AG˹ٷ

STOCK TITAN

SB Financial Group Announces First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
SB Financial Group (NASDAQ: SBFG) reported Q1 2025 results with adjusted net income of $2.7M, up 23.2% YoY. The company completed the Marblehead Bank acquisition, adding $56M in deposits and $19M in loans. Key highlights include: - Interest income increased 13.5% to $17.4M - Loan growth of $96.7M (9.8% YoY) - Deposit growth of $159.7M (14.4% YoY) - Adjusted EPS of $0.42, up 27.3% YoY - Net interest margin expanded 41 basis points to 3.40% The company's balance sheet strengthened with total assets reaching $1.50B. Asset quality metrics showed nonperforming assets at 0.41% of total assets, with the allowance for credit losses at 1.41% of total loans providing 254.4% coverage of nonperforming loans.
SB Financial Group (NASDAQ: SBFG) ha riportato i risultati del primo trimestre 2025 con un utile netto rettificato di 2,7 milioni di dollari, in aumento del 23,2% su base annua. La società ha completato l'acquisizione di Marblehead Bank, aggiungendo 56 milioni di dollari in depositi e 19 milioni in prestiti. I principali punti salienti includono: - Ricavi da interessi aumentati del 13,5% a 17,4 milioni di dollari - Crescita dei prestiti di 96,7 milioni di dollari (9,8% su base annua) - Crescita dei depositi di 159,7 milioni di dollari (14,4% su base annua) - EPS rettificato di 0,42 dollari, in crescita del 27,3% su base annua - Margine di interesse netto ampliato di 41 punti base al 3,40% Il bilancio della società si è rafforzato con attività totali che hanno raggiunto 1,50 miliardi di dollari. Gli indicatori di qualità degli asset mostrano attività non performanti pari allo 0,41% delle attività totali, con l'accantonamento per perdite su crediti al 1,41% dei prestiti totali, garantendo una copertura del 254,4% dei prestiti non performanti.
SB Financial Group (NASDAQ: SBFG) reportó resultados del primer trimestre de 2025 con un ingreso neto ajustado de 2,7 millones de dólares, un aumento del 23,2% interanual. La empresa completó la adquisición de Marblehead Bank, sumando 56 millones de dólares en depósitos y 19 millones en préstamos. Los aspectos más destacados incluyen: - Ingresos por intereses aumentaron un 13,5% hasta 17,4 millones de dólares - Crecimiento de préstamos de 96,7 millones de dólares (9,8% interanual) - Crecimiento de depósitos de 159,7 millones de dólares (14,4% interanual) - EPS ajustado de 0,42 dólares, un aumento del 27,3% interanual - Margen de interés neto ampliado en 41 puntos básicos hasta 3,40% El balance de la empresa se fortaleció con activos totales que alcanzaron los 1,50 mil millones de dólares. Los indicadores de calidad de activos mostraron activos no productivos en el 0,41% del total de activos, con una provisión para pérdidas crediticias del 1,41% del total de préstamos, proporcionando una cobertura del 254,4% de los préstamos no productivos.
SB Financial Group (NASDAQ: SBFG)� 2025� 1분기 실적� 발표하며 조정 순이� 270� 달러� 전년 동기 대� 23.2% 증가했습니다. 회사� Marblehead Bank 인수� 완료하여 5,600� 달러� 예금� 1,900� 달러� 대출을 추가했습니다. 주요 내용은 다음� 같습니다: - 이자 수익 13.5% 증가� 1,740� 달러 - 대� 성장 9,670� 달러(전년 대� 9.8%) - 예금 성장 1� 5,970� 달러(전년 대� 14.4%) - 조정 주당순이�(EPS) 0.42달러, 전년 대� 27.3% 증가 - 순이자마� 41bp 확대되어 3.40% 회사� 대차대조표� � 자산 15� 달러� 강화되었습니�. 자산 건전� 지표는 전체 자산� 0.41%가 부� 자산이며, 대손충당금은 전체 대출의 1.41%� 부� 대� 대� 254.4%� 충당률을 보이� 있습니다.
SB Financial Group (NASDAQ : SBFG) a publié ses résultats du premier trimestre 2025 avec un revenu net ajusté de 2,7 millions de dollars, en hausse de 23,2 % sur un an. La société a finalisé l'acquisition de Marblehead Bank, ajoutant 56 millions de dollars en dépôts et 19 millions en prêts. Les points clés incluent : - Revenus d’intérêts en hausse de 13,5 % à 17,4 millions de dollars - Croissance des prêts de 96,7 millions de dollars (9,8 % sur un an) - Croissance des dépôts de 159,7 millions de dollars (14,4 % sur un an) - BPA ajusté de 0,42 $, en hausse de 27,3 % sur un an - Marge nette d’intérêt élargie de 41 points de base à 3,40 % Le bilan de la société s’est renforcé avec des actifs totaux atteignant 1,50 milliard de dollars. Les indicateurs de qualité des actifs montrent des actifs non performants à 0,41 % des actifs totaux, avec une provision pour pertes sur prêts à 1,41 % du total des prêts, offrant une couverture de 254,4 % des prêts non performants.
SB Financial Group (NASDAQ: SBFG) meldete die Ergebnisse für das erste Quartal 2025 mit einem bereinigten Nettogewinn von 2,7 Mio. USD, was einem Anstieg von 23,2 % im Jahresvergleich entspricht. Das Unternehmen hat die Übernahme der Marblehead Bank abgeschlossen und dadurch 56 Mio. USD an Einlagen und 19 Mio. USD an Krediten hinzugefügt. Wichtige Highlights sind: - Zinserträge stiegen um 13,5 % auf 17,4 Mio. USD - Kreditwachstum von 96,7 Mio. USD (9,8 % im Jahresvergleich) - Einlagenwachstum von 159,7 Mio. USD (14,4 % im Jahresvergleich) - Bereinigtes Ergebnis je Aktie (EPS) von 0,42 USD, ein Anstieg von 27,3 % im Jahresvergleich - Nettozinsmarge um 41 Basispunkte auf 3,40 % ausgeweitet Die Bilanz des Unternehmens wurde gestärkt, mit Gesamtvermögen in Höhe von 1,50 Mrd. USD. Die Kennzahlen zur Vermögensqualität zeigten notleidende Vermögenswerte in Höhe von 0,41 % der Gesamtvermögenswerte, wobei die Rückstellung für Kreditausfälle 1,41 % der Gesamtforderungen beträgt und somit eine Deckung von 254,4 % der notleidenden Kredite bietet.
Positive
  • Adjusted net income increased 23.2% YoY to $2.7M
  • Strategic acquisition of Marblehead Bank added $56M in low-cost deposits
  • Strong loan growth of 9.8% YoY to $1.09B
  • Robust deposit growth of 14.4% YoY to $1.27B
  • Net interest margin expanded by 41 basis points to 3.40%
  • Strong allowance coverage ratio at 254.4% of nonperforming loans
Negative
  • Unadjusted net income declined 8.9% YoY to $2.16M
  • Nonperforming assets increased to 0.41% from 0.22% YoY
  • Efficiency ratio increased to 80.0% from 78.2% YoY
  • Noninterest expense increased 20.7% YoY due to merger costs

Insights

SBFG's Q1 2025 shows robust core growth, strong margin expansion, but rising nonperforming assets and elevated costs temper the overall financial momentum.

SB Financial Group's Q1 2025 results present a nuanced picture. Adjusted net income rose 23.2% to $2.7 million, with adjusted DEPS up to $0.42 (from $0.33), but unadjusted net income and EPS were slightly down year-over-year. The Marblehead Bank acquisition bolstered deposits and loans, contributing $56 million and $19 million respectively, while organic growth remained solid: loan balances up 9.8% (or $96.7 million), and deposit balances up 14.3% (or $158.9 million). Net interest income surged 22.9% to $11.3 million and net interest margin expanded 41 basis points to 3.40%, reflecting disciplined funding cost management. However, noninterest expense jumped 20.7% (impacted by $726,000 in merger costs), with the efficiency ratio at 76% ex-merger costs. Asset quality is mixed: nonperforming assets increased to $6.1 million (or 0.41% of assets) from $2.9 million last year, though coverage remains strong at 254.4%. Mortgage banking revenue softened, but noninterest income rose 3.9% on better title and mortgage gains. Tangible book value per share rose 5.8% to $15.79. In sum, core earnings and balance sheet growth are robust, but rising credit issues and higher costs warrant close monitoring.

DEFIANCE, Ohio, May 01, 2025 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial� or the “Company�), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the first quarter ended March 31, 2025.

First Quarter 2025 Highlights Over the First Quarter Prior Year Include:

  • Adjusted net income of $2.7 million, after accounting for $0.7 million of nonrecurring merger expenses, was up 23.2 percent from the prior year adjusted net income of $2.2 million, with adjusted Diluted Earnings Per Share (“DEPS�) of $0.42. Unadjusted net income and EPS were slightly below the prior year quarter.
  • Successful completion of the Marblehead Bank acquisition, adding $56 million of low-cost deposits and $19 million in loans.
  • Interest income of $17.4 million increased by 13.5 percent from $15.3 million reported in the prior year quarter.
  • Loan growth of $96.7 million, or 9.8 percent from the prior-year quarter, with growth from the linked quarter of $41.6 million. This was our fourth consecutive quarter of sequential expanding loan growth, year over year. Growth adjusted for the Marblehead acquisition would be $78.2 and $23.1 million, from the linked quarter.
  • Deposit growth of $159.7 million, or 14.4 percent from the prior-year quarter, with growth from the linked quarter of $119.4 million. Growth adjusted for the Marblehead acquisition would be $103.7 and $63.4 million, from the linked quarter.
  • Tangible book value (“TBV�) per share ended the quarter at $15.79 up $0.86 per share or 5.8 percent from the prior year quarter. Absent the per share dilution from the acquisition of $0.87, TBV would have been up $1.73 per share or 11.6 percent.
Earnings HighlightsThree Months Ended
($ in thousands, except per share & ratios)Mar. 2025Mar. 2024% Change
Operating revenue$15,386$13,13117.2%
Interest income17,37215,30013.5%
Interest expense6,0936,120-0.4%
Net interest income11,2799,18022.9%
Provision for credit losses387-N/M
Noninterest income4,1073,9513.9%
Noninterest expense12,41010,28220.7%
Net income2,1582,368-8.9%
Merger adjusted Earnings per diluted share0.420.3327.3%
Earnings per diluted share0.330.35-5.7%
Merger adjusted Return on Avg. Assets0.76%0.67%13.4%
Return on average assets0.60%0.71%-15.5%
Merger adjusted Return on Avg. Equity8.35%7.26%15.0%
Return on average equity6.63%7.72%-14.1%


“Our first quarter results highlight the value of our growth strategy, even in the midst of temporary economic uncertainty,� said Mark A. Klein, Chairman, President, and CEO. “Merger adjusted net income for the quarter was $2.7 million, a 22.3 percent increase from the prior-year quarter, with the GAAP EPS of $0.33 slightly down from the prior year. The successful closing of the acquisition in the first quarter significantly strengthened our liquidity position through their low-cost deposit base and further expanded our market presence in Northern Ohio. This marks an important milestone in executing our long-term growth strategy to grow organically and through M & A.�

Interest income for the quarter grew by 13.5 percent to $17.4 million compared to the previous year, driven by continued strong loan growth. Total loans increased by $96.7 million, compared to the prior year, and by $41.5 million from the linked quarter. Adjusted for the Marblehead acquisition, total loan growth would have been $78.2 and $23.1 million, respectively. Deposits rose by $158.9 million, or 14.3 percent, to $1.27 billion, a result of the acquisition and a testament to the trust our clients place in us. Adjusted for the acquisition, deposit growth would have been $102.9 and $62.6 million, respectively.

RESULTS OF OPERATIONS

Consolidated Revenue

In the first quarter of 2025, total operating revenue increased to $15.4 million, a 17.2 percent rise from $13.1 million in the prior year and a slight 0.1 percent decrease from the linked quarter, driven by growth in both net interest income and noninterest income. Net interest income reached $11.3 million, a strong 22.9 percent year-over-year increase, reflecting higher interest income on loans, which rose by $1.7 million to $15.4 million. Deposit costs increased by 5.1 percent to $5.4 million, but were largely offset by decreases in interest expense on other funding sources, resulting in a 0.4 percent decrease in total interest expense compared to the prior year quarter. As a result, the net interest margin expanded by 41 basis points year-over-year to 3.40 percent, reflecting the continued strength of our interest-earning assets and disciplined management of our funding costs. Noninterest income for the quarter increased by 3.9 percent year-over-year to $4.1 million due to improvements in gains on sale and title insurance, partially offset by decreases in mortgage loan servicing fees. Looking ahead, we remain focused on maintaining a balanced strategy that drives sustainable revenue growth while effectively managing costs, ensuring consistent value creation for our shareholders.

Mortgage Loan Business

Net mortgage banking revenue for the quarter reached $1.5 million, down $84,000 from the prior-year quarter. Loan servicing fees added $894,000 to revenue, reflecting an increase of $39,000 from the prior year quarter. The OMSR net valuation adjustment for the first quarter of 2025 was a positive $11,000 compared to a positive $181,000 in the first quarter of 2024.

Mortgage Banking
($ in thousands)Mar. 2025Dec. 2024Sep. 2024Jun. 2024Mar. 2024Prior Year
Growth
Mortgage originations$39,775$72,534$70,715$75,110$42,912$(3,137)
Mortgage sales39,27962,30161,27155,83536,6232,656
Mortgage servicing portfolio1,432,1841,427,3181,406,2731,389,8051,371,71360,471
Mortgage servicing rights14,96514,86814,35714,54814,191774
Revenue
Loan servicing fees89488687486285539
OMSR amortization(294)(358)(370)(335)(273)(21)
Net administrative fees60052850452758218
OMSR valuation adjustment11288(465)38181(170)
Net loan servicing fees61181639565763(152)
Gain on sale of mortgages8491,1961,3111,27778168
Mortgage banking revenue, net$ 1,460$ 2,012$ 1,350$ 1,842$ 1,544$ (84)

Noninterest Income and Noninterest Expense

"Noninterest income for the first quarter of 2025 totaled $4.1 million, up $156,000 or 3.9 percent from the prior-year quarter, primarily due to increased gains on sales of mortgage loans and OSMR, and increased title service and other revenue. Compared to the prior-year quarter, gains on sales of mortgage loans and OSMR grew modestly by $68,000 year over year, and title insurance revenue added $131,000, reflecting the consistent benefit of our revenue diversification strategy,� Mr. Klein noted.

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)Mar. 2025Dec. 2024Sep. 2024Jun. 2024Mar. 2024Prior Year
Growth
Noninterest Income (NII)$4,107$4,557$4,123$4,386$3,951$156
NII / Total Revenue26.7%29.5%28.8%31.5%30.1%-3.4%
NII / Average Assets1.1%1.3%1.2%1.3%1.2%-0.1%
Total Revenue Growth17.2%2.2%4.5%-0.6%-6.1%23.3%
Noninterest Expense (NIE)$12,410$11,003$11,003$10,671$10,282$2,128
Efficiency Ratio80.0%71.1%76.8%75.9%78.2%1.8%
NIE / Average Assets3.4%3.2%3.2%3.2%3.1%0.3%
Net Noninterest Expense/Avg. Assets-2.3%-1.9%-2.0%-1.9%-1.9%-0.4%
Total Expense Growth20.7%6.1%5.0%3.2%-4.6%25.3%


Noninterest expense for the first quarter of 2025 was impacted by the one-time merger related expenses of $726,000. Adjusting for these expenses and the $300,000 in Marblehead operating expenses for the quarter, total operating costs were up just 3.5 percent from the linked quarter and 10.7 percent.

“Our efficiency ratio in the first quarter of 2025 was 76.0 percent when we factor out the merger related costs, which was an improvement compared to the prior year.� stated Mr. Klein.

Balance Sheet

As of March 31, 2025, SB Financial reported total assets of $1.50 billion, higher from both the linked quarter and the previous year. This growth was primarily driven by a robust increase in the loan portfolio, which reached $1.09 billion, marking a $96.7 million or 9.8 percent increase year over year. Loan growth also included $18.7 million in loans added with the completion of the acquisition. Cash increased by $78.5 million from the prior year, including $35 million added from the liquidation of the acquired investment portfolio.

Total deposits increased to $1.27 billion, growing $158.9 million or 14.3 percent year over year, including $56 million in low-cost deposits from the acquisition and $102.9 million in organic deposit growth reflecting SB Financial’s successful efforts in deposit gathering and customer engagement. Shareholders� equity ended the quarter at $131.5 million, representing a $7.8 million increase from the prior year. This growth reflects management's commitment to enhancing shareholder value and the Company’s disciplined approach to capital management.

During the first quarter, SB Financial repurchased 26,446 shares, less than previous quarters as the average price was above our target range. This reflects the Company's dedication to returning value to shareholders through dividends and share repurchases while retaining adequate capital to support our long-term growth.

"As we progress through the remainder of 2025, our balance sheet strength and strategic management of resources highlight our long-term strategic growth ambitions, both organically and through successful acquisitions," said Mr. Klein, Chairman, President, and CEO. "Even in the current challenging rate environment, we achieved our fourth consecutive quarter of loan growth, with balances increasing by $96.7 million from the previous year, which included $78.2 million of organic loan growth. This performance underscores the strength of our deep client relationships and our continued competitiveness in the market. Our strong asset quality, supported by top-decile coverage ratios, remains a cornerstone of our financial stability, which we will leverage to take advantage of emerging opportunities while maintaining our focus on operational excellence. Looking ahead, we are committed to driving shareholder value and sustaining robust financial performance as the economic landscape stabilizes."

Loan Balances
($ in thousands, except ratios)Mar. 2025Dec. 2024Sep. 2024Jun. 2024Mar. 2024Annual
Growth
Commercial$125,878$124,764$123,821$123,287$120,016$5,862
% of Total11.6%11.9%12.0%12.3%12.1%4.9%
Commercial RE509,518479,573459,449434,967429,36280,156
% of Total46.8%45.8%44.6%43.3%43.3%18.7%
Agriculture61,44364,68064,88764,32962,365(922)
% of Total5.6%6.2%6.3%6.4%6.3%-1.5%
Residential RE319,307308,378314,010316,233314,6684,639
% of Total29.3%29.5%30.5%31.5%31.7%1.5%
Consumer & Other72,12869,34067,78866,57465,1416,987
% of Total6.6%6.6%6.6%6.6%6.6%10.7%
Total Loans$ 1,088,274$ 1,046,735$ 1,029,955$ 1,005,390$ 991,552$ 96,722
Total Growth Percentage9.8%
Deposit Balances
($ in thousands, except ratios)Mar. 2025Dec. 2024Sep. 2024Jun. 2024Mar. 2024Annual
Growth
Non-Int DDA$240,446$232,155$222,425$208,244$219,395$21,051
% of Total18.9%20.1%19.2%18.7%19.7%9.6%
Interest DDA208,583201,085202,097190,857169,17139,412
% of Total16.4%17.4%17.4%17.1%15.2%23.3%
Savings285,902237,987241,761231,855244,15741,745
% of Total22.5%20.6%20.8%20.8%21.9%17.1%
Money Market257,013222,161228,182225,650221,36235,651
% of Total20.2%19.3%19.7%20.2%19.9%16.1%
Time Deposits279,276259,217265,068258,582258,25721,019
% of Total22.0%22.5%22.9%23.2%23.2%8.1%
Total Deposits$ 1,271,220$ 1,152,605$ 1,159,533$ 1,115,188$ 1,112,342$ 158,878
Total Growth Percentage14.3%

Asset Quality

As of March 31, 2025, SB Financial continued to demonstrate strong asset quality metrics. Nonperforming assets totaled $6.1 million, representing 0.41 percent of total assets, an increase of $3.2 million compared to $2.9 million or 0.22 percent of total assets reported in the prior year. This year-over-year growth was driven by weakness in three credits that we continue to expect to resolve favorably in 2025.

The allowance for credit losses remained strong at 1.41 percent of total loans, providing 254.4 percent coverage of nonperforming loans, a level slightly lower than the linked quarter but indicative of our conservative approach to risk management amid the current environment. The net loan charge-offs to average loans ratio remained modest at 3 basis points, improving from 7 basis points in the prior quarter and consistent with the year-ago period, reflecting disciplined credit practices and effective collateral management.

"Our asset quality metrics fully illustrate the diligence of our approach and commitment to disciplined risk management," stated Mark Klein, Chairman, President, and CEO. "While we observed a slight uptick in nonperforming assets compared to the prior year, our reserve coverage ratio and continued low charge-off levels underscore the quality of our loan portfolio. We remain focused on balancing our conservative approach in maintaining the integrity of our credit processes with the need to effectively manage our balance sheet for long-term growth."

Nonperforming Assets
($ in thousands, except ratios)Mar. 2025Dec. 2024Sep. 2024Jun. 2024Mar. 2024Annual
Change
Commercial & Agriculture$3,418$2,927$2,899$2,781$897$2,521
% of Total Com./Ag. loans1.82%1.55%1.54%1.48%0.49%281.0%
Commercial RE79880781347549749
% of Total CRE loans0.16%0.17%0.18%0.11%0.01%1528.6%
Residential RE1,6081,5391,5361,2471,295313
% of Total Res. RE loans0.50%0.50%0.49%0.39%0.41%24.2%
Consumer & Other22724327023119334
% of Total Con./Oth. loans0.31%0.35%0.40%0.35%0.30%17.6%
Total Nonaccruing Loans6,0515,5165,5184,7342,4343,617
% of Total loans0.56%0.53%0.54%0.47%0.25%148.6%
Foreclosed Assets and Other Assets73--510510(437)
Total Change (%)-85.7%
Total Nonperforming Assets$6,124$5,516$5,518$5,244$2,944$3,180
% of Total assets0.41%0.40%0.40%0.39%0.22%108.02%


Webcast and Conference Call

The Company will hold the first quarter 2025 earnings conference call and webcast on May 2, 2025, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at . An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 26 offices: 24 in ten Ohio counties and two in Northeast, Indiana, and 26 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG�.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP�). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income � FTE, net interest income � FTE and net interest margin � FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and
Chief Executive Officer

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer


SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
MarchDecemberSeptemberJuneMarch
($ in thousands)20252024202420242024
ASSETS
Cash and due from banks$105,145$25,928$49,348$21,983$26,602
Interest bearing time deposits1,5651,5651,7062,4172,417
Available-for-sale securities199,721201,587211,511207,856213,239
Loans held for sale4,2866,7708,9277,8644,730
Loans, net of unearned income1,088,2741,046,7351,029,9551,005,390991,552
Allowance for credit losses(15,391)(15,096)(15,278)(15,612)(15,643)
Premises and equipment, net21,87520,45620,71520,86020,985
Federal Reserve and FHLB Stock, at cost5,3405,2235,2235,2046,512
Foreclosed assets and other assets73--510510
Interest receivable5,0724,9084,8424,8183,706
Goodwill27,15823,23923,23923,23923,239
Cash value of life insurance30,87130,68530,48830,29430,103
Mortgage servicing rights14,96514,86814,35714,54814,191
Other assets12,04812,6498,91612,81513,869
Total assets$1,501,002$1,379,517$1,393,949$1,342,186$1,336,012
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand$240,446$232,155$222,425$208,244$219,395
Interest bearing demand208,583201,085202,097190,857169,171
Savings285,902237,987241,761231,855244,157
Money market257,013222,161228,182225,650221,362
Time deposits279,276259,217265,068258,582258,257
Total deposits1,271,2201,152,6051,159,5331,115,1881,112,342
Short-term borrowings11,05810,58515,24015,17812,916
Federal Home Loan Bank advances35,00035,00035,00035,00035,000
Trust preferred securities10,31010,31010,31010,31010,310
Subordinated debt net of issuance costs19,70219,69019,67819,66619,654
Interest payable2,6342,3513,3742,9442,772
Other liabilities19,55221,46817,97318,42119,295
Total liabilities1,369,4761,252,0091,261,1081,216,7071,212,289
Shareholders' Equity
Common stock61,31961,31961,31961,31961,319
Additional paid-in capital14,95515,19415,09015,19514,978
Retained earnings117,397116,186113,515112,104109,938
Accumulated other comprehensive loss(26,872)(30,234)(24,870)(31,801)(31,547)
Treasury stock(35,273)(34,957)(32,213)(31,338)(30,965)
Total shareholders' equity131,526127,508132,841125,479123,723
Total liabilities and shareholders' equity$1,501,002$1,379,517$1,393,949$1,342,186$1,336,012



SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months Ended
MarchDecemberSeptemberJuneMarch
Interest income20252024202420242024
Loans
Taxable$15,244$14,920$14,513$13,883$13,547
Tax exempt115122127124123
Securities
Taxable1,1691,1781,1921,2261,274
Tax exempt3835373737
Other interest income806592679384319
Total interest income17,37216,84716,54815,65415,300
Interest expense
Deposits5,3525,1695,5685,2085,090
Repurchase agreements & other2441433634
Federal Home Loan Bank advances362369369370613
Trust preferred securities160177187187188
Subordinated debt195194195194195
Total interest expense6,0935,9506,3625,9956,120
Net interest income11,27910,89710,1869,6599,180
Provision for credit losses387(76)200--
Net interest income after provision
for loan losses10,89210,9739,9869,6599,180
Noninterest income
Wealth management fees864916882848865
Customer service fees879842870875880
Gain on sale of mtg. loans & OMSR8491,1961,3111,277781
Mortgage loan servicing fees, net61181639565763
Gain on sale of non-mortgage loans15102010510
Title insurance revenue397478485406266
Net gain on sales of securities-----
Gain (loss) on sale of assets--200--
Other492299316310386
Total noninterest income4,1074,5574,1234,3863,951
Noninterest expense
Salaries and employee benefits6,2376,1856,0576,0095,352
Net occupancy expense893702706707769
Equipment expense1,0721,1271,0691,0601,077
Data processing fees1,439821758727769
Professional fees1,034895659615758
Marketing expense165207241176197
Telephone and communication expense139136128156105
Postage and delivery expense1371161458997
State, local and other taxes224224208230245
Employee expense174168228159178
Other expenses896422804743735
Total noninterest expense12,41011,00311,00310,67110,282
Income before income tax expense2,5894,5273,1063,3742,849
Income tax expense431892752261481
Net income $2,158$3,635$2,354$3,113$2,368
Common share data:
Basic earnings per common share$0.33$0.55$0.35$0.47$0.35
Diluted earnings per common share$0.33$0.55$0.35$0.47$0.35
Average shares outstanding (in thousands):
Basic:6,4816,5756,6606,6926,715
Diluted:6,5026,5996,6756,7006,723



SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months Ended
MarchDecemberSeptemberJuneMarch
SUMMARY OF OPERATIONS20252024202420242024
Net interest income$11,279$10,897$10,186$9,659$9,180
Tax-equivalent adjustment4142444343
Tax-equivalent net interest income11,32010,93910,2309,7029,223
Provision for credit loss387(76)200--
Noninterest income4,1074,5574,1234,3863,951
Total operating revenue15,38615,45414,30914,04513,131
Noninterest expense12,41011,00311,00310,67110,282
Pre-tax pre-provision income2,9764,4513,3063,3742,849
Net income2,1583,6352,3543,1132,368
PER SHARE INFORMATION:
Basic earnings per share (EPS)0.330.550.350.470.35
Diluted earnings per share0.330.550.350.470.35
Common dividends0.1450.1450.1400.1400.135
Book value per common share20.2919.6420.0518.8018.46
Tangible book value per common share (TBV)15.7916.0016.4915.2614.93
Market price per common share20.8220.9120.5614.0013.78
Market price to TBV131.8%130.7%124.7%91.8%92.3%
Market price to trailing 12 month EPS12.212.111.87.97.9
PERFORMANCE RATIOS:
Return on average assets (ROAA)0.60%1.04%0.68%0.93%0.71%
Pre-tax pre-provision ROAA0.83%1.28%0.96%1.01%0.86%
Return on average equity (ROE)6.63%11.13%7.32%10.16%7.72%
Return on average tangible equity8.32%13.58%8.97%12.59%9.55%
Efficiency ratio80.00%71.09%76.78%75.86%78.17%
Earning asset yield5.23%5.18%5.16%5.02%4.97%
Cost of interest bearing liabilities2.32%2.36%2.53%2.47%2.55%
Net interest margin3.40%3.35%3.17%3.10%2.99%
Tax equivalent effect0.01%0.01%0.02%0.01%0.01%
Net interest margin, tax equivalent3.41%3.36%3.19%3.11%3.00%
Non interest income/Average assets1.14%1.31%1.20%1.31%1.19%
Non interest expense/Average assets3.45%3.15%3.20%3.18%3.08%
Net noninterest expense/Average assets-2.31%-1.85%-2.00%-1.87%-1.90%
ASSET QUALITY RATIOS:
Gross charge-offs8719529-66
Recoveries2132169
Net charge-offs8518227(16)57
Nonperforming loans/Total loans0.56%0.53%0.54%0.47%0.25%
Nonperforming assets/Loans & OREO0.56%0.53%0.54%0.52%0.30%
Nonperforming assets/Total assets0.41%0.40%0.40%0.39%0.22%
Allowance for credit loss/Nonperforming loans254.35%273.68%276.83%329.78%642.69%
Allowance for credit loss/Total loans1.41%1.44%1.48%1.55%1.58%
Net loan charge-offs/Average loans (ann.)0.03%0.07%0.01%(0.01%)0.02%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits85.61%90.81%88.82%90.15%89.14%
Equity/ Assets8.76%9.24%9.53%9.35%9.26%
Tangible equity/Tangible assets6.96%7.66%7.97%7.72%7.63%
Common equity tier 1 ratio (Bank)12.35%13.43%13.19%13.98%13.84%
END OF PERIOD BALANCES
Total assets1,501,0021,379,5171,393,9491,342,1861,336,012
Total loans1,088,2741,046,7351,029,9551,005,390991,552
Deposits1,271,2201,152,6051,159,5331,115,1881,112,342
Shareholders equity131,526127,508132,841125,479123,723
Goodwill and intangibles29,12523,59723,61323,63023,646
Tangible equity102,401103,911109,228101,849100,077
Mortgage servicing portfolio1,432,1841,427,3181,406,2731,389,8051,371,713
Wealth/Brokerage assets under care519,158547,697557,724525,713525,517
Total assets under care3,452,3443,354,5323,357,9463,257,7043,233,242
Full-time equivalent employees262252248249245
Period end common shares outstanding6,4836,4946,6246,6766,702
Market capitalization (all)134,982135,780136,18993,45892,359
AVERAGE BALANCES
Total assets1,459,8961,395,4731,376,8491,342,8471,333,236
Total earning assets1,346,3541,301,8721,283,4071,246,0991,230,736
Total loans1,076,3281,040,5801,018,2621,005,018993,310
Deposits1,227,4491,163,5311,145,9641,120,3671,091,803
Shareholders equity131,944130,647128,608122,510123,058
Goodwill and intangibles26,71423,60523,62123,63823,654
Tangible equity105,230107,042104,98798,87299,404
Average basic shares outstanding6,4816,5756,6606,6926,715
Average diluted shares outstanding6,5026,5996,6756,7006,723



SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Mar. 31, 2025 and 2024
($ in thousands)Three Months Ended Mar. 31, 2025Three Months Ended Mar. 31, 2024
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities$196,880$1,2762.63%$210,252$1,4132.70%
Overnight Cash66,4606994.27%20,7291803.48%
Nontaxable securities6,686382.30%6,445372.30%
Loans, net1,076,32815,3595.79%993,31013,6705.52%
Total earning assets1,346,35417,3725.23%1,230,73615,3004.99%
Cash and due from banks10,3394,512
Allowance for loan losses(15,238)(15,830)
Premises and equipment21,08221,281
Other assets97,35992,537
Total assets$1,459,896$1,333,236
Liabilities
Savings, MMDA and interest bearing demand$709,324$2,9591.69%$605,243$2,5251.67%
Time deposits276,2532,3933.51%258,5922,5653.98%
Repurchase agreements & other13,106240.74%15,993340.85%
Advances from Federal Home Loan Bank35,0443624.19%51,0306134.82%
Trust preferred securities10,3101606.29%10,3101887.31%
Subordinated debt19,6941954.02%19,6461953.98%
Total interest bearing liabilities1,063,7316,0932.32%960,8146,1202.55%
Non interest bearing demand241,872-227,968-
Total funding1,305,6031.89%1,188,7822.06%
44.20%1
Other liabilities22,34921,396
Total liabilities1,327,9521,210,178
Equity131,944123,058
Total liabilities and equity$1,459,896$1,333,236
Net interest income$11,279$9,180
Net interest income as a percent of average interest-earning assets - GAAP measure3.40%2.99%
Net interest income as a percent of average interest-earning assets - non GAAP3.41%3.00%
- Computed on a fully tax equivalent (FTE) basis



Non-GAAP reconciliationThree Months Ended
($ in thousands, except per share & ratios)Mar. 31, 2025Mar. 31, 2024
Total Operating Revenue$15,386$13,131
Adjustment to (deduct)/add OMSR recapture/impairment *(11)(181)
Adjusted Total Operating Revenue15,37512,950
Total Operating Expense$12,410$10,282
Adjustment for merger expenses(726)-
Adjusted Total Operating Expense11,68410,282
Income before Income Taxes2,5892,849
Adjustment for OMSR*/Merger Expenses715(181)
Adjusted Income before Income Taxes3,3042,668
Provision for Income Taxes431481
Adjustment for OMSR/Merger Expenses **150(38)
Adjusted Provision for Income Taxes581443
Net Income2,1582,368
Adjustment for OMSR*/Merger Expenses565(143)
Adjusted Net Income2,7232,225
Diluted Earnings per Share0.330.35
Adjustment for OMSR*/Merger Expenses0.09(0.02)
Adjusted Diluted Earnings per Share$0.42$0.33
Return on Average Assets0.60%0.71%
Adjustment for OMSR*/Merger Expenses0.15%-0.04%
Adjusted Return on Average Assets0.75%0.67%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

FAQ

What was SBFG's earnings per share (EPS) in Q1 2025?

SBFG reported adjusted EPS of $0.42, up 27.3% YoY, while unadjusted EPS was $0.33, down 5.7% from $0.35 in Q1 2024.

How much did SBFG's loan portfolio grow in Q1 2025?

Total loans grew by $96.7M or 9.8% YoY to $1.09B, with $78.2M being organic growth and $18.7M from the Marblehead acquisition.

What was the impact of the Marblehead Bank acquisition on SBFG?

The acquisition added $56M in low-cost deposits, $19M in loans, and expanded SBFG's market presence in Northern Ohio, though it resulted in $726,000 in one-time merger expenses.

How did SBFG's asset quality metrics perform in Q1 2025?

Nonperforming assets were 0.41% of total assets, up from 0.22% YoY. The allowance for credit losses was 1.41% of total loans, providing 254.4% coverage of nonperforming loans.

What was SBFG's deposit growth in Q1 2025?

Total deposits grew by $158.9M or 14.3% YoY to $1.27B, including $56M from the Marblehead acquisition and $102.9M in organic growth.
Sb Finl Group Inc

NASDAQ:SBFG

SBFG Rankings

SBFG Latest News

SBFG Latest SEC Filings

SBFG Stock Data

115.49M
5.85M
10.2%
53.72%
1.78%
Banks - Regional
State Commercial Banks
United States
DEFIANCE