AG˹ٷ

STOCK TITAN

Meridian Corporation Reports Third Quarter 2024 Results and Announces a Quarterly Dividend of $0.125 per Common Share

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

Meridian (MRBK) reported Q3 2024 net income of $4.7 million, up 42.6% from Q2, with diluted EPS of $0.42. The company saw net interest margin of 3.20% and loan yield of 7.41%. Commercial loans grew by $30.0 million (2%) quarterly and $158.0 million (11%) yearly. Deposits increased by $63.5 million (3%) in Q3 and $170.3 million (9.4%) year-over-year. The Board declared a quarterly cash dividend of $0.125 per share, payable November 19, 2024. Total assets remained stable at $2.4 billion, while non-performing loans increased to $45.1 million.

Meridian (MRBK) ha riportato un reddito netto del Q3 2024 di 4,7 milioni di dollari, in aumento del 42,6% rispetto al Q2, con un utile per azione diluito di $0,42. L'azienda ha registrato un margine di interesse netto del 3,20% e un rendimento sui prestiti del 7,41%. I prestiti commerciali sono aumentati di 30,0 milioni di dollari (2%) su base trimestrale e di 158,0 milioni di dollari (11%) su base annua. I depositi sono aumentati di 63,5 milioni di dollari (3%) nel Q3 e di 170,3 milioni di dollari (9,4%) rispetto all'anno precedente. Il Consiglio ha dichiarato un dividendo in contante trimestrale di $0,125 per azione, pagabile il 19 novembre 2024. Gli attivi totali sono rimasti stabili a 2,4 miliardi di dollari, mentre i prestiti non performanti sono aumentati a 45,1 milioni di dollari.

Meridian (MRBK) reportó un ingreso neto de $4.7 millones en el Q3 2024, un aumento del 42.6% en comparación con el Q2, con un BPA diluido de $0.42. La compañía vio un margen de interés neto del 3.20% y un rendimiento de préstamos del 7.41%. Los préstamos comerciales crecieron en $30.0 millones (2%) trimestralmente y $158.0 millones (11%) anualmente. Los depósitos aumentaron en $63.5 millones (3%) en el Q3 y $170.3 millones (9.4%) interanualmente. La Junta declaró un dividendo en efectivo trimestral de $0.125 por acción, pagadero el 19 de noviembre de 2024. Los activos totales se mantuvieron estables en $2.4 mil millones, mientras que los préstamos no productivos aumentaron a $45.1 millones.

Meridian (MRBK)은 2024� 3분기 순이� 470� 달러� 보고했으�, 2분기 대� 42.6% 증가했으�, 희석 주당순이�(EPS)은 $0.42입니�. � 회사� 순이� 마진 3.20% � 대� 수익� 7.41%� 기록했습니다. 상업 대출은 분기별로 3천만 달러(2%) 증가했으�, 연간으로� 1� 5�8백만 달러(11%) 증가했습니다. 예금은 3분기� 6�3�5십만 달러(3%) 증가했고 전년 대� 1� 7�30� 달러(9.4%) 증가했습니다. 이사회는 주당 0.125 달러� 분기 현금배당�� 선언하였으며, 지급일은 2024� 11� 19일입니다. � 자산은 24� 달러� 안정적으� 유지되었�, 부� 대출은 4�5�10� 달러� 증가했습니다.

Meridian (MRBK) a rapporté un revenu net de 4,7 millions de dollars pour le T3 2024, en hausse de 42,6% par rapport au T2, avec un bénéfice par action dilué de 0,42 $. La société a enregistré un marge d'intérêt net de 3,20% et un rendement sur les prêts de 7,41%. Les prêts commerciaux ont augmenté de 30,0 millions de dollars (2%) trimestriellement et de 158,0 millions de dollars (11%) annuellement. Les dépôts ont augmenté de 63,5 millions de dollars (3%) au T3 et de 170,3 millions de dollars (9,4%) d'une année sur l'autre. Le Conseil a déclaré un dividende trimestriel en espèces de 0,125 $ par action, payable le 19 novembre 2024. Les actifs totaux sont restés stables à 2,4 milliards de dollars, tandis que les prêts non performants ont augmenté à 45,1 millions de dollars.

Meridian (MRBK) berichtete von einem Netto Einkommen im Q3 2024 von 4,7 Millionen Dollar, was einem Anstieg von 42,6% im Vergleich zum Q2 entspricht, mit einem verwässerten EPS von $0,42. Das Unternehmen verzeichnete einen netto Zinsmargen von 3,20% und eine Darlehensrendite von 7,41%. Gewerbliche Kredite stiegen um 30,0 Millionen Dollar (2%) im Quartalsvergleich und um 158,0 Millionen Dollar (11%) im Jahresvergleich. Die Einlagen erhöhten sich im Q3 um 63,5 Millionen Dollar (3%) und um 170,3 Millionen Dollar (9,4%) im Jahresvergleich. Der Vorstand erklärte eine vierteljährliche Bar-Dividende von 0,125 Dollar pro Aktie, die am 19. November 2024 zahlbar ist. Die Gesamtvermögenswerte blieben mit 2,4 Milliarden Dollar stabil, während die notleidenden Kredite auf 45,1 Millionen Dollar anstiegen.

Positive
  • Net income increased 42.6% quarter-over-quarter to $4.7 million
  • Commercial loan growth of 11% year-over-year
  • Deposit growth of 9.4% year-over-year
  • Net interest margin improved to 3.20%
  • Non-interest income increased 17.2% quarter-over-quarter
Negative
  • Non-performing loans increased to $45.1 million from $37.6 million in Q2
  • Non-performing assets to total assets ratio increased to 1.97% from 1.68%
  • Net charge-offs of 0.11% of total average loans

Insights

Q3 2024 results show significant operational improvements for Meridian Net income increased 42.6% to $4.7 million ($0.42 per share), driven by improved net interest margin of 3.20% and strong performance in wealth and mortgage segments.

Key highlights include commercial loan growth of $30.0 million (2%) quarterly and $158.0 million (11%) year-over-year. Deposit growth remained robust at $63.5 million (3%) quarterly and $170.3 million (9.4%) annually.

However, asset quality metrics show some deterioration with non-performing loans increasing to $45.1 million (2.20% of total loans) from $37.6 million (1.84%) in Q2. The allowance for credit losses remains stable at 1.10% of total loans.

The bank's strategic positioning in the Philadelphia metro market shows promising results. The net interest margin improvement to 3.20% is particularly noteworthy given the challenging rate environment, outperforming many regional bank peers.

The growth in non-interest-bearing deposits ($13.2 million or 6% quarterly increase) is a positive indicator for funding costs. The bank's focus on deposit-rich segments and technology-driven efficiency demonstrates forward-thinking management.

The increase in non-performing loans warrants monitoring but appears manageable given the strong capital position with a Community Bank Leverage Ratio of 9.32%. The quarterly dividend of $0.125 per share reflects management's confidence in sustained profitability.

MALVERN, Pa., Oct. 24, 2024 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

Three Months Ended
(Dollars in thousands, except per share data) (Unaudited)September 30,
2024
June 30,
2024
September 30,
2023
Income:
Net income$4,743$3,326$4,005
Diluted earnings per common share$0.42$0.30$0.35
Pre-tax, pre-provision income(1)$8,527$7,072$5,292
(1) See Non-GAAP reconciliation in the Appendix
  • Net income for the quarter ended September 30, 2024 was $4.7 million and pre-tax, pre-provision income was $8.5million1.
  • Return on average assets and return on average equity for the third quarter of 2024 were 0.80% and 11.41%, respectively.
  • Net interest margin was 3.20% for the third quarter of 2024, with a loan yield of 7.41%.
  • Total assets at September 30, 2024 were $2.4 billion, compared to $2.4 billion at June 30, 2024 and $2.2 billion at September 30, 2023.
  • Commercial loans, excluding leases, increased $30.0 million, or 2% for the quarter and $158.0 million, or 11% year over year.
  • Third quarter deposit growth was $63.5 million, or 3%, and $170.3 million, or 9.4% year over year.
  • Non-interest-bearing deposits were up $13.2 million or 6%, quarter over quarter.
  • On October22, 2024, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable November19, 2024 to shareholders of record as of November12, 2024.

Christopher J. Annas, Chairman and CEO commented:

“Our third quarter earnings showed significant improvement from the second quarter, increasing by 42.6% to $4.7 million, or $0.42 per share. Key highlights include an improving net interest margin at 3.20% for the quarter, and strong results from our wealth and mortgage segments. Robust loan growth of 7.2% for the first nine months of the year reflects our strong sales culture and healthy economic conditions in our primary market areas. We have great systems for lenders to be more effective, and that same technology for our customers to bank entirely online, which leads to better efficiencies. Deposit growth is consistent, and we are evaluating deposit-rich segments to accelerate growth that is less reliant on branch networks.

Our wealth segment is benefiting from local disruption and the cross-selling from our commercial/industrial and CRE lending units. A recent hire from a large local bank has accelerated growth and has a pipeline for adding advisors. The mortgage segment has recovered from the rate shock, and despite a continued lack of homes for sale, is hitting volume levels similar to pre-2019. The hard decisions made to cut back expenses and reposition the business are paying off. And if mortgage rates fall in 2025, there are many refinance opportunities.

Since starting the bank in 2004, Meridian has built a great reputation for responsiveness and consistency. The business community heavily relies on these qualities in a bank to build and grow themselves. We are the go-to bank in the Philadelphia metro market, and in a great position to build ever larger market share."

Select Condensed Financial Information

As of or forthequarterended(Unaudited)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
(Dollars in thousands, except per share data)
Income:
Net income$4,743$3,326$2,676$571$4,005
Basic earnings per common share0.430.300.240.050.36
Diluted earnings per common share0.420.300.240.050.35
Net interest income18,24216,84616,60916,94217,224
Balance Sheet:
Total assets$2,387,721$2,351,584$2,292,923$2,246,193$2,230,971
Loans, net of fees and costs2,008,3961,988,5351,956,3151,895,8061,885,629
Total deposits1,978,9271,915,4361,900,6961,823,4621,808,645
Non-interest bearing deposits237,207224,040220,581239,289244,668
Stockholders' equity167,450162,382159,936158,022155,114
Balance Sheet Average Balances:
Total assets$2,373,261$2,319,295$2,269,047$2,219,340$2,184,385
Total interest earning assets2,277,5232,222,1772,173,2122,121,0682,086,331
Loans, net of fees and costs1,997,5741,972,7401,944,1871,891,1701,876,648
Total deposits1,960,1451,919,9541,823,5231,820,5321,782,140
Non-interest bearing deposits246,310229,040233,255254,025253,485
Stockholders' equity165,309162,119159,822157,210156,271
Performance Ratios (Annualized):
Return on average assets0.80%0.58%0.47%0.10%0.73%
Return on average equity11.41%8.25%6.73%1.44%10.17%

Income Statement - Third Quarter 2024 Compared to Second Quarter 2024

Third quarter net income increased $1.4 million, or 42.6%, to $4.7 million led by increased net interest income and a lower quarterly provision for credit losses, combined with an increase in net operating income from the mortgage division. Net interest income increased $1.4 million, or 8.3%, as the increase in interest income out-paced the increase in interest expense. Non-interest income increased $1.6 million or 17.2%, reflecting higher levels of mortgage banking income and an improvement in fair value changes of the pipeline as well as fair valued portfolio loans. Non-interest expense increased $1.5 million, or 8.0%, due primarily to an increase in salaries and employee benefits expense, professional fees and other expense. These increases were partially offset by a decrease in advertising and promotion expense. Detailed explanations of the major categories of income and expense follow below.

Net Interest income

The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.

Quarter Ended
(dollars in thousands)September 30,
2024
June 30,
2024
$ Change% ChangeChange due
to rate
Change due
to volume
Interest income:
Cash and cash equivalents$416$331$8525.7%$3$82
Investment securities - taxable1,4801,32415611.8%28128
Investment securities - tax exempt(1)397403(6)(1.5)%(3)(3)
Loans held for sale76657219433.9%(5)199
Loans held for investment(1)37,33935,9161,4234.0%967456
Total loans38,10536,4881,6174.4%962655
Total interest income$40,398$38,546$1,8524.8%$990$862
Interest expense:
Interest-bearing demand deposits$1,390$1,279$1118.7%$118$(7)
Money market and savings deposits8,3918,2651261.5%(494)620
Time deposits9,5329,447850.9%(406)491
Total interest - bearing deposits19,31318,9913221.7%(782)1,104
Borrowings1,9851,8511347.2%21113
Subordinated debentures77977720.3%2
Total interest expense22,07721,6194582.1%(761)1,219
Net interest income differential$18,321$16,927$1,3948.24%$1,751$(357)
(1) Reflected on a tax-equivalent basis.

Interest income increased $1.9 million quarter-over-quarter on a tax equivalent basis, driven by the level of average earning assets which increased by $55.3 million contributing $862 thousand to the interest income increase. In addition, the yield on earnings assets increased 8 basis points during the period.

Average total loans, excluding residential loans for sale, increased $25.0 million resulting in an increase due to volume in interest income of $456 thousand. The largest drivers of this increase were commercial, commercial real estate, and small business loans which on a combined basis increased $34.4 million on average, partially offset by a decrease in average leases of $11.6 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $2.1 million on average. The yield on total loans increased 10 basis points, helped by loan fees of $509 thousand, and the yield on cash and investments increased 3 basis points on a combined basis.

Total interest expense increased $458 thousand, quarter-over-quarter, due to higher levels of deposits, particularly money market and time deposits having a bigger impact than rate changes. Interest expense on total deposits increased $322 thousand and interest expense on borrowings increased $134 thousand. During the period, money market accounts and time deposits increased $15.1 million and $8.6 million on average, respectively, while interest-bearing demand deposits decreased $640 thousand on average. Borrowings increased $9.1 million on average. Overall increase in interest expense on deposits due to volume changes was $1.1 million.

The cost of interest-bearing deposits decreased 3 basis points driven by certain money market funds and wholesale time deposits which repriced at lower costs. The total decrease in interest expense on deposits attributable to rate changes was $782 thousand. Overall the net interest margin increased 14 basis points to 3.20% as the yield on earning assets improved, the cost of funds declined and non-interest bearing balances increased $18.7 million on average.

Provision for Credit Losses

The overall provision for credit losses for the third quarter decreased $398 thousand to $2.3 million, from $2.7 million in the second quarter. The provision for funded loans decreased $670 thousand and the provision on unfunded loan commitments increased $272 thousand during the current quarter. The third quarter provision for funded loans of $2.0 million declined from the prior quarter due largely to a decrease of $1.9 million in net charge-offs and was positively impacted by favorable changes in certain portfolio baseline loss rates.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

Quarter Ended
(Dollars in thousands)September 30,
2024
June 30,
2024
$ Change% Change
Mortgage banking income$6,474$5,420$1,05419.4%
Wealth management income1,4471,44430.2%
SBA loan income544785(241)(30.7)%
Earnings on investment in life insurance22221573.3%
Net change in the fair value of derivative instruments(102)203(305)(150.2)%
Net change in the fair value of loans held-for-sale169(29)198(682.8)%
Net change in the fair value of loans held-for-investment965(24)989(4120.8)%
Net loss (gain) on hedging activity(197)(63)(134)212.7%
Net loss on sale of investment securities available-for-sale(57)(57)(100.0)%
Other1,3661,293735.6%
Total non-interest income$10,831$9,244$1,58717.2%

Total non-interest income increased $1.6 million, or 17.2%, quarter-over-quarter as mortgage banking income increased $1.1 million, or 19.4%. Mortgage loan sales increased $47.8 million or 24.1% quarter over quarter driving higher gain on sale income at a slightly higher margin. SBA and other income decreased $168 thousand combined due largely to lower levels of SBA loan sales. SBA loans sold for the quarter-ended September 30, 2024 totaled $11.9 million, down $246 thousand, or 2.0%, compared to the quarter-ended June 30, 2024. The gross margin on SBA sales was 7.9% for the quarter, down from 8.8% for the previous quarter.

Non-interest expense

The following table presents the components of non-interest expense for the periods indicated:

Quarter Ended
(Dollars in thousands)September 30,
2024
June 30,
2024
$ Change% Change
Salaries and employee benefits$ 12,829$ 11,437$ 1,39212.2%
Occupancy and equipment 1,243 1,230 131.1%
Professional fees 1,106 1,029 777.5%
Data processing and software 1,553 1,506 473.1%
Advertising and promotion 717 989 (272)(27.5)%
Pennsylvania bank shares tax 181 274 (93)(33.9)%
Other 2,917 2,553 36514.3%
Total non-interest expense$ 20,546$ 19,018$ 1,5288.0%

Salaries and employee benefits increased $1.4 million overall, with bank and wealth segments combined having increased $588 thousand, and the mortgage segment increased $804 thousand. Mortgage segment salaries, commissions, and employee benefits are impacted by volume and therefore increased as originations increased $17.2 million over the prior quarter.

Professional fees increased $77 thousand during the current quarter due to an increased level of legal expense related to non-performing assets. Advertising and promotion expense decreased $272 thousand from the prior quarter as a result of a seasonal decrease in business development expenses. Other expense increased $365 thousand from the prior quarter due to an increase in employee travel and trainings, combined with an increase in loan fees.

Balance Sheet - September 30, 2024 Compared to June 30, 2024

Total assets increased $36.1 million, or 1.5%, to $2.4 billion as of September 30, 2024 from $2.4 billion at June 30, 2024. This increase was driven by strong loan growth and an increase in investments. Interest-bearing cash increased $4.2 million, or 26.9%, to $19.8 million as of September 30, 2024, from June 30, 2024.

Portfolio loan growth was $20.3 million, or 1.0% quarter-over-quarter. The portfolio growth was generated from commercial mortgage loans which increased $25.6 million, or 3.3%, commercial & industrial loans which increased $11.4 million, or 3.2%, and small business loans which increased $5.0 million despite the sale of $11.9 million in small business loan during the quarter. Lease financings decreased $10.9 million, or 11.2% from June 30, 2024, partially offsetting the above noted loan growth, but this decline was expected as we continue to refocus away from lease originations. Other assets increased by $7.1 million quarter-over-quarter, due largely to certain SBA loan sales that settled after quarter-end.

Total deposits increased $63.5 million, or 3.3% quarter-over-quarter, due largely to higher levels of money market accounts and time deposits to a lesser degree. Money market accounts and savings accounts increased a combined $35.4 million, while time deposits increased $11.6 million from largely wholesale efforts, and interest bearing demand deposits increased $3.4 million. Non-interest bearing deposits increased $13.2 million. Overall borrowings decreased $42.4 million, or 22.6% quarter-over-quarter.

Total stockholders� equity increased by $5.1 million from June 30, 2024, to $167.5 million as of September 30, 2024. Changes to equity for the current quarter included net income of $4.7 million, less dividends paid of $1.4 million, plus an increase of $1.3 million in other comprehensive income due to the positive impact that declining interest rate environment had on the investment portfolio. The Community Bank Leverage Ratio for the Bank was 9.32% at September 30, 2024.

Asset Quality Summary

Non-performing loans increased $7.5 million to $45.1 million at September 30, 2024 compared to $37.6 million at June 30, 2024. As a result of the increase, the ratio of non-performing loans to total loans increased to 2.20% as of September 30, 2024, from 1.84% as of June 30, 2024, and the ratio of non-performing assets to total assets increased to 1.97% as of September 30, 2024, compared to 1.68% as of June 30, 2024. The increase in non-performing assets was led by a $4.2 million increase in non-performing residential mortgage loans and a $1.8 million increase in non-performing commercial loans as the bank repurchased at a discount of $574 thousand, the remaining balance of a commercial loan participation to another bank. The impact of this loan repurchase increased the balance of non-performing loans by $2.1 million and also increased the ACL by the amount of the discount.

Meridian realized net charge-offs of 0.11% of total average loans for the quarter ended September 30, 2024, down from 0.20% for the quarter ended June 30, 2024. Net charge-offs decreased to $2.3 million for the quarter ended September 30, 2024, compared to net charge-offs of $4.1 million for the quarter ended June 30, 2024. Third quarter charge-offs were comprised of $1.2 million from small ticket equipment leases which are charged-off after becoming more than 120 days past due, and $1.1 million in SBA loans. Overall there were recoveries of $153 thousand, largely related to leases and small business loans.

The ratio of allowance for credit losses to total loans held for investment, excluding loans at fair value (a non-GAAP measure, see reconciliation in the Appendix), was 1.10% as of September 30, 2024, consistent with the coverage ratio of 1.10% as of June 30, 2024. As of September 30, 2024 there were specific reserves of $6.8 million against individually evaluated loans, a decrease of $394 thousand from $7.2 million in specific reserves as of June 30, 2024. The specific reserve decline over the prior quarter was the result of a drop in SBA loan related reserves driven by charge-offs during the current quarter, partially offset by an increase in specific reserve as the result of repurchasing a commercial loan participation from another bank as discussed above.

About Meridian Corporation

Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor� Statement

In addition to historical information, this press release may contain “forward-looking statements� within the meaning of the “safe harbor� provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,� “could,� “should,� “pro forma,� “looking forward,� “would,� “believe,� “expect,� “anticipate,� “estimate,� “intend,� “plan,� or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequently filed quarterly reports on Form10-Q and current reports on Form8-K that update or provide information in addition to the information included in the Form10-K and Form10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.

MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Quarter Ended
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Earnings and Per Share Data:
Net income$4,743$3,326$2,676$571$4,005
Basic earnings per common share$0.43$0.30$0.24$0.05$0.36
Diluted earnings per common share$0.42$0.30$0.24$0.05$0.35
Common shares outstanding11,22911,19111,18611,18311,178
Performance Ratios:
Return on average assets(2)0.80%0.58%0.47%0.10%0.73%
Return on average equity(2)11.418.256.731.4410.17
Net interest margin (tax-equivalent)(2)3.203.063.093.183.29
Yield on earning assets (tax-equivalent)(2)7.066.986.906.816.76
Cost of funds(2)4.054.104.003.813.63
Efficiency ratio70.67%72.89%73.90%78.63%79.09%
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans0.11%0.20%0.12%0.11%0.05%
Non-performing loans to total loans2.201.841.931.761.53
Non-performing assets to total assets1.971.681.741.581.38
Allowance for credit losses to:
Total loans and other finance receivables1.091.091.181.171.04
Total loans and other finance receivables (excluding loans at fair value)(1)1.101.101.191.171.05
Non-performing loans48.66%57.66%60.59%65.48%67.61%
Capital Ratios:
Book value per common share$14.91$14.51$14.30$14.13$13.88
Tangible book value per common share$14.58$14.17$13.96$13.78$13.53
Total equity/Total assets7.01%6.91%6.98%7.04%6.95%
Tangible common equity/Tangible assets - Corporation(1)6.876.766.826.876.79
Tangible common equity/Tangible assets - Bank(1)8.958.858.938.948.89
Tier 1 leverage ratio - Bank9.329.339.429.469.65
Common tier 1 risk-based capital ratio - Bank10.179.849.8710.1010.82
Tier 1 risk-based capital ratio - Bank10.179.849.8710.1010.82
Total risk-based capital ratio - Bank11.22%10.84%10.95%11.17%11.85%
(1) See Non-GAAP reconciliation in the Appendix
(2) Annualized


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
Three Months EndedNineMonths Ended
September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Interest income:
Loans and other finance receivables, including fees$38,103$36,486$33,980$109,928$95,612
Securities - taxable1,4801,3249014,0552,853
Securities - tax-exempt3203243339691,038
Cash and cash equivalents4163312451,047741
Total interest income40,31938,46535,459115,999100,244
Interest expense:
Deposits19,31318,99115,54355,69641,013
Borrowings and subordinated debentures2,7642,6282,6928,6067,230
Total interest expense22,07721,61918,23564,30248,243
Net interest income18,24216,84617,22451,69752,001
Provision for credit losses2,2822,680827,8282,186
Net interest income after provision for credit losses15,96014,16617,14243,86949,815
Non-interest income:
Mortgage banking income6,4745,4204,81915,52813,143
Wealth management income1,4471,4441,2584,2083,689
SBA loan income5447859822,3153,463
Earnings on investment in life insurance222215201644585
Net change in the fair value of derivative instruments(102)203103176217
Net change in the fair value of loans held-for-sale169(29)111138(88)
Net change in the fair value of loans held-for-investment965(24)(570)766(673)
Net loss (gain) on hedging activity(197)(63)82(279)81
Net loss on sale of investment securities available-for-sale(57)(3)(57)(58)
Other1,3661,2931,1034,6203,489
Total non-interest income10,8319,2448,08628,05923,848
Non-interest expense:
Salaries and employee benefits12,82911,43712,42034,83935,633
Occupancy and equipment1,2431,2301,2263,7063,610
Professional fees1,1061,0291,1043,6332,930
Data processing and software1,5531,5061,6524,5914,764
Advertising and promotion7179898482,4542,799
Pennsylvania bank shares tax181274244729735
Other2,9172,5532,5247,7866,951
Total non-interest expense20,54619,01820,01857,73857,422
Income before income taxes6,2454,3925,21014,19016,241
Income tax expense1,5021,0661,2053,4453,568
Net income$4,743$3,326$4,005$10,745$12,673
Basic earnings per common share$0.43$0.30$0.36$0.97$1.14
Diluted earnings per common share$0.42$0.30$0.35$0.96$1.11
Basic weighted average shares outstanding11,11011,09611,05811,09811,129
Diluted weighted average shares outstanding11,23411,15011,36311,19811,449


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Assets:
Cash and due from banks$12,542$8,457$8,935$10,067$12,734
Interest-bearing deposits at other banks19,80515,60114,09246,63047,025
Cash and cash equivalents32,34724,05823,02756,69759,759
Securities available-for-sale, at fair value171,568159,141150,996146,019122,218
Securities held-to-maturity, at amortized cost33,83335,08935,15735,78136,232
Equity investments2,1662,0882,0922,1212,019
Mortgage loans held for sale, at fair value46,60254,27829,12424,81623,144
Loans and other finance receivables, net of fees and costs2,008,3961,988,5351,956,3151,895,8061,885,629
Allowance for credit losses(21,965)(21,703)(23,171)(22,107)(19,683)
Loans and other finance receivables, net of the allowance for credit losses1,986,4311,966,8321,933,1441,873,6991,865,946
Restricted investment in bank stock8,54210,0448,5608,0728,309
Bank premises and equipment, net12,80713,11413,45113,55713,310
Bank owned life insurance29,48929,26729,05128,84428,641
Accrued interest receivable10,0129,9739,8649,3258,984
Other real estate owned1,8621,8621,7031,7031,703
Deferred income taxes3,5373,9504,3394,2014,993
Servicing assets4,36411,34111,57311,74811,835
Servicing assets held for sale6,609
Goodwill899899899899899
Intangible assets2,8182,8692,9202,9713,022
Other assets33,83526,77937,02325,74039,957
Total assets$2,387,721$2,351,584$2,292,923$2,246,193$2,230,971
Liabilities:
Deposits:
Non-interest bearing$237,207$224,040$220,581$239,289$244,668
Interest bearing
Interest checking133,429130,062121,204150,898156,537
Money market and savings deposits822,837787,479797,525747,803746,599
Time deposits785,454773,855761,386685,472660,841
Total interest-bearing deposits1,741,7201,691,3961,680,1151,584,1731,563,977
Total deposits1,978,9271,915,4361,900,6961,823,4621,808,645
Borrowings144,880187,260145,803174,896177,959
Subordinated debentures49,92849,89749,86749,83650,079
Accrued interest payable7,0177,7098,35010,3247,814
Other liabilities39,51928,90028,27129,65331,360
Total liabilities2,220,2712,189,2022,132,9872,088,1712,075,857
Stockholders� equity:
Common stock13,23213,19413,18913,18613,181
Surplus81,00280,63980,48780,32579,731
Treasury stock(26,079)(26,079)(26,079)(26,079)(26,079)
Unearned common stock held by employee stock ownership plan(1,204)(1,204)(1,204)(1,204)(1,403)
Retained earnings107,765104,420102,492101,216102,043
Accumulated other comprehensive loss(7,266)(8,588)(8,949)(9,422)(12,359)
Total stockholders� equity167,450162,382159,936158,022155,114
Total liabilities and stockholders� equity$2,387,721$2,351,584$2,292,923$2,246,193$2,230,971


MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)
ThreeMonthsEnded
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Interest income$40,319$38,465$37,215$36,346$35,459
Interest expense22,07721,61920,60619,40418,235
Net interest income18,24216,84616,60916,94217,224
Provision for credit losses2,2822,6802,8664,62882
Non-interest income10,8319,2447,9848,1178,086
Non-interest expense20,54619,01818,17419,70320,018
Income before income tax expense6,2454,3923,5537285,210
Income tax expense1,5021,0668771571,205
Net Income$4,743$3,326$2,676$571$4,005
Basic weighted average shares outstanding11,11011,09611,08811,07011,058
Basic earnings per common share$0.43$0.30$0.24$0.05$0.36
Diluted weighted average shares outstanding11,23411,15011,20111,20611,363
Diluted earnings per common share$0.42$0.30$0.24$0.05$0.35


Segment Information
ThreeMonths Ended September 30, 2024ThreeMonths Ended September 30, 2023
(dollars in thousands)BankWealthMortgageTotalBankWealthMortgageTotal
Net interest income$18,151$46$45$18,242$17,205$(15)$34$17,224
Provision for credit losses2,2822,2828282
Net interest income after provision15,869464515,96017,123(15)3417,142
Non-interest income1,3581,4478,02610,8311,7581,2585,0708,086
Non-interest expense13,2878406,41920,54612,5648266,62820,018
Income (loss) before income taxes$3,940$653$1,652$6,245$6,317$417$(1,524)$5,210
Efficiency ratio68%56%80%71%66%66%130%79%
NineMonths Ended September 30, 2024NineMonths Ended September 30, 2023
(dollars in thousands)BankWealthMortgageTotalBankWealthMortgageTotal
Net interest income$51,528$76$93$51,697$51,928$(12)$85$52,001
Provision for credit losses7,8287,8282,1862,186
Net interest income after provision43,700769343,86949,742(12)8549,815
Non-interest income4,9084,20718,94428,0595,6963,68914,46323,848
Non-interest expense37,9622,47917,29757,73835,6082,70419,11057,422
Income (loss) before income taxes$10,646$1,804$1,740$14,190$19,830$973$(4,562)$16,241
Efficiency ratio67%58%91%72%62%74%131%76%

MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Pre-tax, Pre-provision Reconciliation
Three Months EndedNineMonths Ended
(Dollars in thousands, except per share data, Unaudited)September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Income before income tax expense$6,245$4,392$5,210$14,190$16,241
Provision for credit losses2,2822,680827,8282,186
Pre-tax, pre-provision income$8,527$7,072$5,292$22,018$18,427


Pre-tax, Pre-provision Reconciliation
Three Months EndedNineMonths Ended
(Dollars in thousands, except per share data, Unaudited)September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
Bank$6,222$5,851$6,399$18,474$22,016
Wealth6536764171,804973
Mortgage1,652545(1,524)1,740(4,562)
Pre-tax, pre-provision income$8,527$7,072$5,292$22,018$18,427


Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding and Loans at Fair Value
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Allowance for credit losses (GAAP)$21,965$21,703$23,171$22,107$19,683
Loans and other finance receivables (GAAP)2,008,3961,988,5351,956,3151,895,8061,885,629
Less: Loans at fair value(13,965)(12,900)(13,139)(13,726)(13,231)
Loans and other finance receivables, excluding loans at fair value (non-GAAP)$1,994,431$1,975,635$1,943,176$1,882,080$1,872,398
ACL to loans and other finance receivables (GAAP)1.09%1.09%1.18%1.17%1.04%
ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)1.10%1.10%1.19%1.17%1.05%


Tangible Common Equity Ratio Reconciliation - Corporation
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Total stockholders' equity (GAAP)$167,450$162,382$159,936$158,022$155,114
Less: Goodwill and intangible assets(3,717)(3,768)(3,819)(3,870)(3,921)
Tangible common equity (non-GAAP)163,733158,614156,117154,152151,193
Total assets (GAAP)2,387,7212,351,5842,292,9232,246,1932,230,971
Less: Goodwill and intangible assets(3,717)(3,768)(3,819)(3,870)(3,921)
Tangible assets (non-GAAP)$2,384,004$2,347,816$2,289,104$2,242,323$2,227,050
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)6.87%6.76%6.82%6.87%6.79%


Tangible Common Equity Ratio Reconciliation - Bank
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Total stockholders' equity (GAAP)$217,028$211,308$208,319$204,132$201,996
Less: Goodwill and intangible assets(3,717)(3,768)(3,819)(3,870)(3,921)
Tangible common equity (non-GAAP)213,311207,540204,500200,262198,075
Total assets (GAAP)2,385,9942,349,6002,292,8942,244,8932,232,297
Less: Goodwill and intangible assets(3,717)(3,768)(3,819)(3,870)(3,921)
Tangible assets (non-GAAP)$2,382,277$2,345,832$2,289,075$2,241,023$2,228,376
Tangible common equity to tangible assets ratio - Bank (non-GAAP)8.95%8.85%8.93%8.94%8.89%
Tangible Book Value Reconciliation
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
Book value per common share$14.91$14.51$14.30$14.13$13.88
Less: Impact of goodwill /intangible assets0.330.340.340.350.35
Tangible book value per common share$14.58$14.17$13.96$13.78$13.53

Contact:
Christopher J. Annas
484.568.5001
[email protected]


FAQ

What was Meridian 's (MRBK) earnings per share in Q3 2024?

Meridian reported diluted earnings per share of $0.42 in Q3 2024.

How much did MRBK's commercial loans grow in Q3 2024?

Commercial loans increased by $30.0 million (2%) in Q3 2024 and $158.0 million (11%) year-over-year.

What dividend did MRBK declare for Q3 2024?

Meridian declared a quarterly cash dividend of $0.125 per common share, payable November 19, 2024.

What was MRBK's net interest margin in Q3 2024?

Meridian 's net interest margin was 3.20% for the third quarter of 2024.
Meridian Corp

NASDAQ:MRBK

MRBK Rankings

MRBK Latest News

MRBK Latest SEC Filings

MRBK Stock Data

167.59M
8.94M
20.33%
61.38%
0.46%
Banks - Regional
National Commercial Banks
United States
MALVERN