[10-Q] Fathom Holdings Inc. Quarterly Earnings Report
Filing Impact
Filing Sentiment
Form Type
10-Q
Fathom Holdings Inc. reported meaningful top-line growth alongside continued operating losses. Total revenue for the quarter reached $121.4 million (six months $214.6 million), driven by a 25.4% increase in transaction volume and a higher average revenue per transaction. Despite revenue gains, the company recorded a net loss of $3.6 million for the quarter and $9.2 million for the six months, and adjusted EBITDA for the quarter was essentially breakeven at $29 thousand. Liquidity is constrained with $4.9 million of cash and $5.1 million of total cash and restricted cash at June 30, 2025, partially offset by a March equity offering that generated $2.9 million net proceeds and proceeds from the prior insurance sale with $3.0 million remaining receivable. Notable items include the November 2024 acquisition of My Home Group, repayment of a prior convertible note, a $5.0 million convertible note outstanding, a Bank B warehouse covenant waiver request, and recorded NAR-related settlement liabilities totaling $2.95 million on the balance sheet.
Fathom Holdings Inc. ha registrato una crescita significativa dei ricavi, pur continuando a sostenere perdite operative. I ricavi totali del trimestre hanno raggiunto $121.4 million (sei mesi $214.6 million), trainati da un 25.4% di incremento del volume delle transazioni e da un ricavo medio per transazione pi霉 elevato. Nonostante l'aumento dei ricavi, la societ脿 ha riportato una perdita netta di $3.6 million nel trimestre e di $9.2 million nei sei mesi; l'EBITDA rettificato del trimestre 猫 stato sostanzialmente in pareggio a $29 thousand. La liquidit脿 猫 limitata, con $4.9 million di cassa e $5.1 million di cassa totale e cassa vincolata al 30 giugno 2025, parzialmente compensata da un collocamento azionario a marzo che ha generato proventi netti di $2.9 million e dai proventi di una vendita assicurativa precedente con $3.0 million ancora da ricevere. Tra gli elementi rilevanti figurano l'acquisizione di My Home Group nel novembre 2024, il rimborso di una nota convertibile precedente, una nota convertibile residua di $5.0 million, la richiesta di deroga ai covenant del warehouse presso Bank B e passivit脿 per accordi legati a NAR iscritte in bilancio per un totale di $2.95 million.
Fathom Holdings Inc. inform贸 un crecimiento importante de los ingresos, aunque continu贸 registrando p茅rdidas operativas. Los ingresos totales del trimestre alcanzaron $121.4 million (seis meses $214.6 million), impulsados por un incremento del 25.4% en el volumen de transacciones y un mayor ingreso medio por transacci贸n. A pesar de las mejoras en ingresos, la compa帽铆a registr贸 una p茅rdida neta de $3.6 million en el trimestre y de $9.2 million en los seis meses; el EBITDA ajustado del trimestre qued贸 pr谩cticamente en equilibrio en $29 thousand. La liquidez es limitada, con $4.9 million en efectivo y $5.1 million en efectivo total y efectivo restringido al 30 de junio de 2025, parcialmente compensada por una emisi贸n de acciones en marzo que gener贸 $2.9 million netos y por los ingresos de una venta de seguro previa con $3.0 million a煤n por cobrar. Entre los puntos destacados est谩n la adquisici贸n de My Home Group en noviembre de 2024, el pago de una nota convertible anterior, una nota convertible pendiente de $5.0 million, la solicitud de exenci贸n del covenant del warehouse ante Bank B y pasivos por acuerdos relacionados con NAR registrados en el balance por un total de $2.95 million.
Fathom Holdings Inc.電� 毵れ稖鞚� 鞚橂 鞛堦矊 頇曤寑霅橃棃歆�毵� 鞖挫榿 靻愳嫟鞚� 歆�靻嶋悩鞐堨姷雼堧嫟. 攵勱赴 齑濍Г於滌潃 $121.4 million (氚橁赴 $214.6 million)鞐� 雼枅鞙茧┌, 鞚措姅 瓯半灅霟� 25.4% 歃濌皜鞕� 瓯半灅雼� 韽夑窢 毵れ稖 靸侅姽鞐� 頌橃瀰鞚� 瓴瓣臣鞛呺媹雼�. 毵れ稖 歃濌皜鞐愲弰 攵堦惮頃橁碃 須岇偓電� 頃措嫻 攵勱赴 $3.6 million 靾滌啇鞁れ潉 旮半頄堦碃 氚橁赴 雸勳爜鞙茧電� $9.2 million 靻愳嫟鞚� 旮半頄堨姷雼堧嫟. 臁办爼 EBITDA電� 攵勱赴 旮办 鞁れ鞝侅溂搿� 靻愳澋攵勱赴鞝愳澑 $29 thousand鞚挫棃鞀惦媹雼�. 鞙犽彊靹膘潃 鞝滍暅鞝侅澊氅� 2025雲� 6鞗� 30鞚� 旮办 順勱笀鞚� $4.9 million, 齑� 順勱笀 氚� 鞝滍暅霅� 順勱笀鞚� $5.1 million鞐� 攵堦臣頃╇媹雼�. 雼る 3鞗� 欤检嫕 氚滍枆鞙茧 靾滌垬鞛� $2.9 million鞚� 氚滌儩頄堦碃 鞚挫爠 氤错棙 毵り皝鞚� 靾橃澋 欷� $3.0 million鞚� 鞎勳 氙胳垬搿� 雮晞 鞛堨柎 鞚茧秬 靸侅噭霅╇媹雼�. 欤检殧 靷暛鞙茧電� 2024雲� 11鞗� My Home Group 鞚胳垬, 鞚挫爠 鞝勴櫂靷眲 靸來櫂, 鞛旍〈 鞝勴櫂靷眲 $5.0 million, Bank B鞚� 彀疥碃(warehouse) covenant 氅挫牅 鞖旍箔, 攴鸽Μ瓿� 鞛鞝滍憸鞐� 瓿勳儊霅� NAR 甏�霠� 頃╈潣 攵�毂� 齑濎暋 $2.95 million 霌膘澊 鞛堨姷雼堧嫟.
Fathom Holdings Inc. a affich茅 une croissance significative du chiffre d'affaires tout en enregistrant des pertes d'exploitation persistantes. Le chiffre d'affaires total du trimestre s'est 茅lev茅 脿 $121.4 million (six mois $214.6 million), soutenu par une hausse de 25.4% du volume des transactions et un revenu moyen par transaction plus 茅lev茅. Malgr茅 l'am茅lioration des revenus, la soci茅t茅 a enregistr茅 une perte nette de $3.6 million pour le trimestre et de $9.2 million pour les six mois ; l'EBITDA ajust茅 du trimestre 茅tait essentiellement 脿 l'茅quilibre 脿 $29 thousand. La liquidit茅 est limit茅e, avec $4.9 million de tr茅sorerie et $5.1 million de tr茅sorerie totale et tr茅sorerie restreinte au 30 juin 2025, partiellement compens茅es par une 茅mission d'actions en mars ayant g茅n茅r茅 $2.9 million de produits nets et par le produit d'une cession d'assurance ant茅rieure dont $3.0 million restent 脿 recevoir. Parmi les 茅l茅ments notables figurent l'acquisition de My Home Group en novembre 2024, le remboursement d'une pr茅c茅dente note convertible, une note convertible en cours de $5.0 million, une demande de d茅rogation au covenant du warehouse aupr猫s de Bank B et des passifs constat茅s au bilan li茅s 脿 des r猫glements NAR pour un total de $2.95 million.
Fathom Holdings Inc. verzeichnete ein deutliches Umsatzwachstum, meldete aber weiterhin operative Verluste. Der Gesamtumsatz im Quartal belief sich auf $121.4 million (sechs Monate $214.6 million), angetrieben durch einen 25.4%igen Anstieg des Transaktionsvolumens und h枚here durchschnittliche Erl枚se pro Transaktion. Trotz Umsatzsteigerungen wies das Unternehmen einen Nettoverlust von $3.6 million f眉r das Quartal und $9.2 million f眉r die sechs Monate aus; das bereinigte EBITDA f眉r das Quartal lag praktisch ausgeglichen bei $29 thousand. Die Liquidit盲t ist angespannt: Zum 30. Juni 2025 standen $4.9 million an liquiden Mitteln und $5.1 million an Gesamtbarmitteln und eingeschr盲nkten Mitteln zur Verf眉gung, teilweise ausgeglichen durch ein Aktienangebot im M盲rz, das Nettomittelzufluss von $2.9 million brachte, sowie Erl枚se aus einem fr眉heren Versicherungsverkauf, von denen noch $3.0 million ausstehen. Zu den bemerkenswerten Posten geh枚ren die 脺bernahme von My Home Group im November 2024, die R眉ckzahlung einer fr眉heren Wandelanleihe, eine noch ausstehende Wandelanleihe in H枚he von $5.0 million, ein Antrag auf Covenant-Waiver f眉r das Warehouse bei Bank B und in der Bilanz ausgewiesene NAR-bezogene Vergleichsverbindlichkeiten in H枚he von insgesamt $2.95 million.
Positive
- Total revenue growth to $121.4 million for the quarter, a 36% increase versus prior-year quarter
- Transaction volume increased ~25.4% driving higher gross commission income and average revenue per transaction
- March 2025 equity offering raised gross proceeds of $3.0 million and net proceeds of $2.9 million to bolster liquidity
- Proceeds from sale of insurance business provided $4.0 million in 2025 with an additional $3.0 million receivable
- Repayment of the 2023 convertible note reduced near-term debt maturity pressure
Negative
- Continued operating losses: net loss of $3.6 million for the quarter and $9.2 million for the six months
- Cash and restricted cash low at $5.12 million total and $4.9 million cash and cash equivalents at June 30, 2025
- Operating cash outflow of $11.7 million for the six months ended June 30, 2025 versus $4.0 million prior year
- Warehouse facility covenant issue with Bank B (non-compliance with earnings covenants) pending a requested waiver
- Recorded NAR settlement liabilities totaling $2.95 million (current $1.0M and long-term $1.95M) and multiple pending class actions
- $5.0 million 2024 convertible notes remain outstanding and are secured by company assets
Insights
TL;DR: Revenue and transaction volume rose materially, but operating losses and modest adjusted EBITDA keep cash and profitability under pressure.
The quarter showed strong revenue momentum with total revenue of $121.4M and transaction-driven growth, including a higher average revenue per transaction. However, operating loss and a six-month net loss of $9.2M signal continued negative operating leverage. Adjusted EBITDA for the quarter was $29K, indicating limited operating margin recovery to date. Liquidity was supported by a March equity offering that produced $2.9M net and by prior divestiture proceeds, but cash on hand of $4.9M is modest relative to cash burn. The acquisition of My Home Group contributed to revenue growth but was not reported as materially affecting consolidated results.
TL;DR: Material near-term risks include cash burn, a warehouse covenant non-compliance subject to a waiver, convertible debt and recorded legal settlement obligations.
The Company disclosed reliance on warehouse credit facilities to fund mortgage originations, and Encompass reported non-compliance with certain earnings covenants under Bank B's facility and has requested a waiver. The balance sheet shows outstanding warehouse borrowings and a $5.0M convertible note from 2024. Recorded liabilities include $1.0M current and $1.95M long-term NAR-related settlement obligations. Operating cash used was $11.7M for the six months, highlighting liquidity sensitivity if revenue or financings weaken. These factors increase execution and refinancing risk in the next 12 months.
Fathom Holdings Inc. ha registrato una crescita significativa dei ricavi, pur continuando a sostenere perdite operative. I ricavi totali del trimestre hanno raggiunto $121.4 million (sei mesi $214.6 million), trainati da un 25.4% di incremento del volume delle transazioni e da un ricavo medio per transazione pi霉 elevato. Nonostante l'aumento dei ricavi, la societ脿 ha riportato una perdita netta di $3.6 million nel trimestre e di $9.2 million nei sei mesi; l'EBITDA rettificato del trimestre 猫 stato sostanzialmente in pareggio a $29 thousand. La liquidit脿 猫 limitata, con $4.9 million di cassa e $5.1 million di cassa totale e cassa vincolata al 30 giugno 2025, parzialmente compensata da un collocamento azionario a marzo che ha generato proventi netti di $2.9 million e dai proventi di una vendita assicurativa precedente con $3.0 million ancora da ricevere. Tra gli elementi rilevanti figurano l'acquisizione di My Home Group nel novembre 2024, il rimborso di una nota convertibile precedente, una nota convertibile residua di $5.0 million, la richiesta di deroga ai covenant del warehouse presso Bank B e passivit脿 per accordi legati a NAR iscritte in bilancio per un totale di $2.95 million.
Fathom Holdings Inc. inform贸 un crecimiento importante de los ingresos, aunque continu贸 registrando p茅rdidas operativas. Los ingresos totales del trimestre alcanzaron $121.4 million (seis meses $214.6 million), impulsados por un incremento del 25.4% en el volumen de transacciones y un mayor ingreso medio por transacci贸n. A pesar de las mejoras en ingresos, la compa帽铆a registr贸 una p茅rdida neta de $3.6 million en el trimestre y de $9.2 million en los seis meses; el EBITDA ajustado del trimestre qued贸 pr谩cticamente en equilibrio en $29 thousand. La liquidez es limitada, con $4.9 million en efectivo y $5.1 million en efectivo total y efectivo restringido al 30 de junio de 2025, parcialmente compensada por una emisi贸n de acciones en marzo que gener贸 $2.9 million netos y por los ingresos de una venta de seguro previa con $3.0 million a煤n por cobrar. Entre los puntos destacados est谩n la adquisici贸n de My Home Group en noviembre de 2024, el pago de una nota convertible anterior, una nota convertible pendiente de $5.0 million, la solicitud de exenci贸n del covenant del warehouse ante Bank B y pasivos por acuerdos relacionados con NAR registrados en el balance por un total de $2.95 million.
Fathom Holdings Inc.電� 毵れ稖鞚� 鞚橂 鞛堦矊 頇曤寑霅橃棃歆�毵� 鞖挫榿 靻愳嫟鞚� 歆�靻嶋悩鞐堨姷雼堧嫟. 攵勱赴 齑濍Г於滌潃 $121.4 million (氚橁赴 $214.6 million)鞐� 雼枅鞙茧┌, 鞚措姅 瓯半灅霟� 25.4% 歃濌皜鞕� 瓯半灅雼� 韽夑窢 毵れ稖 靸侅姽鞐� 頌橃瀰鞚� 瓴瓣臣鞛呺媹雼�. 毵れ稖 歃濌皜鞐愲弰 攵堦惮頃橁碃 須岇偓電� 頃措嫻 攵勱赴 $3.6 million 靾滌啇鞁れ潉 旮半頄堦碃 氚橁赴 雸勳爜鞙茧電� $9.2 million 靻愳嫟鞚� 旮半頄堨姷雼堧嫟. 臁办爼 EBITDA電� 攵勱赴 旮办 鞁れ鞝侅溂搿� 靻愳澋攵勱赴鞝愳澑 $29 thousand鞚挫棃鞀惦媹雼�. 鞙犽彊靹膘潃 鞝滍暅鞝侅澊氅� 2025雲� 6鞗� 30鞚� 旮办 順勱笀鞚� $4.9 million, 齑� 順勱笀 氚� 鞝滍暅霅� 順勱笀鞚� $5.1 million鞐� 攵堦臣頃╇媹雼�. 雼る 3鞗� 欤检嫕 氚滍枆鞙茧 靾滌垬鞛� $2.9 million鞚� 氚滌儩頄堦碃 鞚挫爠 氤错棙 毵り皝鞚� 靾橃澋 欷� $3.0 million鞚� 鞎勳 氙胳垬搿� 雮晞 鞛堨柎 鞚茧秬 靸侅噭霅╇媹雼�. 欤检殧 靷暛鞙茧電� 2024雲� 11鞗� My Home Group 鞚胳垬, 鞚挫爠 鞝勴櫂靷眲 靸來櫂, 鞛旍〈 鞝勴櫂靷眲 $5.0 million, Bank B鞚� 彀疥碃(warehouse) covenant 氅挫牅 鞖旍箔, 攴鸽Μ瓿� 鞛鞝滍憸鞐� 瓿勳儊霅� NAR 甏�霠� 頃╈潣 攵�毂� 齑濎暋 $2.95 million 霌膘澊 鞛堨姷雼堧嫟.
Fathom Holdings Inc. a affich茅 une croissance significative du chiffre d'affaires tout en enregistrant des pertes d'exploitation persistantes. Le chiffre d'affaires total du trimestre s'est 茅lev茅 脿 $121.4 million (six mois $214.6 million), soutenu par une hausse de 25.4% du volume des transactions et un revenu moyen par transaction plus 茅lev茅. Malgr茅 l'am茅lioration des revenus, la soci茅t茅 a enregistr茅 une perte nette de $3.6 million pour le trimestre et de $9.2 million pour les six mois ; l'EBITDA ajust茅 du trimestre 茅tait essentiellement 脿 l'茅quilibre 脿 $29 thousand. La liquidit茅 est limit茅e, avec $4.9 million de tr茅sorerie et $5.1 million de tr茅sorerie totale et tr茅sorerie restreinte au 30 juin 2025, partiellement compens茅es par une 茅mission d'actions en mars ayant g茅n茅r茅 $2.9 million de produits nets et par le produit d'une cession d'assurance ant茅rieure dont $3.0 million restent 脿 recevoir. Parmi les 茅l茅ments notables figurent l'acquisition de My Home Group en novembre 2024, le remboursement d'une pr茅c茅dente note convertible, une note convertible en cours de $5.0 million, une demande de d茅rogation au covenant du warehouse aupr猫s de Bank B et des passifs constat茅s au bilan li茅s 脿 des r猫glements NAR pour un total de $2.95 million.
Fathom Holdings Inc. verzeichnete ein deutliches Umsatzwachstum, meldete aber weiterhin operative Verluste. Der Gesamtumsatz im Quartal belief sich auf $121.4 million (sechs Monate $214.6 million), angetrieben durch einen 25.4%igen Anstieg des Transaktionsvolumens und h枚here durchschnittliche Erl枚se pro Transaktion. Trotz Umsatzsteigerungen wies das Unternehmen einen Nettoverlust von $3.6 million f眉r das Quartal und $9.2 million f眉r die sechs Monate aus; das bereinigte EBITDA f眉r das Quartal lag praktisch ausgeglichen bei $29 thousand. Die Liquidit盲t ist angespannt: Zum 30. Juni 2025 standen $4.9 million an liquiden Mitteln und $5.1 million an Gesamtbarmitteln und eingeschr盲nkten Mitteln zur Verf眉gung, teilweise ausgeglichen durch ein Aktienangebot im M盲rz, das Nettomittelzufluss von $2.9 million brachte, sowie Erl枚se aus einem fr眉heren Versicherungsverkauf, von denen noch $3.0 million ausstehen. Zu den bemerkenswerten Posten geh枚ren die 脺bernahme von My Home Group im November 2024, die R眉ckzahlung einer fr眉heren Wandelanleihe, eine noch ausstehende Wandelanleihe in H枚he von $5.0 million, ein Antrag auf Covenant-Waiver f眉r das Warehouse bei Bank B und in der Bilanz ausgewiesene NAR-bezogene Vergleichsverbindlichkeiten in H枚he von insgesamt $2.95 million.
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
for the quarterly period ended June 30, 2025
For the transition period from______to______
Commission File Number 001-39412
(Exact name of Registrant as specified in its Charter)
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of principal executive offices) (Zip Code)
(888 ) 455-6040
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
The | ||||||||||||||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | o | Accelerated filer | o | |||||||||||
| x | Smaller reporting company | |||||||||||||
| Emerging growth company | ||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of August 11, 2025, the registrant had 28,147,122 shares of common stock outstanding.
Table of Contents
FATHOM HOLDINGS INC.
FORM 10-Q
For the Quarterly Period Ended June 30, 2025
TABLE OF CONTENTS
| Page | ||||||||
PART I - FINANCIAL INFORMATION | ||||||||
ITEM 1. | Financial Statements | |||||||
Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024 | 3 | |||||||
Unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 | 4 | |||||||
Unaudited Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2025 and 2024 | 5 | |||||||
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 | 6 | |||||||
Notes to Unaudited Consolidated Financial Statements | 8 | |||||||
ITEM 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 29 | ||||||
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk | 39 | ||||||
ITEM 4. | Controls and Procedures | 39 | ||||||
PART II - OTHER INFORMATION | 41 | |||||||
ITEM 1. | Legal Proceedings | 41 | ||||||
ITEM 1A. | Risk Factors | 42 | ||||||
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 42 | ||||||
ITEM 5. | Other Information | 42 | ||||||
ITEM 6. | Exhibits | 43 | ||||||
SIGNATURES | 44 | |||||||
2
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| June 30, 2025 | December 31, 2024 | ||||||||||
| ASSETS | (Unaudited) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Restricted cash | |||||||||||
| Accounts receivable | |||||||||||
| Other receivable - current | |||||||||||
| Mortgage loans held for sale, at fair value | |||||||||||
| Prepaid and other current assets | |||||||||||
| Total current assets | |||||||||||
| Property and equipment, net | |||||||||||
| Lease right of use assets | |||||||||||
| Intangible assets, net | |||||||||||
| Goodwill | |||||||||||
| Other receivable - long-term | |||||||||||
| Other assets | |||||||||||
| Total assets | $ | $ | |||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | $ | |||||||||
| Accrued and other current liabilities | |||||||||||
| Warehouse lines of credit | |||||||||||
| Lease liability - current portion | |||||||||||
| Long-term debt - current portion | |||||||||||
| Total current liabilities | |||||||||||
| Lease liability, net of current portion | |||||||||||
| Long-term debt, net of current portion | |||||||||||
| Other long-term liabilities | |||||||||||
| Total liabilities | |||||||||||
| Commitments and contingencies (Note 18) | |||||||||||
| Stockholders’ equity: | |||||||||||
Common stock ( | |||||||||||
| Additional paid-in capital | |||||||||||
| Accumulated deficit | ( | ( | |||||||||
| Total stockholders' equity | |||||||||||
| Total liabilities and stockholders’ equity | $ | $ | |||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
Table of Contents
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except share data)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenue | $ | $ | $ | $ | |||||||||||||||||||
| Commission and service costs | |||||||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Marketing | |||||||||||||||||||||||
| Technology and development | |||||||||||||||||||||||
| Litigation contingency | |||||||||||||||||||||||
| Depreciation and amortization | |||||||||||||||||||||||
| Loss from operations | ( | ( | ( | ( | |||||||||||||||||||
| Other expense (income), net | |||||||||||||||||||||||
| Gain on sale of business | ( | ( | |||||||||||||||||||||
| Interest expense, net | |||||||||||||||||||||||
| Other nonoperating expense | |||||||||||||||||||||||
| Other expense, net | ( | ( | |||||||||||||||||||||
| Loss before income taxes | ( | ( | ( | ( | |||||||||||||||||||
| Income tax expense | ( | ||||||||||||||||||||||
| Net loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Net loss per share: | |||||||||||||||||||||||
| Basic | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic | |||||||||||||||||||||||
| Diluted | |||||||||||||||||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
Table of Contents
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
(in thousands, except share data)
| Common Stock | |||||||||||||||||||||||||||||
| Number of Outstanding Shares | Par Value | Additional Paid-in Capital | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance at March 31, 2025 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Stock-based compensation, net of forfeitures | — | — | |||||||||||||||||||||||||||
| Other | — | — | ( | — | ( | ||||||||||||||||||||||||
| Net loss | — | — | — | ( | ( | ||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Common Stock | |||||||||||||||||||||||||||||
| Number of Outstanding Shares | Par Value | Additional Paid-in Capital | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance at March 31, 2024 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Stock-based compensation, net of forfeitures | — | — | |||||||||||||||||||||||||||
| Net loss | — | — | — | ( | ( | ||||||||||||||||||||||||
| Balance at June 30, 2024 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Common Stock | |||||||||||||||||||||||||||||
| Number of Outstanding Shares | Par Value | Additional Paid-in Capital | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance at December 31, 2024 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Stock-based compensation, net of forfeitures | — | — | |||||||||||||||||||||||||||
| Issuance of common stock for public offering | — | — | |||||||||||||||||||||||||||
| Discount of common stock for public offering | — | — | ( | — | ( | ||||||||||||||||||||||||
| Other | — | — | ( | — | ( | ||||||||||||||||||||||||
| Net loss | — | — | — | ( | ( | ||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Common Stock | |||||||||||||||||||||||||||||
| Number of Outstanding Shares | Par Value | Additional Paid-in Capital | Accumulated Deficit | Total | |||||||||||||||||||||||||
| Balance at December 31, 2023 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
| Stock-based compensation, net of forfeitures | — | — | |||||||||||||||||||||||||||
| Offering costs in connection with public offering | — | — | ( | — | ( | ||||||||||||||||||||||||
| Net loss | — | — | — | ( | ( | ||||||||||||||||||||||||
| Balance at June 30, 2024 | $ | $ | $ | ( | $ | ||||||||||||||||||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
5
Table of Contents
01
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
| Six Months Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net loss | $ | ( | $ | ( | |||||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
| Depreciation and amortization | |||||||||||
| Gain on sale of business | ( | ||||||||||
| Non-cash lease expense | |||||||||||
| Deferred financing cost amortization | |||||||||||
| Gain on sale of mortgages | ( | ( | |||||||||
| Stock-based compensation | |||||||||||
| Deferred income taxes | ( | ||||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts receivable | ( | ( | |||||||||
| Prepaid and other current assets | ( | ( | |||||||||
| Other assets | ( | ||||||||||
| Accounts payable | |||||||||||
| Accrued and other current liabilities | |||||||||||
| Operating lease liabilities | ( | ( | |||||||||
| Mortgage loans held for sale originations | ( | ( | |||||||||
| Proceeds from sale and principal payments on mortgage loans held for sale | |||||||||||
| Net cash used in operating activities | ( | ( | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Purchase of property and equipment | ( | ( | |||||||||
| Purchase of intangible assets | ( | ( | |||||||||
| Proceeds from sale of business | |||||||||||
| Amounts paid for business and asset acquisitions, net of cash acquired | ( | ||||||||||
| Other investing activities | ( | ||||||||||
| Net cash provided by investing activities | |||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Principal payments on debt | ( | ( | |||||||||
| Deferred acquisition consideration payments | ( | ( | |||||||||
| Borrowings from warehouse lines of credit | |||||||||||
| Repayment on warehouse lines of credit | ( | ( | |||||||||
| Proceeds from the issuance of common stock in connection with a public offering | |||||||||||
| Payment of offering cost in connection with issuance of common stock in connection with public offering | ( | ( | |||||||||
| Net cash provided by financing activities | |||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | ( | ||||||||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | $ | |||||||||
| Supplemental disclosure of cash and non-cash transactions: | |||||||||||
| Cash paid for interest | $ | $ | |||||||||
| Right of use assets obtained in exchange for new lease liabilities | $ | $ | |||||||||
| Reconciliation of cash and restricted cash: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Restricted cash | |||||||||||
| Total cash, cash equivalents, and restricted cash shown in statement of cash flows | $ | $ | |||||||||
6
Table of Contents
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
7
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization, Consolidation and Presentation of Financial Statements
Fathom Holdings Inc. (“Fathom,” “Fathom Holdings,” and collectively with its consolidated subsidiaries and affiliates, the “Company”) is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, and supporting software called intelliAgent. The Company’s brands include Fathom AG真人官方ty, Encompass Lending, intelliAgent, LiveBy, AG真人官方 Results, Verus Title, and Cornerstone. Dagley Insurance Agency was part of Fathom Holdings' operations until May 3, 2024 (see further detail in Note 17).
The unaudited interim consolidated financial statements include the accounts of Fathom Holdings’ wholly-owned subsidiaries. All transactions and accounts between and among its subsidiaries have been eliminated. All adjustments and disclosures necessary for a fair presentation of these unaudited interim consolidated financial statements have been included.
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as determined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K filed with the Security and Exchange Commission (“SEC”) on March 28, 2025, as amended on April 29, 2025 (the “Form 10-K”). The results of operations for any interim periods are not necessarily indicative of the results that may be expected for the entire fiscal year or any other interim period.
Certain amounts in the prior year consolidated financial statements have been reclassified to conform to the Company's current year presentation with no effect on the previously reported net (loss) income or stockholders’ equity. Specifically, the Company reclassified certain components of revenue and operating expenses within the consolidated statements of operations to provide a more meaningful presentation of the Company’s results:
•Revenue is now presented as a single line item titled Total Revenue, which includes amounts previously reported separately as Gross Commission Income of $83.1 million and $148.5 million, and Other Service Revenue $6.1 million and $11.2 million for the three and six months ended June 30, 2024, respectively;
•Commission and Services Costs now includes expenses previously reported under Commission and Other Agent-Related Costs of $78.0 million and $139.2 million, and Operations and Support of $2.7 million and $4.8 million for the three and six months ended June 30, 2024, respectively. Commission and Services Costs represent direct costs to fulfill services provided by the AG真人官方 Estate Brokerage, Mortgage, Technology and Development segments and Corporate and other services;
•General and Administrative Expenses now exclude agent recruiting costs of $0.6 1.2
•Technology and Development Expenses now exclude certain direct personnel-related costs of $0.4 million and $0.7 million for the three and six months ended June 30, 2024,respectively, previously included in this category. These direct costs, primarily related to ongoing development and maintenance of proprietary software used by agents, customers, and internal staff, are now included in Commission and Services Costs. Such costs primarily consist of personnel expenses, including salaries, bonuses, benefits, and share-based compensation.
In November 2024, the Company acquired My Home Group ("MHG"), a real estate brokerage business in the Arizona real estate market, for total consideration of approximately $4.2 million. The purchase price included initial cash consideration of approximately $0.3 million and 814,672 shares of common stock with an acquisition date fair value of $2.1 million. $1.0 million of additional consideration, subject to certain adjustments, as defined, is due within one year of the acquisition date. Further, contingent consideration with an initial estimated present value of $0.7 million is due contingent upon the occurrence of certain milestones. The Company will pay the contingent consideration, which may be paid in cash or shares of common stock at the Company’s discretion, equal to the amount by which MHG's net income
8
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
exceeds defined thresholds during each fiscal year through December 31, 2027. The acquisition was accounted for as a business combination in accordance with ASC 805. Assets acquired and liabilities assumed in the individual acquisitions were recorded on the Company’s consolidated balance sheet at their preliminary estimated fair values as of acquisition date, including current assets of $0.1 million and accounts payable and accrued liabilities of $0.2 million. The Company recorded finite-lived intangible assets of approximately $3.2 million and goodwill of approximately $1.4 million. None of the Goodwill is expected to be deductible for income tax purposes.
Pro forma information has not been included as it is impracticable to obtain the information due to the lack of availability of historical GAAP financial data. The results of operations of this business do not have a material effect on the Company’s consolidated results of operations.
Note 2. Risks and Uncertainties
Certain Significant Risks and Business Uncertainties — The Company is subject to the risks and challenges associated with companies at a similar stage of development. These include dependence on key individuals, successful development and marketing of its offerings, and competition with larger companies with greater financial, technical, and marketing resources. Furthermore, during the period required to achieve higher revenue in order to become consistently profitable, the Company may require additional funds that might not be readily available or might not be on terms that are acceptable to the Company.
Use of Estimates — The preparation of the unaudited interim consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions, including those related to doubtful accounts, legal contingencies, income taxes, deferred tax asset valuation allowances, stock-based compensation, goodwill, estimated lives of intangible assets, and intangible asset impairment. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company might differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
Note 3. Recent Accounting Pronouncements
Recently Implemented Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07 – Segment Reporting (Topic 280) (“ASU 2023-07”). ASU 2023-07 improves reportable segment disclosure requirements, primarily through enhanced disclosure about significant segment expenses. The amendments in this update require, among other things, a public company to disclose on an annual
9
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
and interim basis significant segment expense, as well as other segment expenses, that are regularly provided to the CODM. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted the standard during the quarter ended December 31, 2024 and its application has not materially impacted the Company's consolidated financial statements.
In December 2023, the FASB issued ASU 2023‑09 - Income Taxes (Topic 740) (“ASU 2023-09“). ASU 2023-09 enhanced disclosures about the income tax rate reconciliation and income taxes paid. ASU 2023-09 is intended to improve the transparency and decision-usefulness of income tax disclosures for investors. The Company adopted ASU 2023‑09 on January 1, 2025, on a prospective basis, as required for public companies with fiscal years beginning after December 15, 2024. The adoption did not have an impact on the Company’s consolidated financial position, results of operations, or cash flows. However, the Company has included the required expanded disclosures in Note 15 – Income Taxes, including a more detailed reconciliation of the statutory to effective tax rate and disaggregation of income taxes paid by jurisdiction.
Recent Upcoming Accounting Pronouncement
Note 4. Intangible Assets, Net
Intangible assets, net consisted of the following (amounts in thousands):
| June 30, 2025 | |||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |||||||||||||||
| Trade names | $ | $ | ( | $ | |||||||||||||
| Software development | ( | ||||||||||||||||
| Customer relationships | ( | ||||||||||||||||
| Agent relationships | ( | ||||||||||||||||
| Know-how | ( | ||||||||||||||||
| $ | $ | ( | $ | ||||||||||||||
| December 31, 2024 | |||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |||||||||||||||
| Trade names | $ | $ | ( | $ | |||||||||||||
| Software development | ( | ||||||||||||||||
| Customer relationships | ( | ||||||||||||||||
| Agent relationships | ( | ||||||||||||||||
| Know-how | ( | ||||||||||||||||
| $ | $ | ( | $ | ||||||||||||||
10
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Estimated future amortization of intangible assets as of June 30, 2025 was as follows (amounts in thousands):
| Years Ending December 31, | ||||||||
| 2025 (remaining) | $ | |||||||
| 2026 | ||||||||
| 2027 | ||||||||
| 2028 | ||||||||
| 2029 | ||||||||
| Thereafter | ||||||||
| Total | $ | |||||||
The aggregate amortization expense for intangible assets was $1.4 million and $1.2 million, of which $0.9 million and $0.8 million was included in technology and development expense for the three months ended June 30, 2025 and 2024, respectively.
The aggregate amortization expense for intangible assets was $2.7 million and $2.6 million, of which $1.8 million and $1.5 million was included in technology and development expense for the six months ended June 30, 2025 and 2024, respectively.
Note 5. Goodwill
The carrying amounts of goodwill by reportable segment as of June 30, 2025 and December 31, 2024 were as follows (amounts in thousands):
| AG真人官方 Estate Brokerage | Mortgage | Technology | Other (a) | Total | ||||||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| AG真人官方 Estate Brokerage | Mortgage | Technology | Other (a) | Total | |||||||||||||||||||||||||
| Balance at December 31, 2024 | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
_____________________________________________________________
(a)Other comprises goodwill not assigned to a reportable segment.
The Company has a risk of future impairment to the extent that individual reporting unit performance does not meet projections. Additionally, if current assumptions and estimates, including projected revenues and income growth rates, terminal growth rates, competitive and consumer trends, market-based discount rates, and other market factors, are not met, or if valuation factors outside of the Company’s control change unfavorably, the estimated fair value of goodwill could be adversely affected, leading to a potential impairment in the future. For the six months ended June 30, 2025, no events occurred that indicated it was more likely than not that goodwill was impaired. The Company plans to conduct an annual goodwill impairment test in the fourth quarter of 2025.
11
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 6. Accrued and Other Current Liabilities
Accrued and other current liabilities consisted of the following (amounts in thousands):
| June 30, 2025 | December 31, 2024 | ||||||||||
| Deferred annual fee | $ | $ | |||||||||
| Due to sellers | |||||||||||
| Accrued compensation | |||||||||||
| Other accrued liabilities | |||||||||||
| Total accrued and other current liabilities | $ | $ | |||||||||
Note 7. Warehouse Lines of Credit
Encompass Lending Group (“Encompass”), a wholly-owned subsidiary of the Company, utilizes line of credit facilities as a means of temporarily financing mortgage loans pending their sale. The underlying warehouse lines of credit agreements, as described below, contain financial and other debt covenants. The warehouse credit facilities are classified as current liabilities on our balance sheets. The below table has dollars in millions.
| June 30, 2025 | |||||||||||||||||||||||
| Lender | Borrowing Capacity | Outstanding Borrowings | Weighted -Average Interest Rate on Outstanding Borrowings | ||||||||||||||||||||
Bank A1 | $ | $ | % | ||||||||||||||||||||
Bank B2 | $ | $ | % | ||||||||||||||||||||
Bank C3 | $ | $ | % | ||||||||||||||||||||
| December 31, 2024 | |||||||||||||||||||||||
| Lender | Borrowing Capacity | Outstanding Borrowings | Weighted -Average Interest Rate on Outstanding Borrowings | ||||||||||||||||||||
Bank A1 | $ | $ | % | ||||||||||||||||||||
Bank B2 | $ | $ | % | ||||||||||||||||||||
(1) Bank A's interest on funds borrowed is equal to the greater of 5.00 %, or the 30-Day Secured Overnight Financing Rate (SOFR) plus 2.438 %. The agreement ends in August 2025. Encompass was in compliance with debt covenants under this facility as of June 30, 2025.
(2) Bank B's interest on funds borrowed is equal to the note rate. The agreement ends in September 2025. As of June 30, 2025, Encompass was not in compliance with certain of these debt covenants under this facility related to earnings. Encompass has requested a waiver for the non-compliant covenant and expects to receive the waiver from the bank. If the Company is unable to obtain the covenant waiver, the bank would have the right to terminate the credit facility. Bank B’s warehouse line is collateralized by the mortgage loans held for sale.
(3) Bank C's interest on funds borrowed is equal to the greater of 4.50 %, or the 30-Day Secured Overnight Financing Rate (SOFR) plus 2.40 %. The agreement ends in May 2026. Encompass was in compliance with debt covenants under this facility as of June 30, 2025.
12
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 8. Debt
Total debt consisted of the following (amounts in thousands):
| June 30, 2025 | December 31, 2024 | ||||||||||
| $ | $ | ||||||||||
| Convertible note payable | |||||||||||
| Promissory note payable | |||||||||||
| Short term debt | |||||||||||
Director and officer (D&O) insurance policy promissory note1 | |||||||||||
Executive and officer (E&O) insurance policy promissory note2 | |||||||||||
| Total debt | |||||||||||
| Long-term debt, current portion | ( | ( | |||||||||
| Long-term debt, net of current portion | $ | $ | |||||||||
(1) The 2024 D&O note carries a 7.35
Promissory Note
In connection with the acquisition of My Home Group (“MHG”) in November 2024, the Company assumed a promissory note with a principal balance of $0.2 million, bearing an annual interest rate of 8.5 %. The note is payable in 20 equal monthly installments of $13,413 , with the final payment due on April 5, 2026.
Revolving Credit Line
In connection with the acquisition of MHG, the Company assumed a revolving credit line with an outstanding balance of $0.2 million, bearing an annual interest rate of 12 %. The final payment is due on June 30, 2026.
Convertible Note Payable
In September 2024, the Company sold and issued senior secured convertible promissory notes in aggregate principal amount of $5.0 million (the "2024 Notes") to an existing shareholder, who beneficially owns more than 5% of Fathom's common stock, and the chairman of the Company's Board of Directors in a private placement (the "2024 Offering"). The cash proceeds to the Company from the issuance of the 2024 Note were $4.9 million after deducting the 2024 Offering expense.
Beginning on September 25, 2024, quarterly interest payments are to be paid in cash on the principal amount at a fluctuating rate equal to (i) the monthly average Secured Overnight Financing Rate (SOFR) plus (ii) 4 % per annum, subject to certain adjustments and a minimum rate of 8 %. The 2024 Notes have a conversion price of $4.25 per share of common stock, representing an initial conversion premium of approximately 85 % above the last reported sale price of Fathom's common stock on September 26, 2024. The 2024 Notes will mature on October 1, 2026, unless repurchased or converted in accordance with their terms prior to such date. The 2024 Notes may not be converted by either purchaser into shares of common stock if such conversion would result in the purchaser and its affiliates owning an aggregate of in excess of 19.99 % of the then-outstanding shares of the Company’s common stock.
On April 13, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an accredited investor (the “Holder”) and issued a Senior Secured Convertible Promissory Note in the principal amount of $3.5 million (the “2023 Note”), in a private placement (combined with the 2024 Offering, the “Offerings”). The Company paid a placement agent fee in the amount of $175,000 in connection with the issuance of the 2023 Note. The cash proceeds
13
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
to the Company from the issuance of the 2023 Note were $3.3 million, after deducting the placement agent fee and approximately $25,000 in purchaser expenses. On April 7, 2025, the Company repaid $3.5 million upon maturity.
In connection with the Offerings, the Company also entered into Security Agreements pursuant to which the 2024 Note are secured by all existing and future assets of the Company.
Note 9. Fair Value Measurements
FASB ASC 820, Fair Value Measurement (“ASC 820”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The methodology establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into three broad levels, which are described below:
•Level 1 inputs are quoted market prices in active markets for identical assets or liabilities (these are observable market inputs).
•Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability (includes quoted market prices for similar assets or identical or similar assets in markets in which there are few transactions, prices that are not current or prices that vary substantially).
•Level 3 inputs are unobservable inputs that reflect the entity’s own assumptions in pricing the asset or liability (used when little or no market data is available).
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where evaluated. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value.
While management believes its valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Mortgage loans held for sale – Management determines the fair value of mortgage loans held for sale is determined using quoted secondary-market prices or purchaser commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants. The loans are considered Level 2 on the fair value hierarchy.
Derivative financial instruments – Derivative financial instruments are reported at fair value. Fair value is determined using a pricing model with inputs that are unobservable in the market or cannot be derived principally from or corroborated by observable market data. These instruments are Level 3 on the fair value hierarchy.
The fair value determination of each derivative financial instrument categorized as Level 3 required one or more of the following unobservable inputs:
•Agreed prices from Interest Rate Lock Commitments (“IRLC”);
•Trading prices for derivative instruments; and
•Closing prices at June 30, 2025 and December 31, 2024 for derivative instruments.
14
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following are the major categories of assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024 (amounts in thousands):
| June 30, 2025 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Mortgage loans held for sale | $ | $ | $ | $ | |||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||
| Derivative liabilities | ( | ( | |||||||||||||||||||||
| $ | $ | $ | ( | $ | |||||||||||||||||||
| December 31, 2024 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| Mortgage loans held for sale | $ | $ | $ | $ | |||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
The Company enters into IRLCs to originate residential mortgage loans held for sale, at specified interest rates and within a specific period of time (generally between 30 and 90 days), with customers who have applied for a loan and meet certain credit and underwriting criteria. These IRLCs meet the definition of a derivative and are reflected on the consolidated balance sheets at fair value with changes in fair value recognized in other service revenue on the consolidated statements of operations. Unrealized gains and losses on the IRLCs, reflected as derivative assets and derivative liabilities, respectively, are measured based on the fair value of the underlying mortgage loan, quoted agency mortgage-backed security (“MBS”) prices, estimates of the fair value of the mortgage servicing rights and the probability that the mortgage loan will fund within the terms of the IRLC, net of commission expense and broker fees. The fair value of the forward loan sales commitment and mandatory delivery commitments being used to hedge the IRLCs and mortgage loans held for sale not committed to purchasers are based on quoted agency MBS prices.
Note 10. Leases
Operating Leases
The Company has operating leases primarily consisting of office space with remaining lease terms of less than one year to six years , subject to certain renewal options as applicable.
Leases with an initial term of twelve months or fewer are not recorded on the balance sheet, and the Company does not separate lease and non-lease components of contracts. There are no material residual guarantees associated with any of the Company’s leases, and there are no significant restrictions or covenants included in the Company’s lease agreements. Certain leases include variable payments related to common area maintenance and property taxes, which are billed by the landlord, as is customary with these types of charges for office space.
Our lease agreements generally do not provide an implicit borrowing rate. Therefore, the Company used a benchmark approach to derive an appropriate imputed discount rate. The Company benchmarked itself against other companies of similar credit ratings to derive an imputed rate, which was used in a portfolio approach to discount its real estate lease liabilities. The Company used estimated incremental borrowing rates for all active leases.
15
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The table below presents certain information related to lease costs for the Company’s operating leases (amounts in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Operating lease expense | $ | $ | $ | $ | |||||||||||||||||||
| Short-term lease expense | |||||||||||||||||||||||
| Total lease cost | $ | $ | $ | $ | |||||||||||||||||||
The following table presents the weighted average remaining lease term and the weighted average discount rate related to operating leases:
| June 30, 2025 | December 31, 2024 | ||||||||||
| Weighted average remaining lease term (in years) - operating leases | |||||||||||
| Weighted average discount rate - operating leases | % | % | |||||||||
The following table presents the maturities of lease liabilities (amounts in thousands):
| Years Ended December 31, | Operating Leases | |||||||
| 2025 (remaining) | $ | |||||||
| 2026 | ||||||||
| 2027 | ||||||||
| 2028 | ||||||||
| 2029 | ||||||||
| Thereafter | ||||||||
| Total minimum lease payments | ||||||||
| Less effects of discounting | ( | |||||||
| Present value of future minimum lease payments | $ | |||||||
Note 11. Shareholders’ Equity
On March 10, 2022, the Company’s Board of Directors authorized an expenditure of up to $10.0 million for the repurchase of shares of the Company’s common stock. The share repurchase program does not have a fixed expiration. Under the program, repurchases can be made from time-to-time using a variety of methods, including open market transactions, privately negotiated transactions or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The actual timing and amount of future repurchases are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors. The repurchase program does not obligate the Company to acquire any particular number of shares and may be suspended or discontinued at any time at the Company’s discretion. There were no 4.0 million remaining under the share repurchase authorization.
The Company has an outstanding equity-classified warrant issued to an underwriter in August 2020 (the “Underwriter Warrant”) to purchase 240,100 shares of common stock. The Underwriter Warrant has an exercise price of $11.00 per share and is exercisable at any time through August 4, 2025. As of June 30, 2025, no portion of the Underwriter Warrant had been exercised.
In March 2025, the Company completed the 2025 Offering, which resulted in the issuance and sale by the Company of 3,505,364 shares of common stock at an offering price of $0.68 per share and 832,639 shares of common stock at an offering price of $0.72 per share, generating gross proceeds of $3.0 million, of which the Company received total net
16
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
proceeds of $2.9 million, after deducting underwriting discounts and other offering costs. The Company issued and sold shares of its common stock to certain investors and members of the Company’s Board.
Note 12. Stock-based Compensation
The Company’s 2019 Omnibus Stock Incentive Plan (the “2019 Plan”) provides for granting stock options, restricted stock awards, and restricted stock units to employees, directors, contractors and consultants of the Company. On August 9, 2024, the Company's shareholders approved an amendment to the 2019 Plan that increased the share reserve of the 2019 Plan by 1,600,000 shares from 5,760,778 shares to 7,360,778 shares.
Restricted Stock Awards
The following is the restricted stock award activity for the three and six months ended June 30, 2025:
| Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Nonvested at December 31, 2024 | $ | ||||||||||
| Granted | |||||||||||
| Vested | ( | ||||||||||
| Forfeited | ( | ||||||||||
| Nonvested at March 31, 2025 | $ | ||||||||||
| Granted | |||||||||||
| Vested | ( | ||||||||||
| Forfeited | ( | ||||||||||
| Nonvested at June 30, 2025 | $ | ||||||||||
Restricted Stock Unit Awards
During 2024, the Company commenced granting restricted stock units to employees and agents.
The following is the restricted stock unit award activity for the three and six months ended June 30, 2025:
| Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Nonvested at December 31, 2024 | $ | ||||||||||
| Granted | |||||||||||
| Vested | ( | ||||||||||
| Forfeited | ( | ||||||||||
| Nonvested at March 31 2025 | $ | ||||||||||
| Granted | |||||||||||
| Vested | ( | ||||||||||
| Forfeited | ( | ||||||||||
| Nonvested at June 30, 2025 | $ | ||||||||||
Stock Option Awards
The Company did not grant stock option awards during the six month period ended June 30, 2025.
Stock-based Compensation expense
Stock-based compensation expense related to all awards issued under the Company’s stock compensation plans for the three and six months ended June 30, 2025 and 2024 was as follows (amounts in thousands):
17
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Commission and service costs | $ | $ | $ | $ | |||||||||||||||||||
| General and administrative | |||||||||||||||||||||||
| Marketing | |||||||||||||||||||||||
| Total stock-based compensation | $ | $ | $ | $ | |||||||||||||||||||
At June 30, 2025, the total unrecognized compensation cost related to nonvested restricted stock awards was approximately $0.3 million, which is expected to be recognized over a weighted average period of approximately fifteen months .
At June 30, 2025, the total unrecognized compensation cost related to nonvested restricted stock units was $1.3 million, which the Company expects to recognize over a weighted average period of approximately nine months .
Note 13. Related Party Transactions
Effective May 3, 2024, the Company sold its wholly-owned insurance agency, Dagley Insurance Agency, to its original owner (for more information see Note. 17 - "Sale of Business").
In September 2024, the Company sold and issued senior secured convertible promissory notes in aggregate principal amount of $5.0 million (the "2024 Notes") to an existing shareholder, who beneficially owns more than 5% of Fathom's common stock, and the chairman of the Company's Board of Directors in a private placement (the "2024 Offering"). The cash proceeds to the Company from the issuance of the 2024 Note were $4.9 million after deducting the 2024 Offering expense.
In September 2024, IntelliAgent, a wholly owned subsidiary of the Company, purchased Hometown Heroes, LLC from Joshua Harley, the founder and former Chief Executive Officer of the Company, who is an employee of the Company and holds greater than 20% of its outstanding stock. The purchase price was $500,000 , of which $200,000 was paid at closing with the remaining balance paid in five monthly installments of $60,000
In March 2025, the Company completed the 2025 Offering, which resulted in the issuance and sale by the Company of 3,505,364 shares of common stock at an offering price of $0.68 per share and 832,639 shares of common stock at an offering price of $0.72 per share, generating gross proceeds of $3.0 million, of which the Company received total net proceeds of $2.9 million, after deducting underwriting discounts and other offering costs. The Company issued and sold shares of its common stock to certain investors and members of the Company’s Board.
The Company leases office from entities affiliated with certain of our employees. Rent expense was $0.03 million and $0.06 million, for the three and six months ended June 30, 2025, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2024, respectively.
Marketing expense for the three and six months ended June 30, 2025 and 2024 included approximately $0.1 0.2
Note 14. Net Loss per Share Attributable to Common Stock
Basic loss per share of common stock is computed by dividing net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted loss per share is calculated by adjusting the weighted-average number of shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury-stock method. Diluted loss per share excludes, when applicable, the potential impact of stock options, unvested shares of restricted stock awards, and common stock warrants because their effect would be anti-dilutive due to net loss.
18
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The calculation of basic and diluted net loss per share attributable to common stock was as follows (amounts in thousands except share data):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net loss attributable to common stock—basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Weighted-average basic and diluted shares outstanding | |||||||||||||||||||||||
| Net loss per share attributable to common stock—basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
The following outstanding shares of common stock equivalents were excluded from the computation of the diluted net loss per share attributable to common stock for the periods presented because their effect would have been anti-dilutive:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Stock options | |||||||||||||||||||||||
| Non-vested restricted stock awards | |||||||||||||||||||||||
| Non-vested restricted stock units | |||||||||||||||||||||||
| Common stock warrants | |||||||||||||||||||||||
| Convertible debt | |||||||||||||||||||||||
Note 15. Income Taxes
In determining the quarterly provision for income taxes, the Company used the annual effective tax rate applied to year-to-date income. The Company’s annual estimated effective tax rate differs from the statutory rate primarily as a result of state taxes, permanent differences, and changes in the Company’s valuation allowance. The income tax effects of unusual or infrequent items including a change in the valuation allowance as a result of a change in judgment regarding the realizability of deferred tax assets are excluded from the estimated annual effective tax rate and are required to be discretely recognized in the interim period they occur.
The Company has historically maintained a valuation allowance against deferred tax assets and reported only minimal current state tax expense. For each of the three and six months ended June 30, 2025 the Company recorded income tax expense of approximately $0.06 million and $0.08 million, respectively, and $(0.01 ) million and $0.01 million for the three and six months ended June 30, 2024, respectively. The Company expects to maintain a valuation allowance on current year remaining net deferred tax assets by year-end due to historical operating losses, but records a net deferred tax liability when reversals of deferred tax liabilities that relate to indefinite-live intangible assets may not be used in realizing deferred tax assets.
The Company applies the standards on uncertainty in income taxes contained in ASC Topic 740, Accounting for Income Taxes. The application of this interpretation did not have any impact on the Company’s consolidated financial statements, as the Company did no
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was signed into law. The OBBBA introduced multiple U.S. federal income tax changes such as deductibility of domestic research and development expenses, deductibility on certain property additions and limitations on interest expense deduction. The Company is currently assessing the legislation and the impact of these provisions on our consolidated financial statements. The Company does not expect the legislation to have a material impact on the Company’s consolidated financial statements.
19
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 16. Segment Reporting
The Company's Chief Executive Officer (CEO) is its Chief Operating Decision Maker ("CODM"), who is responsible for evaluating the performance of the Company's operating segments and allocating resources. The Company identifies an operating segment as a component: (i) that engages in business activities from which it may earn revenues and incur expenses; (ii) that has available discrete financial information; and (iii) whose operating results are regularly reviewed by the CODM. The Company does not conduct business outside of the United States and no single customer accounts for more than 10% of total revenue in any reporting period.
Our CODM makes operating decisions and assesses performance based on the services of identified operating segments and has identified three operating and reportable segments: AG真人官方 Estate Brokerage; Mortgage; and Technology. Through its AG真人官方 Estate Brokerage segment, the Company provides real estate brokerage services. Through its Mortgage segment, the Company provides residential loan origination and underwriting services. Through its Technology segment, the Company provides SaaS solutions and data mining for third party customers and continues to develop its intelliAgent platform for current use by the Company’s real estate agents.
The CODM reviews revenue and adjusted EBITDA to evaluate financial performance of the reportable segments and to allocate resources. Adjusted EBITDA represents the revenues of the operating segment less operating expenses directly attributable to the respective operating segment. Adjusted EBITDA is defined by us as net income (loss), excluding other income and expense, costs related to acquisitions, income taxes, depreciation and amortization, and share-based compensation expense. In particular, the Company believes the exclusion of non-cash share-based compensation expense related to restricted stock awards and stock options and transaction-related costs provides a useful supplemental measure in evaluating the performance of our operations and provides better transparency into our results of operations. The Company’s presentation of Adjusted EBITDA might not be comparable to similar measures used by other companies.
The Company has determined that the main expenses regularly reviewed by the CODM in assessing segment performance are:
•Compensation Expense – Includes salaries and wages for personnel across the AG真人官方 Estate Brokerage, Mortgage, Technology, and Corporate and Other Services functions.
•Commission Expense – Includes commissions and related agent payments incurred in connection with revenue-generating transactions, across the AG真人官方 Estate Brokerage, Mortgage, Technology, and Corporate and Other Services functions.
These expenses are presented within the segment disclosures below as they represent the most significant cost drivers impacting the Company’s operating segments and are used by management in evaluating performance, allocating resources, and assessing operating efficiency.
The Company has updated its segment reporting to include compensation and commission expenses as separate line items for each reportable segment beginning in fiscal year 2024. Prior-period segment disclosures have been reclassified to conform to the current period presentation.
The Company does not allocate assets to its operating segments as they are not included in the review performed by the CODM for purposes of assessing segment performance and allocating resources. The balance sheet is managed on a consolidated basis and is not used in the context of segment reporting.
20
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Key operating data for the reportable segments for the three and six months ended June 30, 2025 and 2024 are set forth in the tables below (amounts in thousands):
| Three Months Ended June 30, 2025 | ||||||||||||||
| AG真人官方 Estate Brokerage | Mortgage | Technology | Total | |||||||||||
| Revenue | $ | $ | $ | $ | ||||||||||
| Intersegment revenue | ||||||||||||||
| Total segment revenue | ||||||||||||||
| Corporate and other services (a) | ||||||||||||||
| Elimination of intersegment revenue | ( | |||||||||||||
| Total revenue | ||||||||||||||
| Less: | ||||||||||||||
| Commissions | ||||||||||||||
| Compensation | ||||||||||||||
| Other segment expenses | ||||||||||||||
| Adjusted EBITDA by segment | ( | ( | ||||||||||||
| Corporate and other services (a) expenses | ( | |||||||||||||
| Total adjusted EBITDA | ||||||||||||||
| Stock based compensation | ( | |||||||||||||
| Litigation contingency | ( | |||||||||||||
| Depreciation and amortization | ( | |||||||||||||
| Other income (expense), net | ( | |||||||||||||
| Loss before income tax | $ | ( | ||||||||||||
| Three Months Ended June 30, 2024 | ||||||||||||||
| AG真人官方 Estate Brokerage | Mortgage | Technology | Total | |||||||||||
| Revenue | $ | $ | $ | $ | ||||||||||
| Intersegment revenue | ||||||||||||||
| Total segment revenue | ||||||||||||||
| Corporate and other services (a) | ||||||||||||||
| Elimination of intersegment revenue | ( | |||||||||||||
| Total revenue | ||||||||||||||
| Less: | ||||||||||||||
| Commissions | ||||||||||||||
| Compensation | ||||||||||||||
| Other segment expenses | ||||||||||||||
| Adjusted EBITDA by segment | ||||||||||||||
| Corporate and other services (a) expenses | ( | |||||||||||||
| Total adjusted EBITDA | ||||||||||||||
| Gain on sale of business | ||||||||||||||
| Stock based compensation | ( | |||||||||||||
| Litigation contingency | ||||||||||||||
| Depreciation and amortization | ( | |||||||||||||
| Other expense (income), net | ( | |||||||||||||
| Loss before income tax | $ | ( | ||||||||||||
21
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Six Months Ended June 30, 2025 | ||||||||||||||
| AG真人官方 Estate Brokerage | Mortgage | Technology | Total | |||||||||||
| Revenue | $ | $ | $ | $ | ||||||||||
| Intersegment revenue | ||||||||||||||
| Total segment revenue | ||||||||||||||
| Corporate and other services (a) | ||||||||||||||
| Elimination of intersegment revenue | ( | |||||||||||||
| Total revenue | ||||||||||||||
| Less: | ||||||||||||||
| Commissions | ||||||||||||||
| Compensation | ||||||||||||||
| Other segment expenses | ||||||||||||||
| Adjusted EBITDA by segment | ( | |||||||||||||
| Corporate and other services (a) expenses | ( | |||||||||||||
| Total adjusted EBITDA | ( | |||||||||||||
| Gain on sale of business | ||||||||||||||
| Stock based compensation | ( | |||||||||||||
| Litigation contingency | ( | |||||||||||||
| Depreciation and amortization | ( | |||||||||||||
| Other income (expense), net | ( | |||||||||||||
| Other non-cash items and transaction costs | ||||||||||||||
| Loss before income tax | $ | ( | ||||||||||||
| Six Months Ended June 30, 2024 | ||||||||||||||
| AG真人官方 Estate Brokerage | Mortgage | Technology | Total | |||||||||||
| Revenue | $ | $ | $ | $ | ||||||||||
| Intersegment revenue | ||||||||||||||
| Total segment revenue | ||||||||||||||
| Corporate and other services (a) | ||||||||||||||
| Elimination of intersegment revenue | ( | |||||||||||||
| Total revenue | ||||||||||||||
| Less: | ||||||||||||||
| Commissions | ||||||||||||||
| Compensation | ||||||||||||||
| Other segment expenses | ||||||||||||||
| Adjusted EBITDA by segment | ( | |||||||||||||
| Corporate and other services (a) expenses | ( | |||||||||||||
| Total adjusted EBITDA | ( | |||||||||||||
| Gain on sale of business | ||||||||||||||
| Stock based compensation | ( | |||||||||||||
| Litigation contingency | ||||||||||||||
| Depreciation and amortization | ( | |||||||||||||
| Other expense (income), net | ( | |||||||||||||
| Other non-cash items and transaction costs | ||||||||||||||
| Loss before income tax | $ | ( | ||||||||||||
22
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
_____________________________________________________________
(a)Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.
23
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 17. Sale of Business
On May 3, 2024, the Company completed the sale of its Dagley Insurance Agency operations (the "Disposal Group"), which was included in the Company's Corporate and Other Services segment, back to the former owner. The aggregate selling price was $15.0 million, excluding closing adjustments, of which approximately (i) $7.4 million, net of closing adjustments, was received by the Company in cash at closing, (ii) $1.0 million in cash was received in February 2025 and $3.0 million was received in April 2025, and (iii) $3.0 million will be received in cash on the second anniversary of the closing date. The total gain on the transaction was approximately $3.0 million, which is recorded in the Gain on sale of business in the consolidated statements of earnings.
The Disposal Group did not meet the requirements to be classified as discontinued operations as the sale did not materially affect the Company's operations and did not represent a strategic shift for the Company. Our consolidated earnings from operations for the first four months of 2024 included net loss of $0.3 million from Dagley Insurance Agency.
The major classes of divested assets and liabilities were as follows (in thousands):
| As of May 3, 2024 | ||||||||
| Assets divested | ||||||||
| Cash and cash equivalents | $ | |||||||
| Restricted cash | ||||||||
| Accounts receivable, net | ||||||||
| Property and equipment, net | ||||||||
| Lease right of use assets | ||||||||
| Intangible assets, net | ||||||||
| Goodwill | ||||||||
| Other assets | ||||||||
| Total assets divested | ||||||||
| Liabilities divested | ||||||||
| Accounts payable | ||||||||
| Accrued and other current liabilities | ||||||||
| Lease liability | ||||||||
| Total liabilities divested | ||||||||
| Disposal group, net | $ | |||||||
24
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 18. Commitments and Contingencies
Legal Proceedings
In September 2024, Fathom AG真人官方ty, a wholly owned subsidiary of Fathom Holdings Inc. ("the Company") reached a nationwide settlement related to claims asserted in Burnett v. The National Association of AG真人官方tors., et al. As part of the settlement Fathom AG真人官方ty will pay $500,000 into a settlement fund within five days after the settlement is formally approved by the court, $500,000 on or before October 1, 2025, and $1.95 million on or before October 1, 2026. The Company has included $1.0 million in accrued and other current liabilities and $1.95 million in other long-term liabilities in its balance sheet as of June 30, 2025. Fathom AG真人官方ty has also agreed to adhere to the rule changes put forth by the NAR.
As previously reported in a Current Report on Form 8-K filed on November 28, 2023, the Company has been named as a defendant in a purported class action complaint in the United States District Court for the Eastern District of Texas Sherman Division, filed on November 13, 2023, by plaintiffs QJ Team, LLC and Five Points Holdings, LLC, individually and on behalf of all other persons similarly situated. A second purported class action complaint was filed on December 14, 2023, by plaintiffs Julie Martin, Mark Adams and Adelaida Matta in the same court, naming the Company as a defendant along with others, many of whom are also named in the first lawsuit. These lawsuits are purportedly brought on behalf of a class consisting of all persons who listed properties on a Multiple Listing Service in Texas (the "MLS") using a listing agent or broker affiliated with one of the defendants named in the lawsuits and paid a buyer broker commission beginning on November 13, 2019. The lawsuits allege unlawful conspiracy in violation of federal antitrust law and, against certain defendants (but not the Company) deceptive trade practices under the Texas Deceptive Trade Practices Act. The Company opted into a settlement between a nationwide plaintiff class and the NAR by executing a Supplemental Settlement Agreement in June 2024 (the "NAR Settlement"). On November 26, 2024, the court approved the NAR Settlement over objections. The final approval order is currently being appealed, and the Company is actively monitoring. If the NAR Settlement is sustained on appeal, it is expected to resolve claims against the Company related to this matter.
A third purported class action complaint was filed on April 11, 2024, by plaintiffs Shauntell Burton, Benny D. Cheatham, Robert Douglass, Douglas Fender, and Dana Fender in the United States District Court for the District of South Carolina. Like the Texas lawsuits, the South Carolina lawsuit alleges unlawful conspiracy in violation of federal antitrust law and is purportedly brought on behalf of a class consisting of all persons who used a listing broker in the sale of a home listed on an MLS in the District of South Carolina beginning on November 6, 2019. The case is currently stayed pending the final approval of the settlement between a nationwide plaintiff class and the NAR. As discussed above, the Company opted into a settlement between a nationwide plaintiff class and the NAR by executing a Supplemental Settlement Agreement in June 2024, which the Court approved over objections on November 26, 2024. The final approval order is currently being appealed, and the Company is actively monitoring. If the NAR Settlement is sustained on appeal it is expected to resolve claims against the Company related to this matter.
A fourth purported class action was filed on September 26, 2024, on behalf of buyers of residential property nationwide, and with an Illinois-specific sub-class, against Fathom AG真人官方ty, LLC and other real estate brokers. In the complaint, the Plaintiffs allege that Defendants conspired to raise buyer broker commissions in violation of Section 1 of the Sherman Act, the Illinois Antitrust Act, and the Illinois Consumer Fraud and Deceptive Business Practices Act. On December 16, 2024, the Company filed a Motion to Dismiss for Failure to State a Claim, and the plaintiffs filed an amended complaint in January 2025. The Company intends to vigorously defend the action.
In addition to the foregoing, My Home Group, which the Company acquired on November 1, 2024 is a defendant in an active lawsuit in the United States District Court for the District of Arizona, filed in January 2024.
Fathom AG真人官方ty LLC is a defendant in an active lawsuit in the United States District Court for the Southern District of Florida, filed in August 2024.
Other than the NAR settlement above, We cannot predict with certainty the cost of our defense, the cost of prosecution, insurance coverage, or the ultimate outcome of the lawsuits and any others that might be filed in the future, including remedies or damage awards. Adverse results in such litigation might harm our business and financial condition. Moreover, defending these lawsuits, regardless of their merits, could entail substantial expense and require the time and attention of our key management personnel.
Assets in Escrow
25
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In conducting its operations, the Company routinely holds customers’ assets in escrow, pending completion of real estate transactions, and is responsible for the proper disposition of these balances for its customers. Certain of these amounts are maintained in segregated bank accounts and have not been included in the accompanying consolidated balance sheets, consistent with GAAP and industry practice. The balance amounted to $3.2 million and $1.9 million at June 30, 2025 and December 31, 2024, respectively.
Encompass Net Worth Requirements
To maintain approval from the U.S. Department of Housing and Urban Development to operate as a Title II non-supervised mortgagee, our indirect subsidiary Encompass is required to have adjusted net worth of $1.0 million as of each December 31 and must maintain liquid assets (cash, cash equivalents, or readily convertible instruments) of at least $0.2 million. As of December 31, 2024, Encompass had adjusted net worth of approximately $2.3 million and liquid assets of $2.3 million.
Commitments to Extend Credit
Encompass enters into IRLCs with borrowers who have applied for residential mortgage loans and have met certain credit and underwriting criteria. These commitments expose Encompass to market risk if interest rates change and the underlying loan is not economically hedged or committed to a purchaser. Encompass is also exposed to credit loss if the loan is originated and not sold to a purchaser and the mortgagor does not perform. The collateral upon extension of credit is typically a first deed of trust in the mortgagor’s residential property. Commitments to originate loans do not necessarily reflect future cash requirements as commitments are expected to expire without being drawn upon.
Regulatory Commitments
Encompass is subject to periodic audits and examinations, both formal and informal in nature, from various federal and state agencies, including those made as part of the regulatory oversight of mortgage origination, servicing and financing activities. Such audits and examinations could result in additional actions, penalties or fines by state or federal government bodies, regulators or the courts.
26
Table of Contents
FATHOM HOLDINGS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 19. Subsequent Events
The Company has evaluated subsequent events through the date these financial statements were issued and has determined that there were no events or transactions occurring during this period that would require recognition or disclosure in the condensed consolidated financial statements.
27
Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
The Company’s consolidated operating results are affected by a wide variety of factors that could materially and adversely affect revenues and profitability, including the risk factors described in our most recent Annual Report on Form 10-K, as amended (the “Form 10-K”), and the risk factors described in this quarterly report. As a result of these and other factors, the Company may experience material fluctuations in future operating results on a quarterly or annual basis, which could materially and adversely affect its business, consolidated financial condition, liquidity, operating results, and common stock prices. Furthermore, this quarterly report, the Form 10-K and other documents filed by the Company with the Securities and Exchange Commission (“SEC”) contain certain forward-looking statements under the Private Securities Litigation Reform Act of 1995 (“Forward-Looking Statements”) with respect to the business of the Company. Forward-Looking Statements are necessarily subject to risks and uncertainties, many of which are outside our control, that could cause actual results to differ materially from these statements. Forward-Looking Statements can be identified by such words as “anticipate,” “believe,” “goals,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “forecast” and similar references to future periods. All statements other than statements of historical facts included in this report regarding our strategies, prospects, financial condition, operations, costs, plans and objectives and inflation are Forward-Looking Statements. These Forward-Looking Statements are subject to certain risks and uncertainties, including those detailed in the Form 10-K and in the risk factors described in this quarterly report, which could cause actual results to differ materially from these Forward-Looking Statements. Except as required by law, the Company undertakes no obligation to publicly release the results of any revisions to these Forward-Looking Statements which may be necessary to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Any Forward-Looking Statement made by the Company is based only on information currently available to us and speaks only as of the date on which it is made.
The terms the “Company,” “Fathom,” “we,” “us,” and “our” as used in this report refer to Fathom Holdings Inc. and its consolidated subsidiaries unless otherwise specified.
28
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the Company’s consolidated financial statements and the related notes set forth in Item 1 of Part I of this Quarterly Report on Form 10-Q, our MD&A set forth in the Form 10-K, and our audited consolidated financial statements and related notes set forth in the Form 10-K. See Part II, Item 1A, “Risk Factors,” below, and “Special Note Regarding Forward-Looking Information,” above, and the information referenced therein, for a description of risks that we face and important factors that we believe could cause actual results to differ materially from those in our forward-looking statements. All statements herein regarding potential risks constitute forward-looking statements. When we cross-reference to a “Note,” we are referring to our “Notes to Unaudited Condensed Consolidated Financial Statements,” unless the context indicates otherwise. All amounts noted within the tables are in thousands except per share amounts or where otherwise noted and percentages are approximate due to rounding.
Overview
Fathom Holdings Inc. (the “Company”, “Our”, “We”), headquartered in Cary, North Carolina, is a national, technology-driven, end-to-end real estate services company integrating residential brokerage, mortgage, title, and software-as-a-service ("SaaS") offerings for brokerages and agents. The Company’s brands include Fathom AG真人官方ty, Encompass Lending, intelliAgent, LiveBy, AG真人官方 Results, Verus Title and Cornerstone. Our primary operation, Fathom AG真人官方ty (as defined below), operates as a real estate brokerage company, working with real estate agents to help individuals purchase and sell residential and commercial properties, primarily in the South, Atlantic, Southwest, and Western parts of the United States, with the intention of expanding into all states.
Fathom AG真人官方ty Holdings, LLC, a Texas limited liability company (“Fathom AG真人官方ty”), is a wholly-owned subsidiary of Fathom Holdings Inc. Fathom AG真人官方ty owns 100% of 43 subsidiaries, each an LLC representing the state in which the entity operates (e.g. Fathom AG真人官方ty NJ, LLC).
Corporate Developments During 2025
On March 10, 2025, the Company issued and sold shares of its common stock to certain investors and members of the Company’s Board in a registered direct offering (the “2025 Offering”). The cash proceeds to the Company from the issuance of the shares of common stock in the 2025 Offering were $2.9 million after deducting the offering expenses.
During the quarter ended March 31, 2025, the Company launched “Elevate,” a concierge-level service program designed to significantly enhance agent productivity and improve transaction efficiency. Elevate provides participating agents with dedicated lead generation support, transaction management, personalized coaching, comprehensive marketing packages, recruiting assistance, and priority customer service. This initiative is expected to increase agent retention, improve profitability per transaction, and bolster our overall market competitiveness.
Rising Interest Rates and Other Risks
Our business is dependent on the economic conditions within the markets in which we operate. Changes in these conditions can have a positive or negative impact on our business. The economic conditions influencing the housing markets primarily include economic growth, interest rates, unemployment, consumer confidence, mortgage availability, and supply and demand.
In periods of economic growth, demand typically increases resulting in increasing home sales transactions and home sales prices. Similarly, a decline in economic growth, uncertainty surrounding interest rates and declining consumer confidence generally decreases demand. These are the trends we have been facing. Additionally, industry litigation, and regulations imposed by local, state, and federal government agencies can also negatively impact the housing markets in which we operate. Finally, national and global events, geopolitical instability, that impact economic conditions and financial markets, including interest rates, can adversely impact the housing market.
On October 31, 2023, a federal jury in Missouri found that the National Association of AG真人官方tors (the "NAR") and certain companies conspired to artificially inflate brokerage commissions, which violates federal antitrust law. The judgment was appealed on October 31, 2023, while the plaintiffs have now sued a number of other companies, including us. See Part II, Item I below. On or about March 15, 2024, NAR agreed to settle these lawsuits, by agreeing to pay $418 million over approximately four years, and changing certain of its rules surrounding agent commissions. In accordance with the terms of the settlement, effective August 17, 2024, NAR put in place a new rule prohibiting offers of
29
Table of Contents
compensation on the MLS and adopted new rules requiring written agreements between buyers and buyers’ agents. However, the direct and indirect effects, if any, of the litigation upon the real estate industry are not yet entirely clear.
There could also be further changes in real estate industry practices. All of this has prompted discussion of changes to rules established by local or state real estate boards or multiple listing services. All of this may require changes to many brokers’ business models, including changes in agent and broker compensation. For example, many of our competitors may need to develop mechanisms and a plan that enable buyers and sellers to negotiate commissions. In contrast, our flat fee per real estate transaction model has always enabled our agents to negotiate their own fees. Our flat fee allows our agents greater ability to negotiate commissions, and we have no direct incentive to interfere with their doing so. Our flat fee per real estate transaction model enables our agents to freely settle their transaction commissions at their own discretion, and our revenue share models enable our agents to freely settle their transaction commissions at their own discretion. The Company will continue to monitor ongoing and similar antitrust litigation against our competitors, however, as our agent compensation model fully supports commission negotiation, we do not expect to have to change our compensation model in a manner that would adversely affect our financial condition and results of operations. However, the litigation and its ramifications could cause unforeseen turmoil in our industry, the impacts of which could have a negative effect on us as an industry participant.
We believe that our strategic recruiting and acquisition strategy supported by our new competitive revenue share program have positioned our businesses for profitable growth in the future.
AG真人官方 Estate Agents
Due to our low-overhead business model, which leverages our proprietary technology, we can offer our agents the ability to keep significantly more of their commissions compared to traditional real estate brokerage firms. We believe we offer our agents some of the best technology, training, and support available in the industry. We believe our business model and our focus on treating our agents well will attract more agents and higher-producing agents.
As of June 30, 2025 and June 30, 2024, we had approximately 14,981 and 12,224 agent licenses, respectively, representing growth of approximately 22.6%.
Reportable Segments
The Company's Chief Operating Decision Maker ("CODM") is the Chief Executive Officer (CEO), who is responsible for evaluating the performance of the Company's operating segments and allocating resources. The Company identifies an operating segment as a component: (i) that engages in business activities from which it may earn revenues and incur expenses; (ii) that has available discrete financial information; and (iii) whose operating results are regularly reviewed by the CODM. The Company does not conduct business outside of the United States and no single customer accounts for more than 10% of total revenue in any reporting period.
Our CODM makes operating decisions and assesses performance based on the services of identified operating segments and has identified three operating and reportable segments: (i) AG真人官方 Estate Brokerage; (ii) Mortgage; and (iii) Technology. Through its AG真人官方 Estate Brokerage segment, the Company provides real estate brokerage services. Through its Mortgage segment, the Company provides residential loan origination and underwriting services. Through its Technology segment, the Company provides SaaS solutions and data mining for third party customers and continues to develop its intelliAgent platform for current use by the Company’s real estate agents.
The CODM reviews revenue and adjusted EBITDA to evaluate financial performance of the reportable segments and to allocate resources. Adjusted EBITDA represents the revenues of the operating segment less operating expenses directly attributable to the respective operating segment. Adjusted EBITDA is defined by us as net income (loss), excluding other income and expense, costs related to acquisitions, income taxes, depreciation and amortization, and share-based compensation expense. In particular, the Company believes excluding of non-cash share-based compensation expense related to restricted stock awards and stock options and transaction-related costs provides a useful supplemental measure to evaluate the performance of our operations and provides better transparency into our results of operations. The Company’s presentation of Adjusted EBITDA might not be comparable to similar measures used by other companies.
The Company has determined that the main expenses regularly reviewed by the CODM in assessing segment performance are:
30
Table of Contents
•Compensation Expense – Includes salaries and wages for personnel across the AG真人官方 Estate Brokerage, Mortgage, Technology, and Corporate and Other Services functions.
•Commission Expense – Includes commissions and related agent payments incurred in connection with revenue-generating transactions, across the AG真人官方 Estate Brokerage, Mortgage, Technology, and Corporate and Other Services functions.
These expenses are presented within the segment disclosures below as they represent the most significant cost drivers impacting the Company’s operating segments and are used by management to evaluate performance, allocate resources, and assess operating efficiency.
The Company does not allocate assets to its operating segments as they are not included in the review performed by the CODM for purposes of assessing segment performance and allocating resources. The balance sheet is managed on a consolidated basis and is not used in the context of segment reporting. See "NON-GAAP FINANCIAL MEASURE" below for more information.
Components of Our Results of Operations
Revenue
Our revenue primarily consists of commissions generated from real estate brokerage services. We also have other service revenue, including mortgage lending, title insurance, and SaaS revenues.
Gross commission income
We recognize commission-based revenue on the closing of a transaction, less the amount of any closing-cost reductions. Revenue is affected by the number of real estate transactions we close, the mix of transactions, home sale prices, and commission rates.
Other Services Revenue
Mortgage Lending Revenue
We recognize revenue streams for our mortgage lending services business which are primarily comprised of loans sold, origination and other fees.
The gain on sale of mortgage loans represents the difference between the net sales proceeds and the carrying value of the mortgage loans sold and includes the servicing rights release premiums.
Servicing rights release premiums represent one-time fee revenues earned for transferring the risk and rewards of ownership of servicing rights to third parties.
Retail origination fees are principally revenues earned from loan originations and recorded in the statement of operations in other service revenue. Direct loan origination costs and expenses associated with the loans are charged to expenses when the loans are sold. Interest income is interest earned on originated loans prior to the sale of the asset.
Insurance Agency Service Revenues
The revenue streams for the Company’s home and other insurance agency services business were primarily comprised of new and renewal commissions paid by insurance carriers. The transaction price was determined based on the estimated commissions to be received over the term of the policy, which were based on estimates of premiums placed, policy changes, and cancellations, net of constraints. Commissions were earned upon the effective date of the associated policies, which was the point at which control of the policy transferred to the client.
The Company was also eligible for certain contingent commissions from insurers based on the attainment of specific metrics related to the underlying policies placed, such as volume growth and loss ratios. Revenue for contingent commissions was estimated based on historical and current evidence of achievement toward each insurer’s respective annual metrics and was recognized as the underlying policies contributing to those achievements were placed. Due to the
31
Table of Contents
uncertainty in the amount of contingent consideration, the Company constrained estimated revenue to an amount for which a significant negative adjustment was not probable. Contingent consideration was generally received in the first quarter of the subsequent year.
The Company sold its home and other insurance agency services business on May 3, 2024.
Title Service Revenues
Title services revenue includes fees charged for title search and examination, property settlement and title insurance services provided in association with property acquisitions and refinance transactions.
SaaS Revenues
The Company generates revenue from subscription and services related to the use of the LiveBy platform. The SaaS contracts are generally annual contracts paid monthly in advance of service and cancellable upon 30 days’ notice after the first year. The Company’s subscription arrangements do not provide customers with the right to take possession of the software supporting the platform. Subscription revenue, which includes support, is recognized on a straight-line basis over the non-cancellable contractual term of the arrangement, generally beginning on the date that the Company’s service is made available to the customer and is recorded as other service revenue in the statement of operations.
Operating Expenses
Commission and service costs
Commission and service costs consists primarily of agent commissions, less fees paid by the Company to agents, order fulfillment, share-based compensation for agents, title searches, and direct cost to fulfill the services provided for our brokerage, mortgage lending, title service, insurance services and other services provided.
Technology and development
Technology and development expenses primarily include personnel costs, related to ongoing development and maintenance of proprietary software for use by our own agents, customers, and support staff. Such personnel costs including base pay, bonuses, benefits, and share based compensation. Technology and development expenses also include amortization of capitalized software and development costs, data licenses, other software, and equipment costs, as well as infrastructure and operational expenses, such as, for data centers, communication, and hosted services.
General and administrative
General and administrative expenses consist primarily of fees for professional services and personnel costs, including base pay, bonuses, benefits, and share based compensation. Professional services principally consist of external legal, audit, and tax services. In the short term, we expect general and administrative expenses to increase in absolute dollars due to the anticipated growth of our business and to meet the increased compliance requirements associated with operation as a public company. However, in the long term, we anticipate general and administrative expenses as a percentage of revenue to decrease over time, if and when revenue increases.
Marketing
Marketing expenses consist primarily of online and traditional advertising, as well as costs for marketing and promotional materials. Advertising costs are expensed as they are incurred. We expect marketing expenses to increase in absolute dollars as we continue to expand our advertising programs, and promote our newly acquired business lines, but we anticipate marketing expenses as a percentage of revenue to decrease over time, if and when revenue increases.
Litigation contingency
Litigation contingency expenses consist primarily of litigation costs related to the settlement related to claims asserted in Burnett v. The National Association of AG真人官方tors., et al.
Depreciation and amortization
32
Table of Contents
Depreciation and amortization represent how we expense our fixed and intangible assets other than capitalized software. Depreciation expense is recorded on a straight-line method, based on estimated useful lives of five years for computer hardware, seven years for furniture and equipment and seven years for vehicles. Leasehold improvements are depreciated over the lesser of the life of the lease term or the useful life of the improvements. Amortization expense consists of amortization recorded on acquisition-related intangible assets, excluding purchased software. Customer relationships are amortized on an accelerated basis, which coincides with the period of economic benefit we expect to receive. All other finite-lived intangibles are amortized on a straight-line basis over the term of the expected benefit. Purchased software and capitalized software development costs are amortized on a straight-line basis over the term of the expected benefit and the respective amortization expense is included in technology and development expense. In accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), we do not amortize goodwill.
Income Taxes
Income tax expense primarily consists of deferred tax liabilities in excess of the Company's deferred tax assets and also includes current state income tax expense not offset by state net operating loss carryforwards.
33
Table of Contents
Results of Operations
Comparison of the Three Months Ended June 30, 2025 and 2024 (dollar amounts in thousands)
Revenue
| Three Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | Dollars | Percentage | ||||||||||||||||||||
| Gross commission income | $ | 115,979 | $ | 83,125 | $ | 32,854 | 40 | % | |||||||||||||||
| Other service revenue | 5,444 | 6,082 | (638) | (10) | % | ||||||||||||||||||
| Revenue | $ | 121,423 | $ | 89,207 | $ | 32,216 | 36 | % | |||||||||||||||
For the three months ended June 30, 2025, gross commission income increased by approximately $32.9 million, or 40%, as compared with the three months ended June 30, 2024. This increase was primarily attributable to a 25.4% increase in transaction volume; 12,710 real estate transactions during the three months ended June 30, 2025, compared to 10,137 transactions during the three months ended June 30, 2024. Our transaction volume increased primarily due to the addition of My Home Group in November 2024. During the three months ended June 30, 2025, average revenue per transaction was $9,125, a 11.3% increase compared to $8,200 during the three months ended June 30, 2024, primarily attributable to a higher transaction value at My Home Group.
For the three months ended June 30, 2025, other service revenue decreased by approximately $0.6 million, or 10%, as compared with the three months ended June 30, 2024. This decrease is primarily attributable to the reduction of insurance revenue as a result of our sale of the insurance business in May 2024, offset by an increase in title service transaction volume, which were primarily attributable to organic growth and walkovers.
| Three Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | Dollars | Percentage | ||||||||||||||||||||
| Commission and service costs | $ | 112,025 | $ | 81,072 | $ | 30,953 | 38 | % | |||||||||||||||
| General and administrative | 7,975 | 8,331 | (356) | (4) | % | ||||||||||||||||||
| Marketing | 1,404 | 1,332 | 72 | 5 | % | ||||||||||||||||||
| Technology and development | 1,839 | 1,555 | 284 | 18 | % | ||||||||||||||||||
| Litigation contingency | 6 | — | 6 | 100 | % | ||||||||||||||||||
| Depreciation and amortization | 553 | 546 | 7 | 1 | % | ||||||||||||||||||
| Total operating expenses | $ | 123,802 | $ | 92,836 | $ | 30,966 | 33 | % | |||||||||||||||
For the three months ended June 30, 2025, commission and service costs increased by approximately $31.0 million, or 38%, as compared with the three months ended June 30, 2024. Commission and service costs primarily includes costs related to agent commissions, net of fees paid to us by our agents. These costs generally correlate with recognized revenues. As such, the increase in commission and service costs compared to the same period in 2024 was primarily attributable to an increase in agent commissions.
For the three months ended June 30, 2025, general and administrative expenses decreased by approximately $0.4 million, or 4%, as compared with the three months ended June 30, 2024. The decrease was primarily due to a $1.5 million decrease in stock compensation expense partially offset by an increase in compensation expense relative to the Company's investment in growth.
For the three months ended June 30, 2025, total marketing expenses increased by approximately $0.1 million, or 5%, as compared with the three months ended June 30, 2024. The increase was primarily due to the Company's investment in growth.
For the three months ended June 30, 2025, total technology and development expenses increased by approximately $0.3 million, or 18%, as compared with the three months ended June 30, 2024. The increase was primarily due to our ongoing investment in the intelliAgent platform and our LiveBy business.
34
Table of Contents
For the three months ended June 30, 2025, depreciation and amortization expenses decreased by approximately $0.01 million, or 1%, as compared with the three months ended June 30, 2024. The decrease was due to the absence of amortization related to our insurance business that we sold in May 2024.
For the three months ended June 30, 2025, the Company did not recognize any gain on sale of business, compared to a gain of $3.0 million recognized during the three months ended June 30, 2024.
Income Taxes
The Company recorded income tax (benefit) expense of approximately $0.06 million and $(0.01) million for the three months ended June 30, 2025 and 2024, respectively. This tax expense is primarily the result of current state income tax liabilities and deferred tax expense related to deferred tax liabilities that cannot be fully offset by deferred tax assets.
Comparison of the Six Months Ended June 30, 2025 and 2024 (dollar amounts in thousands)
| Six Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | Dollars | Percentage | ||||||||||||||||||||
| Gross commission income | $ | 204,854 | $ | 148,510 | $ | 56,344 | 38 | % | |||||||||||||||
| Other service revenue | 9,704 | 11,200 | (1,496) | (13) | % | ||||||||||||||||||
| Total revenue | $ | 214,558 | $ | 159,710 | $ | 54,848 | 34 | % | |||||||||||||||
For the six months ended June 30, 2025, gross commission income increased by approximately $56.3 million, or 38%, as compared with the six months ended June 30, 2024. This increase was primarily attributable to a 28.5% increase in transaction volume; 22,425 real estate transactions during the six months ended June 30, 2025, compared to 17,446 transactions during the six months ended June 30, 2024. Our transaction volume increased primarily due to the addition of My Home Group in November 2024. During the six months ended June 30, 2025, average revenue per transaction was $9,135, a 7.3% increase compared to $8,513 during the six months ended June 30, 2024, primarily attributable to a higher transaction value at My Home Group.
For the six months ended June 30, 2025, other service revenue decreased by approximately $1.5 million, or 13%, as compared with the six months ended June 30, 2024. This decrease is primarily attributable to the reduction of insurance revenue as a result of the sale of our insurance business in May 2024, offset by an increase in title service transaction volume, which were primarily attributable to organic growth and walkovers.
| Six Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | Dollars | Percentage | ||||||||||||||||||||
| Commission and service costs | $ | 197,071 | $ | 144,709 | $ | 52,362 | 36 | % | |||||||||||||||
| General and administrative | 16,624 | 17,327 | (703) | (4) | % | ||||||||||||||||||
| Marketing | 2,774 | 2,534 | 240 | 9 | % | ||||||||||||||||||
| Technology and development | 3,776 | 3,148 | 628 | 20 | % | ||||||||||||||||||
| Litigation contingency | 10 | — | 10 | 100 | % | ||||||||||||||||||
| Depreciation and amortization | 1,107 | 1,274 | (167) | (13) | % | ||||||||||||||||||
| Total operating expenses | $ | 221,362 | $ | 168,992 | $ | 52,370 | 31 | % | |||||||||||||||
For the six months ended June 30, 2025, commission and service costs increased by approximately $52.4 million, or 36%, as compared with the six months ended June 30, 2024. Commission and service costs primarily includes costs related to agent commissions, net of fees paid to us by our agents. These costs generally correlate with recognized revenues. As such, the increase in commission and service costs compared to the same period in 2024 was primarily attributable to an increase in agent commissions.
For the six months ended June 30, 2025, general and administrative expenses decreased by approximately $0.7 million, or 4%, as compared with the six months ended June 30, 2024. The decrease was primarily due to a $2.5 million decrease in stock compensation expense partially offset by an increase in compensation expense relative to the Company's investment in growth.
35
Table of Contents
For the six months ended June 30, 2025, total marketing expenses increased by approximately $0.2 million, or 9%, as compared with the six months ended June 30, 2024. The increase was primarily due to the Company's investment in growth.
For the six months ended June 30, 2025, total technology and development expenses increased by approximately $0.6 million, or 20%, as compared with the six months ended June 30, 2024. The increase was primarily due to our ongoing investment in the intelliAgent platform and our LiveBy business.
For the six months ended June 30, 2025, depreciation and amortization expenses decreased by approximately $0.2 million, or 13%, as compared with the three months ended June 30, 2024. The decrease was due to the absence of amortization related to our insurance business that we sold in May 2024.
For the six months ended June 30, 2025, the Company did not recognize any gain on sale of business, compared to a gain of $3.0 million recognized during the six months ended June 30, 2024.
Income Taxes
The Company recorded income tax expense of approximately $0.08 million and $0.01 million for the six months ended June 30, 2025 and 2024, respectively. This tax expense is primarily the result of current state income tax liabilities and deferred tax expense related to deferred tax liabilities that cannot be fully offset by deferred tax assets.
Liquidity and Capital Resources (dollar amounts in thousands)
Capital Resources
| June 30, 2025 | December 31, 2024 | Change | |||||||||||||||||||||
| Dollars | Percentage | ||||||||||||||||||||||
| Current assets | 33,946 | 24,956 | 8,990 | 36 | % | ||||||||||||||||||
| Current liabilities | 28,271 | 19,381 | 8,890 | 46 | % | ||||||||||||||||||
| Net working capital | $ | 5,675 | $ | 5,575 | $ | 100 | 2 | % | |||||||||||||||
To date, our principal sources of liquidity have been the net proceeds we received through public offerings and private sales of our common stock, the sale of one of our businesses, as well as proceeds from loans. As of June 30, 2025, our cash and cash equivalents (including restricted cash) totaled approximately $5.1 million, which represented a decrease of approximately $2.3 million compared to December 31, 2024. As of June 30, 2025, we had net working capital of approximately $5.7 million, which represented an increase of $0.1 million compared to December 31, 2024. As noted above, in May 2024 we sold our wholly-owned subsidiary Dagley Insurance Agency for approximately $15.0 million in cash, $7.4 million of which we received at closing. The Company received $4.0 million during the first six months of 2025 related to the sale of its insurance business, which was completed in May 2024. The Company expects to receive the remaining $3.0 million in May 2026. On April 7, 2025, the Company repaid its $3.5 million convertible note (the “2023 Note”) in full. In March 2025, the Company completed an offering of common stock (the "2025 Offering"), which resulted in the issuance and sale by the Company of 3,505,364 shares of common stock at an offering price of $0.68 per share and 832,639 shares of common stock at an offering price of $0.72 per share, generating gross proceeds of $3.0 million, of which the Company received total net proceeds of $2.9 million, after deducting underwriting discounts and other offering costs.
We anticipate that our existing balances of cash and cash equivalents and future expected cash flows generated from our operations and from the sale of our insurance business will be sufficient to satisfy our operating requirements for at least the next twelve months from the date of the issuance of these unaudited interim consolidated financial statements.
Our future capital requirements depend on many factors, including any future acquisitions, our level of investment in technology, and our rate of growth into new markets. Our capital requirements might also be affected by factors which we cannot control such as the residential real estate market, litigation, interest rates, and other monetary and fiscal policy changes, any of which could adversely affect the manner in which we currently operate. Additionally, as the impact of national and other world events, such as the crises in Ukraine and in the Middle East, on the economy and our operations evolves, we will continuously assess our liquidity needs. In the event of a sustained market deterioration, we may need or seek advantageously to obtain additional funding through equity or debt financing, which might not be available on favorable terms or at all and could hinder our business and dilute our existing shareholders.
36
Table of Contents
Cash Flows
Comparison of the Six Months Ended June 30, 2025 and 2024 (dollar amounts in thousands)
| Six Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | Dollars | Percentage | ||||||||||||||||||||
| Net cash (used in) operating activities | (11,671) | (4,041) | (7,630) | 189 | % | ||||||||||||||||||
| Net cash provided by investing activities | 2,441 | 6,100 | (3,659) | (60) | % | ||||||||||||||||||
| Net cash provided by financing activities | 6,962 | 1,181 | 5,781 | 490 | % | ||||||||||||||||||
Cash Flows from Operating Activities
Net cash used in operating activities for the six months ended June 30, 2025 consisted of a net loss of $9.2 million, non-cash charges of $6.1 million, including $2.5 million of stock-based compensation expense and $2.9 million of depreciation and amortization, partially offset by $3.2 million in gains on the sales of mortgages. Changes in assets and liabilities were primarily driven by $120.0 million in mortgage loan originations, partially offset by $115.0 million in proceeds from the sales and principal payments on mortgage loans held for sale.
Net cash used in operating activities for the six months ended June 30, 2024 consisted of a net loss of $7.2 million, a gain on sale of a business of $2.9 million, non-cash charges of $5.7 million, including $5.2 million of stock-based compensation expense and $2.8 million of depreciation and amortization, partially offset by $3.2 million in gains on the sales of mortgages. Changes in assets and liabilities were primarily driven by $131.5 million in mortgage loan originations; partially offset by $132.8 million in proceeds from the sales and principal payments on mortgage loans held for sale, a decrease in operating lease liabilities of $1.0 million, as well as a $0.3 million increase in accrued and other current liabilities, and a $1.2 million decrease in prepaid and other current assets.
Cash Flows from Investing Activities
Net cash provided by investing activities for the six months ended June 30, 2025 primarily consisted of proceeds from the sale of Dagley Insurance Agency completed in May 2024 of $4.0 million, partially offset by the purchases of intangible assets related to technology development of $1.4 million.
Net cash provided by investing activities for the six months ended June 30, 2024 primarily consisted of proceeds from the sale of Dagley Insurance Agency of $7.8 million, partially offset by the purchases of intangible assets related to technology development of $1.2 million
Cash Flows from Financing Activities
Net cash provided in financing activities for the six months ended June 30, 2025 consisted primarily of the $3.0 million in proceeds from the issuance of common stock in connection with a public offering and the change of $8.1 million on our warehouse lines of credit, and the repayment of a $3.5 million convertible note.
Net cash used in financing activities for the six months ended June 30, 2024 consisted primarily of approximately $1.7 million in net activity on our warehouse lines of credit, partially offset by $0.3 million in principal payments on debt and $0.2 million in deferred acquisition payments.
NON-GAAP FINANCIAL MEASURE
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We define the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other expense, income tax benefit, depreciation and amortization, stock-based compensation expense, other non-cash items and transaction costs.
37
Table of Contents
We believe that Adjusted EBITDA provides useful information about our financial performance, enhances the overall understanding of our past performance and future prospects, and allows for greater transparency with respect to a key metric used by our management for financial and operational decision-making. We believe that Adjusted EBITDA helps identify underlying trends in our business that otherwise could be masked by the effect of the expenses that we exclude in Adjusted EBITDA. In particular, we believe the exclusion of share-based compensation expense and transaction-related costs associated with our acquisition activity provides a useful supplemental measure in evaluating the performance of our operations and provides better transparency into our results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes typically nonrecurring expense items, such as, professional fees related to investigating potential financing and acquisition opportunities, if applicable.
We are presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing our financial performance through the eyes of management, and because we believe this measure provides an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:
•Adjusted EBITDA excludes stock-based compensation expense related to restricted stock awards, restricted stock units, and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in our business and an important part of our compensation strategy;
•Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of our growth strategy and therefore likely to occur; and
•Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software costs, however, the assets being depreciated and amortized may have to be replaced in the future.
The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most comparable GAAP financial measure, for each of the periods presented (amount in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Loss before income tax | $ | (3,530) | $ | (1,300) | $ | (9,160) | $ | (7,210) | |||||||||||||||
| Gain on sale of business | - | (2,958) | - | (2,958) | |||||||||||||||||||
| Stock based compensation | 945 | 2,499 | 2,450 | 5,151 | |||||||||||||||||||
| Depreciation and amortization | 1,458 | 1,319 | 2,897 | 2,799 | |||||||||||||||||||
| Litigation contingency | 6 | - | 10 | - | |||||||||||||||||||
| Other expense, net | 1,151 | 629 | 2,356 | 886 | |||||||||||||||||||
| Adjusted EBITDA | $ | 29 | $ | 189 | $ | (1,447) | $ | (1,332) | |||||||||||||||
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in conformity with GAAP and the Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions and estimates that affect the amounts reported. Our Annual Report on Form 10-K for the year ended December 31, 2024 contains a discussion of our critical accounting estimates in the Management's Discussion and Analysis of Financial Condition and Results of Operations section. There have been no material changes to these estimates during the six months ended June 30, 2025.
Recent Accounting Standards
For information on recent accounting standards, see Note 3 to our consolidated financial statements above.
38
Table of Contents
JOBS Act Transition Period
In April 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 (the “Securities Act”) for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.
Subject to certain conditions, as an emerging growth company, we may rely on certain other exemptions and reduced reporting requirements under the JOBS Act. Certain of these exemptions are, including without limitation, from the requirements of (i) providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an emerging growth company until the earlier to occur of (1) the last day of the fiscal year (a) following the fifth anniversary of the completion of our IPO in 2020, (b) in which we have total annual gross revenues of at least $1.07 billion, or (c) in which we are deemed to be a “large accelerated filer” under the rules of the U.S. Securities and Exchange Commission, which means the market value of our common stock that is held by non-affiliates exceeds $700 million as of the prior June 30th, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. Our status as an emerging growth company ends as of December 31, 2025.
The Company is also considered a small reporting company ("SRC") as of June 30, 2025. Under the terms of the JOBS Act, a SRC has public float of less than $250 million or has less than $100 million in annual revenue and no public float or public float less than $700 million. Being a SRC allows the Company to include less extensive narrative disclosure than required of other reporting companies, particularly concerning executive compensation. Being a SRC also only requires providing audited financial statements for two fiscal years, in contrast to non-SRCs, which must provide audited financial statements for three fiscal years.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required to provide the information required by this Item.
Item 4. Controls and Procedures.
(a)Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. In designing and evaluating our disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based on the evaluation of our Chief Executive Officer, who is also currently serving as our Chief Financial Officer, it was concluded that, as of June 30, 2025, our disclosure controls and procedures were effective at the reasonable assurance level in ensuring that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
(b)Changes in Internal Control Over Financial Reporting
Under the supervision and with the participation of our management, including our Chief Executive Officer, who is also currently serving as our Chief Financial Officer, we conducted an evaluation of any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during our most recently completed fiscal quarter.
39
Table of Contents
We are in the process of implementing new accounting systems. We have updated and continue to update our processes related to internal control over financial reporting, as necessary, to accommodate applicable changes in our business processes resulting from the implementation of the new accounting systems.
There were no changes, other than described above, in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
40
Table of Contents
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time the Company is involved in litigation, claims, and other proceedings arising in the ordinary course of business. Such litigation and other proceedings may include, but are not limited to, actions relating to employment law and misclassification of employees verse independent contractors, intellectual property, commercial or contractual claims, brokerage or real estate disputes, or other consumer protection statutes, ordinary-course brokerage disputes like the failure to disclose property defects, commission disputes, and various liabilities based upon conduct of individuals or entities outside of the Company’s control, including agents and third-party contractor agents. Litigation and other disputes are inherently unpredictable and subject to substantial uncertainties and unfavorable resolutions could occur.
In September 2024, Fathom AG真人官方ty, a wholly owned subsidiary of Fathom Holdings Inc. ("the Company") reached a nationwide settlement related to claims asserted in Burnett v. The National Association of AG真人官方tors., et al. As part of the settlement Fathom AG真人官方ty will pay $500,000 into a settlement fund within five days after the settlement is formally approved by the court, $500,000 on or before October 1, 2025, and $1.95 million on or before October 1, 2026. The Company has included $1.0 million in accrued and other current liabilities and $1.95 million in other long-term liabilities in its balance sheet as of March 31, 2025. Fathom AG真人官方ty has also agreed to adhere to the rule changes put forth by the National Association of AG真人官方tors (the "NAR").
As previously reported in a Current Report on Form 8-K filed on November 28, 2023, the Company has been named as a defendant in a purported class action complaint in the United States District Court for the Eastern District of Texas Sherman Division, filed on November 13, 2023, by plaintiffs QJ Team, LLC and Five Points Holdings, LLC, individually and on behalf of all other persons similarly situated. A second purported class action complaint was filed on December 14, 2023, by plaintiffs Julie Martin, Mark Adams and Adelaida Matta in the same court, naming the Company as a defendant along with others, many of whom are also named in the first lawsuit. These lawsuits are purportedly brought on behalf of a class consisting of all persons who listed properties on a Multiple Listing Service in Texas (the “MLS") using a listing agent or broker affiliated with one of the defendants named in the lawsuits and paid a buyer broker commission beginning on November 13, 2019. The lawsuits allege unlawful conspiracy in violation of federal antitrust law and, against certain defendants (but not the Company) deceptive trade practices under the Texas Deceptive Trade Practices Act. The Company opted into a settlement between a nationwide plaintiff class and the NAR by executing a Supplemental Settlement Agreement in June 2024 (the "NAR Settlement"). On November 26, 2024, the court approved the NAR Settlement over objections. The final approval order is currently being appealed, and the Company is actively monitoring. If the NAR Settlement is sustained on appeal, it is expected to resolve claims against the Company related to this matter.
A third purported class action complaint was filed on April 11, 2024, by plaintiffs Shauntell Burton, Benny D. Cheatham, Robert Douglass, Douglas Fender, and Dana Fender in the United States District Court for the District of South Carolina. Like the Texas lawsuits, the South Carolina lawsuit alleges unlawful conspiracy in violation of federal antitrust law and is purportedly brought on behalf of a class consisting of all persons who used a listing broker in the sale of a home listed on an MLS in the District of South Carolina beginning on November 6, 2019. The case is currently stayed pending the final approval of the settlement between a nationwide plaintiff class and the NAR. As discussed above, the Company opted into a settlement between a nationwide plaintiff class and the NAR by executing a Supplemental Settlement Agreement in June 2024, which the Court approved over objections on November 26, 2024. The final approval order is currently being appealed, and the Company is actively monitoring. If the NAR Settlement is sustained on appeal itis expected to resolve claims against the Company related to this matter.
A fourth purported class action was filed on September 26, 2024, on behalf of buyers of residential property nationwide, and with an Illinois-specific sub-class, against Fathom AG真人官方ty, LLC and other real estate brokers. In the complaint, the Plaintiffs allege that Defendants conspired to raise buyer broker commissions in violation of Section 1 of the Sherman Act, the Illinois Antitrust Act, and the Illinois Consumer Fraud and Deceptive Business Practices Act. On December 16, 2024, the Company filed a Motion to Dismiss for Failure to State a Claim, and the plaintiffs filed an amended complaint in January 2025. The Company intends to vigorously defend the action.
In addition to the foregoing, My Home Group, which the Company acquired on November 1, 2024 is a defendant in an active lawsuit in the United States District Court for the District of Arizona, filed in January 2024.
Fathom AG真人官方ty LLC is a defendant in an active lawsuit in the United States District Court for the Southern District of Florida, filed in August 2024.
41
Table of Contents
Other than the NAR settlement above, we cannot predict with certainty the cost of our defense, the cost of prosecution, insurance coverage, or the ultimate outcome of the lawsuits and any others that might be filed in the future, including remedies or damage awards. Adverse results in such litigation might harm our business and financial condition. Moreover, defending these lawsuits, regardless of their merits, could entail substantial expense and require the time and attention of management.
Item 1A. Risk Factors.
For more information regarding risk factors that could affect our results of operations, financial condition, and liquidity, see the risk factors previously disclosed in our most recent Annual Report on Form 10-K, as filed with the SEC on March 28, 2025 and amended on April 29, 2025, and in our most recent Quarterly Report on Form 10-Q, as filed with the SEC on May 13, 2025. The risks described in our Annual Report and Quarterly Report are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results of operations and the trading price of our common stock. Other than the risk described in our Quarterly Report for the period ended March 31, 2025, there have been material changes in risk factors relevant to our results of operations, financial condition, or liquidity since December 31, 2024.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Repurchases of Equity Securities.
Sales of Unregistered Sales
None.
Issuer Repurchases of Equity Securities
There were no equity repurchases for the three and six months ended June 30, 2025. The approximate dollar value of shares that may yet be purchased pursuant to the repurchase program is $4.0 million. Management has no plans to repurchase additional shares at this time.
Item 5. Other Information.
During the period covered by this Report, no director or officer of the Company adopted or terminated (i) any contract, instruction or written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of Rule 10b5-1(c); or (ii) any “non-Rule 10b5-1 trading arrangement”
42
Table of Contents
Item 6. Exhibits.
| Exhibit Number | Description | |||||||
31.1+ | Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
| 32.1+† | Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||||
| 101** | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024; (ii) Consolidated Statements of Operations (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024; (iii) Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024; (iv) Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024; and (v) Notes to Unaudited Financial Statements | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | |||||||
_____________________________________________________________
+Filed herewith.
†This certification is being furnished solely to accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
**In accordance with Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10 Q is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, is deemed not filed for purposes of section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
43
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| FATHOM HOLDINGS INC. | ||||||||
Date: August 12, 2025 | By: | /s/ Marco Fregenal | ||||||
| Marco Fregenal | ||||||||
| Chief Executive Officer and President (Principal Executive Officer, Principal Financial Officer, and Principal Accounting Officer) | ||||||||
44
Source:
FAQ
What were Fathom Holdings (FTHM) revenue and net loss for the quarter?
For the quarter ended June 30, 2025, total revenue was $121.4 million and the net loss was $3.6 million.
How much cash did Fathom (FTHM) have at June 30, 2025?
As of June 30, 2025, the Company reported $4.9 million in cash and cash equivalents and $5.121 million in total cash, cash equivalents and restricted cash.
Did Fathom (FTHM) raise capital in 2025 and how much was received?
Yes. In March 2025 the Company completed an offering that generated $3.0 million gross and $2.9 million in net proceeds to the Company.
Are there any material legal liabilities disclosed by Fathom (FTHM)?
The Company recorded NAR-related settlement obligations of $1.0 million current and $1.95 million long-term and is named in multiple related class actions.
Does Fathom (FTHM) have any debt or covenant issues to note?
Encompass has outstanding warehouse borrowings and disclosed non-compliance with certain earnings covenants on Bank B's facility as of June 30, 2025 and has requested a waiver. The Company also has $5.0 million of 2024 convertible notes outstanding.
What major transactions affected Fathom鈥檚 results recently?
The Company acquired My Home Group in November 2024 for ~$4.2 million consideration and completed the sale of Dagley Insurance Agency in May 2024 with staggered proceeds including $4.0 million received in 2025 and $3.0 million due in 2026.
How many agent licenses did Fathom report and has that changed?
As of June 30, 2025 the Company reported approximately 14,981 agent licenses, up from 12,224 at June 30, 2024 (approximately 22.6% growth year over year).
Fathom Holdings Inc
NASDAQ:FTHM
FTHM Rankings
FTHM Latest News
Aug 12, 2025
Fathom Holdings Reports Second Quarter 2025 Results
Aug 11, 2025
Fathom Expands Market Share in Arizona by Licensing Its intelliAgent Platform to Sovereign AG真人官方ty Partners
FTHM Latest SEC Filings
Aug 12, 2025
[8-K] Fathom Holdings Inc. Reports Material Event
Jul 22, 2025
[144] Fathom Holdings Inc. SEC Filing
Jul 21, 2025
[144] Fathom Holdings Inc. SEC Filing
FTHM Stock Data
37.16M
15.67M
44.51%
11.93%
0.65%
AG真人官方 Estate Services
AG真人官方 Estate Agents & Managers (for Others)
United States
CARY