AG˹ٷ

STOCK TITAN

Heritage Commerce Corp Reports Second Quarter and First Six Months of 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Heritage Commerce Corp (NASDAQ: HTBK) reported its Q2 2025 financial results with adjusted net income of $13.0 million, or $0.21 per share, up from $11.6 million in Q1 2025. The company's reported net income was $6.4 million after including a $9.2 million pre-tax charge primarily related to a legal settlement.

Key Q2 2025 metrics include: total revenue of $47.8 million (up 15% year-over-year), net interest margin of 3.54%, and loans held-for-investment of $3.5 billion (up 5% year-over-year). Total deposits were $4.6 billion, representing a 4% increase from the previous year.

The bank maintained strong credit quality with nonperforming assets to total assets ratio at 0.11% and demonstrated solid capital levels with a common equity tier 1 ratio of 13.3%.

Heritage Commerce Corp (NASDAQ: HTBK) ha comunicato i risultati finanziari del secondo trimestre 2025 con un utile netto rettificato di 13,0 milioni di dollari, pari a 0,21 dollari per azione, in aumento rispetto agli 11,6 milioni di dollari del primo trimestre 2025. L'utile netto riportato dalla società è stato di 6,4 milioni di dollari, dopo aver incluso un addebito ante imposte di 9,2 milioni di dollari principalmente legato a una controversia legale.

I principali indicatori del secondo trimestre 2025 includono: ricavi totali di 47,8 milioni di dollari (in crescita del 15% su base annua), margine di interesse netto del 3,54% e prestiti detenuti per investimento pari a 3,5 miliardi di dollari (in aumento del 5% su base annua). I depositi totali ammontavano a 4,6 miliardi di dollari, con un incremento del 4% rispetto all'anno precedente.

La banca ha mantenuto una solida qualità del credito con un rapporto tra attività non performanti e attività totali pari allo 0,11% e ha dimostrato livelli di capitale solidi con un rapporto common equity tier 1 del 13,3%.

Heritage Commerce Corp (NASDAQ: HTBK) informó sus resultados financieros del segundo trimestre de 2025 con un ingreso neto ajustado de 13,0 millones de dólares, o 0,21 dólares por acción, un aumento respecto a los 11,6 millones de dólares del primer trimestre de 2025. El ingreso neto reportado por la compañía fue de 6,4 millones de dólares tras incluir un cargo antes de impuestos de 9,2 millones de dólares relacionado principalmente con un acuerdo legal.

Las métricas clave del segundo trimestre de 2025 incluyen: ingresos totales de 47,8 millones de dólares (un aumento del 15% interanual), margen neto de interés del 3,54%, y préstamos mantenidos para inversión por 3,5 mil millones de dólares (un aumento del 5% interanual). Los depósitos totales fueron de 4,6 mil millones de dólares, lo que representa un incremento del 4% respecto al año anterior.

El banco mantuvo una sólida calidad crediticia con una proporción de activos no productivos sobre activos totales del 0,11% y demostró niveles sólidos de capital con una ratio de capital común Tier 1 del 13,3%.

Heritage Commerce Corp (NASDAQ: HTBK)� 2025� 2분기 재무 실적� 발표하며 조정 순이� 1,300� 달러(주당 0.21달러)� 기록했으�, 이는 2025� 1분기 1,160� 달러에서 증가� 수치입니�. 회사가 보고� 순이익은 주로 법적 합의와 관련된 920� 달러� 세전 비용� 포함하여 640� 달러였습니�.

2025� 2분기 주요 지표는 다음� 같습니다: � 수익 4,780� 달러(전년 대� 15% 증가), 순이자마� 3.54%, 그리� 투자� 대출금 35� 달러(전년 대� 5% 증가). � 예금은 46� 달러� 전년 대� 4% 증가했습니다.

읶행은 비수� 자산 대� 총자� 비율 0.11%� 강력� 신용 품질� 유지했으�, 보통� 자기자본 비율 13.3%� 견고� 자본 수준� 보여주었습니�.

Heritage Commerce Corp (NASDAQ: HTBK) a publié ses résultats financiers du deuxième trimestre 2025 avec un résultat net ajusté de 13,0 millions de dollars, soit 0,21 dollar par action, en hausse par rapport à 11,6 millions de dollars au premier trimestre 2025. Le résultat net déclaré de la société s'est élevé à 6,4 millions de dollars après inclusion d'une charge avant impôts de 9,2 millions de dollars principalement liée à un règlement juridique.

Les principaux indicateurs du deuxième trimestre 2025 comprennent : un chiffre d'affaires total de 47,8 millions de dollars (en hausse de 15 % sur un an), une marge nette d'intérêt de 3,54 % et des prêts détenus à des fins d'investissement s'élevant à 3,5 milliards de dollars (en hausse de 5 % sur un an). Les dépôts totaux s'élevaient à 4,6 milliards de dollars, soit une augmentation de 4 % par rapport à l'année précédente.

La banque a maintenu une qualité de crédit solide avec un ratio d'actifs non performants sur actifs totaux de 0,11 % et a démontré des niveaux de capital solides avec un ratio de fonds propres de catégorie 1 commune de 13,3 %.

Heritage Commerce Corp (NASDAQ: HTBK) meldete seine Finanzergebnisse für das zweite Quartal 2025 mit einem bereinigten Nettogewinn von 13,0 Millionen US-Dollar bzw. 0,21 US-Dollar je Aktie, gegenüber 11,6 Millionen US-Dollar im ersten Quartal 2025. Der gemeldete Nettogewinn des Unternehmens betrug 6,4 Millionen US-Dollar nach Berücksichtigung einer Vorsteuerbelastung von 9,2 Millionen US-Dollar, die hauptsächlich mit einer Rechtsstreitigkeit zusammenhängt.

Wichtige Kennzahlen für das zweite Quartal 2025 umfassen: Gesamtumsatz von 47,8 Millionen US-Dollar (ein Anstieg von 15 % im Jahresvergleich), Nettozinsmarge von 3,54 % und Kredite zur Investition in Höhe von 3,5 Milliarden US-Dollar (ein Anstieg von 5 % im Jahresvergleich). Die Gesamteinlagen beliefen sich auf 4,6 Milliarden US-Dollar, was einem Anstieg von 4 % gegenüber dem Vorjahr entspricht.

Die Bank behielt eine starke Kreditqualität bei, mit einem Verhältnis von notleidenden Vermögenswerten zu Gesamtvermögen von 0,11 %, und zeigte solide Kapitalwerte mit einer Common Equity Tier 1 Ratio von 13,3 %.

Positive
  • Total revenue increased 15% year-over-year to $47.8 million
  • Adjusted net income grew 40% year-over-year to $13.0 million
  • Net interest margin expanded to 3.54% from 3.26% year-over-year
  • Loans held-for-investment increased 5% year-over-year to $3.5 billion
  • Total deposits grew 4% year-over-year to $4.6 billion
  • Strong credit quality maintained with NPAs at 0.11% of total assets
Negative
  • $9.2 million pre-tax charge for legal settlement impacted earnings
  • Reported net income declined 31% year-over-year to $6.4 million
  • Total deposits decreased 1% quarter-over-quarter
  • Classified assets to total assets increased to 0.69% from 0.64% year-over-year
  • Common equity tier 1 capital ratio declined to 13.3% from 13.4% year-over-year

Insights

HTBK's Q2 shows improved adjusted earnings despite legal settlement charges, with positive loan growth and expanding NIM.

Heritage Commerce Corp delivered mixed results in Q2 2025, with adjusted net income of $13.0 million ($0.21 per share) showing an 11% increase quarter-over-quarter and 40% year-over-year. However, reported earnings were significantly impacted by $9.2 million in pre-tax charges primarily related to a legal settlement, resulting in reported net income of just $6.4 million ($0.10 per share).

The bank's core performance shows several positive trends. The net interest margin expanded to 3.54%, up from 3.39% in Q1 and 3.26% a year ago, driven by higher yields on loans and securities. Total revenue increased 4% quarter-over-quarter to $47.8 million, while loans grew 1% to $3.5 billion.

On the balance sheet side, deposits decreased 1% to $4.6 billion, which the bank attributed to seasonal outflows typical for Q2. This resulted in the loan-to-deposit ratio rising to 76.38% from 74.45% in the previous quarter.

Asset quality remains stable with nonperforming assets to total assets at 0.11%, unchanged from the previous quarter. The bank maintains strong capital positions with a common equity tier 1 ratio of 13.3% and total capital ratio of 15.5%, providing significant cushion above regulatory requirements.

The adjusted efficiency ratio improved to 61.01% from 63.96% in Q1 and 67.55% a year ago, indicating better operational efficiency excluding the one-time legal charges. The improvement was primarily driven by higher revenue generation rather than cost cutting, as adjusted noninterest expenses remained relatively stable.

While the legal settlement creates some near-term noise in the results, the underlying business fundamentals appear solid with expanding margins, loan growth, and stable asset quality positioning the bank well for continued performance improvement in the coming quarters.

SAN JOSE, Calif., July 24, 2025 (GLOBE NEWSWIRE) -- Heritage Commerce Corp (Nasdaq: HTBK), (the “Company�), the holding company for Heritage Bank of Commerce (the “Bank�) today announced its financial results for the second quarter and six months ended June 30, 2025. All data are unaudited.

REPORTED SECOND QUARTER 2025 HIGHLIGHTS:
Net IncomeEarnings Per SharePre-Provision Net Revenue
("PPNR")
(1)
Fully Tax Equivalent
("FTE") Net Interest
Margin
(1)
Efficiency Ratio(1)Tangible Book Value Per
Share
(1)
$6.4 million$0.10 $9.4 million3.54%80.23%$8.49


ADJUSTED SECOND QUARTER 2025 HIGHLIGHTS:(1)
Net IncomeEarnings Per SharePPNR(1)FTE Net Interest Margin(1)Efficiency Ratio(1)Tangible Book Value Per
Share
(1)
$13.0 million$0.21 $18.6 million3.54%61.01%$8.59


CEO COMMENTARY:
“We executed well in the second quarter, generating a higher level of net income and earnings per share, excluding significant charges primarily related to a legal settlement,� said Clay Jones, President and Chief Executive Officer. “We had positive trends in loan growth, an expansion in our net interest margin, and stable asset quality, while deposits declined due to seasonal outflows that we typically see in the second quarter. Our loan growth was well diversified across our portfolios. We continue to successfully add new clients by offering a superior banking experience and generate loan growth while maintaining our disciplined underwriting and pricing criteria.�

“We have a strong balance sheet with a high level of capital and liquidity and healthy asset quality, which provides a strong foundation to weather periods of economic volatility. We are well positioned to navigate the current environment and expect to see positive trends in loan growth, the net interest margin, and expense management,� said Mr. Jones.

LINKED-QUARTER BASISYEAR-OVER-YEAR

FINANCIAL HIGHLIGHTS:

� Total revenue of $47.8 million, an increase of 4%, or $1.7 million
� Noninterest expense of $38.3 million includes an accrual of $9.2 million for pre-tax charges primarily related to a legal settlement
� Reported net income of $6.4 million and earnings per share of $0.10, down 45% and 47%, from $11.6 million and $0.19, respectively
� Adjusted net income(1) of $13.0 million and adjusted earnings per share(1) of $0.21, both metrics up 11% from $11.6 million and $0.19, respectively
� Total revenue of $47.8 million, an increase of 15%, or $6.1 million
� Noninterest expense of $38.3 million includes an accrual of $9.2 million for pre-tax charges primarily related to a legal settlement
� Reported net income of $6.4 million and earnings per share of $0.10, down 31% and 33%, from $9.2 million and $0.15, respectively
� Adjusted net income(1) of $13.0 million and adjusted earnings per share(1) of $0.21, both metrics up 40% from $9.2 million and $0.15, respectively

FINANCIAL CONDITION:

� Loans held-for-investment (“HFI�) of $3.5 billion, up $47.4 million or 1%
� Total deposits of $4.6 billion, down $55.9 million, or 1%
� Loan to deposit ratio of 76.38%, up from 74.45%
� Total shareholders� equity of $694.7 million, down $1.5 million
� Increase in loans HFI of $154.5 million, or 5%

� Increase in total deposits of $182.7 million, or 4%
� Loan to deposit ratio of 76.38%, up from 76.04%
� Increase in total shareholders� equity of $15.5 million

CREDIT QUALITY:

� Nonperforming assets (“NPAs�) to total assets of 0.11% for both quarters
� NPAs to total assets of 0.11% for both quarters
� Classified assets to total assets of 0.69%, compared to 0.73%
� Classified assets to total assets of 0.69%, compared to 0.64%

KEY PERFORMANCE METRICS:

� FTE net interest margin(1) of 3.54%, an increase from 3.39%
� Common equity tier 1 capital ratio of 13.3%, compared to 13.6%
� Total capital ratio of 15.5%, compared to 15.9%
� Tangible common equity ratio(1) of 9.85%, an increase of 1% from 9.78%
� FTE net interest margin(1) of 3.54%, an increase from 3.26%
� Common equity tier 1 capital ratio of 13.3%, compared to 13.4%
� Total capital ratio of 15.5%, compared to 15.6%
� Tangible common equity ratio(1) of 9.85%, a decrease of 1% from 9.91%

(1)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release. All references to “adjusted� operating metrics exclude the $9.2 million of charges primarily related to a legal settlement in the second quarter and first six months of 2025 as presented in the reconciliation of non-GAAP financial measures at the end of this press release.

Results of Operations:

Reported net income was $6.4 million, or $0.10 per average diluted common share, for the second quarter of 2025. Adjusted net income(2) was $13.0 million, or $0.21 per average diluted common share, for the second quarter of 2025, compared to $11.6 million, or $0.19 per average diluted common share, for the first quarter of 2025, and $9.2 million, or $0.15 per average diluted common share, for the second quarter of 2024. The annualized return on average assets was 0.47% and annualized return on average equitywas 3.68% for the second quarter of 2025, compared to 0.85% and 6.81%, respectively, for the first quarter of 2025, and 0.71% and 5.50%, respectively, for the second quarter of 2024. The adjusted annualized return on average assets(2) was 0.95% and adjusted annualized return on average tangible common equity(2) was 9.92% for the second quarter of 2025, compared to 0.85% and 9.09%, respectively, for the first quarter ended of 2025, and 0.71% and 7.43%, respectively, for the second quarter of 2024.

Reported net income was $18.0 million, or $0.29 per average diluted common share, for the first six months of 2025. Adjusted net income(2) was $24.6 million, or $0.40 per average diluted common share, for the first six months of 2025, compared to $19.4 million, or $0.32 per average diluted common share, for the first six months of 2024. The annualized return on average assets was 0.66% and annualized return on average equity was 5.23% for the six months ended June 30, 2025, compared to 0.75% and 5.79%, respectively, for the six months ended June 30, 2024. The adjusted annualized return on average assets(2) was 0.90% and annualized return on average tangible common equity(2) was 9.51% for the six months ended June 30, 2025, compared to 0.75% and 7.84%, respectively, for the six months ended June 30, 2024.

Total revenue, which is defined as net interest income before provision for credit losses on loans plus noninterest income, increased $1.7 million, or 4%, to $47.8 million for the second quarter of 2025, compared to $46.1 million for the first quarter of 2025, and increased $6.1 million, or 15%, from $41.7 million for the second quarter of 2024. Total revenue increased $9.9 million, or 12%, to $93.8 million for the first six months of 2025, compared to $83.9 million for the first six months of 2024.

For the second quarter and first six months of 2025, the Company’s reported PPNR(2), which is defined as total revenue less adjusted noninterest expense(2) was $9.4 million and $26.0 million, respectively. The adjusted PPNR(2) was $18.6 million for the second quarter of 2025, compared to $16.6 million for the first quarter of 2025, and $13.5 million for the second quarter of 2024. For the six months of 2025, the Company’s adjusted PPNR(2) was $35.2 million, compared to $28.1 million for the six months of 2024.

Net interest income totaled $44.8 million for the second quarter of 2025, an increase of $1.4 million, or 3%, compared to $43.4 million for the first quarter of 2025. The FTE net interest margin(2) was 3.54% for the second quarter of 2025, an increase over 3.39% for the first quarter of 2025 primarily due to an increase in the average yields and average balances of loans and securities, partially offset by a decrease in the average balances of deposits resulting in a lower average balance of overnight funds.

Net interest income increased $5.9 million, or 15%, to $44.8 million, compared to $38.9 million for the second quarter of 2024. The FTE net interest margin(2) increased from 3.23% for the second quarter of 2024 primarily due to lower rates paid on customer deposits, an increase in the average yields and average balances of loans and securities, and an increase in the average balance of deposits resulting in a higher average balance of overnight funds, partially offset by a lower average yield on overnight funds.

For the first six months of 2025, net interest income increased $9.8 million, or 12% to $88.2 million, compared to $78.4 million for the first six months of 2024. The FTE net interest margin(2) increased 20 basis points to 3.47% for the first six months of 2025, from 3.27% for the first six months of 2024, primarily due to an increase in the average balances of average interest earning assets, and an increase in the average yields on loans and securities, partially offset by higher rates paid on client deposits and a lower yield on overnight funds.

We recorded a provision for credit losses on loans of $516,000 for the second quarter of 2025, compared to $274,000 for the first quarter of 2025, and $471,000 for the second quarter of 2024. There was a provision for credit losses on loans of $790,000 for the six months ended June 30, 2025, compared to $655,000 for the six months ended June 30, 2024. The increase in the provision for credit losses on loans for the second quarter and first six months of 2025 was primarily due to loan growth.

Total noninterest income increased to $3.0 million for the second quarter of 2025, compared to $2.7 million for the first quarter of 2025, and $2.9 million for the second quarter of 2024, primarily due to higher termination and facility fees. The increase in noninterest income in the second quarter of 2025 was partially offset by a $219,000 gain on proceeds from company-owned life insurance in the second quarter of 2024.

Total noninterest income increased 3% to $5.7 million for the first six months of 2025, compared to $5.5 million for the first six months of 2024, primarily due to higher termination and facility fees, partially offset by a $219,000 gain on proceeds from company-owned life insurance in the first six months of 2024.

(2)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release.

Reported noninterest expense for the second quarter of 2025 and first six months of 2025 totaled $38.3 million and $67.8 million, respectively. During the second quarter of 2025, the Company recorded expenses of $9.2 million, primarily due to pre-tax charges related to the settlement of certain litigation matters, including the anticipated settlement of a previously disclosed class action and California Private Attorneys General Act (“PAGA�) lawsuit that alleged the violation of certain California wage-and-hour and related laws and regulations, and charges related to the planned closure of a Bank branch. Adjusted noninterest expense(3) was $29.1 million, compared to $29.5 million for the first quarter of 2025, and $28.2 million for the second quarter of 2024. Adjusted noninterest expense(3) for the first six months of 2025 was $58.6 million, compared to $55.7 million for the first six months of 2024.

Income tax expense decreased to $2.5 million for the second quarter of 2025, compared to $4.7 million for the first quarter of 2025, and $3.8 million for the second quarter of 2024, primarily due to lower pre-tax income. The effective tax rate for the second quarter of 2025 was 28.5%, compared to 28.8% for the first quarter of 2025, and 29.4% for the second quarter of 2024.

Income tax expense for the six months ended June 30, 2025 was $7.2 million, compared to $8.1 million for the six months ended June 30, 2024. The effective tax rate for six months ended June 30, 2025 was 28.7%, compared to 29.4% for the six months ended June 30, 2024.

The reported efficiency ratio(3) for the second quarter and first six month of 2025 was 80.23% and 72.24%, respectively. The adjusted efficiency ratio(3) improved to 61.01% for the second quarter of 2025, compared to 63.96% for the first quarter of 2025, as a result of higher total revenue. The adjusted efficiency ratio(3) improved from 67.55% for the second quarter of 2024, primarily due to higher total revenue, partially offset by higher noninterest expense. The adjusted efficiency ratio(3) improved to 62.45% for the first six months of 2025 from 66.44% for the first six months of 2024, primarily due to higher total revenue, partially offset by higher noninterest expense.

Full time equivalent employees were 350 at both June 30, 2025 and March 31, 2025, and 353 at June 30, 2024.

Financial Condition and Capital Management:

Total assets remained relatively flat at $5.5 billion at both June 30, 2025 and March 31, 2025. Total assets increased 4% from $5.3 billion at June 30, 2024, primarily due to an increase in deposits resulting in an increase in overnight funds, and an increase in loans.

Investment securities available-for-sale (at fair value) decreased to $307.0 million at June 30, 2025, compared to $371.0 million at March 31, 2025, primarily due to maturities and paydowns, partially offset by purchases. Investment securities available-for-sale totaled $273.0 million at June 30, 2024. The pre-tax unrealized loss on the securities available-for-sale portfolio was $448,000, or $396,000 net of taxes, which equaled less than 1% of total shareholders� equity at June 30, 2025.

During the first six months of 2025, the Company purchased $87.2 million of agency mortgage-backed securities, $79.8 million of collateralized mortgage obligations, and $44.8 million of U.S. Treasury securities, for total purchases of $211.8 million in the available-for-sale portfolio. Securities purchased had a book yield of 4.82% and an average life of 4.55 years.

Investment securities held-to-maturity (at amortized cost, net of allowance for credit losses of ($16,000), totaled $561.2 million at June 30, 2025, compared to $576.7 million at March 31, 2025, and $621.2 million at June 30, 2024. The fair value of the securities held-to-maturity portfolio was $486.5 million at June 30, 2025. The pre-tax unrecognized loss on the securities held-to-maturity portfolio was $74.7 million, or $52.7 million net of taxes, which equaled 7.6% of total shareholders� equity at June 30, 2025.

The unrealized and unrecognized losses in both the available-for-sale and held-to-maturity portfolios were due to higher interest rates at June 30, 2025 compared to when the securities were purchased. The issuers are of high credit quality and all principal amounts are expected to be repaid when the securities mature. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline.

Loans HFI, net of deferred costs and fees, increased $47.4 million, or 1% to $3.5 billion at June 30, 2025, compared to $3.5 billion at March 31, 2025, and increased $154.5 million, or 5%, from $3.4 billion at June 30, 2024. Loans HFI, excluding residential mortgages, increased $58.3 million, or 2% to $3.1 billion at June 30, 2025, compared to $3.0 billion at March 31, 2025, and increased $184.9 million, or 6%, from $2.9 billion at June 30, 2024.

Commercial and industrial line utilization was 32% at June 30, 2025, compared to 31% at both March 31, 2025, and June 30, 2024. Commercial real estate (“CRE�) loans totaled $2.0 billion at June 30, 2025, of which 31% were owner occupied and 31% were investor CRE loans. Owner occupied CRE loans totaled 31% at March 31, 2025 and 32% at June 30, 2024. Approximately 24% of the Company’s loan portfolio consisted of floating interest rate loans at both June 30, 2025 and March 31, 2025, compared to 27% at June 30, 2024.

At June 30, 2025, paydowns and maturities of investment securities and fixed interest rate loans maturing within one year totaled $311.0 million.

(3)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release.

Total deposits decreased $55.9 million, or 1%, to $4.6 billion at June 30, 2025, compared to $4.7 billion at March 31, 2025, primarily due to season outflows. Total deposits increased $182.7 million, or 4% from $4.4 billion at June 30, 2024.

The following table shows the Company’s deposit types as a percentage of total deposits at the dates indicated:

June30,March 31,June30,
DEPOSITS TYPE % TO TOTAL DEPOSITS202520252024
Demand, noninterest-bearing25%24%27%
Demand, interest-bearing21%20%21%
Savings and money market28%29%25%
Time deposits� under $2501%1%1%
Time deposits� $250 and over4%5%4%
Insured Cash Sweep ("ICS")/Certificate of Deposit Registry
Service ("CDARS") - interest-bearing demand, money
market and time deposits21%21%22%
Total deposits100%100%100%

The loan to deposit ratio was 76.38% at June 30, 2025, compared to 74.45% at March 31, 2025, and 76.04% at June 30, 2024.

The Company’s total available liquidity and borrowing capacity was $3.1 billion at June 30, 2025, compared to $3.2 billion at March 31, 2025, and $3.0 billion at June 30, 2024.

Total shareholders� equity was $694.7 million at June 30, 2025, compared to $696.2 million at March 31, 2025, and $679.2 million at June 30, 2024. The change in shareholders� equity at June 30, 2025 is primarily a function of net income and the decrease in the total accumulated other comprehensive loss, partially offset by dividends to stockholders.

Total accumulated other comprehensive loss of $5.0 million at June 30, 2025 was comprised of $2.5 million in actuarial losses associated with split dollar insurance contracts, $2.2 million in actuarial losses associated with the supplemental executive retirement plan, unrealized losses on securities available-for-sale of $396,000, and a $42,000 unrealized gain on interest-only strip from SBA loans.

The Company’s consolidated capital ratios exceeded regulatory guidelines and the Bank’s capital ratios exceeded regulatory guidelines under the prompt corrective action (“PCA�) regulatory guidelines for a well-capitalized financial institution, and the Basel III minimum regulatory requirements at June 30, 2025.

Reported tangible book value per share(4) was $8.49 at June 30, 2025. Adjusted tangible book value per share(4) was $8.59 at June 30, 2025, compared to $8.48 at March 31, 2025, and $8.22 at June 30, 2024.

The Company is authorized to repurchase up to $15.0 million of the Company’s shares of its issued and outstanding common stock under its share repurchase program authorized by the Board of Directors in July 2024. During the second quarter of 2025, the Company repurchased 207,989 shares of its common stock with a weighted average price of $9.19 for a total of $1.9 million. The remaining capacity under this share repurchase program was $13.1 million at June 30, 2025. In July 2025, the Company’s Board of Directors extended the program for one year, expiring on July 31, 2026.

Credit Quality:
The provision for credit losses on loans totaled $516,000 for the second quarter of 2025, compared to a $274,000 provision for credit losses on loans for the first quarter of 2025 and a provision for credit losses on loans of $471,000 for the second quarter of 2024. Net charge-offs totaled $145,000 for the second quarter of 2025, compared to $965,000 for the first quarter of 2025, and $405,000 for the second quarter of 2024.

The provision for credit losses on loans totaled $790,000 for the first six months of 2025, compared to a $655,000 provision for credit losses on loans for the first six months of 2024. Net charge-offs totaled $1.1 million for the first six months of 2025, compared to $659,000 for the first six months of 2024.

The allowance for credit losses on loans (“ACLL�) at June 30, 2025 was $48.6million, or 1.38% of total loans, representing 787% of total nonperforming loans. The ACLL at March 31, 2025 was $48.3million, or 1.38% of total loans, representing 765% of total nonperforming loans. The ACLL at June 30, 2024 was $48.0 million, or 1.42% of total loans, representing 795% of total nonperforming loans. The reduction to the allowance for credit on losses on loans reflects our credit assessment and economic factors.

NPAs were $6.2 million at June 30, 2025, compared to $6.3 million at March 31, 2025, and $6.0 million at June 30, 2024. There were no foreclosed assets on the balance sheet at June 30, 2025, March 31, 2025, or June 30, 2024. There were no Shared National Credits (“SNCs�) or material purchased participations included in NPAs or total loans at June 30, 2025, March 31, 2025, or June 30, 2024.

Classified assets totaled $37.5 million, or 0.69% of total assets, at June 30, 2025, compared to $40.0 million, or 0.73% of total assets, at March 31, 2025, and $33.6 million, or 0.64% of total assets, at June 30, 2024.

(4)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release.


Heritage Commerce Corp, a bank holding company established in October1997, is the parent company of Heritage Bank of Commerce, established in 1994 and headquartered in San Jose, CA with full-service branches in Danville, Fremont, Gilroy, Hollister, Livermore, Los Altos, Los Gatos, Morgan Hill, Oakland, Palo Alto, Pleasanton, Redwood City, San Francisco, San Jose, San Mateo, San Rafael, and Walnut Creek. Heritage Bank of Commerce is an SBA Preferred Lender. Bay View Funding, a subsidiary of Heritage Bank of Commerce, is based in San Jose, CA and provides business-essential working capital factoring financing to various industries throughout the United States. For more information, please visit . The contents of our website are not incorporated into, and do not form a part of, this release or of our filings with the Securities and Exchange Commission.

Reclassifications

During the first quarter of 2025, we reclassified Federal Home Loan Bank (“FHLB�) and Federal Reserve Bank (“FRB�) stock dividends from interest income to noninterest income and the related average asset balances were reclassified from interest earning assets to other assets on the “Net Interest Income and Net Interest Margin� tables. The amounts for the prior periods were reclassified to conform to the current presentation. These reclassifications did not affect previously reported net income or shareholders� equity.

Non-GAAP Financial Measures

Financial results are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP�) and prevailing practices in the banking industry. However, certain non-GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance.These measures include “adjusted� operating metrics that have been adjusted to exclude notable expenses incurred in the second quarter as well as other performance measures and ratios adjusted for notable items. Management believes these non-GAAP financial measures enhance comparability between periods and in some instances are common in the banking industry. These non-GAAP financial measures should be supplemental to primary GAAP financial measures and should not be read in isolation or relied upon as a substitute for primary GAAP financial measures. A reconciliation of GAAP to non-GAAP financial measures is presented in the tables at the end of this press release under “Reconciliation of Non-GAAP Financial Measures.�

Forward-Looking Statement Disclaimer

Certain matters discussed in this press release constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are inherently uncertain in that they reflect plans and expectations for future events. These statements may include, among other things, those relating to the Company’s future financial performance, plans and objectives regarding future events, expectations regarding changes in interest rates and market conditions, projected cash flows of our investment securities portfolio, the performance of our loan portfolio, loan growth, expenses, net interest margin, estimated net interest income resulting from a shift in interest rates, expectation of high credit quality issuers ability to repay, as well as statements relating to the anticipated effects on the Company’s financial condition and results of operations from expected developments or events. Any statements that reflect our belief about, confidence in, or expectations for future events, performance or condition should be considered forward-looking statements. Readers should not construe these statements as assurances of a given level of performance, nor as promises that we will take actions that we currently expect to take. All statements are subject to various risks and uncertainties, many of which are outside our control and some of which may fall outside our ability to predict or anticipate. Accordingly, our actual results may differ materially from our projected results, and we may take actions or experience events that we do not currently expect. Risks and uncertainties that could cause our financial performance to differ materially from our goals, plans, expectations and projections expressed in forward-looking statements include those set forth in our filings with the Securities and Exchange Commission,Item 1A of the Company’s Quarterly Report on Form10-Q for the quarter ended March 31, 2025, and include: (i) cybersecurity risks that may affect us directly or may impact us indirectly by virtue of their effects on our clients, markets or vendors, including our ability to identify and address cybersecurity risks, including those posed by the increasing use of artificial intelligence (such as, but not limited to, ransomware, data security breaches, “denial of service� attacks, “hacking� and identity theft) affecting us, our clients, and our third-party vendors and service providers; (ii) events that affect our ability to attract, recruit, and retain qualified officers and other personnel to implement our strategic plan, and that enable current and future personnel to protect and develop our relationships with clients, and to promote our business, results of operations and growth prospects; (iii) media items and consumer confidence as those factors affect our clients� confidence in the banking system generally and in our bank specifically; (iv) adequacy of our risk management framework, disclosure controls and procedures and internal control over financial reporting; (v) the effects of recent wildfires affecting Southern California, which have affected certain clients and certain loans secured by mortgages in Los Angeles County, and which are affecting or may, in the future, affect other clients in those and other markets throughout California; (vi) market, geographic and sociopolitical factors that arise by virtue of the fact that we operate primarily in the general San Francisco Bay Area of Northern California; (vii) risks of geographic concentration of our client base, our loans, and the collateral securing our loans, as those clients and assets may be particularly subject to natural disasters and to events and conditions that directly or indirectly affect those regions, including the particular risks of natural disasters (including earthquakes, fires, and flooding) and other events that disproportionately affect that region; (viii) political events that have accompanied or that may in the future accompany or result from recent political changes, particularly including sociopolitical events and conditions that result from political conflicts and law enforcement activities that may adversely affect our markets or our clients; (ix) our ability to estimate accurately, and to establish adequate reserves against, the risk of loss associated with our loan and lease portfolios and our factoring business; (x) inflationary pressures and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans to clients, whether held in the portfolio or in the secondary market; (xi) factors that affect the value and liquidity of our investment portfolios, particularly the values of securities available-for-sale; (xii) factors that affect our liquidity and our ability to meet client demands for withdrawals from deposit accounts and undrawn lines of credit, including our cash on hand and the availability of funds from our own lines of credit; (xiii) increased capital requirements for our continual growth or as imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all; (xiv) the expense and uncertain resolution of litigation matters whether occurring in the ordinary course of business or otherwise, particularly including but not limited to the effects of recent and ongoing developments in California labor and employment laws, regulations and court decisions; (xv) operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent; and (xvi) our success in managing the risks involved in the foregoing factors.

Member FDIC

For additional information, email:


FortheQuarterEnded:PercentChangeFrom:For the Six Months Ended:
CONSOLIDATED INCOME STATEMENTSJune30,March31,June30,March31,June30,June30,June30,Percent
(in $000’s, unaudited)2025202520242025202420252024Change
Interest income$63,025$61,832$58,4892%8%$124,857$115,4508%
Interest expense18,22018,47219,622(1)%(7)%36,69237,080(1)%
Net interest income before provision
forcredit losses on loans44,80543,36038,8673%15%88,16578,37012%
Provision for credit losses on loans51627447188%10%79065521%
Net interest income after provision
forcreditlosses on loans44,28943,08638,3963%15%87,37577,71512%
Noninterest income:
Service charges and fees on deposit
accounts9298928914%4%1,8211,7683%
FHLB and FRB stock dividends584590588(1)%(1)%1,1741,178
Increase in cash surrender value of
lifeinsurance5485385212%5%1,0861,0395%
Termination fees22787100161%127%314113178%
Gain on sales of SBA loans879876(11)%14%185254(27)%
Servicing income618290(26)%(32)%143180(21)%
Gain on proceeds from company-owned
life insurance219N/A(100)%219(100)%
Other54140937932%43%95075027%
Total noninterest income2,9772,6962,86410%4%5,6735,5013%
Noninterest expense:
Salaries and employee benefits16,22716,57515,794(2)%3%32,80231,3035%
Occupancy and equipment2,5252,5342,6890%(6)%5,0595,132(1)%
Professional fees1,8191,5801,07215%70%3,3992,39942%
Other17,7648,7678,633103%106%26,53116,89057%
Total noninterest expense38,33529,45628,18830%36%67,79155,72422%
Income before income taxes8,93116,32613,072(45)%(32)%25,25727,492(8)%
Income tax expense2,5424,7003,838(46)%(34)%7,2428,092(11)%
Net income$ 6,389$ 11,626$ 9,234(45)%(31)%$ 18,015$ 19,400(7)%
PERCOMMONSHAREDATA
(unaudited)
Basic earnings per share$0.10$0.19$0.15(47)%(33)%$0.29$0.32(9)%
Diluted earnings per share$0.10$0.19$0.15(47)%(33)%$0.29$0.32(9)%
Weighted average shares outstanding - basic61,508,18061,479,57961,279,9140%0%61,493,88061,233,2690%
Weighted average shares outstanding - diluted61,624,60061,708,36161,438,0880%0%61,664,94261,446,4840%
Common shares outstanding at period-end61,446,76361,611,12161,292,0940%0%61,446,76361,292,0940%
Dividend per share$0.13$0.13$0.130%0%$0.26$0.260%
Book value per share$11.31$11.30$11.080%2%$11.31$11.082%
Tangible book value per share(1)$8.49$8.48$8.220%3%$8.49$8.223%
KEYPERFORMANCE METRICS
(in $000's, unaudited)
Annualized return on average equity3.68%6.81%5.50%(46)%(33)%5.23%5.79%(10)%
Annualized return on average tangible
common equity(1)4.89%9.09%7.43%(46)%(34)%6.97%7.84%(11)%
Annualized return on average assets0.47%0.85%0.71%(45)%(34)%0.66%0.75%(12)%
Annualized return on average tangible assets(1)0.48%0.88%0.74%(45)%(35)%0.68%0.78%(13)%
Net interest margin (FTE)(1)3.54%3.39%3.23%4%10%3.47%3.27%6%
Total revenue$47,782$46,056$41,7314%15%93,83883,87112%
Pre-provision net revenue(1)$9,447$16,600$13,543(43)%(30)%26,04728,147(7)%
Efficiency ratio(1)80.23%63.96%67.55%25%19%72.24%66.44%9%
AVERAGEBALANCES
(in$000’s,unaudited)
Average assets$5,458,420$5,559,896$5,213,171(2)%5%$5,508,878$5,195,9036%
Average tangible assets(1)$5,284,972$5,386,001$5,037,673(2)%5%$5,335,207$5,020,1346%
Average earning assets$5,087,089$5,188,317$4,840,670(2)%5%$5,137,424$4,825,5876%
Average loans held-for-sale$2,250$2,290$1,503(2)%50%$2,270$2,1267%
Average loans held-for-investment$3,504,518$3,429,014$3,328,3582%5%$3,466,975$3,312,7995%
Average deposits$4,618,007$4,717,517$4,394,545(2)%5%$4,667,487$4,377,3477%
Average demand deposits - noninterest-bearing$1,146,494$1,167,330$1,127,145(2)%2%$1,156,854$1,152,1110%
Average interest-bearing deposits$3,471,513$3,550,187$3,267,400(2)%6%$3,510,633$3,225,2369%
Average interest-bearing liabilities$3,511,237$3,589,872$3,306,972(2)%6%$3,550,338$3,264,7889%
Average equity$697,016$692,733$675,1081%3%$694,886$673,7003%
Average tangible common equity(1)$523,568$518,838$499,6101%5%$521,215$497,9315%


(1)This is a non-GAAP financial measure as defined and discussed under Non-GAAP Financial ѱ𲹲ܰ� in this press release.

FortheQuarterEnded:
CONSOLIDATED INCOME STATEMENTSJune30,March31,December31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
Interest income$63,025$61,832$64,043$60,852$58,489
Interest expense18,22018,47220,44821,52319,622
Net interest income before provision
forcredit losses on loans44,80543,36043,59539,32938,867
Provision for credit losses on loans5162741,331153471
Net interest income after provision
forcreditlosses on loans44,28943,08642,26439,17638,396
Noninterest income:
Service charges and fees on deposit
accounts929892885908891
FHLB and FRB stock dividends584590590586588
Increase in cash surrender value of
lifeinsurance548538528530521
Termination fees227871846100
Gain on sales of SBA loans87981259476
Servicing income61827710890
Gain on proceeds from company-owned
life insurance219
Other541409552554379
Total noninterest income2,9772,6962,7752,8262,864
Noninterest expense:
Salaries and employee benefits16,22716,57516,97615,67315,794
Occupancy and equipment2,5252,5342,4952,5992,689
Professional fees1,8191,5801,7111,3061,072
Other17,7648,7679,1227,9778,633
Total noninterest expense38,33529,45630,30427,55528,188
Income before income taxes8,93116,32614,73514,44713,072
Income tax expense2,5424,7004,1143,9403,838
Net income$ 6,389$ 11,626$ 10,621$ 10,507$ 9,234
PERCOMMONSHAREDATA
(unaudited)
Basic earnings per share$0.10$0.19$0.17$0.17$0.15
Diluted earnings per share$0.10$0.19$0.17$0.17$0.15
Weighted average shares outstanding - basic61,508,18061,479,57961,320,50561,295,87761,279,914
Weighted average shares outstanding - diluted61,624,60061,708,36161,679,73561,546,15761,438,088
Common shares outstanding at period-end61,446,76361,611,12161,348,09561,297,34461,292,094
Dividend per share$0.13$0.13$0.13$0.13$0.13
Book value per share$11.31$11.30$11.24$11.18$11.08
Tangible book value per share(1)$8.49$8.48$8.41$8.33$8.22
KEYPERFORMANCE METRICS
(in $000's, unaudited)
Annualized return on average equity3.68%6.81%6.16%6.14%5.50%
Annualized return on average tangible
common equity(1)4.89%9.09%8.25%8.27%7.43%
Annualized return on average assets0.47%0.85%0.75%0.78%0.71%
Annualized return on average tangible assets(1)0.48%0.88%0.78%0.81%0.74%
Net interest margin (FTE)(1)3.54%3.39%3.32%3.15%3.23%
Total revenue$47,782$46,056$46,370$42,155$41,731
Pre-provision net revenue(1)$9,447$16,600$16,066$14,600$13,543
Efficiency ratio(1)80.23%63.96%65.35%65.37%67.55%
AVERAGEBALANCES
(in$000’s,unaudited)
Average assets$5,458,420$5,559,896$5,607,840$5,352,067$5,213,171
Average tangible assets(1)$5,284,972$5,386,001$5,433,439$5,177,114$5,037,673
Average earning assets$5,087,089$5,188,317$5,235,986$4,980,082$4,840,670
Average loans held-for-sale$2,250$2,290$2,260$1,493$1,503
Average loans held-for-investment$3,504,518$3,429,014$3,388,729$3,359,647$3,328,358
Average deposits$4,618,007$4,717,517$4,771,491$4,525,946$4,394,545
Average demand deposits - noninterest-bearing$1,146,494$1,167,330$1,222,393$1,172,304$1,127,145
Average interest-bearing deposits$3,471,513$3,550,187$3,549,098$3,353,642$3,267,400
Average interest-bearing liabilities$3,511,237$3,589,872$3,588,755$3,393,264$3,306,972
Average equity$697,016$692,733$686,263$680,404$675,108
Average tangible common equity(1)$523,568$518,838$511,862$505,451$499,610

(1)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release.

EndofPeriod:PercentChangeFrom:
CONSOLIDATED BALANCE SHEETSJune30,March31,June30,March31,June30,
(in $000’s, unaudited)20252025202420252024
ASSETS
Cash and due from banks$55,360$44,281$37,49725%48%
Other investments and interest-bearing deposits
in other financial institutions666,432700,769610,763(5)%9%
Securities available-for-sale, at fair value307,035370,976273,043(17)%12%
Securities held-to-maturity, at amortized cost561,205576,718621,178(3)%(10)%
Loans - held-for-sale - SBA, including deferred costs1,1561,8841,899(39)%(39)%
Loans - held-for-investment:
Commercial492,231489,241477,9291%3%
AG˹ٷ estate:
CRE - owner occupied627,810616,825594,5042%6%
CRE - non-owner occupied1,390,4191,363,2751,283,3232%8%
Land and construction149,460136,106125,37410%19%
Home equity120,763119,138126,5621%(5)%
Multifamily285,016284,510268,9680%6%
Residential mortgages454,419465,330484,809(2)%(6)%
Consumer and other14,66112,74118,75815%(22)%
Loans3,534,7793,487,1663,380,2271%5%
Deferred loan fees, net(446)(268)(434)66%3%
Total loans - held-for-investment, net of deferred fees3,534,3333,486,8983,379,7931%5%
Allowance for credit losses on loans(48,633)(48,262)(47,954)1%1%
Loans, net3,485,7003,438,6363,331,8391%5%
Company-owned life insurance82,29681,74980,1531%3%
Premises and equipment, net9,7659,77210,3100%(5)%
Goodwill167,631167,631167,6310%0%
Other intangible assets5,5325,9867,521(8)%(26)%
Accrued interest receivable and other assets125,125115,853121,1908%3%
Total assets$ 5,467,237$ 5,514,255$ 5,263,024(1)%4%
LIABILITIES AND SHAREHOLDERS� EQUITY
Liabilities:
Deposits:
Demand, noninterest-bearing$1,151,242$1,128,593$1,187,3202%(3)%
Demand, interest-bearing955,504949,068928,2461%3%
Savings and money market1,320,1421,353,2931,126,520(2)%17%
Time deposits - under $25035,35637,59239,046(6)%(9)%
Time deposits - $250 and over210,818213,357203,886(1)%3%
ICS/CDARS - interest-bearing demand, money market
and time deposits954,2721,001,365959,592(5)%(1)%
Total deposits4,627,3344,683,2684,444,610(1)%4%
Subordinated debt, net of issuance costs39,72839,69139,5770%0%
Accrued interest payable and other liabilities105,47195,10699,63811%6%
Total liabilities4,772,5334,818,0654,583,825(1)%4%
Shareholders� Equity:
Common stock509,888511,596508,3430%0%
Retained earnings189,794191,401182,571(1)%4%
Accumulated other comprehensive loss(4,978)(6,807)(11,715)(27)%(58)%
Total shareholders' equity694,704696,190679,1990%2%
Total liabilities and shareholders� equity$ 5,467,237$ 5,514,255$ 5,263,024(1)%4%


EndofPeriod:
CONSOLIDATED BALANCE SHEETSJune30,March31,December31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
ASSETS
Cash and due from banks$55,360$44,281$29,864$49,722$37,497
Other investments and interest-bearing deposits
in other financial institutions666,432700,769938,259906,588610,763
Securities available-for-sale, at fair value307,035370,976256,274237,612273,043
Securities held-to-maturity, at amortized cost561,205576,718590,016604,193621,178
Loans - held-for-sale - SBA, including deferred costs1,1561,8842,3751,6491,899
Loans - held-for-investment:
Commercial492,231489,241531,350481,266477,929
AG˹ٷ estate:
CRE - owner occupied627,810616,825601,636602,062594,504
CRE - non-owner occupied1,390,4191,363,2751,341,2661,310,5781,283,323
Land and construction149,460136,106127,848125,761125,374
Home equity120,763119,138127,963124,090126,562
Multifamily285,016284,510275,490273,103268,968
Residential mortgages454,419465,330471,730479,524484,809
Consumer and other14,66112,74114,83714,17918,758
Loans3,534,7793,487,1663,492,1203,410,5633,380,227
Deferred loan fees, net(446)(268)(183)(327)(434)
Total loans - held-for-investment, net of deferred fees3,534,3333,486,8983,491,9373,410,2363,379,793
Allowance for credit losses on loans(48,633)(48,262)(48,953)(47,819)(47,954)
Loans, net3,485,7003,438,6363,442,9843,362,4173,331,839
Company-owned life insurance82,29681,74981,21180,68280,153
Premises and equipment, net9,7659,77210,14010,39810,310
Goodwill167,631167,631167,631167,631167,631
Other intangible assets5,5325,9866,4396,9667,521
Accrued interest receivable and other assets125,125115,853119,813123,738121,190
Total assets$ 5,467,237$ 5,514,255$ 5,645,006$ 5,551,596$ 5,263,024
LIABILITIES AND SHAREHOLDERS� EQUITY
Liabilities:
Deposits:
Demand, noninterest-bearing$1,151,242$1,128,593$1,214,192$1,272,139$1,187,320
Demand, interest-bearing955,504949,068936,587913,910928,246
Savings and money market1,320,1421,353,2931,325,9231,309,6761,126,520
Time deposits - under $25035,35637,59238,98839,06039,046
Time deposits - $250 and over210,818213,357206,755196,945203,886
ICS/CDARS - interest-bearing demand, money market
and time deposits954,2721,001,3651,097,586997,803959,592
Total deposits4,627,3344,683,2684,820,0314,729,5334,444,610
Subordinated debt, net of issuance costs39,72839,69139,65339,61539,577
Accrued interest payable and other liabilities105,47195,10695,59597,09699,638
Total liabilities4,772,5334,818,0654,955,2794,866,2444,583,825
Shareholders� Equity:
Common stock509,888511,596510,070509,134508,343
Retained earnings189,794191,401187,762185,110182,571
Accumulated other comprehensive loss(4,978)(6,807)(8,105)(8,892)(11,715)
Total shareholders' equity694,704696,190689,727685,352679,199
Total liabilities and shareholders� equity$ 5,467,237$ 5,514,255$ 5,645,006$ 5,551,596$ 5,263,024


At or For the Quarter Ended:PercentChangeFrom:
CREDIT QUALITY DATAJune30,March31,June30,March31,June30,
(in $000’s, unaudited)20252025202420252024
Nonaccrual loans - held-for-investment:
Land and construction loans$4,198$4,793$4,774(12)%(12)%
Home equity and other loans728927108(21)%574%
Residential mortgages607N/AN/A
Commercial loans49132490052%(45)%
CRE loans31N/AN/A
Total nonaccrual loans - held-for-investment:6,0556,0445,7820%5%
Loans over 90 days past due
and still accruing123268248(54)%(50)%
Total nonperforming loans6,1786,3126,030(2)%2%
Foreclosed assetsN/AN/A
Total nonperforming assets$6,178$6,312$6,030(2)%2%
Net charge-offs during the quarter$145$965$405(85)%(64)%
Provision for credit losses on loans during the quarter$516$274$47188%10%
Allowance for credit losses on loans$48,633$48,262$47,9541%1%
Classified assets$37,525$40,034$33,605(6)%12%
Allowance for credit losses on loans to total loans1.38%1.38%1.42%0%(3)%
Allowance for credit losses on loans to total nonperforming loans787.20%764.61%795.26%3%(1)%
Nonperforming assets to total assets0.11%0.11%0.11%0%0%
Nonperforming loans to total loans0.17%0.18%0.18%(6)%(6)%
Classified assets to Heritage Commerce Corp
Tier 1 capital plus allowance forcredit losses on loans7%7%6%0%17%
Classified assets to Heritage Bank of Commerce
Tier 1 capital plus allowance forcredit losses on loans6%7%6%(14)%0%
OTHER PERIOD-END STATISTICS
(in $000’s, unaudited)
Heritage Commerce Corp:
Tangible common equity (1)$521,541$522,573$504,0470%3%
Shareholders� equity / total assets12.71%12.63%12.91%1%(2)%
Tangible common equity / tangible assets (1)9.85%9.78%9.91%1%(1)%
Loan to deposit ratio76.38%74.45%76.04%3%0%
Noninterest-bearing deposits / total deposits24.88%24.10%26.71%3%(7)%
Total capital ratio15.5%15.9%15.6%(3)%(1)%
Tier 1 capital ratio13.3%13.6%13.4%(2)%(1)%
Common Equity Tier 1 capitalratio13.3%13.6%13.4%(2)%(1)%
Tier 1 leverage ratio9.9%9.8%10.2%1%(3)%
Heritage Bank of Commerce:
Tangible common equity / tangible assets (1)10.28%10.15%10.28%1%0%
Total capital ratio15.1%15.4%15.1%(2)%0%
Tier 1 capital ratio13.8%14.1%13.9%(2)%(1)%
Common Equity Tier 1 capitalratio13.8%14.1%13.9%(2)%(1)%
Tier 1 leverage ratio10.4%10.2%10.6%2%(2)%


(1)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release.

At or For the Quarter Ended:
CREDIT QUALITY DATAJune30,March31,December31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
Nonaccrual loans - held-for-investment:
Land and construction loans$4,198$4,793$5,874$5,862$4,774
Home equity and other loans72892729084108
Residential mortgages607
Commercial loans4913241,014752900
CRE loans31
Total nonaccrual loans - held-for-investment:6,0556,0447,1786,6985,782
Loans over 90 days past due
and still accruing123268489460248
Total nonperforming loans6,1786,3127,6677,1586,030
Foreclosed assets
Total nonperforming assets$6,178$6,312$7,667$7,158$6,030
Net charge-offs during the quarter$145$965$197$288$405
Provision for credit losses on loans during the quarter$516$274$1,331$153$471
Allowance for credit losses on loans$48,633$48,262$48,953$47,819$47,954
Classified assets$37,525$40,034$41,661$32,609$33,605
Allowance for credit losses on loans to total loans1.38%1.38%1.40%1.40%1.42%
Allowance for credit losses on loans to total nonperforming loans787.20%764.61%638.49%668.05%795.26%
Nonperforming assets to total assets0.11%0.11%0.14%0.13%0.11%
Nonperforming loans to total loans0.17%0.18%0.22%0.21%0.18%
Classified assets to Heritage Commerce Corp
Tier 1 capital plus allowance forcredit losses on loans7%7%7%6%6%
Classified assets to Heritage Bank of Commerce
Tier 1 capital plus allowance forcredit losses on loans6%7%7%6%6%
OTHER PERIOD-END STATISTICS
(in $000’s, unaudited)
Heritage Commerce Corp:
Tangible common equity (1)$521,541$522,573$515,657$510,755$504,047
Shareholders� equity / total assets12.71%12.63%12.22%12.35%12.91%
Tangible common equity / tangible assets (1)9.85%9.78%9.43%9.50%9.91%
Loan to deposit ratio76.38%74.45%72.45%72.11%76.04%
Noninterest-bearing deposits / total deposits24.88%24.10%25.19%26.90%26.71%
Total capital ratio15.5%15.9%15.6%15.6%15.6%
Tier 1 capital ratio13.3%13.6%13.4%13.4%13.4%
Common Equity Tier 1 capitalratio13.3%13.6%13.4%13.4%13.4%
Tier 1 leverage ratio9.9%9.8%9.6%10.0%10.2%
Heritage Bank of Commerce:
Tangible common equity / tangible assets (1)10.28%10.15%9.79%9.86%10.28%
Total capital ratio15.1%15.4%15.1%15.1%15.1%
Tier 1 capital ratio13.8%14.1%13.9%13.9%13.9%
Common Equity Tier 1 capitalratio13.8%14.1%13.9%13.9%13.9%
Tier 1 leverage ratio10.4%10.2%10.0%10.4%10.6%


(1)This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial ѱ𲹲ܰ� in this press release.

FortheQuarterEndedFortheQuarterEnded
June30,2025March31,2025
InterestAverageInterestAverage
NET INTEREST INCOME AND NET INTEREST MARGINAverageIncome/Yield/AverageIncome/Yield/
(in $000’s, unaudited)BalanceExpenseRateBalanceExpenseRate
Assets:
Loans, core bank$3,020,53441,7385.54%$2,945,072$39,7585.47%
Prepayment fees4730.06%2240.03%
Bay View Funding factored receivables67,7563,34719.81%60,2502,94219.80%
Purchased residential mortgages420,2803,5483.39%427,9633,5973.41%
Loan fair value mark / accretion(1,802)1720.02%(1,981)1810.02%
Loans, gross (1)(2)3,506,76849,2785.64%3,431,30446,7025.52%
Securities - taxable902,6426,3462.82%876,0925,5592.57%
Securities - exempt from Federal tax (3)30,2592723.61%30,4802753.66%
Other investments and interest-bearing deposits
in other financial institutions647,4207,1864.45%850,4419,3544.46%
Total interest earning assets (3)5,087,08963,0824.97%5,188,31761,8904.84%
Cash and due from banks31,04431,869
Premises and equipment, net9,95810,007
Goodwill and other intangible assets173,448173,895
Other assets156,881155,808
Total assets$5,458,420$5,559,896
Liabilities and shareholders� equity:
Deposits:
Demand, noninterest-bearing$1,146,494$1,167,330
Demand, interest-bearing949,8671,4840.63%944,3751,4380.62%
Savings and money market1,313,0548,2052.51%1,323,0388,0732.47%
Time deposits - under $10011,456491.72%11,383471.67%
Time deposits - $100 and over231,6441,9953.45%234,4212,1293.68%
ICS/CDARS - interest-bearing demand, money market
and time deposits965,4925,9492.47%1,036,9706,2482.44%
Total interest-bearing deposits3,471,51317,6822.04%3,550,18717,9352.05%
Total deposits4,618,00717,6821.54%4,717,51717,9351.54%
Short-term borrowings190.00%180.00%
Subordinated debt, net of issuance costs39,7055385.43%39,6675375.49%
Total interest-bearing liabilities3,511,23718,2202.08%3,589,87218,4722.09%
Total interest-bearing liabilities anddemand,
noninterest-bearing / cost of funds4,657,73118,2201.57%4,757,20218,4721.57%
Other liabilities103,673109,961
Total liabilities4,761,4044,867,163
Shareholders� equity697,016692,733
Total liabilities and shareholders� equity$5,458,420$5,559,896
Net interest income / margin (3)44,8623.54%43,4183.39%
Less tax equivalent adjustment (3)(57)(58)
Net interest income$44,8053.53%$43,3603.39%


(1)Includes loans held-for-sale. Nonaccrual loans are included in average balances.
(2)Yield amounts earned on loans include fees and costs. The accretion of net deferred loan fees into loan interest income was $253,000 for the second quarter of 2025, compared to $214,000 for the first quarter of 2025. Prepayment fees totaled $473,000 for the second quarter of 2025, compared to $224,000 for the first quarter of 2025.
(3)Reflects the FTE adjustment for Federal tax-exempt income based on a 21% tax rate. This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial
ѱ𲹲ܰ� in this press release.


FortheQuarterEndedFortheQuarterEnded
June30,2025June30,2024
InterestAverageInterestAverage
NET INTEREST INCOME AND NET INTEREST MARGINAverageIncome/Yield/AverageIncome/Yield/
(in $000’s, unaudited)BalanceExpenseRateBalanceExpenseRate
Assets:
Loans, core bank$3,020,534$41,7385.54%$2,830,260$38,4965.47%
Prepayment fees4730.06%540.01%
Bay View Funding factored receivables67,7563,34719.81%54,7772,91421.40%
Purchased residential mortgages420,2803,5483.39%447,6873,7393.36%
Loan fair value mark / accretion(1,802)1720.02%(2,863)2670.04%
Loans, gross (1)(2)3,506,76849,2785.64%3,329,86145,4705.49%
Securities - taxable902,6426,3462.82%942,5325,4832.34%
Securities - exempt from Federal tax (3)30,2592723.61%31,8032853.60%
Other investments and interest-bearing deposits
in other financial institutions647,4207,1864.45%536,4747,3115.48%
Total interest earning assets (3)5,087,08963,0824.97%4,840,67058,5494.86%
Cash and due from banks31,04433,419
Premises and equipment, net9,95810,216
Goodwill and other intangible assets173,448175,498
Other assets156,881153,368
Total assets$5,458,420$5,213,171
Liabilities and shareholders� equity:
Deposits:
Demand, noninterest-bearing$1,146,494$1,127,145
Demand, interest-bearing949,8671,4840.63%932,1001,7190.74%
Savings and money market1,313,0548,2052.51%1,104,5897,8672.86%
Time deposits - under $10011,456491.72%10,980461.68%
Time deposits - $100 and over231,6441,9953.45%228,2482,2453.96%
ICS/CDARS - interest-bearing demand, money market
and time deposits965,4925,9492.47%991,4837,2072.92%
Total interest-bearing deposits3,471,51317,6822.04%3,267,40019,0842.35%
Total deposits4,618,00717,6821.54%4,394,54519,0841.75%
Short-term borrowings190.00%190.00%
Subordinated debt, net of issuance costs39,7055385.43%39,5535385.47%
Total interest-bearing liabilities3,511,23718,2202.08%3,306,97219,6222.39%
Total interest-bearing liabilities anddemand,
noninterest-bearing / cost of funds4,657,73118,2201.57%4,434,11719,6221.78%
Other liabilities103,673103,946
Total liabilities4,761,4044,538,063
Shareholders� equity697,016675,108
Total liabilities and shareholders� equity$5,458,420$5,213,171
Net interest income/ margin (3)44,8623.54%38,9273.23%
Less tax equivalent adjustment (3)(57)(60)
Net interest income$44,8053.53%$38,8673.23%


(1)Includes loans held-for-sale. Nonaccrual loans are included in average balances.
(2)Yield amounts earned on loans include fees and costs. The accretion of net deferred loan fees into loan interest income was $253,000 for the second quarter of 2025, compared to $117,000 for the second quarter of 2024. Prepayment fees totaled $473,000 for the second quarter of 2025, compared to $54,000 for the second quarter of 2024.
(3)Reflects the FTE adjustment for Federal tax-exempt income based on a 21% tax rate. This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financialѱ𲹲ܰ� in this press release.


FortheSix Months EndedFortheSix Months Ended
June30,2025June30,2024
InterestAverageInterestAverage
NET INTEREST INCOME AND NET INTEREST MARGINAverageIncome/Yield/AverageIncome/Yield/
(in $000’s, unaudited)BalanceExpenseRateBalanceExpenseRate
Assets:
Loans, core bank$2,983,011$81,4965.51%$2,812,805$76,2175.45%
Prepayment fees6970.05%780.01%
Bay View Funding factored receivables64,0246,28919.81%54,1445,75221.36%
Purchased residential mortgages424,1017,1453.40%450,9647,5273.36%
Loan fair value mark / accretion(1,891)3530.02%(2,988)4960.04%
Loans, gross (1)(2)3,469,24595,9805.58%3,314,92590,0705.46%
Securities - taxable889,44011,9052.70%992,50811,6662.36%
Securities - exempt from Federal tax (3)30,3695473.63%31,8715713.60%
Other investments, interest-bearing deposits in other
financial institutions and Federal funds sold748,37016,5404.46%486,28313,2635.48%
Total interest earning assets (3)5,137,424124,9724.91%4,825,587115,5704.82%
Cash and due from banks31,45433,316
Premises and equipment, net9,98210,115
Goodwill and other intangible assets173,671175,769
Other assets156,347151,116
Total assets$5,508,878$5,195,903
Liabilities and shareholders� equity:
Deposits:
Demand, noninterest-bearing$1,156,854$1,152,111
Demand, interest-bearing947,1372,9220.62%926,0743,2730.71%
Savings and money market1,318,01816,2782.49%1,086,08514,5162.69%
Time deposits - under $10011,420961.70%10,962881.61%
Time deposits - $100 and over233,0254,1243.57%224,7304,3093.86%
ICS/CDARS - interest-bearing demand, money market
and time deposits1,001,03312,1972.46%977,38513,8182.84%
Total interest-bearing deposits3,510,63335,6172.05%3,225,23636,0042.24%
Total deposits4,667,48735,6171.54%4,377,34736,0041.65%
Short-term borrowings190.00%170.00%
Subordinated debt, net of issuance costs39,6861,0755.46%39,5351,0765.47%
Total interest-bearing liabilities3,550,33836,6922.08%3,264,78837,0802.28%
Total interest-bearing liabilities anddemand,
noninterest-bearing / cost of funds4,707,19236,6921.57%4,416,89937,0801.69%
Other liabilities106,800105,304
Total liabilities4,813,9924,522,203
Shareholders� equity694,886673,700
Total liabilities and shareholders� equity$5,508,878$5,195,903
Net interest income/ margin (3)88,2803.47%78,4903.27%
Less tax equivalent adjustment (3)(115)(120)
Net interest income$88,1653.46%$78,3703.27%


(1)Includes loans held-for-sale. Nonaccrual loans are included in average balances.
(2)Yield amounts earned on loans include fees and costs. The accretion of net deferred loan fees into loan interest income was $467,000 for the first six months of 2025, compared to $277,000for the six months of 2024. Prepayment fees totaled $697,000 for the first six months of 2025, compared to $78,000 for the first six months of 2024.
(3)Reflects the FTE adjustment for Federal tax-exempt income based on a 21% tax rate. This is a non-GAAP financial measure as defined and discussed under “Non-GAAP Financial
ѱ𲹲ܰ� in this press release.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Management considers net income and earnings per share adjusted to exclude the $9.2 million of charges primarily related to a legal settlement in the second quarter and first six months of 2025 as a useful measurement of the Company’s profitability compared to prior periods.

The following table summarizes components of net income and diluted earnings per share for the periods indicated:

NET INCOME ANDFor the Quarter Ended:
DILUTED EARNINGS PER SHAREJune30,March31,December 31,September 30,June30,
(in $000’s, except per share amounts, unaudited)20252025202420242024
Reported net income (GAAP)$6,389$11,626$10,621$10,507$9,234
Add: pre-tax legal settlement and other charges9,184
Less: related income taxes(2,618)
Adjusted net income (non-GAAP)$12,955$11,626$10,621$10,507$9,234
Weighted average shares outstanding - diluted61,624,60061,708,36161,679,73561,546,15761,438,088
Reported diluted earnings per share$0.10$0.19$0.17$0.17$0.15
Adjusted diluted earnings per share$0.21$0.19$0.17$0.17$0.15


NET INCOME ANDFor the Six Months Ended:
DILUTED EARNINGS PER SHAREJune30,June30,
(in $000’s, except per share amounts, unaudited)20252024
Reported net income (GAAP)$18,015$19,400
Add: pre-tax legal settlement and other charges9,184
Less: related income taxes(2,618)
Adjusted net income (non-GAAP)$24,581$19,400
Weighted average shares outstanding - diluted61,664,94261,446,484
Reported diluted earnings per share$0.29$0.32
Adjusted diluted earnings per share$0.40$0.32

Management considers tangible book value per share as a useful measurement of the Company’s equity. The Company references the return on average tangible common equity and the return on average tangible assets as measurements of profitability.

The following table summarizes components of the tangible book value per share at the dates indicated:

TANGIBLE BOOK VALUE PER SHAREJune30,March 31,December 31,September 30,June30,
(in $000’s, unaudited)20252025202520242024
Capital components:
Total equity (GAAP)$694,704$696,190$689,727$685,352$679,199
Less: preferred stock
Total common equity694,704696,190689,727685,352679,199
Less: goodwill(167,631)(167,631)(167,631)(167,631)(167,631)
Less: other intangible assets(5,532)(5,986)(6,439)(6,966)(7,521)
Reported tangible common equity (non-GAAP)521,541522,573515,657510,755504,047
Add: pre-tax legal settlement and other charges9,184
Less: related income taxes(2,618)
Adjusted tangible common equity (non-GAAP)$528,107$522,573$515,657$510,755$504,047
Common shares outstanding at period-end61,446,76361,611,12161,348,09561,297,34461,292,094
Reported tangible book value per share (non-GAAP)$8.49$8.48$8.41$8.33$8.22
Adjusted tangible book value per share (non-GAAP)$8.59$8.48$8.41$8.33$8.22

The following tables summarize components of the annualized return on average equity, annualized return on average tangible common equity and the annualized return on average assets for the periods indicated:

RETURN ON AVERAGE TANGIBLE COMMON For the Quarter Ended:
EQUITY AND AVERAGE ASSETSJune30,March31,December 31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
Reported net income (GAAP)$6,389$11,626$10,621$10,507$9,234
Add: pre-tax legal settlement and other charges9,184
Less: related income taxes(2,618)
Adjusted net income (non-GAAP)$12,955$11,626$10,621$10,507$9,234
Average tangible common equity components:
Average equity (GAAP)$697,016$692,733$686,263$680,404$675,108
Less: goodwill(167,631)(167,631)(167,631)(167,631)(167,631)
Less: other intangible assets(5,817)(6,264)(6,770)(7,322)(7,867)
Total average tangible common equity (non-GAAP)$523,568$518,838$511,862$505,451$499,610
Annualized return on average equity (GAAP)3.68%6.81%6.16%6.14%5.50%
Reported annualized return on average
tangible common equity (non-GAAP)4.89%9.09%8.25%8.27%7.43%
Adjusted annualized return on average
tangible common equity (non-GAAP)9.92%9.09%8.25%8.27%7.43%
Average assets (GAAP)$5,458,420$5,559,896$5,607,840$5,352,067$5,213,171
Reported annualized return on average assets (GAAP)0.47%0.85%0.75%0.78%0.71%
Adjusted annualized return on average assets (non-GAAP)0.95%0.85%0.75%0.78%0.71%


RETURN ON AVERAGE TANGIBLE COMMON For the Six Months Ended:
EQUITY AND AVERAGE ASSETSJune30,June30,
(in $000’s, unaudited)20252024
Reported net income (GAAP)$18,015$19,400
Add: pre-tax legal settlement and other charges9,184
Less: related income taxes(2,618)
Adjusted net income (non-GAAP)$24,581$19,400
Average tangible common equity components:
Average equity (GAAP)$694,886$673,700
Less: goodwill(167,631)(167,631)
Less: other intangible assets(6,040)(8,138)
Total average tangible common equity (non-GAAP)$521,215$497,931
Annualized return on average equity (GAAP)5.23%5.79%
Reported annualized return on average
tangible common equity (non-GAAP)6.97%7.84%
Adjusted annualized return on average
tangible common equity (non-GAAP)9.51%7.84%
Average assets (GAAP)$5,508,878$5,195,903
Reported annualized return on average assets (GAAP)0.66%0.75%
Adjusted annualized return on average assets (non-GAAP)0.90%0.75%

Management reviews yields on certain asset categories and the net interest margin of the Company on an FTE basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. The following tables summarize components of FTE net interest income of the Company for the periods indicated:

For the Quarter Ended:
NET INTEREST INCOME AND NET INTEREST MARGINJune30,March31,December31,September30,June30,
(in $000’s, unaudited)20252025202420242024
Net interest income before
credit losses on loans (GAAP)$44,805$43,360$43,595$39,329$38,867
Tax-equivalent adjustment on securities -
exempt from Federal tax5758585960
Net interest income, FTE (non-GAAP)$44,862$43,418$43,653$39,388$38,927
Average balance of total interest earning assets$5,087,089$5,188,317$5,235,986$4,980,082$4,840,670
Net interest margin (annualized net interest income divided by the
average balance of total interest earnings assets) (GAAP)3.53%3.39%3.31%3.14%3.23%
Net interest margin, FTE (annualized net interest income, FTE,
divided by the average balance of total
earnings assets) (non-GAAP)3.54%3.39%3.32%3.15%3.23%


For the Six Months Ended:
NET INTEREST INCOME AND NET INTEREST MARGINJune30,June30,
(in $000’s, unaudited)20252024
Net interest income before
credit losses on loans (GAAP)$88,165$78,370
Tax-equivalent adjustment on securities - exempt from Federal tax115120
Net interest income, FTE (non-GAAP)$88,280$78,490
Average balance of total interest earning assets$5,137,424$4,825,587
Net interest margin (annualized net interest income divided by the
average balance of total interest earnings assets) (GAAP)3.46%3.27%
Net interest margin, FTE (annualized net interest income, FTE, divided by the
average balance of total interest earnings assets) (non-GAAP)3.47%3.27%

Management views its non-GAAP PPNR as a key metric for assessing the Company’s earnings power. The following table summarizes the components of PPNR for the periods indicated:

For the Quarter Ended:
PRE-PROVISION NET REVENUEJune30,March31,December 31,September 30,June30,
(in $000’s, unaudited)20252025202420252024
Net interest income before credit losses on loans$44,805$43,360$43,595$39,329$38,867
Noninterest income2,9772,6962,7752,8262,864
Total revenue47,78246,05646,370$42,155$41,731
Less: Noninterest expense(38,335)(29,456)(30,304)(27,555)(28,188)
Reported PPNR (non-GAAP)9,44716,60016,066$14,600$13,543
Add: pre-tax legal settlement and other charges9,184
Adjusted PPNR (non-GAAP)$18,631$16,600$16,066$14,600$13,543


For the Six Months Ended:
PRE-PROVISION NET REVENUEJune30,June30,
(in $000’s, unaudited)20252024
Net interest income before credit losses on loans$88,165$78,370
Noninterest income5,6735,501
Total revenue93,83883,871
Less: Noninterest expense(67,791)(55,724)
Reported PPNR (non-GAAP)26,04728,147
Add: pre-tax legal settlement and other charges9,184
Adjusted PPNR (non-GAAP)$35,231$28,147

The efficiency ratio is a non-GAAP financial measure, which is calculated by dividing noninterest expense by total revenue (net interest income plus noninterest income), and measures how much it costs to produce one dollar of revenue. The following tables summarize components of noninterest expense andthe efficiency ratio of the Company for the periods indicated:

For the Quarter Ended:
NONINTEREST EXPENSE ANDEFFICIENCY RATIOJune30,March31,December 31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
Reported noninterest expense (GAAP)$38,335$29,456$30,304$27,555$28,188
Less: pre-tax legal settlement and other charges(9,184)
Adjusted noninterest expense (non-GAAP)$29,151$29,456$30,304$27,555$28,188
Net interest income before credit losses on loans$44,805$43,360$43,595$39,329$38,867
Noninterest income2,9772,6962,7752,8262,864
Total revenue$47,782$46,056$46,370$42,155$41,731
Reported efficiency ratio (noninterest expense divided
by total revenue) (non-GAAP)80.23%63.96%65.35%65.37%67.55%
Adjusted efficiency ratio (adjusted noninterest expense
divided by total revenue) (non-GAAP)61.01%63.96%65.35%65.37%67.55%


For the Six Months Ended:
NONINTEREST EXPENSE ANDEFFICIENCY RATIOJune30,June30,
(in $000’s, unaudited)20252024
Reported noninterest expense (GAAP)$67,791$55,724
Less: pre-tax legal settlement and other charges(9,184)
Adjusted noninterest expense (non-GAAP)$58,607$55,724
Net interest income before credit losses on loans$88,165$79,548
Noninterest income5,6734,323
Total revenue$93,838$83,871
Reported efficiency ratio (noninterest expense divided
by total revenue) (non-GAAP)72.24%66.44%
Adjusted efficiency ratio (adjusted noninterest expense
divided by total revenue) (non-GAAP)62.46%66.44%

Management considers the tangible common equity ratio as a useful measurement of the Company’s and the Bank’s equity. The following table summarizes components of the tangible common equity to tangible assets ratio of the Company at the dates indicated:

TANGIBLE COMMON EQUITY TO TANGIBLE ASSETSJune30,March31,December31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
Capital components:
Total equity (GAAP)$694,704$696,190$689,727$685,352$679,199
Less: preferred stock
Total common equity694,704696,190689,727685,352679,199
Less: goodwill(167,631)(167,631)(167,631)(167,631)(167,631)
Less: other intangible assets(5,532)(5,986)(6,439)(6,966)(7,521)
Total tangible common equity (non-GAAP)$521,541$522,573$515,657$510,755$504,047
Asset components:
Total assets (GAAP)$5,467,237$5,514,255$5,645,006$5,551,596$5,263,024
Less: goodwill(167,631)(167,631)(167,631)(167,631)(167,631)
Less: other intangible assets(5,532)(5,986)(6,439)(6,966)(7,521)
Total tangible assets (non-GAAP)$5,294,074$5,340,638$5,470,936$5,376,999$5,087,872
Tangible common equity / tangible assets (non-GAAP)9.85%9.78%9.43%9.50%9.91%

The following table summarizes components of the tangible common equity to tangible assets ratio of the Bank at the dates indicated:

TANGIBLE COMMON EQUITY TO TANGIBLE ASSETSJune30,March31,December31,September 30,June30,
(in $000’s, unaudited)20252025202420242024
Capital components:
Total equity (GAAP)$717,103$715,605$709,379$704,585$697,964
Less: preferred stock
Total common equity717,103715,605709,379704,585697,964
Less: goodwill(167,631)(167,631)(167,631)(167,631)(167,631)
Less: other intangible assets(5,532)(5,986)(6,439)(6,966)(7,521)
Total tangible common equity (non-GAAP)$543,940$541,988$535,309$529,988$522,812
Asset components:
Total assets (GAAP)$5,464,618$5,512,160$5,641,646$5,548,576$5,260,500
Less: goodwill(167,631)(167,631)(167,631)(167,631)(167,631)
Less: other intangible assets(5,532)(5,986)(6,439)(6,966)(7,521)
Total tangible assets (non-GAAP)$5,291,455$5,338,543$5,467,576$5,373,979$5,085,348
Tangible common equity / tangible assets (non-GAAP)10.28%10.15%9.79%9.86%10.28%

FAQ

What was Heritage Commerce Corp's (HTBK) adjusted earnings per share in Q2 2025?

Heritage Commerce Corp reported adjusted earnings of $0.21 per share in Q2 2025, up from $0.19 in Q1 2025 and $0.15 in Q2 2024.

How much was HTBK's legal settlement charge in Q2 2025?

The company recorded $9.2 million in pre-tax charges primarily related to a legal settlement of a class action and California PAGA lawsuit regarding wage-and-hour regulations.

What was Heritage Commerce Corp's net interest margin in Q2 2025?

The bank's net interest margin was 3.54% in Q2 2025, an increase from 3.39% in Q1 2025 and 3.26% in Q2 2024.

How much did HTBK's total deposits grow year-over-year in Q2 2025?

Total deposits increased 4% year-over-year to $4.6 billion, though they decreased 1% quarter-over-quarter due to seasonal outflows.

What was Heritage Commerce Corp's loan-to-deposit ratio in Q2 2025?

The loan-to-deposit ratio was 76.38% in Q2 2025, up from 74.45% in the previous quarter.
Heritage Comm Corp

NASDAQ:HTBK

HTBK Rankings

HTBK Latest News

HTBK Latest SEC Filings

HTBK Stock Data

625.19M
59.16M
4.03%
78.86%
1.55%
Banks - Regional
State Commercial Banks
United States
SAN JOSE