Fathom Holdings Reports Second Quarter 2025 Results
Fathom Holdings (NASDAQ:FTHM) reported strong Q2 2025 financial results, with total revenue increasing 36.1% to $121.4 million compared to $89.2 million in Q2 2024. The company's real estate agent network grew 22.6% to 14,981 agents, while transactions increased 25.4% to 12,710.
Key highlights include brokerage revenue growth of 39.6% to $116.0 million, title revenue surge of 88% to $1.5 million, and a return to adjusted EBITDA profitability at $0.03 million. The company successfully implemented its first intelliAgent platform licensing agreement with Sovereign AG真人官方ty Partners and expanded its Elevate concierge program to over 70 agents.
However, FTHM reported a GAAP net loss of $3.6 million ($0.13 per share) compared to a $1.3 million loss in Q2 2024. The company repaid its $3.5 million convertible note and received $3.0 million from its previously sold insurance business.
Fathom Holdings (NASDAQ:FTHM) ha registrato solidi risultati nel secondo trimestre 2025: i ricavi totali sono aumentati del 36,1% a $121,4 milioni rispetto a $89,2 milioni nel Q2 2024. La rete di agenti immobiliari 猫 cresciuta del 22,6% arrivando a 14.981 agenti, mentre le transazioni sono salite del 25,4% a 12.710.
Tra i punti salienti si segnalano la crescita dei ricavi da brokeraggio del 39,6% a $116,0 milioni, l'impennata dei ricavi da title del 88% a $1,5 milioni e il ritorno alla redditivit脿 su base adjusted EBITDA pari a $0.03 million. L'azienda ha inoltre siglato il primo accordo di licenza per la piattaforma intelliAgent con Sovereign AG真人官方ty Partners e ha esteso il programma concierge Elevate a oltre 70 agenti.
Tuttavia, FTHM ha riportato una perdita GAAP netta di $3,6 milioni ($0,13 per azione) rispetto a una perdita di $1,3 milioni nel Q2 2024. La societ脿 ha rimborsato la nota convertibile da $3,5 milioni e ha incassato $3,0 milioni derivanti dalla precedente cessione del suo ramo assicurativo.
Fathom Holdings (NASDAQ:FTHM) present贸 s贸lidos resultados en el segundo trimestre de 2025: los ingresos totales aumentaron un 36,1% hasta $121,4 millones frente a $89,2 millones en el Q2 de 2024. La red de agentes inmobiliarios creci贸 un 22,6% hasta 14.981 agentes, y las transacciones se incrementaron un 25,4% hasta 12.710.
Entre los aspectos destacados figuran el crecimiento de ingresos por corretaje del 39,6% hasta $116,0 millones, el fuerte repunte de ingresos de title del 88% hasta $1,5 millones y el retorno a la rentabilidad en adjusted EBITDA de $0.03 million. La compa帽铆a cerr贸 su primer acuerdo de licencia de la plataforma intelliAgent con Sovereign AG真人官方ty Partners y ampli贸 su programa concierge Elevate a m谩s de 70 agentes.
No obstante, FTHM registr贸 una p茅rdida neta GAAP de $3,6 millones ($0,13 por acci贸n) frente a una p茅rdida de $1,3 millones en el Q2 de 2024. La empresa pag贸 su nota convertible de $3,5 millones y recibi贸 $3,0 millones procedentes de la anterior venta de su negocio de seguros.
Fathom Holdings (NASDAQ:FTHM)電� 2025雲� 2攵勱赴鞐� 瓴“頃� 鞁れ爜鞚� 氚滍憸頄堨姷雼堧嫟. 齑濎垬鞚奠潃 Q2 2024鞚� $89.2 million鞐愳劀 36.1% 歃濌皜頃� $121.4 million鞚� 旮半頄堨姷雼堧嫟. 攵霃欖偘 欷戧皽鞚� 雱ろ姼鞗岉伂電� 22.6% 歃濌皜頃� 14,981氇�, 瓯半灅 瓯挫垬電� 25.4% 歃濌皜頃� 12,710瓯�鞚� 旮半頄堨姷雼堧嫟.
欤检殧 雮挫毄鞙茧電� 欷戧皽 靾橃澋鞚� 39.6% 歃濌皜頃� $116.0 million, 韮鞚错媭 靾橃澋鞚� 88% 旮夓頃� $1.5 million, 攴鸽Μ瓿� 臁办爼 EBITDA臧 $0.03 million鞙茧 頋戩瀽 鞝勴櫂頃� 鞝愳澊 韽暔霅╇媹雼�. 須岇偓電� Sovereign AG真人官方ty Partners鞕 觳� intelliAgent 頂岆灚韽� 霛检澊靹犾姢 瓿勳暯鞚� 觳搓舶頄堨溂氅� Elevate 旎嫓鞏挫 頂勲攴鸽灗鞚� 70氇� 鞚挫儊鞙茧 頇曥灔頄堨姷雼堧嫟.
雼る FTHM鞚 Q2 2024鞚� $1.3 million 靻愳嫟瓿� 牍勱祼頃� $3.6 million鞚� GAAP 靾滌啇鞁�($0.13 欤茧嫻)鞚� 氤搓碃頄堨姷雼堧嫟. 須岇偓電� $3.5 million 攴滊鞚� 鞝勴櫂靷眲毳� 靸來櫂頄堦碃, 鞚挫爠鞐� 毵り皝頃� 氤错棙 靷梾鞙茧攵韯� $3.0 million鞚� 靾橂牴頄堨姷雼堧嫟.
Fathom Holdings (NASDAQ:FTHM) a publi茅 de solides r茅sultats pour le deuxi猫me trimestre 2025 : le chiffre d'affaires total a augment茅 de 36,1% 脿 $121,4 millions contre $89,2 millions au T2 2024. Le r茅seau d'agents immobiliers a progress茅 de 22,6% pour atteindre 14 981 agents, tandis que les transactions ont augment茅 de 25,4% 脿 12 710.
Parmi les points marquants, on note une hausse du chiffre d'affaires de courtage de 39,6% 脿 $116,0 millions, une forte augmentation des revenus title de 88% 脿 $1,5 million et le retour 脿 la rentabilit茅 de l'EBITDA ajust茅 脿 $0.03 million. L'entreprise a sign茅 son premier accord de licence de la plateforme intelliAgent avec Sovereign AG真人官方ty Partners et a 茅tendu son programme concierge Elevate 脿 plus de 70 agents.
Toutefois, FTHM a enregistr茅 une perte nette GAAP de $3,6 millions (soit $0,13 par action) contre une perte de $1,3 million au T2 2024. La soci茅t茅 a rembours茅 sa dette convertible de $3,5 millions et re莽u $3,0 millions issus de la cession ant茅rieure de son activit茅 d'assurance.
Fathom Holdings (NASDAQ:FTHM) meldete solide Ergebnisse f眉r das zweite Quartal 2025: Der Gesamtumsatz stieg gegen眉ber Q2 2024 von $89,2 Millionen um 36,1% auf $121,4 Millionen. Das Maklernetz wuchs um 22,6% auf 14.981 Agenten, die Transaktionen nahmen um 25,4% auf 12.710 zu.
Zu den Highlights z盲hlen ein Brokerage-Umsatzwachstum von 39,6% auf $116,0 Millionen, ein Anstieg der Title-Erl枚se um 88% auf $1,5 Millionen sowie die R眉ckkehr zur Adjusted-EBITDA-Rentabilit盲t in H枚he von $0.03 million. Das Unternehmen schloss die erste Lizenzvereinbarung f眉r die intelliAgent-Plattform mit Sovereign AG真人官方ty Partners ab und baute das Elevate-Concierge-Programm auf 眉ber 70 Agenten aus.
Dennoch wies FTHM einen GAAP-Nettoverlust von $3,6 Millionen (entsprechend $0,13 je Aktie) aus gegen眉ber einem Verlust von $1,3 Millionen im Q2 2024. Das Unternehmen tilgte seine $3,5 Millionen Wandelanleihe und erhielt $3,0 Millionen aus dem zuvor ver盲u脽erten Versicherungsgesch盲ft.
- None.
- GAAP net loss increased to $3.6 million from $1.3 million year-over-year
- Mortgage revenue declined 10.8% to $3.3 million
- Company withheld Q3 2025 guidance
- Adjusted EBITDA declined to $0.03 million from $0.2 million in Q2 2024
Insights
Fathom's 36% revenue growth and return to adjusted EBITDA profitability show operational progress despite persistent sector challenges.
Fathom's Q2 results reveal a 36.1% revenue jump to
The company's return to adjusted EBITDA profitability (
The business segment performance reveals important dynamics: brokerage revenue surged
Strategically, Fathom is diversifying beyond traditional brokerage through its Elevate concierge program and intelliAgent platform licensing. With 70 agents already onboarded to Elevate and expansion goals of 300+ by year-end, these initiatives could drive higher agent productivity and create more predictable revenue streams. The first licensing agreement with Sovereign AG真人官方ty Partners represents a potential scalable growth vector with higher margins than the core brokerage business.
The full repayment of the
鈥� Fathom achieved
"The second quarter of 2025 marked a strong step forward for Fathom, driven by the strength of our platform and our ability to recruit, retain, and support our agents in a dynamic housing market," said Marco Fregenal, CEO of Fathom Holdings. "While 2025 continues to present challenges for the industry, we are beginning to see the clear benefits of our diversified growth strategy. Verus Title delivered a record-breaking month in June, and our Elevate concierge program is driving measurable gains in agent productivity and engagement."
The Elevate program has already onboarded over 70 agents, averaging eight closings per year, and is on track to add another 100 agents within the next 60 days. Fathom's goal is to scale the program to more than 300 onboarded agents by year-end, each averaging at least eight annual closings, helping agents grow their businesses through enhanced productivity and support.
In August, Fathom successfully implemented its first intelliAgent platform and Elevate program licensing agreement with Sovereign AG真人官方ty Partners, which will operate under the Fathom Elite brand. This milestone marks the beginning of a broader platform expansion strategy designed to help independent brokerages leverage intelliAgent's proprietary technology and services to improve profitability and agent satisfaction.
Strategic acquisitions, agent walkovers, and the licensing of the intelliAgent platform are expanding Fathom's market footprint while unlocking new cross-selling opportunities across mortgage, title, technology, and additional agent services.
"Looking ahead, Fathom is committed to scaling both topline revenue and gross profit, creating a clear trajectory toward sustained adjusted EBITDA profitability," added Fregenal. "With a growing agent network, expanding ancillary services, new intelliAgent licensing partnerships, and disciplined operational execution, we believe the future is bright for Fathom. We are well-positioned to capture market opportunities, drive long-term growth, and deliver meaningful value to our shareholders."
Second Quarter 2025 Financial Highlights 鈥� August Update
- Fathom's total revenue increased
36.1% to for the second quarter of 2025, up from$121.4 million in the second quarter of 2024.$89.2 million - Brokerage revenue increased by
39.6% to for the second quarter of 2025, up from$116.0 million in the second quarter of 2024.$83.1 million - Mortgage revenue decreased
10.8% to for the second quarter of 2025, down from$3.3 million in the second quarter of 2024.$3.7 million - Title revenue increased
88% to for the second quarter of 2025, up from$1.5 million in the second quarter of 2024.$0.8 million - Gross profit, excluding the impact of the divested insurance business, increased
24.7% to for the second quarter of 2025, up from$9.4 million in the second quarter of 2024.$7.5 million - On April 7, 2025, the Company repaid its
convertible note in full.$3.5 million - Fathom received
during the second quarter of 2025 related to the sale of its insurance business, which was completed in May 2024.$3.0 million
Second Quarter 2025 Operational Highlights 鈥� August Update
- Fathom's real estate agent network grew
22.6% to approximately 14,981 agent licenses at June 30, 2025, up from approximately 12,224 agent licenses at June 30, 2024. - Fathom's real estate transactions grew
25.4% to approximately 12,710 in the second quarter of 2025, up from approximately 10,137 transactions in the second quarter of 2024. - Successfully onboarded 70 agents to our Elevate program.
- Began licensing of our proprietary intelliAgent software platform to Sovereign AG真人官方ty Partners.
Second Quarter 2025 Financial Results
AG真人官方 estate transactions increased approximately
Total revenue for the second quarter of 2025 increased
Segment revenue for the 2025 second quarter, compared with the 2024 second quarter was as follows:
Revenue | ||||
Three months ended | ||||
(Revenue $ in millions) | 2025 | 2024 | ||
听听 UNAUDITED | ||||
AG真人官方 Estate Brokerage | $听听听听听听听听听听听听听 116.0 | $听听听听听听听听听听听听听听听 83.1 | ||
Mortgage | 3.3 | 3.7 | ||
Technology | 1.1 | 1.1 | ||
Corporate and other services (a) | 1.0 | 1.3 | ||
Total revenue | $听听听听听听听听听听听听听 121.4 | $听听听听听听听听听听听听听听听 89.2 |
(a) | Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line. |
GAAP net loss for the second quarter of 2025 was
Adjusted EBITDA*, a non-GAAP measure, for the second quarter of 2025 totaled
First Six Months of 2025 Financial Results
AG真人官方 estate transactions increased approximately
Total revenue for the first six months of 2025 increased
Segment revenue for the 2025 first six months, compared with the 2024 first six months, was as follows:
Revenue | ||||
Six months ended | ||||
(Revenue $ in millions) | 2025 | 2024 | ||
听听 UNAUDITED | ||||
AG真人官方 Estate Brokerage | $听听听听听听听听听听听听听 204.9 | $听听听听听听听听听听听听听 148.5 | ||
Mortgage | 5.9 | 5.9 | ||
Technology | 2.1 | 2.2 | ||
Corporate and other services (a) | 1.7 | 3.1 | ||
Total revenue | $听听听听听听听听听听听听听 214.6 | $听听听听听听听听听听听听听 159.7 |
(a) | Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line. |
GAAP net loss for the first six months of 2025 was
Adjusted EBITDA* loss, a non-GAAP measure, was
*Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.
Guidance/Long-Term Targets
The Company has elected to withhold guidance for the third quarter ending September 30, 2025. Management plans to reassess and potentially reinstate guidance expectations in the fourth quarter of 2025.
Conference Call
Fathom management will hold a conference call today (August 12, 2025) at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss these financial results.
International dial-in: 1-201-389-0878
Conference ID: 13755327
Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization.
A live audio webcast of the conference call will be available in listen-only mode simultaneously and available via the investor relations section of the Company's website at听.
A telephone replay of the call will be available through August 26, 2025.
International replay dial-in: 1-412-317-6671
Replay Access Code:听13755327
About Fathom Holdings Inc.
Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom AG真人官方ty, Encompass Lending, intelliAgent, LiveBy, AG真人官方 Results, Verus Title, and Cornerstone. For more information, visit听.
Cautionary Note Concerning Forward-Looking Statements
This press release contains "forward-looking statements" that involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with general economic conditions, including rising interest rates; its ability to generate positive operational cash flow; risks associated with the Company's ability to continue achieving significant growth; its ability to continue its growth trajectory while achieving profitability over time; risks related to ongoing and future litigation; and other risks as set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of Fathom's Form 10-K and other SEC filings are available on the SEC's website, . The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
Investor Contact:
Matt Glover and Clay Liolios
Gateway Group, Inc.
949-574-3860
[email protected]
听
FATHOM HOLDINGS INC. | |||
June 30, | December 31, | ||
ASSETS | (Unaudited) | ||
Current assets: | |||
Cash and cash equivalents | $听听听听听听听听听听听听听听听听听听听听听听听听听听听听 4,879 | $听听听听听听听听听听听听听听听听听听听听听听听听听听听听 7,127 | |
Restricted cash | 242 | 263 | |
Accounts receivable | 6,076 | 3,147 | |
Other receivable - current | 3,000 | 4,000 | |
Mortgage loans held for sale, at fair value | 12,978 | 4,772 | |
Prepaid and other current assets | 6,771 | 5,647 | |
Total current assets | 33,946 | 24,956 | |
Property and equipment, net | 1,724 | 1,854 | |
Lease right of use assets | 4,293 | 3,781 | |
Intangible assets, net | 18,906 | 20,234 | |
Goodwill | 21,498 | 21,498 | |
Other receivable - long-term | 鈥� | 3,000 | |
Other assets | 79 | 74 | |
Total assets | $听听听听听听听听听听听听听听听听听听听听听听听听听 80,446 | $听听听听听听听听听听听听听听听听听听听听听听听听听 75,397 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $听听听听听听听听听听听听听听听听听听听听听听听听听听听听 8,781 | $听听听听听听听听听听听听听听听听听听听听听听听听听听听听 4,305 | |
Accrued and other current liabilities | 4,924 | 4,894 | |
Warehouse lines of credit | 12,628 | 4,556 | |
Lease liability - current portion | 1,510 | 1,237 | |
Long-term debt - current portion | 428 | 4,389 | |
Total current liabilities | 28,271 | 19,381 | |
Lease liability, net of current portion | 3,663 | 3,522 | |
Long-term debt, net of current portion | 5,084 | 5,087 | |
Other long-term liabilities | 2,728 | 2,726 | |
Total liabilities | 39,746 | 30,716 | |
Commitments and contingencies (Note 18) | |||
Stockholders' equity: | |||
Common stock (no par value) | 鈥� | 鈥� | |
Additional paid-in capital | 143,101 | 137,844 | |
Accumulated deficit | (102,401) | (93,163) | |
Total stockholders' equity | 40,700 | 44,681 | |
Total liabilities and stockholders' equity | $听听听听听听听听听听听听听听听听听听听听听听听听听 80,446 | $听听听听听听听听听听听听听听听听听听听听听听听听听 75,397 | |
|
听
FATHOM HOLDINGS INC. | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue | $听听听听听听听听听听 121,423 | $听听听听听听听听听听听听 89,207 | $听听听听听听听听听听 214,558 | $听听听听听听听听听听 159,710 | |||
Commission and service costs | 112,025 | 81,072 | 197,071 | 144,709 | |||
General and administrative | 7,975 | 8,331 | 16,624 | 17,327 | |||
Marketing | 1,404 | 1,332 | 2,774 | 2,534 | |||
Technology and development | 1,839 | 1,555 | 3,776 | 3,148 | |||
Litigation contingency | 6 | 鈥� | 10 | 鈥� | |||
Depreciation and amortization | 553 | 546 | 1,107 | 1,274 | |||
Loss from operations | (2,379) | (3,629) | (6,804) | (9,282) | |||
Other expense (income), net | |||||||
Gain on sale of business | 鈥� | (2,958) | 鈥� | (2,958) | |||
Interest expense, net | 207 | 109 | 363 | 214 | |||
Other nonoperating expense | 944 | 520 | 1,993 | 672 | |||
Other expense, net | 1,151 | (2,329) | 2,356 | (2,072) | |||
Loss before income taxes | (3,530) | (1,300) | (9,160) | (7,210) | |||
Income tax expense | 62 | (6) | 78 | 11 | |||
Net loss | $听听听听听听听听听听听听听 (3,592) | $听听听听听听听听听听听听听 (1,294) | $听听听听听听听听听听听听听 (9,238) | $听听听听听听听听听听听听听 (7,221) | |||
Net loss per share: | |||||||
Basic | $听听听听听听听听听听听听听听听 (0.13) | $听听听听听听听听听听听听听听听 (0.07) | $听听听听听听听听听听听听听听听 (0.36) | $听听听听听听听听听听听听听听听 (0.37) | |||
Diluted | $听听听听听听听听听听听听听听听 (0.13) | $听听听听听听听听听听听听听听听 (0.07) | $听听听听听听听听听听听听听听听 (0.36) | $听听听听听听听听听听听听听听听 (0.37) | |||
Weighted average common shares outstanding: | |||||||
Basic | 27,487,816 | 19,763,055 | 25,459,131 | 19,470,764 | |||
Diluted | 27,487,816 | 19,763,055 | 25,459,131 | 19,470,764 | |||
|
听
FATHOM HOLDINGS INC. | ||||
Six Months Ended June 30, | ||||
2025 | 2024 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Net loss | $听听听听听听听听听听听听听听 (9,238) | $听听听听听听听听听听听听听听 (7,221) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||
Depreciation and amortization | 2,897 | 2,799 | ||
Gain on sale of business | 鈥� | (2,958) | ||
Non-cash lease expense | 700 | 920 | ||
Deferred financing cost amortization | 29 | 鈥� | ||
Gain on sale of mortgages | (3,161) | (3,153) | ||
Stock-based compensation | 2,450 | 5,151 | ||
Deferred income taxes | 3 | (37) | ||
Change in operating assets and liabilities: | ||||
Accounts receivable | (2,928) | (658) | ||
Prepaid and other current assets | (1,124) | (1,222) | ||
Other assets | (5) | 10 | ||
Accounts payable | 4,476 | 1,642 | ||
Accrued and other current liabilities | 73 | 308 | ||
Operating lease liabilities | (798) | (1,005) | ||
Mortgage loans held for sale originations | (120,024) | (131,460) | ||
Proceeds from sale and principal payments on mortgage loans held for sale | 114,979 | 132,843 | ||
Net cash used in operating activities | (11,671) | (4,041) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Purchase of property and equipment | (54) | (12) | ||
Purchase of intangible assets | (1,385) | (1,193) | ||
Proceeds from sale of business | 4,000 | 7,435 | ||
Amounts paid for business and asset acquisitions, net of cash acquired | (120) | 鈥� | ||
Other investing activities | 鈥� | (130) | ||
Net cash provided by investing activities | 2,441 | 6,100 | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Principal payments on debt | (3,993) | (295) | ||
Deferred acquisition consideration payments | (33) | (225) | ||
Borrowings from warehouse lines of credit | 120,987 | 127,913 | ||
Repayment on warehouse lines of credit | (112,916) | (126,184) | ||
Proceeds from the issuance of common stock in connection with a public offering | 3,043 | 鈥� | ||
Payment of offering cost in connection with issuance of common stock in connection with public | (126) | (28) | ||
Net cash provided by financing activities | 6,962 | 1,181 | ||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (2,268) | 3,240 | ||
Cash, cash equivalents, and restricted cash at beginning of period | 7,389 | 7,540 | ||
Cash, cash equivalents, and restricted cash at end of period | $听听听听听听听听听听听听听听听 5,121 | $听听听听听听听听听听听听听听 10,780 | ||
Supplemental disclosure of cash and non-cash transactions: | ||||
Cash paid for interest | $听听听听听听听听听听听听听听听听听听听听 90 | $听听听听听听听听听听听听听听听听听听 199 | ||
Right of use assets obtained in exchange for new lease liabilities | $听听听听听听听听听听听听听听听 1,213 | $听听听听听听听听听听听听听听听 1,572 | ||
Reconciliation of cash and restricted cash: | ||||
Cash and cash equivalents | $听听听听听听听听听听听听听听听 4,879 | $听听听听听听听听听听听听听听 10,439 | ||
Restricted cash | 242 | 341 | ||
Total cash, cash equivalents, and restricted cash shown in statement of cash flows | $听听听听听听听听听听听听听听听 5,121 | $听听听听听听听听听听听听听听 10,780 | ||
|
听
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Loss before income tax | $听听听听听听听听听听听听听 (3,530) | $听听听听听听听听听听听听听 (1,300) | $听听听听听听听听听听听听听 (9,160) | $听听听听听听听听听听听听听 (7,210) | |||
Gain on sale of business | - | (2,958) | - | (2,958) | |||
Stock based compensation | 945 | 2,499 | 2,450 | 5,151 | |||
Depreciation and amortization | 1,458 | 1,319 | 2,897 | 2,799 | |||
Litigation contingency | 6 | - | 10 | - | |||
Other expense, net | 1,151 | 629 | 2,356 | 886 | |||
Adjusted EBITDA | $听听听听听听听听听听听听听听听听听听听听 29 | $听听听听听听听听听听听听听听听听听听 189 | $听听听听听听听听听听听听听 (1,447) | $听听听听听听听听听听听听听 (1,332) |
Note about Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We define the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other expense, income tax benefit, depreciation and amortization, share-based compensation expense, gain on sale of business benefit, NAR related litigation contingency expenses and transaction-related cost.
We believe that Adjusted EBITDA provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, and allows for greater transparency with respect to a key metric used by our management for financial and operational decision-making. We believe that Adjusted EBITDA helps identify underlying trends in our business that otherwise could be masked by the effect of the expenses that we exclude in Adjusted EBITDA. In particular, we believe the exclusion of share-based compensation expense related to restricted stock awards and stock options and transaction-related costs associated with our acquisition activity provides a useful supplemental measure in evaluating the performance of our operations and provides better transparency into our results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, gain on debt extinguishment, gain on sale of business, severance costs, and non-cash items representing reserves on certain agent fee collection, if applicable.
We are presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing our financial performance through the eyes of management, and because we believe this measure provides an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:
- Adjusted EBITDA excludes share-based compensation expense related to restricted stock awards, restricted stock unit awards, and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in our business and an important part of our compensation strategy;
- Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of our growth strategy and therefore likely to occur;
- Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software costs, however, the assets being depreciated and amortized may have to be replaced in the future;
- Adjusted EBITDA excludes the gain on the sale of the business, as this item is non-recurring and not indicative of the Company's core operating performance; and
- Adjusted EBITDA excludes NAR related litigation expenses, which could continue to be significant recurring expenses in our business until a final settlement has been approved by the court.
View original content to download multimedia:
SOURCE Fathom Holdings Inc.