AG˹ٷ

STOCK TITAN

Meridian Corporation Reports First Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

Meridian (MRBK) reported Q1 2025 net income of $2.4 million, or $0.21 per diluted share, down from $2.7 million in Q1 2024. Pre-provision net revenue increased 30.2% year-over-year to $8.4 million.

Key metrics include:

  • Net interest margin: 3.46%
  • Return on average assets: 0.40%
  • Return on average equity: 5.57%
  • Total assets: $2.5 billion

Commercial loans grew $49.5 million (3%) and deposits increased $123.4 million (6%) quarter-over-quarter. Non-performing loans rose $7.1 million to $52.2 million, primarily due to distressed SBA loans. The Board declared a quarterly cash dividend of $0.125 per share, payable May 19, 2025.

Meridian (MRBK) ha riportato un utile netto di 2,4 milioni di dollari nel primo trimestre del 2025, pari a 0,21 dollari per azione diluita, in calo rispetto ai 2,7 milioni del primo trimestre 2024. Il reddito netto pre-accantonamenti è aumentato del 30,2% su base annua, raggiungendo 8,4 milioni di dollari.

Le metriche principali includono:

  • Margine di interesse netto: 3,46%
  • Rendimento medio degli attivi: 0,40%
  • Rendimento medio del capitale proprio: 5,57%
  • Totale attivi: 2,5 miliardi di dollari

I prestiti commerciali sono cresciuti di 49,5 milioni di dollari (3%) e i depositi sono aumentati di 123,4 milioni di dollari (6%) trimestre su trimestre. I prestiti in sofferenza sono aumentati di 7,1 milioni, raggiungendo 52,2 milioni, principalmente a causa di prestiti SBA in difficoltà. Il Consiglio ha dichiarato un dividendo trimestrale in contanti di 0,125 dollari per azione, pagabile il 19 maggio 2025.

Meridian (MRBK) reportó un ingreso neto de 2,4 millones de dólares en el primer trimestre de 2025, o 0,21 dólares por acción diluida, disminuyendo desde 2,7 millones en el primer trimestre de 2024. Los ingresos netos antes de provisiones aumentaron un 30,2% interanual, alcanzando los 8,4 millones de dólares.

Las métricas clave incluyen:

  • Margen neto de intereses: 3,46%
  • Retorno sobre activos promedio: 0,40%
  • Retorno sobre capital promedio: 5,57%
  • Activos totales: 2,5 mil millones de dólares

Los préstamos comerciales crecieron 49,5 millones de dólares (3%) y los depósitos aumentaron 123,4 millones de dólares (6%) trimestre a trimestre. Los préstamos en mora subieron 7,1 millones, llegando a 52,2 millones, principalmente debido a préstamos SBA en dificultades. La Junta declaró un dividendo trimestral en efectivo de 0,125 dólares por acción, pagadero el 19 de mayo de 2025.

Meridian (MRBK)� 2025� 1분기 순이익으� 240� 달러, 희석 주당 0.21달러� 보고했으�, 이는 2024� 1분기� 270� 달러에서 감소� 수치입니�. 충당� � 순수�은 전년 동기 대� 30.2% 증가� 840� 달러� 기록했습니다.

주요 지표는 다음� 같습니다:

  • 순이자마�: 3.46%
  • 평균자산수익�: 0.40%
  • 평균자기자본수익�: 5.57%
  • 총자�: 25� 달러

상업 대출은 분기별로 4950� 달러(3%) 증가했고, 예금은 1� 2340� 달러(6%) 증가했습니다. 부� 대출은 710� 달러 증가하여 5220� 달러가 되었으며, 주로 SBA 대� 부� 때문입니�. 이사회는 1주당 0.125달러� 분기 현금 배당금을 선언했으�, 지급일은 2025� 5� 19일입니다.

Meridian (MRBK) a annoncé un bénéfice net de 2,4 millions de dollars pour le premier trimestre 2025, soit 0,21 dollar par action diluée, en baisse par rapport à 2,7 millions au premier trimestre 2024. Le revenu net avant provisions a augmenté de 30,2 % en glissement annuel pour atteindre 8,4 millions de dollars.

Les indicateurs clés sont les suivants :

  • Marge nette d’intérêt : 3,46 %
  • Retour sur actifs moyens : 0,40 %
  • Retour sur fonds propres moyens : 5,57 %
  • Actifs totaux : 2,5 milliards de dollars

Les prêts commerciaux ont augmenté de 49,5 millions de dollars (3 %) et les dépôts de 123,4 millions de dollars (6 %) d’un trimestre à l’autre. Les prêts non performants ont augmenté de 7,1 millions pour atteindre 52,2 millions, principalement en raison de prêts SBA en difficulté. Le conseil d’administration a déclaré un dividende trimestriel en espèces de 0,125 dollar par action, payable le 19 mai 2025.

Meridian (MRBK) meldete für das erste Quartal 2025 einen Nettogewinn von 2,4 Millionen US-Dollar bzw. 0,21 US-Dollar je verwässerter Aktie, gegenüber 2,7 Millionen US-Dollar im ersten Quartal 2024. Der Nettoerlös vor Rückstellungen stieg im Jahresvergleich um 30,2 % auf 8,4 Millionen US-Dollar.

Wichtige Kennzahlen umfassen:

  • Nettozinsmarge: 3,46 %
  • Rendite auf durchschnittliche Aktiva: 0,40 %
  • Rendite auf durchschnittliches Eigenkapital: 5,57 %
  • Gesamtvermögen: 2,5 Milliarden US-Dollar

Die gewerblichen Kredite wuchsen quartalsübergreifend um 49,5 Millionen US-Dollar (3 %) und die Einlagen stiegen um 123,4 Millionen US-Dollar (6 %). Die notleidenden Kredite stiegen um 7,1 Millionen auf 52,2 Millionen, hauptsächlich aufgrund von belasteten SBA-Krediten. Der Vorstand erklärte eine vierteljährliche Bardividende von 0,125 US-Dollar je Aktie, zahlbar am 19. Mai 2025.

Positive
  • Pre-provision net revenue increased 30.2% year-over-year to $8.4M
  • Commercial loans grew by $49.5M (3%) quarter-over-quarter
  • Total deposits increased $123.4M (6%) with strong non-interest bearing deposit growth
  • Net interest margin improved to 3.46%
Negative
  • Net income declined to $2.4M from $2.7M year-over-year
  • Non-performing loans increased $7.1M to $52.2M
  • Return on average assets decreased to 0.40% from 0.47% year-over-year
  • Mortgage group reported larger pre-tax loss in Q1 2025 vs Q1 2024

Insights

Meridian's Q1 showed mixed results: PPNR up 30% YoY despite earnings decline, with strong deposit/loan growth offset by SBA credit challenges.

Meridian 's first quarter results reveal a bank experiencing operational growth amid credit quality challenges. While net income declined to $2.4 million ($0.21/share) from $5.6 million in Q4 2024 and $2.7 million in Q1 2024, the underlying business shows resilience. The 30.2% year-over-year increase in pre-provision net revenue to $8.4 million reflects solid core operations despite headline earnings pressure.

The net interest margin improved to 3.46%, continuing a four-quarter positive trend that demonstrates effective balance sheet management in a challenging rate environment. This margin improvement, coupled with strong loan growth of 12% annualized (excluding leases) and robust deposit growth of 6% (with non-interest-bearing deposits surging 34%), indicates healthy business expansion.

The primary earnings pressure stems from credit quality deterioration, with provision for credit losses increasing to $5.2 million, up $1.6 million quarter-over-quarter. Non-performing loans rose by $7.1 million to $52.2 million, with SBA loans comprising $19.1 million of this total. Management attributes these issues to interest rate impacts on SBA borrowers rather than fundamental underwriting problems.

The wealth management division continues to perform well, contributing $726,000 in pre-tax income, while the mortgage segment faces challenges with decreased volume and declining loan officer headcount. The 9.30% Community Bank Leverage Ratio provides adequate capital cushion above regulatory requirements despite recent credit challenges.

The maintained quarterly dividend of $0.125 per share signals management's confidence in the bank's financial position despite near-term headwinds. The divergence between growing PPNR and declining net income underscores the temporary nature of current credit challenges versus the improving core banking business.

MALVERN, Pa., April 25, 2025 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

Three Months Ended
(Dollars in thousands, except per share data)((Unaudited)March 31,
2025
December 31,
2024
March 31,
2024
Income:
Net income$2,399$5,600$2,676
Diluted earnings per common share$0.21$0.49$0.24
Pre-provision net revenue (PPNR) (1)$8,357$11,167$6,419
(1) See Non-GAAP reconciliation in the Appendix
  • Net income for the quarter ended March 31, 2025 was $2.4 million, or $0.21 per diluted share.

  • Pre-provision net revenue1 for the quarter was $8.4million, up $1.9 million or 30.2% from 1Q 2024.

  • Net interest margin was 3.46% for the first quarter of 2025, with a loan yield of 7.19%.

  • Return on average assets and return on average equity for the first quarter of 2025 were 0.40% and 5.57%, respectively.

  • Total assets at March 31, 2025 were $2.5 billion, compared to $2.4 billion at December 31, 2024 and $2.3 billion at March 31, 2024.

  • Commercial loans, excluding leases, increased $49.5 million, or 3% for the quarter.

  • First quarter deposit growth was $123.4 million, or 6%.

  • Non-interest-bearing deposits were up $82.6 million or 34%, quarter over quarter.

  • On April24, 2025, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable May19, 2025 to shareholders of record as of May12, 2025.

Christopher J. Annas, Chairman and CEO commented:

Meridian’s first quarter 2025 earnings of $2.4 million were slightly below the first quarter 2024 net income of $2.7 million however PPNR was up 30%, reflecting overall healthy growth in our business units and good expense control. Our earnings were negatively affected by higher provisioning resulting mainly from distressed SBA loans, which have been impacted by the dramatic rate rise. The remediation process for SBA loans is lengthy due to procedural requirements, which we follow diligently to assure the government guaranty, but we are making progress. On a positive note, our net interest margin was 3.46% and has shown consistent improvement over the last four quarters.

Loan growth in the first quarter was 12% annualized (minus expected lease paydowns) and all commercial groups contributed. The Delaware Valley region is plagued by a lack of homes for sale, so construction and other residential building is in demand. Our commercial/industrial lending has benefited from disruption in a recent local bank combination, from where we hired a senior lender with a deep list of contacts throughout the region. We expect many opportunities from this individual and his future hires.

Meridian Wealth Partners continued its strong performance with pre-tax income of $726 thousand for the quarter. A slight increase in assets under management combined with overall better fee percentages contributed to the gain. We are poised for better growth in this segment as our expanded loan customer base provides referral business, and with the recent hiring of a senior wealth professional to help focus on other opportunities.

The mortgage group had a larger pre-tax loss in 1Q25 vs 1Q24, mainly due to lower volume and a lesser loan officer count. The first quarter is seasonally weaker, but we are encouraged by the forecast for greater home inventory in both our Delaware Valley and Maryland markets. That has been a much bigger factor for loan originations than mortgage rates.

Our solid growth in PPNR has enabled us to manage the spike in non-performing loans, as we work intensely to remediate these credits. The growth in first quarter loan volume and expansion in net interest margin should continue to help drive further improvement in profitability.

Select Condensed Financial Information

As of or forthethree months ended(Unaudited)
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
(Dollars in thousands, except per share data)
Income:
Net income$2,399$5,600$4,743$3,326$2,676
Basic earnings per common share0.210.500.430.300.24
Diluted earnings per common share0.210.490.420.300.24
Net interest income19,77619,29918,24216,84616,609
Balance Sheet:
Total assets$2,528,586$2,385,867$2,387,721$2,351,584$2,292,923
Loans, net of fees and costs2,071,6752,030,4372,008,3961,988,5351,956,315
Total deposits2,128,7422,005,3681,978,9271,915,4361,900,696
Non-interest bearing deposits323,485240,858237,207224,040220,581
Stockholders' equity173,266171,522167,450162,382159,936
Balance Sheet Average Balances:
Total assets$2,420,571$2,434,270$2,373,261$2,319,295$2,269,047
Total interest earning assets2,330,2242,342,6512,277,5232,222,1772,173,212
Loans, net of fees and costs2,039,6762,029,7391,997,5741,972,7401,944,187
Total deposits2,036,2082,043,5051,960,1451,919,9541,823,523
Non-interest bearing deposits244,161259,118246,310229,040233,255
Stockholders' equity174,734171,214165,309162,119159,822
Performance Ratios (Annualized):
Return on average assets0.40%0.92%0.80%0.58%0.47%
Return on average equity5.57%13.01%11.41%8.25%6.73%

Income Statement - First Quarter 2025 Compared to Fourth Quarter 2024

First quarter net income decreased $3.2 million, or 57.2%, to $2.4 million due to decreased non-interest income as the prior quarter included a $4.0 million gain on sale of MSR's and a $317 thousand gain on sale of OREO, partially offset by a $1.0 million charge for early lease termination. The first quarter provision for credit losses increased over the prior quarter by $1.6 million. Net interest income increased $477 thousand and non-interest expenses decreased $2.7 million. Detailed explanations of the major categories of income and expense follow below.

Net Interest income

Interest income decreased $869 thousand quarter-over-quarter on a tax equivalent basis, driven by both two less days in the period as well as a lower level of average earning assets, which decreased by $12.4 million. On a rate basis, the yield on earnings assets increased 2 basis points.

Average total loans, excluding residential loans for sale, increased $10.0 million. The largest drivers of this increase were commercial, commercial real estate, and small business loans which on a combined basis increased $21.2 million on average, partially offset by a decrease in average leases of $10.6 million. Home equity, residential real estate, consumer and other loans held in portfolio decreased on a combined basis $602 thousand on average.

Total interest expense decreased $1.3 million, quarter-over-quarter, also driven by two fewer days in the period and a lower volume of time deposits and borrowings. On a rate basis, all deposit types experienced a decrease in the cost, with the overall cost of deposits dropping 21 basis points. Interest expense on total deposits decreased $1.5 million and interest expense on borrowings decreased $139 thousand. During the period, interest-bearing checking accounts and money market accounts increased $9.9 million and $37.9 million on average, respectively, while time deposits decreased $40.2 million on average. Borrowings decreased $6.7 million on average.

Overall the net interest margin increased 17 basis points to 3.46% as the cost of funds declined and the yield on earning assets increased slightly.

Provision for Credit Losses

The overall provision for credit losses for the first quarter increased $1.6 million to $5.2 million, from $3.6 million in the fourth quarter. The first quarter provision increased due to an increase of $7.1 million in non-performing loans which led to an increase of $2.3 million in specific reserves on such loans. SBA loans make up $6.9 million of these additional non-performing loans, of which $3.8 million are guaranteed by the SBA. The increase in provision was also partially impacted by unfavorable changes in certain macro-economic factors used in the model due to current economic and market uncertainty.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

Three Months Ended
(Dollars in thousands)March 31,
2025
December 31,
2024
$ Change% Change
Mortgage banking income$3,393$5,516$(2,123)(38.5)%
Wealth management income1,5351,52780.5%
SBA loan income7481,143(395)(34.6)%
Earnings on investment in life insurance222224(2)(0.9)%
Net (loss) gain on sale of MSRs(52)3,992(4,044)(101.3)%
Gain on sale of OREO317(317)(100.0)%
Net change in the fair value of derivative instruments149(146)295(202.1)%
Net change in the fair value of loans held-for-sale102(163)265(162.6)%
Net change in the fair value of loans held-for-investment170(552)722(130.8)%
Net (loss) gain on hedging activity21192(171)(89.1)%
Other1,0361,229(193)(15.7)%
Total non-interest income$7,324$13,279$(5,955)(44.8)%

Total non-interest income decreased $6.0 million, or 44.8%, quarter-over-quarter largely due to recognizing a gain on sale of MSRs of $4.0 million in the prior quarter, combined with a $2.1 million decline in mortgage banking income, and a change in gains of $171 thousand in hedging activity. These declines in income were partially offset by favorable derivative and loan related fair value changes. Mortgage loan sales decreased $68.1 million or 31.5% quarter over quarter driving lower gain on sale income in addition to a lower overall margin, leading to the lower level of mortgage banking income.

SBA loan income decreased $395 thousand due to a lower level of SBA loan sales. SBA loans sold for the quarter-ended March 31, 2025 totaled $12.1 million, down $7.8 million, or 39.1%, compared to the quarter-ended December 31, 2024. The gross margin on SBA sales was 8.7% for the quarter, up from 7.5% for the previous quarter.

Non-interest expense

The following table presents the components of non-interest expense for the periods indicated:

Three Months Ended
(Dollars in thousands)March 31,
2025
December 31,
2024
$ Change% Change
Salaries and employee benefits$11,385$12,429$(1,044)(8.4)%
Occupancy and equipment1,3382,270(932)(41.1)%
Professional fees7631,134(371)(32.7)%
Data processing and software1,4791,553(74)(4.8)%
Advertising and promotion779839(60)(7.2)%
Pennsylvania bank shares tax2692432610.7%
Other2,7302,943(213)(7.2)%
Total non-interest expense$18,743$21,411$(2,668)(12.5)%

Overall salaries and benefits decreased $1.0 million. Bank and wealth segments combined decreased $245 thousand, while the mortgage segment decreased $799 thousand. Mortgage segment salaries, commissions, and employee benefits expense are impacted by volume and decreased commensurate with the lower levels of originations, which were down $63.5 million from the prior quarter. Occupancy and equipment expense decreased $932 thousand, net, due to fees, credits and other disposal costs for the early termination of the Blue Bell lease that occurred in the prior quarter. Professional fees decreased $371 thousand over the prior period mainly due to the results of cost control efforts on certain internal audit fees, legal fees and consulting fees, while other non-interest expense decreased $213 thousand due to a decline in certain business development costs, other loan related fees, and OREO related expenses.

Balance Sheet - March 31, 2025 Compared to December 31, 2024

Total assets increased $142.7 million, or 6.0%, to $2.5 billion as of March 31, 2025 from $2.4 billion at December 31, 2024. Interest-earning cash increased $91.8 million, or 419.7%, to $113.6 million as of March 31, 2025 from December 31, 2024, as a temporary deposit of $103 million from a long standing customer was on hand for several weeks. In addition, loan growth contributed to the overall increase in total assets over this period.

Portfolio loan growth was $42.0 million, or 2.1% quarter-over-quarter. The portfolio growth was generated from commercial mortgage loans which increased $21.2 million, or 2.6%, construction loans which increased $18.3 million, or 7.1%, small business loans which increased $5.3 million, or 3.4%, and commercial & industrial loans which increased $4.6 million, or 1.3%. Lease financings decreased $9.2 million, or 12.1% from December 31, 2024, partially offsetting the above noted loan growth, but this decline was expected as we continue to refocus away from lease originations.

Total deposits increased $123.4 million, or 6.2% quarter-over-quarter, led by non-interest bearing deposit growth of $82.6 million. Non-interest bearing deposits benefited from a late quarter deposit of $103 million from a long standing customer that sold a business. This deposit was on hand for several weeks. Money market accounts and savings accounts also increased a combined $34.3 million, while interest bearing demand deposits increased $19.6 million, and time deposits decreased $13.1 million from largely wholesale efforts. Overall borrowings increased $15.1 million, or 12.1% quarter-over-quarter.

Total stockholders� equity increased by $1.7 million from December 31, 2024, to $173.3 million as of March 31, 2025. Changes to equity for the current quarter included net income of $2.4 million, less dividends paid of $1.4 million, offset by a decrease of $529 thousand in other comprehensive income. The Community Bank Leverage Ratio for the Bank was 9.30% at March 31, 2025.

Asset Quality Summary

Non-performing loans increased $7.1 million to $52.2 million at March 31, 2025 compared to $45.1 million at December 31, 2024. Included in non-performing loans are $19.1 million of SBA loans of which $9.9 million, or 53%, are guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase and $15.0 million, or 80% of these non-performing loans originated in 2020-2021 where their rates rose over 500 basis points.

The ratio of non-performing loans to total loans increased 30 bps to 2.49% as of March 31, 2025, from 2.19% as of December 31, 2024. The increase in non-performing loans was led by a $6.9 million increase in non-performing SBA loans, and $881 thousand in leases.

Net charge-offs as a % of total average loans of 0.14% for the quarter ended March 31, 2025, decreased from 0.34% for the quarter ended December 31, 2024. Net charge-offs decreased to $2.8 million for the quarter ended March 31, 2025, compared to net charge-offs of $7.1 million for the quarter ended December 31, 2024. First quarter charge-offs consisted of $851 thousand on a protracted commercial advertising loan relationship, $738 thousand related to construction loans, $553 thousand of small ticket equipment leases which are charged-off after becoming more than 120 days past due, and $277 thousand in SBA loans. Overall there were recoveries of $175 thousand, largely related to leases and SBA loans.

The ratio of allowance for credit losses to total loans held for investment was 1.01% as of March 31, 2025, an increase from the coverage ratio of 0.91% as of December 31, 2024 due largely to the increase in specific reserves on non-performing loans in the quarter discussed above. As of March 31, 2025 there were specific reserves of $5.0 million against individually evaluated loans, an increase of $2.3 million from $2.7 million in specific reserves as of December 31, 2024. The specific reserve increase over the prior quarter was led by a $1.6 million increase in specific reserves on SBA loans, as well as increases of $535 thousand in commercial real estate loan specifics reserves and a $174 thousand increase in commercial loan specific reserves.

About Meridian Corporation

Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at . Member FDIC.

“Safe Harbor� Statement

In addition to historical information, this press release may contain “forward-looking statements� within the meaning of the “safe harbor� provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,� “could,� “should,� “pro forma,� “looking forward,� “would,� “believe,� “expect,� “anticipate,� “estimate,� “intend,� “plan,� or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form10-Q and current reports on Form8-K that update or provide information in addition to the information included in the Form10-K and Form10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.

MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Earnings and Per Share Data:
Net income$2,399$5,600$4,743$3,326$2,676
Basic earnings per common share$0.21$0.50$0.43$0.30$0.24
Diluted earnings per common share$0.21$0.49$0.42$0.30$0.24
Common shares outstanding11,28511,24011,22911,19111,186
Performance Ratios:
Return on average assets (2)0.40%0.92%0.80%0.58%0.47%
Return on average equity (2)5.5713.0111.418.256.73
Net interest margin (tax-equivalent) (2)3.463.293.203.063.09
Yield on earning assets (tax-equivalent) (2)6.836.817.066.986.90
Cost of funds (2)3.563.714.054.104.00
Efficiency ratio69.16%65.72%70.67%72.89%73.90%
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans0.14%0.34%0.11%0.20%0.12%
Non-performing loans to total loans2.492.192.201.841.93
Non-performing assets to total assets2.071.901.971.681.74
Allowance for credit losses to:
Total loans and other finance receivables1.010.911.091.091.18
Total loans and other finance receivables (excluding loans at fair value) (1)1.010.911.101.101.19
Non-performing loans39.90%40.86%48.66%57.66%60.59%
Capital Ratios:
Book value per common share$15.35$15.26$14.91$14.51$14.30
Tangible book value per common share$15.03$14.93$14.58$14.17$13.96
Total equity/Total assets6.85%7.19%7.01%6.91%6.98%
Tangible common equity/Tangible assets - Corporation (1)6.727.056.876.766.82
Tangible common equity/Tangible assets - Bank (1)8.619.068.958.858.93
Tier 1 leverage ratio - Bank9.309.219.329.339.42
Common tier 1 risk-based capital ratio - Bank10.1510.3310.179.849.87
Tier 1 risk-based capital ratio - Bank10.1510.3310.179.849.87
Total risk-based capital ratio - Bank11.14%11.20%11.22%10.84%10.95%
(1) See Non-GAAP reconciliation in the Appendix
(2) Annualized


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months Ended
March 31,
2025
December 31,
2024
March 31,
2024
Interest income:
Loans and other finance receivables, including fees$36,549$37,229$35,339
Securities - taxable1,6931,6841,251
Securities - tax-exempt313314325
Cash and cash equivalents613801300
Total interest income39,16840,02837,215
Interest expense:
Deposits16,86818,34117,392
Borrowings and subordinated debentures2,5242,3883,214
Total interest expense19,39220,72920,606
Net interest income19,77619,29916,609
Provision for credit losses5,2123,5722,866
Net interest income after provision for credit losses14,56415,72713,743
Non-interest income:
Mortgage banking income3,3935,5163,634
Wealth management income1,5351,5271,317
SBA loan income7481,143986
Earnings on investment in life insurance222224207
Net (loss) gain on sale of MSRs(52)3,992
Gain on sale of OREO317
Net change in the fair value of derivative instruments149(146)75
Net change in the fair value of loans held-for-sale102(163)(2)
Net change in the fair value of loans held-for-investment170(552)(175)
Net (loss) gain on hedging activity21192(19)
Other1,0361,2291,961
Total non-interest income7,32413,2797,984
Non-interest expense:
Salaries and employee benefits11,38512,42910,573
Occupancy and equipment1,3382,2701,233
Professional fees7631,1341,498
Data processing and software1,4791,5531,532
Advertising and promotion779839748
Pennsylvania bank shares tax269243274
Other2,7302,9432,316
Total non-interest expense18,74321,41118,174
Income before income taxes3,1457,5953,553
Income tax expense7461,995877
Net income$2,399$5,600$2,676
Basic earnings per common share$0.21$0.50$0.24
Diluted earnings per common share$0.21$0.49$0.24
Basic weighted average shares outstanding11,20511,15811,088
Diluted weighted average shares outstanding11,44611,37511,201


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Assets:
Cash and due from banks$16,976$5,598$12,542$8,457$8,935
Interest-bearing deposits at other banks113,62021,86419,80515,60114,092
Federal funds sold629
Cash and cash equivalents131,22527,46232,34724,05823,027
Securities available-for-sale, at fair value185,221174,304171,568159,141150,996
Securities held-to-maturity, at amortized cost32,72033,77133,83335,08935,157
Equity investments2,1262,0862,1662,0882,092
Mortgage loans held for sale, at fair value28,04732,41346,60254,27829,124
Loans and other finance receivables, net of fees and costs2,071,6752,030,4372,008,3961,988,5351,956,315
Allowance for credit losses(20,827)(18,438)(21,965)(21,703)(23,171)
Loans and other finance receivables, net of the allowance for credit losses2,050,8482,011,9991,986,4311,966,8321,933,144
Restricted investment in bank stock8,3697,7538,54210,0448,560
Bank premises and equipment, net12,02812,15112,80713,11413,451
Bank owned life insurance29,93529,71229,48929,26729,051
Accrued interest receivable10,3459,95810,0129,9739,864
Other real estate owned1591591,8621,8621,703
Deferred income taxes5,1364,6693,5373,9504,339
Servicing assets4,2844,3824,36411,34111,573
Servicing assets held for sale6,609
Goodwill899899899899899
Intangible assets2,7162,7672,8182,8692,920
Other assets24,52831,38233,83526,77937,023
Total assets$2,528,586$2,385,867$2,387,721$2,351,584$2,292,923
Liabilities:
Deposits:
Non-interest bearing$323,485$240,858$237,207$224,040$220,581
Interest bearing
Interest checking161,055141,439133,429130,062121,204
Money market and savings deposits947,795913,536822,837787,479797,525
Time deposits696,407709,535785,454773,855761,386
Total interest-bearing deposits1,805,2571,764,5101,741,7201,691,3961,680,115
Total deposits2,128,7422,005,3681,978,9271,915,4361,900,696
Borrowings139,590124,471144,880187,260145,803
Subordinated debentures49,76149,74349,92849,89749,867
Accrued interest payable7,4046,8607,0177,7098,350
Other liabilities29,82327,90339,51928,90028,271
Total liabilities2,355,3202,214,3452,220,2712,189,2022,132,987
Stockholders� equity:
Common stock13,28813,24313,23213,19413,189
Surplus81,72481,54581,00280,63980,487
Treasury stock(26,079)(26,079)(26,079)(26,079)(26,079)
Unearned common stock held by employee stock ownership plan(1,006)(1,006)(1,204)(1,204)(1,204)
Retained earnings112,952111,961107,765104,420102,492
Accumulated other comprehensive loss(7,613)(8,142)(7,266)(8,588)(8,949)
Total stockholders� equity173,266171,522167,450162,382159,936
Total liabilities and stockholders� equity$2,528,586$2,385,867$2,387,721$2,351,584$2,292,923


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
ThreeMonthsEnded
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Interest income$39,168$40,028$40,319$38,465$37,215
Interest expense19,39220,72922,07721,61920,606
Net interest income19,77619,29918,24216,84616,609
Provision for credit losses5,2123,5722,2822,6802,866
Non-interest income7,32413,27910,8319,2447,984
Non-interest expense18,74321,41120,54619,01818,174
Income before income tax expense3,1457,5956,2454,3923,553
Income tax expense7461,9951,5021,066877
Net Income$2,399$5,600$4,743$3,326$2,676
Basic weighted average shares outstanding11,20511,15811,11011,09611,088
Basic earnings per common share$0.21$0.50$0.43$0.30$0.24
Diluted weighted average shares outstanding11,44611,37511,23411,15011,201
Diluted earnings per common share$0.21$0.49$0.42$0.30$0.24


Segment Information
Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(dollars in thousands)BankWealthMortgageTotalBankWealthMortgageTotal
Net interest income$19,706$9$61$19,776$16,592$(6)$23$16,609
Provision for credit losses5,2125,2122,8662,866
Net interest income after provision14,49496114,56413,726(6)2313,743
Non-interest income1,9121,5353,8777,3241,8741,3174,7937,984
Non-interest expense12,7588185,16718,74312,0608335,28118,174
Income (loss) before income taxes$3,648$726$(1,229)$3,145$3,540$478$(465)$3,553
Efficiency ratio59%53%131%69%65%64%110%74%

MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Pre-provision Net Revenue Reconciliation
Three Months Ended
(Dollars in thousands, except per share data, Unaudited)March 31,
2025
December 31,
2024
March 31,
2024
Income before income tax expense$3,145$7,595$3,553
Provision for credit losses5,2123,5722,866
Pre-provision net revenue$8,357$11,167$6,419


Pre-Provision Net Revenue Reconciliation
Three Months Ended
(Dollars in thousands, except per share data, Unaudited)March 31,
2025
December 31,
2024
March 31,
2024
Bank$8,860$8,205$6,406
Wealth726571478
Mortgage(1,229)2,391(465)
Pre-provision net revenue$8,357$11,167$6,419


Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding and Loans at Fair Value
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Allowance for credit losses (GAAP)$20,827$18,438$21,965$21,703$23,171
Loans and other finance receivables (GAAP)2,071,6752,030,4372,008,3961,988,5351,956,315
Less: Loans at fair value(14,182)(14,501)(13,965)(12,900)(13,139)
Loans and other finance receivables, excluding loans at fair value (non-GAAP)$2,057,493$2,015,936$1,994,431$1,975,635$1,943,176
ACL to loans and other finance receivables (GAAP)1.01%0.91%1.09%1.09%1.18%
ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)1.01%0.91%1.10%1.10%1.19%


Tangible Common Equity Ratio Reconciliation - Corporation
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Total stockholders' equity (GAAP)$173,266$171,522$167,450$162,382$159,936
Less: Goodwill and intangible assets(3,615)(3,666)(3,717)(3,768)(3,819)
Tangible common equity (non-GAAP)169,651167,856163,733158,614156,117
Total assets (GAAP)2,528,5862,385,8672,387,7212,351,5842,292,923
Less: Goodwill and intangible assets(3,615)(3,666)(3,717)(3,768)(3,819)
Tangible assets (non-GAAP)$2,524,971$2,382,201$2,384,004$2,347,816$2,289,104
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)6.72%7.05%6.87%6.76%6.82%


Tangible Common Equity Ratio Reconciliation - Bank
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Total stockholders' equity (GAAP)$220,768$219,119$217,028$211,308$208,319
Less: Goodwill and intangible assets(3,615)(3,666)(3,717)(3,768)(3,819)
Tangible common equity (non-GAAP)217,153215,453213,311207,540204,500
Total assets (GAAP)2,525,0292,382,0142,385,9942,349,6002,292,894
Less: Goodwill and intangible assets(3,615)(3,666)(3,717)(3,768)(3,819)
Tangible assets (non-GAAP)$2,521,414$2,378,348$2,382,277$2,345,832$2,289,075
Tangible common equity to tangible assets ratio - Bank (non-GAAP)8.61%9.06%8.95%8.85%8.93%
Tangible Book Value Reconciliation
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Book value per common share$15.35$15.26$14.91$14.51$14.30
Less: Impact of goodwill /intangible assets0.320.330.330.340.34
Tangible book value per common share$15.03$14.93$14.58$14.17$13.96

FAQ

What caused MRBK's earnings decline in Q1 2025?

Higher provisioning for distressed SBA loans impacted by interest rate increases was the main factor in the earnings decline from $2.7M in Q1 2024 to $2.4M in Q1 2025.

How much did MRBK's deposits grow in Q1 2025?

Total deposits grew by $123.4 million (6%), with non-interest-bearing deposits increasing by $82.6 million (34%) quarter-over-quarter.

What is MRBK's dividend payment for Q1 2025?

MRBK declared a quarterly cash dividend of $0.125 per share, payable May 19, 2025 to shareholders of record as of May 12, 2025.

What was MRBK's loan growth in Q1 2025?

Portfolio loans grew by $42.0 million (2.1%) quarter-over-quarter, with commercial mortgage loans up $21.2M and construction loans increasing $18.3M.
Meridian Corp

NASDAQ:MRBK

MRBK Rankings

MRBK Latest News

MRBK Latest SEC Filings

MRBK Stock Data

167.59M
8.94M
20.33%
61.38%
0.46%
Banks - Regional
National Commercial Banks
United States
MALVERN