore LP units into Class A common stock of the ultimate parent. As a result, the Adjusted earnings presentation assumes that the allocation of earnings to Evercore LP’s noncontrolling interest holders is substantially eliminated and is therefore subject to statutory tax rates of a C-Corporation under a conventional tax structure in the U.S. and that certain state and local taxes are reduced accordingly.

(5)

Ìý

Reflects an adjustment to eliminate noncontrolling interest related to substantially all Evercore LP partnership units which are assumed to be converted to Class A common stock in the Adjusted presentation.

(6)

Ìý

Assumes the exchange into Class A shares of substantially all Evercore LP Units and IPO related restricted stock unit awards in the Adjusted presentation. In the computation of outstanding common stock equivalents for U.S. GAAP net income per share, the Evercore LP Units are anti-dilutive.

Ìý

Investor Contact:

Katy Haber

Head of Investor Relations & ESG

[email protected]

Media Contacts:

Jamie Easton

Head of Communications & External Affairs

[email protected]

Shree Dhond / Zach Kouwe

Dukas Linden Public Relations

[email protected]

(646) 722-6531

Source: Evercore Inc.

Evercore

NYSE:EVR

EVR Rankings

EVR Latest News

EVR Latest SEC Filings

EVR Stock Data

11.70B
36.73M
6.68%
89.11%
3%
Capital Markets
Investment Advice
United States
NEW YORK