Neurocrine Biosciences Reports Second Quarter 2025 Financial Results
Neurocrine Biosciences (NASDAQ:NBIX) reported strong Q2 2025 financial results with total net product sales of $682 million, representing 17% year-over-year growth. INGREZZA achieved Q2 net product sales of $624 million, while CRENESSITY contributed $53 million with 664 new patient enrollment start forms.
The company narrowed its 2025 INGREZZA net product sales guidance to $2.5-$2.55 billion from $2.5-$2.6 billion. Q2 GAAP net income was $107.5 million ($1.06 per share), compared to $65 million ($0.63 per share) in Q2 2024. The company maintains a strong balance sheet with $1.8 billion in cash and marketable securities.
Key developments include initiating Phase 3 trials for NBI-'568 in schizophrenia and advancing the pipeline in neuropsychiatry. The company has repurchased $168 million of common stock under its $500 million share repurchase program.
Neurocrine Biosciences (NASDAQ:NBIX) ha riportato solidi risultati finanziari nel secondo trimestre 2025 con vendite nette totali di prodotti pari a 682 milioni di dollari, con una crescita del 17% rispetto allo stesso periodo dell'anno precedente. INGREZZA ha registrato vendite nette di prodotto per il secondo trimestre di 624 milioni di dollari, mentre CRENESSITY ha contribuito con 53 milioni di dollari grazie a 664 nuovi moduli di iscrizione pazienti.
L'azienda ha ridotto la previsione delle vendite nette di INGREZZA per il 2025 a un intervallo di 2,5-2,55 miliardi di dollari rispetto ai precedenti 2,5-2,6 miliardi. L'utile netto GAAP del secondo trimestre è stato di 107,5 milioni di dollari (1,06 dollari per azione), rispetto ai 65 milioni (0,63 dollari per azione) del secondo trimestre 2024. L'azienda mantiene un bilancio solido con 1,8 miliardi di dollari in liquidità e titoli negoziabili.
Tra gli sviluppi chiave vi sono l'avvio delle sperimentazioni di Fase 3 per NBI-'568 nella schizofrenia e il progresso della pipeline in neuropsichiatria. L'azienda ha riacquistato azioni ordinarie per un valore di 168 milioni di dollari nell'ambito del suo programma di riacquisto azionario da 500 milioni di dollari.
Neurocrine Biosciences (NASDAQ:NBIX) reportó sólidos resultados financieros en el segundo trimestre de 2025 con ventas netas totales de productos por 682 millones de dólares, representando un crecimiento interanual del 17%. INGREZZA alcanzó ventas netas de producto en el segundo trimestre de 624 millones de dólares, mientras que CRENESSITY ǰó 53 millones de dólares con 664 nuevos formularios de inscripción de pacientes.
La compañía ajustó su guía de ventas netas de INGREZZA para 2025 a un rango de 2,5-2,55 mil millones de dólares desde 2,5-2,6 mil millones. La utilidad neta GAAP del segundo trimestre fue de 107,5 millones de dólares (1,06 dólares por acción), en comparación con 65 millones (0,63 dólares por acción) en el segundo trimestre de 2024. La empresa mantiene un balance sólido con 1,8 mil millones de dólares en efectivo y valores negociables.
Entre los desarrollos clave se incluyen el inicio de ensayos de Fase 3 para NBI-'568 en esquizofrenia y el avance de la cartera en neuropsiquiatría. La compañía ha recomprado acciones comunes por un valor de 168 millones de dólares bajo su programa de recompra de acciones de 500 millones de dólares.
Neurocrine Biosciences (NASDAQ:NBIX)� 2025� 2분기� � 순제� 판매� 6� 8,200� 달러� 기록하며 전년 동기 대� 17% 성장� 강력� 재무 실적� 보고했습니다. INGREZZA� 2분기 순제� 판매� 6� 2,400� 달러� 달성했으�, CRENESSITY� 664명의 신규 환자 등록 시작 양식� 함께 5,300� 달러� 기여했습니다.
회사� 2025� INGREZZA 순제� 판매 가이던스를 기존 25억~26� 달러에서 25억~25.5� 달러� 좁혔습니�. 2분기 GAAP 순이익은 1� 750� 달러 (주당 1.06달러)�, 2024� 2분기 6,500� 달러 (주당 0.63달러) 대� 증가했습니다. 회사� 18� 달러� 현금 � 시장� 증권� 보유하며 강한 재무 상태� 유지하고 있습니다.
주요 개발 사항으로� 조현� 치료� NBI-'568� 3� 시험 개시와 신경정신� 파이프라� 진전� 포함됩니�. 회사� 5� 달러 규모� 자사� 매입 프로그램 하에� 1� 6,800� 달러 상당� 보통주를 재매입했습니�.
Neurocrine Biosciences (NASDAQ:NBIX) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires net total des produits de 682 millions de dollars, soit une croissance de 17 % par rapport à l'année précédente. INGREZZA a réalisé un chiffre d'affaires net produit de 624 millions de dollars au deuxième trimestre, tandis que CRENESSITY a contribué pour 53 millions de dollars avec 664 nouveaux formulaires d'inscription de patients.
L'entreprise a resserré ses prévisions de chiffre d'affaires net pour INGREZZA en 2025 à une fourchette de 2,5 à 2,55 milliards de dollars, contre 2,5 à 2,6 milliards auparavant. Le bénéfice net GAAP du deuxième trimestre s'est élevé à 107,5 millions de dollars (1,06 dollar par action), contre 65 millions (0,63 dollar par action) au deuxième trimestre 2024. La société maintient un bilan solide avec 1,8 milliard de dollars en liquidités et titres négociables.
Les développements clés incluent le lancement des essais de phase 3 pour le NBI-'568 dans la schizophrénie et l'avancement du pipeline en neuropsychiatrie. La société a racheté pour 168 millions de dollars d'actions ordinaires dans le cadre de son programme de rachat d'actions de 500 millions de dollars.
Neurocrine Biosciences (NASDAQ:NBIX) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Gesamtumsatz aus Produktverkäufen von 682 Millionen US-Dollar, was einem Wachstum von 17 % gegenüber dem Vorjahr entspricht. INGREZZA erzielte im zweiten Quartal einen Nettoproduktumsatz von 624 Millionen US-Dollar, während CRENESSITY mit 664 neuen Patientenaufnahmeformularen 53 Millionen US-Dollar beitrug.
Das Unternehmen hat seine Umsatzprognose für INGREZZA im Jahr 2025 auf 2,5 bis 2,55 Milliarden US-Dollar von zuvor 2,5 bis 2,6 Milliarden US-Dollar eingeengt. Der GAAP-Nettogewinn im zweiten Quartal betrug 107,5 Millionen US-Dollar (1,06 US-Dollar je Aktie) im Vergleich zu 65 Millionen US-Dollar (0,63 US-Dollar je Aktie) im zweiten Quartal 2024. Das Unternehmen verfügt über eine starke Bilanz mit 1,8 Milliarden US-Dollar in bar und marktfähigen Wertpapieren.
Zu den wichtigen Entwicklungen zählen der Beginn der Phase-3-Studien für NBI-'568 bei Schizophrenie und der Fortschritt der Pipeline in der Neuropsychiatrie. Das Unternehmen hat im Rahmen seines Aktienrückkaufprogramms in Höhe von 500 Millionen US-Dollar Stammaktien im Wert von 168 Millionen US-Dollar ܰü첵첹ܴڳ.
- Total net product sales grew 17% year-over-year to $682 million
- INGREZZA Q2 sales reached $624 million with 15% sequential growth
- CRENESSITY launch showing strong demand with $53 million in Q2 sales
- Strong balance sheet with $1.8 billion in cash and marketable securities
- Expanded INGREZZA Medicare coverage to approximately 70% of beneficiaries
- 76% reimbursement coverage achieved for CRENESSITY dispensed scripts
- Phase 3 study of valbenazine for schizophrenia did not meet primary endpoint
- INGREZZA guidance narrowed downward at the top end from $2.6B to $2.55B
- Lower net price due to expanded access affecting INGREZZA revenue
- Increased operating expenses from R&D and SG&A investments impacting margins
Insights
Neurocrine reports solid Q2 with 17% revenue growth; INGREZZA sales up 8% YoY while new CAH drug CRENESSITY shows promising early adoption.
Neurocrine Biosciences delivered $682 million in total Q2 2025 net product sales, representing
Meanwhile, CRENESSITY, Neurocrine's newly launched treatment for classic congenital adrenal hyperplasia (CAH), contributed
Despite revenue growth, GAAP net income increased only moderately to
Notably, management narrowed 2025 INGREZZA sales guidance to
The company maintains a strong balance sheet with
Neurocrine advances diverse CNS pipeline while reporting mixed clinical results; CRENESSITY shows promising durability data for CAH patients.
Neurocrine's R&D engine is gaining momentum with several important clinical developments announced alongside their financial results. The company has initiated a pivotal Phase 3 program for NBI-568, an oral selective M4 muscarinic receptor agonist targeting schizophrenia, a major expansion of their neuropsychiatry portfolio. This program triggered a
The company presented promising one-year data for CRENESSITY at ENDO 2025, demonstrating sustained efficacy in adult CAH patients while showing improvements in weight-related effects of glucocorticoid treatment - a significant differentiator for this therapy since weight gain is a common concern with traditional CAH treatments.
However, results were mixed for valbenazine (INGREZZA) in schizophrenia, where a Phase 3 study failed to meet its primary endpoint. While the drug showed statistically significant effects in the positive symptom domain of the PANSS scale and maintained its established safety profile, the overall results weren't sufficient to support approval in this indication. The company appears to be pivoting toward next-generation VMAT2 inhibitors based on insights from this study.
Neurocrine is further diversifying its neuroendocrine pipeline with the initiation of a Phase 1 study for NBIP-1435, a novel long-acting CRF-1 receptor antagonist administered as a subcutaneous injection for CAH. This represents a potential follow-on or complementary therapy to CRENESSITY, reinforcing the company's commitment to this therapeutic area.
The company's R&D investment is substantial and growing, with GAAP R&D expenses increasing
Achieved Total Net Product Sales of
INGREZZA® (valbenazine) Second-Quarter 2025 Net Product Sales of
CRENESSITY® (crinecerfont) Second-Quarter 2025 Net Product Sales of
with 664 Total New Patient Enrollment Start Forms
"As we begin our transition into a new chapter of growth and diversification for Neurocrine, we're pleased with our second quarter commercial performance across tardive dyskinesia, Huntington's chorea, and now, classic congenital adrenal hyperplasia," said Kyle W. Gano, Ph.D., Chief Executive Officer of Neurocrine Biosciences. "Although still early in our launch, the demand for CRENESSITY remains robust, underscoring the significant unmet need for a novel treatment option for patients with CAH."
Dr. Gano added, "With revenue contributions from both INGREZZA and CRENESSITY along with our strong balance sheet, we are well-positioned to advance and expand our neuropsychiatry pipeline, including our ongoing registrational programs in major depressive disorder with osavampator and in schizophrenia with NBI-'568, our selective M4 muscarinic agonist."
Net Product Sales Highlights
- INGREZZA net product sales for the second-quarter 2025 were
, reflecting$624 million 15% sequential growth over the first quarter of 2025 and8% growth year-over-year. The return to volume growth was driven by strong patient demand and, following first quarter performance, a new quarterly record in new prescriptions (NRx). - In Q3, expanded formulary access for INGREZZA, further enhancing coverage from Q2 expansion to now include approximately
70% of tardive dyskinesia and Huntington's disease Medicare beneficiaries to support long-term growth. - INGREZZA 2025 net product sales guidance narrowed from
-$2.5 to$2.6 billion -$2.5 reflecting double-digit volume growth partially offset by lower net price due to expanded access.$2.55 billion - CRENESSITY net product sales for the second-quarter 2025 were
and included 664 total new patient enrollment start forms reflecting strong patient demand with$53 million 76% reimbursement coverage for dispensed scripts. Through the first half of 2025, there were 1,077 total new patient enrollment forms.
Recent Clinical and Corporate Developments
- Initiated Phase 3 registrational program for NBI-'568, an oral muscarinic M4 selective orthosteric agonist, as a potential treatment for adults with schizophrenia.
- Presented one-year data showing sustained efficacy of CRENESSITY in Adult Patients and improvements in weight-related effects of glucocorticoid treatment at ENDO 2025.
- Announced the Phase 3 study of valbenazine for the adjunctive treatment of schizophrenia did not meet the primary endpoint. Consistent trends favoring valbenazine were observed across key study measures, including a statistically significant effect in the positive symptom domain of the Positive and Negative Symptoms Scale (PANSS). Safety and tolerability remained consistent with valbenazine's established profile. Insights from the study will help inform the development of Neurocrine's next-generation vesicular monoamine transporter 2 (VMAT2) inhibitors. Full results will be published at a later date.
- Initiated the Phase 1 study of NBIP-1435, a long-acting corticotropin-releasing factor type 1 (CRF-1) receptor antagonist administered as a subcutaneous injection for the potential treatment of congenital adrenal hyperplasia.
- Company to host R&D Day in
San Diego on December 16, 2025.
Second Quarter 2025 Financial Results
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(unaudited, in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||
Revenues: | |||||||
INGREZZA Net Product Sales | $ 624.4 | $ 579.5 | $ 1,169.6 | $ 1,085.5 | |||
CRENESSITY Net Product Sales | 53.2 | � | 67.7 | � | |||
Other Revenues | 9.9 | 10.7 | 22.8 | 20.0 | |||
Total Revenues | $ 687.5 | $ 590.2 | $ 1,260.1 | $ 1,105.5 | |||
GAAP Research and Development (R&D) | $ 244.3 | $ 191.1 | $ 507.5 | $ 350.5 | |||
Non-GAAP R&D | $ 222.7 | $ 175.3 | $ 462.9 | $ 317.7 | |||
GAAP Selling, General, and Administrative (SG&A) | $ 286.3 | $ 242.0 | $ 562.8 | $ 485.1 | |||
Non-GAAP SG&A | $ 254.6 | $ 200.7 | $ 499.9 | $ 416.3 | |||
GAAP Net Income | $ 107.5 | $ 65.0 | $ 115.4 | $ 108.4 | |||
GAAP Earnings Per Share � Diluted | $ 1.06 | $ 0.63 | $ 1.13 | $ 1.04 | |||
Non-GAAP Net Income | $ 166.2 | $ 168.9 | $ 237.8 | $ 293.7 | |||
Non-GAAP Earnings Per Share � Diluted | $ 1.65 | $ 1.63 | $ 2.34 | $ 2.83 | |||
� | |||||||
(unaudited, in millions) | June 30, 2025 | December 31, 2024 | |||||
Total Cash, Cash Equivalents, and Marketable Securities | $ 1,849.4 | $ 1,815.6 |
- Differences in second quarter 2025 GAAP and Non-GAAP operating expenses compared with second quarter 2024 were driven by:
- Increased R&D expense in support of an expanded and advancing pre-clinical and clinical portfolio including investments inosavampator in major depressive disorder (MDD) and muscarinic franchise including
development milestone to Nxera upon initiation of NBI-568 Phase 3 program in second quarter 2025.$15 million - IncreasedSG&A expense including incremental investment in CRENESSITY related headcount and launch activities and continued investment in INGREZZA, including the expansion of the psychiatry and long-term care sales teams in September 2024.
- Increased R&D expense in support of an expanded and advancing pre-clinical and clinical portfolio including investments inosavampator in major depressive disorder (MDD) and muscarinic franchise including
- Second quarter 2025 GAAP net income and earnings per share were
and$108 million , respectively, compared with$1.06 and$65 million , respectively, for second quarter 2024.$0.63 - Second quarter 2025 Non-GAAP net income and earnings per share were
and$166 million , respectively, compared with$1.65 and$169 million , respectively, for second quarter 2024.$1.63 - Differences in second quarter 2025 GAAP and Non-GAAP net income compared with second quarter 2024 were primarily driven by:
- Higher net product sales
- Increased operating expenses in support of expanding and advancing R&D portfolio, incremental investment inCRENESSITY launch activities, and continued investment in INGREZZA, including the expansion of the psychiatry and long-term care sales teams in September 2024
- Second quarter 2025 includes
expense for development milestones achieved under collaborations, compared with$15 million for second quarter 2024$27 million - Second quarter 2025 includes
loss from changes in fair values of equity investments, compared with$7 million for second quarter 2024 (Non-GAAP adjustment)$20 million - Second quarter 2024 includes
charge associated with settlement of convertible senior notes conversions (Non-GAAP adjustment)$50 million - Second quarter 2024 includes
leased office space impairment charge (Non-GAAP adjustment)$14 million
- On February 21, 2025, the Company announced a new share repurchase program to repurchase up to
of its common stock. As of June 30, 2025, the Company has repurchased$500 million of its common stock, including$168 million during the second quarter of 2025, and has$18 million remaining under the Board authorized program.$332 million - At June 30, 2025, the Company had cash, cash equivalents, and marketable securities totaling approximately
.$1.8 billion
A reconciliation of GAAP to Non-GAAP financial results can be found in Table 3 and Table 4 at the end of this news release.
Updated Full Year 2025 Financial Guidance
Range | |||
(in millions) | Low | High | |
INGREZZA Net Product Sales 1 | $ 2,500 | $ 2,550 | |
� | |||
GAAP R&D Expense 2 | $ 960 | $ 1,010 | |
Non-GAAP R&D Expense 2, 3 | $ 890 | $ 940 | |
� | |||
GAAP SG&A Expense 4 | $ 1,135 | $ 1,155 | |
Non-GAAP SG&A Expense 3, 4 | $ 980 | $ 1,000 |
- INGREZZA sales guidance reflects expected net product sales of INGREZZA in tardive dyskinesia and chorea associated with Huntington's disease.
- R&D guidance reflects the continued advancement of the Company's pre-clinical and clinical portfolio including the initiation of Phase 3 programs forosavampator in MDD and NBI-568 in schizophrenia. R&D guidance includes
of expense for development milestones primarily in connection with collaborations with Takeda and Nxera that were achieved or deemed probable to achieve. Acquired in-process research and development expense is included in guidance once significant collaboration and licensing arrangements have been completed.$60 million - Non-GAAP guidance adjusted to exclude estimated non-cash stock-based compensation expense of approximately
in R&D and$85 million inSG&A and vacated legacy campus facility costs. Non-cash stock-based compensation expense for performance-based equity awards is included in guidance once the predefined performance-based criteria for vesting is achieved or deemed probable to achieve.$115 million - SG&A guidance range reflects expense for ongoing commercial initiatives supporting INGREZZA growth and the launch of CRENESSITY.
Conference Call and Webcast Today at 4:30 PM Eastern Time
Neurocrine Biosciences will hold a live conference call and webcast today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). Participants can access the live conference call by dialing 800-225-9448 (US) or 203-518-9708 (International) using the conference ID: NBIX. The webcast and accompanying slides can also be accessed at approximately 4:30 p.m. Eastern Time on Neurocrine Biosciences' website under Investors at . A replay of the webcast will be available on the website approximately one hour after the conclusion of the event and will be archived for approximately one month.
About Neurocrine Biosciences
Neurocrine Biosciences is a neuroscience-focused, biopharmaceutical company with a simple purpose: to relieve suffering for people with great needs. We are dedicated to discovering and developing life-changing treatments for patients with under-addressed neuropsychiatric, neurological, and neuroendocrine disorders. The company's diverse portfolio includes
NEUROCRINE, the NEUROCRINE BIOSCIENCES Logo, YOU DESERVE BRAVE SCIENCE, INGREZZA, and CRENESSITY are registered trademarks of Neurocrine Biosciences, Inc.
Non-GAAP Financial Measures
In addition to the financial results and financial guidance that are provided in accordance with accounting principles generally accepted in
Forward-Looking Statements
In addition to historical facts, this press release contains forward-looking statements that involve a number of risks and uncertainties. These statements include, but are not limited to, statements related to: the benefits to be derived from our products and product candidates; the value our products and/or our product candidates may bring to patients; the continued success of INGREZZA; successfully launching CRENESSITY; our financial and operating performance, including our future revenues, expenses, or profits; our collaborative partnerships; expected future clinical and regulatory milestones; and the timing of the initiation and/or completion of our clinical, regulatory, and other development activities and those of our collaboration partners. Factors that could cause actual results to differ materially from those stated or implied in the forward-looking statements, include but are not limited to the following: risks and uncertainties associated with Neurocrine Biosciences' business and finances in general; risks and uncertainties associated with the commercialization of INGREZZA and CRENESSITY; risks related to the development of our product candidates; risks associated with our dependence on third parties for development, manufacturing, and commercialization activities for our products and product candidates, and our ability to manage these third parties; risks that the FDA or other regulatory authorities may make adverse decisions regarding our products or product candidates; risks that development activities may not be initiated or completed on time or at all, or may be delayed for regulatory, manufacturing, or other reasons, may not be successful or replicate previous clinical trial results, may fail to demonstrate that our product candidates are safe and effective, or may not be predictive of real-world results or of results in subsequent clinical trials; risks that the potential benefits of the agreements with our collaboration partners may never be realized; risks that our products, and/or our product candidates may be precluded from commercialization by the proprietary or regulatory rights of third parties, or have unintended side effects, adverse reactions or incidents of misuse; risks associated with government and third-party regulatory and/or policy efforts which may, among other things, impose sales and pharmaceutical pricing controls on our products or limit coverage and/or reimbursement for our products; risks associated with competition from other therapies or products, including potential generic entrants for our products; and other risks described in our periodic reports filed with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025. Neurocrine Biosciences disclaims any obligation to update the statements contained in this press release after the date hereof other than as required by law.
TABLE 1
NEUROCRINE BIOSCIENCES, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)
| |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||
Revenues: | |||||||
Net product sales | $ 682.0 | $ 583.8 | $ 1,245.7 | $ 1,092.8 | |||
Collaboration revenue | 5.5 | 6.4 | 14.4 | 12.7 | |||
Total revenues | 687.5 | 590.2 | 1,260.1 | 1,105.5 | |||
Operating expenses: | |||||||
Cost of revenues | 11.3 | 9.2 | 20.5 | 16.7 | |||
Research and development | 244.3 | 191.1 | 507.5 | 350.5 | |||
Acquired in-process research and development | � | 2.5 | 0.1 | 8.5 | |||
Selling, general, and administrative | 286.3 | 242.0 | 562.8 | 485.1 | |||
Total operating expenses | 541.9 | 444.8 | 1,090.9 | 860.8 | |||
Operating income | 145.6 | 145.4 | 169.2 | 244.7 | |||
Other income (expense): | |||||||
Unrealized loss on equity investments | (6.7) | (19.9) | (37.3) | (18.3) | |||
Charges associated with convertible senior notes | � | (49.7) | � | (138.4) | |||
Investment income and other, net | 20.6 | 22.8 | 42.3 | 45.1 | |||
Total other income (expense), net | 13.9 | (46.8) | 5.0 | (111.6) | |||
Income before provision for income taxes | 159.5 | 98.6 | 174.2 | 133.1 | |||
Provision for income taxes | 52.0 | 33.6 | 58.8 | 24.7 | |||
Net income | $ 107.5 | $ 65.0 | $ 115.4 | $ 108.4 | |||
� | |||||||
Earnings per share, basic | $ 1.09 | $ 0.64 | $ 1.16 | $ 1.08 | |||
Earnings per share, diluted | $ 1.06 | $ 0.63 | $ 1.13 | $ 1.04 | |||
Weighted average common shares outstanding, basic | 99.0 | 100.8 | 99.3 | 100.3 | |||
Weighted average common shares outstanding, diluted | 101.0 | 103.9 | 101.8 | 103.8 |
TABLE 2
NEUROCRINE BIOSCIENCES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
| |||
(in millions) | June 30, 2025 | December 31, 2024 | |
Cash, cash equivalents, and marketable securities | $ 975.6 | $ 1,076.1 | |
Other current assets | 773.3 | 648.6 | |
Total current assets | 1,748.9 | 1,724.7 | |
Deferred tax assets | 536.8 | 485.7 | |
Marketable securities | 873.8 | 739.5 | |
Right-of-use assets | 492.3 | 509.4 | |
Equity investments | 87.5 | 124.8 | |
Property and equipment, net | 91.7 | 82.6 | |
Intangible assets, net | 37.2 | 36.5 | |
Other noncurrent assets | 21.6 | 15.5 | |
Total assets | $ 3,889.8 | $ 3,718.7 | |
� | |||
Current liabilities | $ 546.3 | $ 507.7 | |
Noncurrent operating lease liabilities | 439.1 | 455.1 | |
Other noncurrent liabilities | 210.1 | 166.2 | |
Stockholders' equity | 2,694.3 | 2,589.7 | |
Total liabilities and stockholders' equity | $ 3,889.8 | $ 3,718.7 |
TABLE 3
NEUROCRINE BIOSCIENCES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS (unaudited)
| |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||
GAAP net income 1 | $ 107.5 | $ 65.0 | $ 115.4 | $ 108.4 | |||
Adjustments: | |||||||
Stock-based compensation expense - R&D | 21.6 | 15.8 | 44.6 | 32.8 | |||
Stock-based compensation expense - SG&A | 31.2 | 27.3 | 61.0 | 54.8 | |||
Charges associated with convertible senior notes 2 | � | 49.7 | � | 138.4 | |||
Vacated legacy campus facility costs, net of sublease income 3 | 0.5 | 14.0 | 1.9 | 14.0 | |||
Non-cash amortization related to acquired intangible assets | 1.0 | 0.9 | 2.0 | 1.8 | |||
Changes in fair values of equity investments 4 | 6.7 | 19.9 | 37.3 | 18.3 | |||
Other | 0.3 | 0.1 | 0.4 | 0.3 | |||
Income tax effect related to reconciling items 5 | (2.6) | (23.8) | (24.8) | (75.1) | |||
Non-GAAP net income 1 | $ 166.2 | $ 168.9 | $ 237.8 | $ 293.7 | |||
� | |||||||
Diluted earnings per share: | |||||||
GAAP | $ 1.06 | $ 0.63 | $ 1.13 | $ 1.04 | |||
Non-GAAP | $ 1.65 | $ 1.63 | $ 2.34 | $ 2.83 | |||
� | |||||||
1. Includes the following expenses:
| |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | |||
Milestones (R&D) | $ 15.1 | $ 26.5 | $ 60.5 | $ 32.6 | |||
IPR&D | $ � | $ 2.5 | $ 0.1 | $ 8.5 |
2. | Reflects charges associated with the settlement of convertible senior notes conversions. |
3. | Reflects impairment charges and other costs associated with our vacated legacy campus facilities, net of sublease income, as we transition to occupy our new campus facility. |
4. | Reflects periodic fluctuations in the fair values of equity investments. |
5. | Estimated income tax effect of Non-GAAP reconciling items are calculated using applicable statutory tax rates, taking into consideration any valuation allowance and adjustments to exclude tax benefits or expenses associated with charges associated with convertible senior notes and non-cash stock-based compensation. |
TABLE 4
NEUROCRINE BIOSCIENCES, INC. RECONCILIATION OF GAAP TO NON-GAAP EXPENSES (unaudited) � | |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | |||
GAAP cost of revenues | $ 11.3 | $ 9.2 | $ 20.5 | $ 16.7 | |||
Adjustments: | |||||||
Non-cash amortization related to acquired intangible assets | 1.0 | 0.9 | 2.0 | 1.8 | |||
Non-GAAP cost of revenues | $ 10.3 | $ 8.3 | $ 18.5 | $ 14.9 | |||
� | |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | |||
GAAP R&D | $ 244.3 | $ 191.1 | $ 507.5 | $ 350.5 | |||
Adjustments: | |||||||
Stock-based compensation expense | 21.6 | 15.8 | 44.6 | 32.8 | |||
Non-GAAP R&D | $ 222.7 | $ 175.3 | $ 462.9 | $ 317.7 | |||
� | |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | |||
GAAP SG&A | $ 286.3 | $ 242.0 | $ 562.8 | $ 485.1 | |||
Adjustments: | |||||||
Stock-based compensation expense | 31.2 | 27.3 | 61.0 | 54.8 | |||
Vacated legacy campus facility costs, net of sublease income | 0.5 | 14.0 | 1.9 | 14.0 | |||
Non-GAAP SG&A | $ 254.6 | $ 200.7 | $ 499.9 | $ 416.3 | |||
� | |||||||
Three Months Ended | Six Months Ended | ||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | |||
GAAP other income (expense), net | $ 13.9 | $ (46.8) | $ 5.0 | $ (111.6) | |||
Adjustments: | |||||||
Charges associated with convertible senior notes | � | 49.7 | � | 138.4 | |||
Changes in fair values of equity investments | 6.7 | 19.9 | 37.3 | 18.3 | |||
Other | 0.3 | 0.1 | 0.4 | 0.3 | |||
Non-GAAP other income, net | $ 20.9 | $ 22.9 | $ 42.7 | $ 45.4 |
View original content to download multimedia:
SOURCE Neurocrine Biosciences, Inc.