Shimmick Corporation Announces Second Quarter 2025 Results
Shimmick Corporation (NASDAQ: SHIM) reported its Q2 2025 financial results, showing significant improvement in performance. Revenue increased 42% year-over-year to $128 million, with $113 million from Shimmick Projects. The company's gross margin improved to $8 million, compared to $(31) million in Q2 2024.
Key highlights include reduced SG&A expenses by 20%, launch of Axia Electric subsidiary, and a strong backlog of $652 million. The company secured $70 million in new awards in July 2025 and is the preferred bidder on $164 million in transit and pump station projects. Despite a net loss of $8 million, Shimmick updated its FY2025 guidance, projecting Shimmick Projects revenue of $405-415 million and Adjusted EBITDA between $5-15 million.
Shimmick Corporation (NASDAQ: SHIM) ha comunicato i risultati finanziari del secondo trimestre 2025, evidenziando un notevole miglioramento della performance. I ricavi sono cresciuti del 42% su base annua, raggiungendo 128 milioni di dollari, di cui 113 milioni provenienti da Shimmick Projects. Il margine lordo è passato a 8 milioni di dollari, rispetto a (31) milioni nel Q2 2024.
Tra i punti salienti: riduzione delle spese SG&A del 20%, lancio della controllata Axia Electric e un solido backlog di 652 milioni di dollari. A luglio 2025 la società ha assicurato 70 milioni di dollari in nuovi contratti ed è offerente preferenziale per progetti di transito e stazioni di pompaggio per 164 milioni di dollari. Nonostante una perdita netta di 8 milioni, Shimmick ha aggiornato le previsioni per l'esercizio 2025, prevedendo ricavi da Shimmick Projects tra 405 e 415 milioni di dollari e un Adjusted EBITDA tra 5 e 15 milioni di dollari.
Shimmick Corporation (NASDAQ: SHIM) publicó sus resultados financieros del segundo trimestre de 2025, mostrando una mejora considerable. Los ingresos aumentaron un 42% interanual hasta 128 millones de dólares, con 113 millones provenientes de Shimmick Projects. El margen bruto mejoró hasta 8 millones de dólares, frente a (31) millones en el Q2 de 2024.
Los aspectos destacados incluyen una reducción de los gastos SG&A del 20%, el lanzamiento de la subsidiaria Axia Electric y un sólido backlog de 652 millones de dólares. En julio de 2025 la empresa consiguió 70 millones de dólares en nuevos contratos y es licitadora preferente en proyectos de transporte y estaciones de bombeo por 164 millones de dólares. A pesar de una pérdida neta de 8 millones, Shimmick actualizó su guía para 2025, estimando ingresos de Shimmick Projects de 405-415 millones de dólares y un Adjusted EBITDA entre 5 y 15 millones de dólares.
Shimmick Corporation (NASDAQ: SHIM)은 2025� 2분기 실적� 발표하며 실적� 크게 개선되었음을 보고했습니다. 매출은 전년 대� 42% 증가� 1� 2,800� 달러�, 그중 1� 1,300� 달러가 Shimmick Projects에서 발생했습니다. 총이익은 Q2 2024� (3,100� 달러)에서 800� 달러� 개선되었습니�.
주요 내용으로� SG&A 비용 20% 감축, Axia Electric 자회� 출범, 그리� 6� 5,200� 달러� 튼튼� 수주 잔고가 있습니다. 2025� 7월에 회사� 7,000� 달러� 신규 수주� 확보했고, 교통 � 펌프� 프로젝트에서 1� 6,400� 달러� 우선 입찰자입니다. 순손실은 800� 달러였지�, Shimmick은 2025 회계연도 가이던스를 업데이트하여 Shimmick Projects 매출� 4� 500만~4� 1,500� 달러, 조정 EBITDA� 500만~1,500� 달러� 전망했습니다.
Shimmick Corporation (NASDAQ: SHIM) a publié ses résultats du deuxième trimestre 2025, montrant une amélioration notable de ses performances. Le chiffre d'affaires a augmenté de 42% en glissement annuel pour atteindre 128 millions de dollars, dont 113 millions provenant de Shimmick Projects. La marge brute s'est améliorée à 8 millions de dollars, contre (31) millions au T2 2024.
Faits saillants : réduction des frais SG&A de 20%, lancement de la filiale Axia Electric et un carnet de commandes solide de 652 millions de dollars. En juillet 2025, la société a obtenu 70 millions de dollars de nouveaux contrats et est adjudicataire préféré pour des projets de transport et de stations de pompage représentant 164 millions de dollars. Malgré une perte nette de 8 millions, Shimmick a mis à jour ses prévisions pour 2025 en anticipant des revenus de Shimmick Projects de 405�415 millions de dollars et un EBITDA ajusté compris entre 5 et 15 millions de dollars.
Shimmick Corporation (NASDAQ: SHIM) meldete die Finanzergebnisse für Q2 2025 und zeigte eine deutliche Leistungsverbesserung. Der Umsatz stieg um 42% gegenüber dem Vorjahr auf 128 Mio. USD, davon 113 Mio. USD aus Shimmick Projects. Die Bruttomarge verbesserte sich auf 8 Mio. USD gegenüber (31) Mio. USD im Q2 2024.
Wesentliche Punkte: Reduktion der SG&A-Aufwendungen um 20%, Einführung der Tochtergesellschaft Axia Electric und ein starker Auftragsbestand von 652 Mio. USD. Im Juli 2025 sicherte das Unternehmen 70 Mio. USD an Neuauszeichnungen und ist bevorzugter Bieter für Transit- und Pumpwerksprojekte im Umfang von 164 Mio. USD. Trotz eines Nettoverlusts von 8 Mio. USD hat Shimmick die Prognose für FY2025 aktualisiert und erwartet Umsätze von Shimmick Projects in Höhe von 405�415 Mio. USD sowie ein bereinigtes EBITDA von 5�15 Mio. USD.
- Revenue grew 42% year-over-year to $128 million
- Gross margin improved significantly to $8 million from $(31) million in Q2 2024
- SG&A expenses reduced by 20% through Transformation Plan implementation
- Strong backlog of $652 million with 88% in core Shimmick Projects
- Secured $70 million in new awards in July 2025
- 12-month bidding outlook of over $4.5 billion
- Launch of Axia Electric subsidiary targeting growth segments
- Net loss of $8 million in Q2 2025
- Non-Core Projects reported negative gross margin of $(7) million
- Adjusted EBITDA guidance lowered to $5-15 million from previous $15-25 million
- Backlog growth and operational improvements occurring later than expected
- Continued challenges with Non-Core Loss Projects affecting overall performance
Insights
Shimmick shows strong revenue growth and margin improvement, but still posts net loss due to continued drag from non-core projects.
Shimmick's Q2 results show meaningful progress in their business transformation strategy, with revenue increasing 42% year-over-year to
The dramatic improvement in consolidated gross margin, which swung from
However, the
The launch of Axia Electric signals Shimmick's strategic push into higher-margin electrical work, targeting growth segments like data centers and advanced manufacturing alongside their core water/wastewater markets. This diversification could enhance their competitive positioning.
The growing backlog of
Management's revision of full-year guidance is mixed � higher revenue expectations for both segments, maintained gross margin targets for core projects, but lowered Adjusted EBITDA guidance from
IRVINE, Ca., Aug. 14, 2025 (GLOBE NEWSWIRE) -- Shimmick Corp. (NASDAQ: SHIM), a leading infrastructure solutions provider in water, climate resilience, energy transition and sustainable transportation, today announced financial results for the second quarter ended July 4, 2025.
Second Quarter 2025 and Recent Highlights
- Reported revenue of
$128 million , up42% year over year, with$113 million coming from Shimmick Projects - Reported gross margin of
$8 million , as compared to gross margin of$(31) million during the second quarter of 2024, favorable126% year over year - Strong performance on Shimmick Projects contributed gross margin of
$15 million , with Non-Core gross margin of$(7) million - Reported selling, general and administrative expenses of
$15 million , down20% from the second quarter of 2024 as a result of the continued implementation of the Transformation Plan - Recognized a net loss of
$8 million and Adjusted EBITDA nearly flat at$(234) thousand , largely attributable to Non-Core Projects - Reported liquidity of
$73 million as of July 4, 2025, an increase of$2 million from first quarter of 2025 - Company launch of Axia Electric, a dedicated electrical subsidiary specializing in complex electrical and power distribution solutions; targeting growth segments including industrial, data center and advanced manufacturing in addition to core water/wastewater markets
- Backlog is approximately
$652 million as of July 4, 2025, with over88% Shimmick Projects, multiple new awards and contract extensions pending - Project wins in target markets will contribute to third quarter 2025 backlog:
$70 million in New Awards added to Backlog in July 2025- Selected as preferred bidder on
$164 million on a Transit Center and River Pump Station
"We are continuing to implement our strategic plan and starting to see its positive results as we move through 2025. We have seen increased bidding activity every month this year and our 12-month bidding outlook stands at over
Financial Results
A summary of our results is included in the table below:
Three Months Ended | Six Months Ended | ||||||||||||||
(In millions, except per share data) | July 4, 2025 | June 28, 2024 | July 4, 2025 | June 28, 2024 | |||||||||||
Revenue | $ | 128 | $ | 91 | $ | 251 | $ | 211 | |||||||
Gross margin | 8 | (31 | ) | 13 | (47 | ) | |||||||||
Net loss attributable to Shimmick Corporation | (9 | ) | (51 | ) | (18 | ) | (85 | ) | |||||||
Adjusted net loss | (5 | ) | (45 | ) | (12 | ) | (74 | ) | |||||||
Adjusted EBITDA | - | (40 | ) | (3 | ) | (64 | ) | ||||||||
Diluted loss per common share attributable to Shimmick Corporation | $ | (0.25 | ) | $ | (1.83 | ) | $ | (0.53 | ) | $ | (3.16 | ) | |||
Adjusted diluted loss per common share attributable to Shimmick Corporation | $ | (0.14 | ) | $ | (1.60 | ) | $ | (0.35 | ) | $ | (2.77 | ) |
The following table presents revenue and gross margin data for the three and six months ended July 4, 2025 compared to the three and six months ended June 28, 2024:
Three Months Ended | Six Months Ended | ||||||||||||||
(In millions, except percentage data) | July 4, 2025 | June 28, 2024 | July 4, 2025 | June 28, 2024 | |||||||||||
Shimmick Projects(1) | |||||||||||||||
Revenue | $ | 113 | $ | 84 | $ | 206 | $ | 174 | |||||||
Gross Margin | $ | 15 | $ | 5 | $ | 20 | $ | 4 | |||||||
Gross Margin (%) | 13 | % | 5 | % | 10 | % | 2 | % | |||||||
Non-Core Projects(2) | |||||||||||||||
Revenue | $ | 16 | $ | 7 | $ | 45 | $ | 37 | |||||||
Gross Margin | $ | (7 | ) | $ | (36 | ) | $ | (7 | ) | $ | (51 | ) | |||
Gross Margin (%) | (43 | )% | (516 | )% | (16 | )% | (139 | )% | |||||||
Consolidated Total | |||||||||||||||
Revenue | $ | 128 | $ | 91 | $ | 251 | $ | 211 | |||||||
Gross Margin | $ | 8 | $ | (31 | ) | $ | 13 | $ | (47 | ) | |||||
Gross Margin (%) | 6 | % | (34 | )% | 5 | % | (22 | )% |
(1) Shimmick Projects are those projects started after prior ownership that have focused on water, climate resilience, energy transition, and sustainable transportation.
(2) Projects that started under prior ownership or focus on foundation drilling are referred to as "Non-Core Projects" (formerly referred to as "Legacy and Foundations Projects"). The Company entered into an agreement to sell the assets of foundation drilling Non-Core Projects in the second quarter of 2024 and continued to wind down remaining work during the remainder of the 2024 fiscal year and six months ended July 4, 2025. As a result, revenue from foundation drilling Non-Core Projects will continue to decline during the remainder of the 2025 fiscal year.
Shimmick Projects
Projects started after the AECOM Sale Transaction ("Shimmick Projects") have focused on critical infrastructure aligned with our strategy, including water, climate resilience, energy transition and sustainable transportation. Revenue recognized on Shimmick Projects was
Gross margin recognized on Shimmick Projects was
Non-Core Projects
As part of the AECOM Sale Transaction, we acquired projects and backlog that were started under prior ownership (formerly referred to a "Legacy and Foundations Projects"). Separately, the Company entered into an agreement to sell the assets of our foundation drilling Non-Core Projects in the second quarter of 2024 and continued to wind down the remaining work which is largely completed.
Non-Core Projects revenue was
Gross margin recognized on Non-Core Projects was
A subset of Non-Core Projects ("Non-Core Loss Projects") have experienced significant cost overruns due to the COVID pandemic, design issues, legal costs and other factors. In the Non-Core Loss Projects, we have recognized the estimated costs to complete and the loss expected from these projects. If the estimates of costs to complete fixed-price contracts indicate a further loss, the entire amount of the additional loss expected over the life of the project is recognized as a period cost in the cost of revenue. As these Non-Core Loss Projects continue to wind down to completion, no further gross margin will be recognized and in some cases, there may be additional costs associated with these projects. Revenue recognized on these Non-Core Loss Projects was
Selling, general and administrative expenses
Selling, general and administrative expenses decreased by
Equity in loss of unconsolidated joint ventures
Equity in loss of unconsolidated joint ventures decreased by
Gain on sale of assets
Gain on sale of assets decreased by
Interest expense
Interest expense remained approximately flat period over period.
Other (income) expense, net
Other (income) expense, net increased by
Income tax expense
Due to an expected tax loss for the fiscal year ending 2025 and a realized tax loss for the fiscal year ended 2024, no income tax expense was recorded for either the three months ended July 4, 2025 or the three months ended June 28, 2024.
Net loss
Net loss decreased by
Diluted loss per common share attributable to Shimmick Corporation was
Adjusted net loss was
Adjusted diluted loss per common share attributable to Shimmick Corporation was
Adjusted EBITDA was
Outlook and Guidance
"Due to stronger first-half revenue performance in both Shimmick and Non-Core Projects, we are increasing our full-year revenue guidance. Non-Core Projects revenue increase is driven by putting more non-core work in place due to increased efforts towards completing these projects. Shimmick Projects showed strong gross margins in the first half which we expect to continue into the second half, while Non-Core Projects' gross margin came in near the low end of guidance for the first half. While we expect higher revenue burn in both Shimmick Projects and Non-Core Projects for the full year, it creates an unfavorable gross margin mix impact as a result of the Non-Core revenue increase being a higher percentage of our total revenue for the year. We now expect Adjusted EBITDA for the full year of between
We are updating our full year 2025 fiscal year guidance and now expect:
- Shimmick Projects revenue in the range of
$405 million and$415 million , up from our initial guidance of$392 million to$410 million , with overall gross margin between9% and12%
- Non-Core Projects revenue in the range of
$80 million and$90 million , up from our initial guidance of$50 million to$60 million , with overall gross margin between (15% ) and (5% )
- Consolidated Adjusted EBITDA between
$5 million and$15 million , down from our initial guidance of$15 million to$25 million
Conference Call and Webcast Information
Shimmick will host a video webcast conference call on Thursday, August 14, 2025 at 5:00 p.m. Eastern Time. Interested parties are invited to listen to or watch the conference call which can be accessed live-streamed via the Company’s Investor Relations website (). A copy of the earnings call presentation will also be posted to the Company's website. A replay of the video webcast will be available through the same link following the conference call for a limited time beginning immediately following the call.
About Shimmick Corporation
Shimmick Corporation ("Shimmick", the "Company") (NASDAQ: SHIM) is an industry leader in delivering turnkey infrastructure solutions that strengthen critical markets across water, energy, climate resiliency, and sustainable transportation. We integrate technical excellence with collaborative project delivery methods to provide innovative, technology-driven infrastructure solutions that accelerate economic growth and empower communities nationwide. With a track record that spans over a century, Shimmick, headquartered in California, unites deep engineering heritage with entrepreneurial spirit to tackle today's most complex infrastructure challenges. For more information, visit www.shimmick.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements are often characterized by the use of words such as “may,� “should,� “expects,� “plans,� “anticipates,� “could,� “intends,� “targets,� “projects,� “contemplates,� “believes,� “estimates,� “predicts,� “potential� or “continue� or the negative of these terms or other similar words. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law. Forward-looking statements contained in this release include, but are not limited to, statements about: expected future financial performance (including the assumptions related thereto), including our revenue, net loss, backlog and Adjusted EBITDA; our growth prospects; our expectations regarding profitability; our strategic transformation towards becoming more capital-efficient business; our market relationships and reputation; our core capabilities and skillset; the risk profile of our project portfolio; and our capital plans and expectations related thereto. These statements involve risks and uncertainties, and actual results may differ materially from any future results expressed or implied by the forward-looking statements. Forward-looking statements are only predictions based on our current expectations and our projections about future events, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances, including, but not limited to, unanticipated events, after the date on which such statement is made, unless otherwise required by law.
We wish to caution readers that, although we believe any forward-looking statements are based on reasonable assumptions, certain important factors may have affected and could in the future affect our actual financial results and could cause our actual financial results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on our behalf, including, but not limited to, the following: our ability to accurately estimate risks, requirements or costs when we bid on or negotiate a contract; the impact of our fixed-price contracts; qualifying as an eligible bidder for contracts; the availability of qualified personnel, joint venture partners and subcontractors; inability to attract and retain qualified managers and skilled employees and the impact of loss of key management; higher costs to lease, acquire and maintain equipment necessary for our operations or a decline in the market value of owned equipment; subcontractors failing to satisfy their obligations to us or other parties or any inability to maintain subcontractor relationships; marketplace competition; our inability to obtain bonding; our limited operating history as an independent company following our separation from AECOM; our relationship and transactions with our prior owner, AECOM; AECOM defaulting on its contractual obligations to us or under agreements in which we are beneficiary; our limited number of customers; dependence on subcontractors and suppliers of materials; any inability to secure sufficient aggregates; an inability to complete a merger or acquisition or to integrate an acquired company’s business; our ability to expand our capacity related to specialized, high-performanceelectrical and power distribution solutions; adjustments in our contract backlog; accounting for our revenue and costs involves significant estimates, as does our use of the input method of revenue recognition based on costs incurred relative to total expected costs; material impairments; any failure to comply with covenants under any current indebtedness, and future indebtedness we may incur; the adequacy of sources of liquidity; the outcome of any legal or regulatory proceedings to which we are,or may become, a party; cybersecurity attacks against, disruptions, failures or security breaches of, our information technology systems; seasonality of our business; pandemics and public health emergencies; commodity products price fluctuations and inflation (and actions taken by monetary authorities in response to inflation) and/or elevated interest rates; liabilities under environmental laws, compliance with immigration laws, and other regulatory matters, including changes in regulations and laws; climate change; deterioration of the U.S. economy; changes in state and federal laws, regulations or policies under the current Presidential administration, including changes in trade policies and regulations, including increases or changes in duties, current and potentially new tariffs or quotas and other similar measures, as well as the potential impact of retaliatory tariffs and other actions, changes to tax legislation, including the passage of the One Big Beautiful Bill Act, and potential changes to the amounts provided for under the Infrastructure Investment and Jobs Act, as well as other legislation and executive orders related to governmental spending, and geopolitical risks, including those related to the war between Russia and Ukraine and the conflict in the Gaza strip and Red Sea Region; and other risks detailed in our filings with the Securities and Exchange Commission, including the “Risk Factors� section in our Annual Report on Form 10-K for the fiscal year ended January 3, 2025 and those described from time to time in our future reports with the SEC.
Non-GAAP Definitions This press release includes unaudited non-GAAP financial measures, adjusted EBITDA and adjusted net loss and adjusted diluted loss per common share. For definitions of these non-GAAP financial measures and reconciliations to the most comparable GAAP measures, see "Explanatory Notes" and tables that follow in this press release. The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP.
Please refer to the Reconciliation between Net loss attributable to Shimmick Corporation and Adjusted net loss and Adjusted diluted loss per common share included within Table A and the Reconciliation between Net Loss attributable to Shimmick Corporation and Adjusted EBITDA included within Table B below.
We do not provide a reconciliation for forward-looking non-GAAP guidance because we are unable to predict certain items contained in the U.S. GAAP measures without unreasonable efforts. These items may include legal fees and other costs for a Non-Core Loss Project, acquisition-related costs, litigation charges or settlements, and certain other unusual adjustments.
Investor Relations Contact
1-949-704-2350
[email protected]
Shimmick Corporation Condensed Consolidated Balance Sheets (In thousands, except share data) (unaudited) | ||||||||
July 4, | January 3, | |||||||
2025 | 2025 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 21,393 | $ | 33,730 | ||||
Restricted cash | 1,274 | 2,065 | ||||||
Accounts receivable, net | 46,536 | 42,988 | ||||||
Contract assets, current | 57,748 | 46,603 | ||||||
Prepaids and other current assets | 13,377 | 15,614 | ||||||
TOTAL CURRENT ASSETS | 140,328 | 141,000 | ||||||
Property, plant and equipment, net | 14,669 | 19,132 | ||||||
Intangible assets, net | 5,379 | 6,667 | ||||||
Contract assets, non-current | 5,737 | 23,517 | ||||||
Lease right-of-use assets | 22,371 | 24,232 | ||||||
Investment in unconsolidated joint ventures | 13,990 | 19,016 | ||||||
Other assets | 509 | 300 | ||||||
TOTAL ASSETS | $ | 202,983 | $ | 233,864 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 57,069 | $ | 46,475 | ||||
Contract liabilities, current | 53,906 | 102,524 | ||||||
Accrued salaries, wages and benefits | 28,856 | 28,950 | ||||||
Accrued expenses | 39,777 | 38,556 | ||||||
Short-term debt | 3,811 | � | ||||||
Other current liabilities | 11,335 | 13,759 | ||||||
TOTAL CURRENT LIABILITIES | 194,754 | 230,264 | ||||||
Long-term debt, net | 32,562 | 9,478 | ||||||
Lease liabilities, non-current | 15,520 | 15,987 | ||||||
Contract liabilities, non-current | 172 | 113 | ||||||
Contingent consideration | 4,919 | 4,686 | ||||||
Other liabilities | 4,518 | 8,010 | ||||||
TOTAL LIABILITIES | 252,445 | 268,538 | ||||||
Commitments and Contingencies | ||||||||
STOCKHOLDERS' DEFICIT | ||||||||
Common stock, | 353 | 343 | ||||||
Additional paid-in-capital | 46,691 | 43,353 | ||||||
Retained deficit | (96,506 | ) | (78,211 | ) | ||||
Non-controlling interests | � | (159 | ) | |||||
TOTAL STOCKHOLDERS' DEFICIT | (49,462 | ) | (34,674 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $ | 202,983 | $ | 233,864 |
Shimmick Corporation Condensed Consolidated Statements of Operations (In thousands, except per share data) (unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
July 4, | June 28, | July 4, | June 28, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue | $ | 128,402 | $ | 90,605 | $ | 250,512 | $ | 210,648 | ||||||||
Cost of revenue | 120,273 | 121,736 | 237,687 | 257,639 | ||||||||||||
Gross margin | 8,129 | (31,131 | ) | 12,825 | (46,991 | ) | ||||||||||
Selling, general and administrative expenses | 15,041 | 18,723 | 29,409 | 34,891 | ||||||||||||
Total operating expenses | 15,041 | 18,723 | 29,409 | 34,891 | ||||||||||||
Equity in (loss) earnings of unconsolidated joint ventures | (187 | ) | (1,854 | ) | 539 | (1,591 | ) | |||||||||
Gain on sale of assets | 4 | 3,714 | 70 | 3,688 | ||||||||||||
Loss from operations | (7,095 | ) | (47,994 | ) | (15,975 | ) | (79,785 | ) | ||||||||
Interest expense | 1,313 | 1,496 | 2,313 | 2,393 | ||||||||||||
Other (income) expense, net | (42 | ) | 1,899 | (152 | ) | 2,545 | ||||||||||
Net loss before income tax | (8,366 | ) | (51,389 | ) | (18,136 | ) | (84,723 | ) | ||||||||
Income tax expense | � | � | � | � | ||||||||||||
Net loss | (8,366 | ) | (51,389 | ) | (18,136 | ) | (84,723 | ) | ||||||||
Net income (loss) attributable to non-controlling interests | 159 | � | 159 | (1 | ) | |||||||||||
Net loss attributable to Shimmick Corporation | $ | (8,525 | ) | $ | (51,389 | ) | $ | (18,295 | ) | $ | (84,722 | ) | ||||
Net loss attributable to Shimmick Corporation per common share | ||||||||||||||||
Basic | $ | (0.25 | ) | $ | (1.83 | ) | $ | (0.53 | ) | $ | (3.16 | ) | ||||
Diluted | $ | (0.25 | ) | $ | (1.83 | ) | $ | (0.53 | ) | $ | (3.16 | ) |
Shimmick Corporation Condensed Consolidated Statements of Cash Flows (In thousands) (unaudited) | ||||||||
Six Months Ended | ||||||||
July 4, | June 28, | |||||||
2025 | 2024 | |||||||
Cash Flows From Operating Activities | ||||||||
Net loss | $ | (18,136 | ) | $ | (84,723 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Stock-based compensation | 3,318 | 1,967 | ||||||
Depreciation and amortization | 6,709 | 8,199 | ||||||
Equity in (earnings) loss of unconsolidated joint ventures | (539 | ) | 1,591 | |||||
Return on investment in unconsolidated joint ventures | 2,798 | 421 | ||||||
Gain on sale of assets | (70 | ) | (3,714 | ) | ||||
Other | 445 | 1,478 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (3,548 | ) | 5,659 | |||||
Contract assets | 6,635 | 7,996 | ||||||
Accounts payable | 10,593 | (24,508 | ) | |||||
Contract liabilities | (48,618 | ) | (3,963 | ) | ||||
Accrued salaries, wages and benefits | (94 | ) | 1,699 | |||||
Accrued expenses | 1,220 | 5,176 | ||||||
Other assets and liabilities | (2,700 | ) | 3,874 | |||||
Net cash used in operating activities | (41,987 | ) | (78,848 | ) | ||||
Cash Flows From Investing Activities | ||||||||
Purchases of property, plant and equipment | (892 | ) | (7,595 | ) | ||||
Proceeds from sale of assets | 118 | 11,037 | ||||||
Unconsolidated joint venture equity contributions | � | (3,460 | ) | |||||
Return of investment in unconsolidated joint ventures | 2,825 | � | ||||||
Net cash provided by (used in) investing activities | 2,051 | (18 | ) | |||||
Cash Flows From Financing Activities | ||||||||
Borrowings on credit and loan agreements | 56,558 | 54,200 | ||||||
Repayments on credit and loan agreements | (28,329 | ) | � | |||||
Net repayments of Revolving Credit Facility | � | (14,675 | ) | |||||
Other | (1,421 | ) | (1,691 | ) | ||||
Net cash provided by financing activities | 26,808 | 37,834 | ||||||
Net decrease in cash, cash equivalents and restricted cash | (13,128 | ) | (41,032 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | 35,795 | 63,910 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 22,667 | $ | 22,878 | ||||
Reconciliation of cash, cash equivalents and restricted cash to the | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
Cash and cash equivalents | $ | 21,393 | $ | 22,381 | ||||
Restricted cash | 1,274 | 497 | ||||||
Total cash, cash equivalents and restricted cash | $ | 22,667 | $ | 22,878 |
EXPLANATORY NOTES
Non-GAAP Financial Measures
Adjusted Net Loss and Adjusted Diluted Earnings Per Common Share
Adjusted net loss represents Net loss attributable to Shimmick Corporation adjusted to eliminate stock-based compensation, legal fees and other costs for Non-Core Projects and other costs. We have also made an adjustment for transformation costs we have incurred including advisory costs in connection with settling outstanding claims, exiting the Non-Core Projects and transforming the Company to shift our strategy to meet the nation’s growing need for water and other critical infrastructure and grow our business.
We have included Adjusted net loss in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted net loss can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted net loss provides useful information to investors and others in understanding and evaluating our results of operations.
Our use of Adjusted net loss as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:
- Adjusted net loss does not reflect changes in, or cash requirements for, our working capital needs,
- Adjusted net loss does not reflect the potentially dilutive impact of stock-based compensation, and
- other companies, including companies in our industry, might calculate Adjusted net loss or similarly titled measures differently, which reduces their usefulness as comparative measures.
Because of these and other limitations, you should consider Adjusted net loss alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.
Table A
Reconciliation between Net loss attributable to Shimmick Corporation and Adjusted net loss (unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
July 4, | June 28, | July 4, | June 28, | ||||||||||||
(In thousands, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||
Net loss attributable to Shimmick Corporation | $ | (8,525 | ) | $ | (51,389 | ) | $ | (18,295 | ) | $ | (84,722 | ) | |||
Transformation costs (1) | 725 | 2,608 | 1,440 | 2,608 | |||||||||||
Stock-based compensation | 1,528 | 969 | 3,318 | 1,967 | |||||||||||
Legal fees and other costs for Non-Core Projects (2) | 1,434 | 2,629 | 1,094 | 5,360 | |||||||||||
Other (3) | 42 | 209 | 233 | 446 | |||||||||||
Adjusted net loss | $ | (4,796 | ) | $ | (44,974 | ) | $ | (12,210 | ) | $ | (74,341 | ) | |||
Adjusted net loss attributable to Shimmick Corporation per common share | |||||||||||||||
Basic | $ | (0.14 | ) | $ | (1.60 | ) | $ | (0.35 | ) | $ | (2.77 | ) | |||
Diluted | $ | (0.14 | ) | $ | (1.60 | ) | $ | (0.35 | ) | $ | (2.77 | ) |
(1) Consists of transformation-related costs we have incurred including advisory costs in connection with settling outstanding claims in connection with exiting certain Non-Core Projects as part of the Company’s growth strategy to address and capitalize on the nation’s growing need for water and other critical infrastructure.
(2) Consists of legal fees and other costs incurred in connection with claims relating to Non-Core Projects.
(3) Consists of transaction-related costs and changes in fair value of contingent consideration remaining after the impact of transactions with our prior owner.
Adjusted EBITDA
Adjusted EBITDA represents our Net loss attributable to Shimmick Corporation before interest expense, income tax benefit and depreciation and amortization, adjusted to eliminate stock-based compensation, legal fees and other costs for Non-Core Projects and other costs. We have also made an adjustment for transformation costs we have incurred including advisory costs in connection with settling outstanding claims, exiting the Non-Core Projects and transforming the Company to shift our strategy to meet the nation’s growing need for water and other critical infrastructure and grow our business.
We have included Adjusted EBITDA in this press release because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operational plans. In particular, we believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations.
Our use of Adjusted EBITDA as an analytical tool has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are:
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized might have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements,
- Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs,
- Adjusted EBITDA does not reflect the potentially dilutive impact of stock-based compensation,
- Adjusted EBITDA does not reflect interest or tax payments that would reduce the cash available to us, and
- other companies, including companies in our industry, might calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as comparative measures.
Because of these and other limitations, you should consider Adjusted EBITDA alongside Net loss attributable to Shimmick Corporation, which is the most directly comparable GAAP measure.
Table B
Reconciliation between Net loss attributable to Shimmick Corporation and Adjusted EBITDA (unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
July 4, | June 28, | July 4, | June 28, | |||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss attributable to Shimmick Corporation | $ | (8,525 | ) | $ | (51,389 | ) | $ | (18,295 | ) | $ | (84,722 | ) | ||||
Interest expense | 1,313 | 1,496 | 2,313 | 2,393 | ||||||||||||
Income tax expense | � | � | � | � | ||||||||||||
Depreciation and amortization | 3,249 | 3,789 | 6,709 | 8,199 | ||||||||||||
Transformation costs (1) | 725 | 2,608 | 1,440 | 2,608 | ||||||||||||
Stock-based compensation | 1,528 | 969 | 3,318 | 1,967 | ||||||||||||
Legal fees and other costs for Non-Core Projects (2) | 1,434 | 2,629 | 1,094 | 5,360 | ||||||||||||
Other (3) | 42 | 209 | 233 | 446 | ||||||||||||
Adjusted EBITDA | $ | (234 | ) | $ | (39,689 | ) | $ | (3,188 | ) | $ | (63,749 | ) |
(1) Consists of transformation-related costs we have incurred including advisory costs in connection with settling outstanding claims in connection with exiting certain Non-Core Projects as part of the Company’s growth strategy to address and capitalize on the nation’s growing need for water and other critical infrastructure.
(2) Consists of legal fees and other costs incurred in connection with claims relating to Non-Core Projects.
(3) Consists of transaction-related costs and changes in fair value of contingent consideration remaining after the impact of transactions with our prior owner.
