AGÕæÈ˹ٷ½

STOCK TITAN

Sensata Technologies Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

SWINDON, United Kingdom--(BUSINESS WIRE)-- Sensata Technologies (NYSE: ST) today announced financial results for its second quarter ended June 30, 2025.

“Our back-to-basics approach continues to deliver. We are building resiliency in our business and we are pleased to report a strong second quarter where we exceeded our revenue and earnings commitments and significantly improved our free cash flow," said Stephan von Schuckmann, Chief Executive Officer of Sensata.

Operating Results - Second Quarter

Operating results for the second quarter of 2025 compared to the second quarter of 2024 are summarized below. These results include non-GAAP financial measures, each of which is defined and reconciled to the most directly comparable GAAP measure later in this press release.

Revenue:

  • Revenue was $943.4 million, a decrease of $92.2 million, or 8.9%, compared to $1,035.5 million in the second quarter of 2024, due primarily to previously disclosed divestitures and product lifecycle management actions.

Operating income:

  • Operating income was $138.1 million, or 14.6% of revenue, an increase of $8.1 million, or 6.2%, compared to operating income of $129.9 million, or 12.5% of revenue, in the second quarter of 2024.
  • Adjusted operating income was $179.1 million, or 19.0% of revenue, a decrease of $17.6 million, or 8.9%, compared to adjusted operating income of $196.7 million, or 19.0% of revenue, in the second quarter of 2024.

Earnings per share:

  • Earnings per share was $0.41, a decrease of $0.06, or 12.8%, compared to earnings per share of $0.47 in the second quarter of 2024.
  • Adjusted earnings per share was $0.87, a decrease of $0.05, or 5.4%, compared to adjusted earnings per share of $0.92 in the second quarter of 2024 due primarily to previously disclosed divestitures and product lifecycle management actions.

Sensata generated free cash flow of $115.5 million in the second quarter of 2025, and ended the quarter with $661.8 million of cash on hand.

During the second quarter of 2025, Sensata returned approximately $37.7 million to shareholders, including $20.1 million of share repurchases and $17.6 million in quarterly dividends of $0.12 per share paid on May 28, 2025.

Operating Results - Six Months

Operating results for the six months ended June 30, 2025 compared to the six months ended June 30, 2024 are summarized below. These results include non-GAAP financial measures, each of which is defined and reconciled to the most directly comparable GAAP measure later in this press release.

Revenue:

  • Revenue was $1,854.6 million, a decrease of $187.6 million, or 9.2%, compared to $2,042.2 million in the six months ended June 30, 2024, due primarily to previously disclosed divestitures and product lifecycle management actions.

Operating income:

  • Operating income was $260.3 million, or 14.0% of revenue, a decrease of $14.5 million, or 5.3%, compared to operating income of $274.7 million, or 13.5% of revenue, in the six months ended June 30, 2024.
  • Adjusted operating income was $345.6 million, or 18.6% of revenue, a decrease of $39.6 million, or 10.3%, compared to adjusted operating income of $385.2 million, or 18.9% of revenue, in the six months ended June 30, 2024.

Earnings per share:

  • Earnings per share was $0.88, a decrease of $0.10, or 10.2%, compared to earnings per share of $0.98 in the six months ended June 30, 2024.
  • Adjusted earnings per share was $1.65, a decrease of $0.16, or 8.8%, compared to adjusted earnings per share of $1.81 in the six months ended June 30, 2024.

Sensata generated free cash flow of $202.1 million in the six months ended June 30, 2025.

During the first six months of 2025, Sensata returned approximately $156.1 million to shareholders including $35.5 million through its quarterly dividend, and $120.6 million of repurchased shares.

Guidance

For the third quarter of 2025, Sensata expects revenue of $900 to $930 million, inclusive of recovery of tariff costs, and adjusted EPS of $0.81 to $0.87.

Q3-2025 Guidance

Ìý

Ìý

Ìý

$ in millions, except EPS

Q3-25 Guidance

Q2-25

Q/Q Change

Revenue

$900 - $930

$943.4

(5%) - (1%)

Adjusted Operating Income

$171 - $179

$179.1

(5%) - 0%

Adj. Operating Margin

19.0% - 19.2%

19.0%

0 bps - 20 bps

Adjusted Net Income

$119 - $127

$127.3

(7%) - 0%

Adjusted EPS

$0.81 - $0.87

$0.87

(7%) - 0%

  • Revenue includes approximately $15 million related to expected tariff recovery from customers.
  • Adjusted Operating Income, Adjusted Net Income, and Adjusted EPS are not expected to be impacted by tariffs, as $15 million of expected tariff revenue would be offset by $15 million in expected related tariff expense.
  • Adjusted Operating Margin, excluding the dilutive impact of tariff revenue and related expense, is expected to be in the range of 19.3% - 19.5%.
  • Tariff expectations included in guidance reflect trade policies in effect as of July 28, 2025.

Conference Call and Webcast

Sensata will conduct a conference call today at 5:00 p.m. Eastern Time to discuss its second quarter 2025 financial results and its outlook for the third quarter of 2025. The dial-in numbers for the call are 1-844-784-1726 or 1-412-380-7411. Callers should reference the "Sensata Technologies Q2 2025 Financial Results Conference Call." A live webcast of the conference call will also be available on the investor relations page of Sensata’s website at . Additionally, a replay of the call will be available until August 5, 2025. To access the replay, dial 1-877-344-7529 or 1-412-317-0088 and enter confirmation code: 6677952.

About Sensata Technologies

Sensata Technologies is a global industrial technology company striving to create a safer, cleaner, more efficient and electrified world. Through its broad portfolio of mission-critical sensors, electrical protection components and sensor-rich solutions, Sensata helps its customers address increasingly complex engineering and operating performance requirements. With more than 18,000 employees and global operations in 14 countries, Sensata serves customers in the automotive, heavy vehicle & off-road, industrial, and aerospace markets. Learn more at and follow Sensata on , , and .

Non-GAAP Financial Measures

We supplement the reporting of our financial information determined in accordance with U.S. generally accepted accounting principles (“GAAP�) with certain non-GAAP financial measures. We use these non-GAAP financial measures internally to make operating and strategic decisions, including the preparation of our annual operating plan, evaluation of our overall business performance, and as a factor in determining compensation for certain employees. We believe presenting non-GAAP financial measures is useful for period-over-period comparisons of underlying business trends and our ongoing business performance. We also believe presenting these non-GAAP measures provides additional transparency into how management evaluates the business.

Non-GAAP financial measures should be considered as supplemental in nature and are not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with U.S. GAAP. In addition, our non-GAAP financial measures may not be the same as, or comparable to, similar non-GAAP measures presented by other companies.

The non-GAAP financial measures referenced by Sensata in this release include: adjusted net income, adjusted earnings per share (“EPS�), adjusted operating income, adjusted operating margin, free cash flow, organic revenue growth, market outgrowth, adjusted corporate and other expenses, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), net debt, and gross and net leverage ratio. We also refer to changes in certain non-GAAP measures, usually reported either as a percentage or number of basis points, between two periods. Such changes are also considered non-GAAP measures.

Adjusted net income (or loss) is defined as net income (or loss), determined in accordance with U.S. GAAP, excluding certain non-GAAP adjustments which are detailed in the accompanying reconciliation tables. Adjusted EPS is calculated by dividing adjusted net income (or loss) by the number of diluted weighted-average ordinary shares outstanding in the period. We believe that these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Adjusted operating income (or loss) is defined as operating income (or loss), determined in accordance with U.S. GAAP, excluding certain non-GAAP adjustments which are detailed in the accompanying reconciliation tables. Adjusted operating margin is calculated by dividing adjusted operating income (or loss) by net revenue. We believe that these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Free cash flow is defined as net cash provided by operating activities less additions to property, plant and equipment and capitalized software. We believe free cash flow is useful to management and investors as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to, among other things, fund acquisitions, repurchase ordinary shares, or accelerate the repayment of debt obligations.

Organic revenue growth (or decline) is defined as the reported percentage change in net revenue calculated in accordance with U.S. GAAP, excluding the period-over-period impact of foreign exchange rate differences as well as the net impact of material acquisitions and divestitures and product life-cycle management for the 12-month period following the respective transaction date(s). We believe that this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Adjusted EBITDA is defined as net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, and provision for (or benefit from) income taxes, depreciation expense, amortization of intangible assets, and the following non-GAAP adjustments, if applicable: (1) restructuring related and other, (2) financing and other transaction costs, and (3) other, net. We believe that this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Gross leverage ratio is defined as gross debt (total debt and finance lease obligations) divided by last twelve months ("LTM") adjusted EBITDA. We believe that gross leverage ratio is a useful measure to management and investors in understanding trends in our overall financial condition.

Net debt is defined as total debt, finance lease, and other financing obligations less cash and cash equivalents. We believe net debt is a useful measure to management and investors in understanding trends in our overall financial condition.

Net leverage ratio is defined as net debt divided by LTM adjusted EBITDA. We believe that the net leverage ratio is a useful measure to management and investors in understanding trends in our overall financial condition.

In discussing trends in our performance, we may refer to certain non-GAAP financial measures or the percentage change of certain non-GAAP financial measures in one period versus another, calculated on a constant currency basis. Constant currency is determined by stating revenues and expenses at prior period foreign currency exchange rates and excludes the impact of foreign currency exchange rates on all hedges and, as applicable, net monetary assets. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Safe Harbor Statement

This earnings release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terminology such as "may," "will," "could," "should," "expect," "anticipate," "believe," "estimate," "predict," "project," "forecast," "continue," "intend," "plan," "potential," "opportunity," "guidance," and similar terms or phrases. Forward-looking statements involve, among other things, expectations, projections, and assumptions about future financial and operating results, objectives, business and market outlook, megatrends, priorities, growth, shareholder value, capital expenditures, cash flows, demand for products and services, share repurchases, and Sensata’s strategic initiatives, including those relating to acquisitions and dispositions and the impact of such transactions on our strategic and operational plans and financial results. These statements are subject to risks, uncertainties, and other important factors relating to our operations and business environment, and we can give no assurances that these forward-looking statements will prove to be correct.

A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by these forward-looking statements, including, but not limited to, risks related to instability and changes in the global markets, supplier interruption or non-performance, changes in trade-related tariffs and risks with uncertain trade environments, the acquisition or disposition of businesses, adverse conditions or competition in the industries upon which we are dependent, intellectual property, product liability, warranty, and recall claims, public health crisis, market acceptance of new product introductions and product innovations, labor disruptions or increased labor costs, changes in existing environmental or safety laws, regulations, and programs, and the impact of our recently reported cybersecurity incident or other incidents that may occur in the future.

Investors and others should carefully consider the foregoing factors and other uncertainties, risks, and potential events including, but not limited to, those described in Item 1A: Risk Factors in our most recent Annual Report on Form 10-K and as may be updated from time to time in Item 1A: Risk Factors in our Quarterly Reports on Form 10-Q or other subsequent filings with the United States Securities and Exchange Commission. All such forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update these statements other than as required by law.

SENSATA TECHNOLOGIES HOLDING PLC

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net revenue

Ìý

$

943,384

Ìý

Ìý

$

1,035,535

Ìý

Ìý

$

1,854,639

Ìý

Ìý

$

2,042,244

Ìý

Operating costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue

Ìý

Ìý

657,104

Ìý

Ìý

Ìý

724,414

Ìý

Ìý

Ìý

1,295,771

Ìý

Ìý

Ìý

1,413,674

Ìý

Research and development

Ìý

Ìý

32,589

Ìý

Ìý

Ìý

45,325

Ìý

Ìý

Ìý

69,398

Ìý

Ìý

Ìý

90,639

Ìý

Selling, general and administrative

Ìý

Ìý

87,833

Ìý

Ìý

Ìý

93,273

Ìý

Ìý

Ìý

173,859

Ìý

Ìý

Ìý

181,319

Ìý

Amortization of intangible assets

Ìý

Ìý

21,184

Ìý

Ìý

Ìý

39,085

Ìý

Ìý

Ìý

41,761

Ìý

Ìý

Ìý

77,600

Ìý

Restructuring and other charges, net

Ìý

Ìý

6,612

Ìý

Ìý

Ìý

3,491

Ìý

Ìý

Ìý

13,592

Ìý

Ìý

Ìý

4,273

Ìý

Total operating costs and expenses

Ìý

Ìý

805,322

Ìý

Ìý

Ìý

905,588

Ìý

Ìý

Ìý

1,594,381

Ìý

Ìý

Ìý

1,767,505

Ìý

Operating income

Ìý

Ìý

138,062

Ìý

Ìý

Ìý

129,947

Ìý

Ìý

Ìý

260,258

Ìý

Ìý

Ìý

274,739

Ìý

Interest expense

Ìý

Ìý

(37,679

)

Ìý

Ìý

(40,863

)

Ìý

Ìý

(75,652

)

Ìý

Ìý

(79,258

)

Interest income

Ìý

Ìý

4,467

Ìý

Ìý

Ìý

5,802

Ìý

Ìý

Ìý

8,757

Ìý

Ìý

Ìý

9,540

Ìý

Other, net

Ìý

Ìý

930

Ìý

Ìý

Ìý

4,097

Ìý

Ìý

Ìý

3,058

Ìý

Ìý

Ìý

(7,447

)

Income before taxes

Ìý

Ìý

105,780

Ìý

Ìý

Ìý

98,983

Ìý

Ìý

Ìý

196,421

Ìý

Ìý

Ìý

197,574

Ìý

Provision for income taxes

Ìý

Ìý

45,112

Ìý

Ìý

Ìý

27,280

Ìý

Ìý

Ìý

65,834

Ìý

Ìý

Ìý

49,850

Ìý

Net income

Ìý

$

60,668

Ìý

Ìý

$

71,703

Ìý

Ìý

$

130,587

Ìý

Ìý

$

147,724

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.41

Ìý

Ìý

$

0.48

Ìý

Ìý

$

0.89

Ìý

Ìý

$

0.98

Ìý

Diluted

Ìý

$

0.41

Ìý

Ìý

$

0.47

Ìý

Ìý

$

0.88

Ìý

Ìý

$

0.98

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average ordinary shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

146,209

Ìý

Ìý

Ìý

150,845

Ìý

Ìý

Ìý

147,354

Ìý

Ìý

Ìý

150,663

Ìý

Diluted

Ìý

Ìý

146,509

Ìý

Ìý

Ìý

151,129

Ìý

Ìý

Ìý

147,663

Ìý

Ìý

Ìý

151,025

Ìý

SENSATA TECHNOLOGIES HOLDING PLC

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

Ìý

Ìý

June 30,
2025

Ìý

December 31,
2024

Assets

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

661,777

Ìý

$

593,670

Accounts receivable, net of allowances

Ìý

Ìý

785,192

Ìý

Ìý

660,180

Inventories

Ìý

Ìý

636,021

Ìý

Ìý

614,455

Prepaid expenses and other current assets

Ìý

Ìý

157,030

Ìý

Ìý

158,934

Total current assets

Ìý

Ìý

2,240,020

Ìý

Ìý

2,027,239

Property, plant and equipment, net

Ìý

Ìý

806,003

Ìý

Ìý

821,653

Goodwill

Ìý

Ìý

3,383,845

Ìý

Ìý

3,383,800

Other intangible assets, net

Ìý

Ìý

453,582

Ìý

Ìý

492,878

Deferred income tax assets

Ìý

Ìý

279,301

Ìý

Ìý

288,189

Other assets

Ìý

Ìý

107,321

Ìý

Ìý

129,505

Total assets

Ìý

$

7,270,072

Ìý

$

7,143,264

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and shareholders' equity

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Current portion of long-term debt and finance lease obligations

Ìý

$

2,156

Ìý

$

2,414

Accounts payable

Ìý

Ìý

469,863

Ìý

Ìý

362,186

Income taxes payable

Ìý

Ìý

41,246

Ìý

Ìý

29,417

Accrued expenses and other current liabilities

Ìý

Ìý

313,847

Ìý

Ìý

317,341

Total current liabilities

Ìý

Ìý

827,112

Ìý

Ìý

711,358

Deferred income tax liabilities

Ìý

Ìý

241,090

Ìý

Ìý

235,689

Pension and other post-retirement benefit obligations

Ìý

Ìý

31,298

Ìý

Ìý

27,910

Finance lease obligations, less current portion

Ìý

Ìý

19,968

Ìý

Ìý

20,984

Long-term debt, net

Ìý

Ìý

3,178,457

Ìý

Ìý

3,176,098

Other long-term liabilities

Ìý

Ìý

91,936

Ìý

Ìý

80,782

Total liabilities

Ìý

Ìý

4,389,861

Ìý

Ìý

4,252,821

Total shareholders' equity

Ìý

Ìý

2,880,211

Ìý

Ìý

2,890,443

Total liabilities and shareholders' equity

Ìý

$

7,270,072

Ìý

$

7,143,264

SENSATA TECHNOLOGIES HOLDING PLC

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Ìý

Ìý

For the six months ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

130,587

Ìý

Ìý

$

147,724

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation

Ìý

Ìý

74,300

Ìý

Ìý

Ìý

67,016

Ìý

Amortization of debt issuance costs

Ìý

Ìý

2,359

Ìý

Ìý

Ìý

3,193

Ìý

Loss on sale of business

Ìý

Ìý

3,916

Ìý

Ìý

Ìý

�

Ìý

Share-based compensation

Ìý

Ìý

11,367

Ìý

Ìý

Ìý

11,944

Ìý

Amortization of intangible assets

Ìý

Ìý

41,761

Ìý

Ìý

Ìý

77,600

Ìý

Deferred income taxes

Ìý

Ìý

17,267

Ìý

Ìý

Ìý

6,056

Ìý

Loss on equity investments, net

Ìý

Ìý

�

Ìý

Ìý

Ìý

14,306

Ìý

Other non-cash loss/(gain), net

Ìý

Ìý

15,819

Ìý

Ìý

Ìý

(9,862

)

Changes in operating assets and liabilities, net of effects of divestitures

Ìý

Ìý

(37,273

)

Ìý

Ìý

(68,034

)

Net cash provided by operating activities

Ìý

Ìý

260,103

Ìý

Ìý

Ìý

249,943

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Additions to property, plant and equipment and capitalized software

Ìý

Ìý

(57,960

)

Ìý

Ìý

(87,188

)

Proceeds from the sale of business, net of cash sold

Ìý

Ìý

25,635

Ìý

Ìý

Ìý

�

Ìý

Other

Ìý

Ìý

(1,281

)

Ìý

Ìý

1,994

Ìý

Net cash used in investing activities

Ìý

Ìý

(33,606

)

Ìý

Ìý

(85,194

)

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Proceeds from exercise of stock options and issuance of ordinary shares

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,605

Ìý

Payment of employee restricted stock tax withholdings

Ìý

Ìý

(3,512

)

Ìý

Ìý

(6,980

)

Proceeds from borrowings on debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

500,000

Ìý

Payments on debt

Ìý

Ìý

(1,208

)

Ìý

Ìý

(566

)

Dividends paid

Ìý

Ìý

(35,456

)

Ìý

Ìý

(36,148

)

Payments to repurchase ordinary shares

Ìý

Ìý

(120,600

)

Ìý

Ìý

(10,052

)

Purchase of noncontrolling interest in joint venture

Ìý

Ìý

�

Ìý

Ìý

Ìý

(79,393

)

Payments of debt financing costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

(6,376

)

Net cash (used in)/provided by financing activities

Ìý

Ìý

(160,776

)

Ìý

Ìý

365,090

Ìý

Effect of exchange rate changes on cash and cash equivalents

Ìý

Ìý

2,386

Ìý

Ìý

Ìý

(4,891

)

Net change in cash and cash equivalents

Ìý

Ìý

68,107

Ìý

Ìý

Ìý

524,948

Ìý

Cash and cash equivalents, beginning of year

Ìý

Ìý

593,670

Ìý

Ìý

Ìý

508,104

Ìý

Cash and cash equivalents, end of period

Ìý

$

661,777

Ìý

Ìý

$

1,033,052

Ìý

Segment Performance (Unaudited)

Ìý

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

$ in 000s

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Performance Sensing

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

652,225

Ìý

Ìý

$

723,921

Ìý

Ìý

$

1,302,641

Ìý

Ìý

$

1,437,239

Ìý

Operating income

Ìý

$

146,876

Ìý

Ìý

$

161,408

Ìý

Ìý

$

289,752

Ìý

Ìý

$

330,376

Ìý

% of Performance Sensing revenue

Ìý

22.5%

Ìý

22.3%

Ìý

22.2%

Ìý

23.0%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sensing Solutions

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

291,159

Ìý

Ìý

$

268,071

Ìý

Ìý

$

551,998

Ìý

Ìý

$

525,910

Ìý

Operating income

Ìý

$

88,036

Ìý

Ìý

$

79,675

Ìý

Ìý

$

164,102

Ìý

Ìý

$

151,969

Ìý

% of Sensing Solutions revenue

Ìý

30.2%

Ìý

29.7%

Ìý

29.7%

Ìý

28.9%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

�

Ìý

Ìý

$

43,543

Ìý

Ìý

$

�

Ìý

Ìý

$

79,095

Ìý

Operating income

Ìý

$

�

Ìý

Ìý

$

9,204

Ìý

Ìý

$

�

Ìý

Ìý

$

15,985

Ìý

% of Other revenue

Ìý

0.0%

Ìý

21.1%

Ìý

0.0%

Ìý

20.2%

Revenue by Business, Geography, and End Market (Unaudited)

(percent of total revenue)

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Performance Sensing

Ìý

69.1

%

Ìý

69.9

%

Ìý

70.2

%

Ìý

70.4

%

Sensing Solutions

Ìý

30.9

%

Ìý

25.9

%

Ìý

29.8

%

Ìý

25.8

%

Other

Ìý

�

%

Ìý

4.2

%

Ìý

�

%

Ìý

3.8

%

Total

Ìý

100.0

%

Ìý

100.0

%

Ìý

100.0

%

Ìý

100.0

%

(percent of total revenue)

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Americas

Ìý

40.3

%

Ìý

44.3

%

Ìý

40.6

%

Ìý

43.5

%

Europe

Ìý

28.1

%

Ìý

26.8

%

Ìý

27.9

%

Ìý

27.5

%

Asia/Rest of World

Ìý

31.6

%

Ìý

28.9

%

Ìý

31.5

%

Ìý

29.0

%

Total

Ìý

100.0

%

Ìý

100.0

%

Ìý

100.0

%

Ìý

100.0

%

(percent of total revenue)

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Automotive

Ìý

55.9

%

Ìý

55.6

%

Ìý

57.1

%

Ìý

55.8

%

Heavy vehicle and off-road

Ìý

17.3

%

Ìý

18.2

%

Ìý

17.2

%

Ìý

18.5

%

Industrial

Ìý

17.2

%

Ìý

13.6

%

Ìý

16.2

%

Ìý

13.5

%

HVAC (1)

Ìý

4.6

%

Ìý

4.0

%

Ìý

4.4

%

Ìý

3.9

%

Aerospace

Ìý

5.0

%

Ìý

4.4

%

Ìý

5.1

%

Ìý

4.5

%

All other

Ìý

�

%

Ìý

4.2

%

Ìý

�

%

Ìý

3.8

%

Total

Ìý

100.0

%

Ìý

100.0

%

Ìý

100.0

%

Ìý

100.0

%

Ìý

(1) Heating, ventilation and air conditioning.

GAAP to Non-GAAP Reconciliations

The following unaudited tables provide a reconciliation of the difference between each of the non-GAAP financial measures referenced herein and the most directly comparable U.S. GAAP financial measure. Amounts presented in these tables may not appear to recalculate due to the effect of rounding.

Operating income and margin, income tax, net income, and earnings per share

($ in thousands, except per share amounts)

For the three months ended June 30, 2025

Ìý

Operating
Income

Ìý

Operating
Margin

Ìý

Income
Taxes

Ìý

Net
Income

Ìý

Diluted
EPS

Reported (GAAP)

$

138,062

Ìý

14.6

%

Ìý

$

45,112

Ìý

Ìý

$

60,668

Ìý

Ìý

$

0.41

Ìý

Non-GAAP adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring related and other

Ìý

16,253

Ìý

1.7

%

Ìý

Ìý

(627

)

Ìý

Ìý

15,626

Ìý

Ìý

Ìý

0.11

Ìý

Financing and other transaction costs

Ìý

3,574

Ìý

0.4

%

Ìý

Ìý

63

Ìý

Ìý

Ìý

3,637

Ìý

Ìý

Ìý

0.02

Ìý

Amortization of intangible assets

Ìý

21,184

Ìý

2.2

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

21,184

Ìý

Ìý

Ìý

0.14

Ìý

Amortization of debt issuance costs

Ìý

�

Ìý

�

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,179

Ìý

Ìý

Ìý

0.01

Ìý

Other, net

Ìý

�

Ìý

�

%

Ìý

Ìý

(69

)

Ìý

Ìý

(999

)

Ìý

Ìý

(0.01

)

Deferred taxes and other tax related

Ìý

�

Ìý

�

%

Ìý

Ìý

26,025

Ìý

Ìý

Ìý

26,025

Ìý

Ìý

Ìý

0.18

Ìý

Total adjustments

Ìý

41,011

Ìý

4.3

%

Ìý

Ìý

25,392

Ìý

Ìý

Ìý

66,652

Ìý

Ìý

Ìý

0.45

Ìý

Adjusted (non-GAAP)

$

179,073

Ìý

19.0

%

Ìý

$

19,720

Ìý

Ìý

$

127,320

Ìý

Ìý

$

0.87

Ìý

($ in thousands, except per share amounts)

For the three months ended June 30, 2024

Ìý

Operating
Income

Ìý

Operating
Margin

Ìý

Income
Tax

Ìý

Net
Income

Ìý

Diluted
EPS

Reported (GAAP)

$

129,947

Ìý

12.5

%

Ìý

$

27,280

Ìý

Ìý

$

71,703

Ìý

Ìý

$

0.47

Ìý

Non-GAAP adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring related and other

Ìý

26,702

Ìý

2.6

%

Ìý

Ìý

(788

)

Ìý

Ìý

25,914

Ìý

Ìý

Ìý

0.17

Ìý

Financing and other transaction costs

Ìý

2,715

Ìý

0.3

%

Ìý

Ìý

(971

)

Ìý

Ìý

1,744

Ìý

Ìý

Ìý

0.01

Ìý

Amortization of intangible assets

Ìý

37,308

Ìý

3.6

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

37,308

Ìý

Ìý

Ìý

0.25

Ìý

Amortization of debt issuance costs

Ìý

�

Ìý

�

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,631

Ìý

Ìý

Ìý

0.01

Ìý

Other, net

Ìý

�

Ìý

�

%

Ìý

Ìý

924

Ìý

Ìý

Ìý

(3,173

)

Ìý

Ìý

(0.02

)

Deferred taxes and other tax related

Ìý

�

Ìý

�

%

Ìý

Ìý

4,160

Ìý

Ìý

Ìý

4,160

Ìý

Ìý

Ìý

0.03

Ìý

Total adjustments

Ìý

66,725

Ìý

6.4

%

Ìý

Ìý

3,325

Ìý

Ìý

Ìý

67,584

Ìý

Ìý

Ìý

0.45

Ìý

Adjusted (non-GAAP)

$

196,672

Ìý

19.0

%

Ìý

$

23,955

Ìý

Ìý

$

139,287

Ìý

Ìý

$

0.92

Ìý

($ in thousands, except per share amounts)

For the six months ended June 30, 2025

Ìý

Operating
Income

Ìý

Operating
Margin

Ìý

Income
Tax

Ìý

Net
Income

Ìý

Diluted
EPS

Reported (GAAP)

$

260,258

Ìý

14.0

%

Ìý

$

65,834

Ìý

Ìý

$

130,587

Ìý

Ìý

$

0.88

Ìý

Non-GAAP adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring related and other

Ìý

34,569

Ìý

1.9

%

Ìý

Ìý

946

Ìý

Ìý

Ìý

35,515

Ìý

Ìý

Ìý

0.24

Ìý

Financing and other transaction costs

Ìý

9,016

Ìý

0.5

%

Ìý

Ìý

63

Ìý

Ìý

Ìý

9,079

Ìý

Ìý

Ìý

0.06

Ìý

Amortization of intangible assets

Ìý

41,761

Ìý

2.3

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

41,761

Ìý

Ìý

Ìý

0.28

Ìý

Amortization of debt issuance costs

Ìý

�

Ìý

�

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,359

Ìý

Ìý

Ìý

0.02

Ìý

Other, net

Ìý

�

Ìý

�

%

Ìý

Ìý

(558

)

Ìý

Ìý

(3,616

)

Ìý

Ìý

(0.02

)

Deferred taxes and other tax related

Ìý

�

Ìý

�

%

Ìý

Ìý

28,259

Ìý

Ìý

Ìý

28,259

Ìý

Ìý

Ìý

0.19

Ìý

Total adjustments

Ìý

85,346

Ìý

4.6

%

Ìý

Ìý

28,710

Ìý

Ìý

Ìý

113,357

Ìý

Ìý

Ìý

0.77

Ìý

Adjusted (non-GAAP)

$

345,604

Ìý

18.6

%

Ìý

$

37,124

Ìý

Ìý

$

243,944

Ìý

Ìý

$

1.65

Ìý

($ in thousands, except per share amounts)

For the six months ended June 30, 2024

Ìý

Operating
Income

Ìý

Operating
Margin

Ìý

Income
Tax

Ìý

Net
Income

Ìý

Diluted
EPS

Reported (GAAP)

$

274,739

Ìý

13.5

%

Ìý

$

49,850

Ìý

Ìý

$

147,724

Ìý

$

0.98

Non-GAAP adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring related and other

Ìý

28,721

Ìý

1.4

%

Ìý

Ìý

(1,209

)

Ìý

Ìý

27,512

Ìý

Ìý

0.18

Financing and other transaction costs

Ìý

7,317

Ìý

0.4

%

Ìý

Ìý

(1,177

)

Ìý

Ìý

6,140

Ìý

Ìý

0.04

Amortization of intangible assets

Ìý

74,435

Ìý

3.6

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

74,435

Ìý

Ìý

0.49

Amortization of debt issuance costs

Ìý

�

Ìý

�

%

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,193

Ìý

Ìý

0.02

Other, net

Ìý

�

Ìý

�

%

Ìý

Ìý

1,368

Ìý

Ìý

Ìý

8,815

Ìý

Ìý

0.06

Deferred taxes and other tax related

Ìý

�

Ìý

�

%

Ìý

Ìý

5,446

Ìý

Ìý

Ìý

5,446

Ìý

Ìý

0.04

Total adjustments

Ìý

110,473

Ìý

5.4

%

Ìý

Ìý

4,428

Ìý

Ìý

Ìý

125,541

Ìý

Ìý

0.83

Adjusted (non-GAAP)

$

385,212

Ìý

18.9

%

Ìý

$

45,422

Ìý

Ìý

$

273,265

Ìý

$

1.81

Non-GAAP adjustments by location in statements of operations

(in thousands)

For the three months ended June 30,

Ìý

Ìý

For the six months ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Cost of revenue

$

5,947

Ìý

Ìý

Ìý

$

14,820

Ìý

Ìý

Ìý

$

11,571

Ìý

Ìý

Ìý

$

15,974

Selling, general and administrative

Ìý

7,268

Ìý

Ìý

Ìý

Ìý

11,106

Ìý

Ìý

Ìý

Ìý

18,422

Ìý

Ìý

Ìý

Ìý

15,791

Amortization of intangible assets

Ìý

21,184

Ìý

Ìý

Ìý

Ìý

37,308

Ìý

Ìý

Ìý

Ìý

41,761

Ìý

Ìý

Ìý

Ìý

74,435

Restructuring and other charges, net

Ìý

6,612

Ìý

Ìý

Ìý

Ìý

3,491

Ìý

Ìý

Ìý

Ìý

13,592

Ìý

Ìý

Ìý

Ìý

4,273

Operating income adjustments

Ìý

41,011

Ìý

Ìý

Ìý

Ìý

66,725

Ìý

Ìý

Ìý

Ìý

85,346

Ìý

Ìý

Ìý

Ìý

110,473

Interest expense, net

Ìý

1,179

Ìý

Ìý

Ìý

Ìý

1,631

Ìý

Ìý

Ìý

Ìý

2,359

Ìý

Ìý

Ìý

Ìý

3,193

Other, net

Ìý

(930

)

Ìý

Ìý

Ìý

(4,097

)

Ìý

Ìý

Ìý

(3,058

)

Ìý

Ìý

Ìý

7,447

Provision for income taxes

Ìý

25,392

Ìý

Ìý

Ìý

Ìý

3,325

Ìý

Ìý

Ìý

Ìý

28,710

Ìý

Ìý

Ìý

Ìý

4,428

Net income adjustments

$

66,652

Ìý

Ìý

Ìý

$

67,584

Ìý

Ìý

Ìý

$

113,357

Ìý

Ìý

Ìý

$

125,541

Free cash flow

Ìý

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

($ in thousands)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

% â–�

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

% â–�

Net cash provided by operating activities

Ìý

$

140,904

Ìý

Ìý

$

143,456

Ìý

Ìý

(1.8

%)

Ìý

$

260,103

Ìý

Ìý

$

249,943

Ìý

Ìý

4.1

%

Additions to property, plant and equipment and capitalized software

Ìý

Ìý

(25,385

)

Ìý

Ìý

(45,058

)

Ìý

43.7

%

Ìý

Ìý

(57,960

)

Ìý

Ìý

(87,188

)

Ìý

33.5

%

Free cash flow

Ìý

$

115,519

Ìý

Ìý

$

98,398

Ìý

Ìý

17.4

%

Ìý

$

202,143

Ìý

Ìý

$

162,755

Ìý

Ìý

24.2

%

Adjusted corporate and other expenses

Ìý

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

(in thousands)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Corporate and other expenses (GAAP)

Ìý

$

(69,054

)

Ìý

$

(77,764

)

Ìý

$

(138,243

)

Ìý

$

(141,718

)

Restructuring related and other

Ìý

Ìý

12,869

Ìý

Ìý

Ìý

24,166

Ìý

Ìý

Ìý

28,636

Ìý

Ìý

Ìý

26,358

Ìý

Financing and other transaction costs

Ìý

Ìý

346

Ìý

Ìý

Ìý

1,760

Ìý

Ìý

Ìý

1,357

Ìý

Ìý

Ìý

5,407

Ìý

Total adjustments

Ìý

Ìý

13,215

Ìý

Ìý

Ìý

25,926

Ìý

Ìý

Ìý

29,993

Ìý

Ìý

Ìý

31,765

Ìý

Adjusted corporate and other expenses (non-GAAP)

Ìý

$

(55,839

)

Ìý

$

(51,838

)

Ìý

$

(108,250

)

Ìý

$

(109,953

)

Adjusted EBITDA

Ìý

Ìý

Ìý

Ìý

For the three months ended June 30,

Ìý

For the six months ended June 30,

(in thousands)

Ìý

LTM

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Net income

Ìý

$

111,340

Ìý

Ìý

$

60,668

Ìý

Ìý

$

71,703

Ìý

Ìý

$

130,587

Ìý

Ìý

$

147,724

Interest expense, net

Ìý

Ìý

136,790

Ìý

Ìý

Ìý

33,212

Ìý

Ìý

Ìý

35,061

Ìý

Ìý

Ìý

66,895

Ìý

Ìý

Ìý

69,718

(Benefit from)/provision for income taxes

Ìý

Ìý

(124,330

)

Ìý

Ìý

45,112

Ìý

Ìý

Ìý

27,280

Ìý

Ìý

Ìý

65,834

Ìý

Ìý

Ìý

49,850

Depreciation expense

Ìý

Ìý

174,419

Ìý

Ìý

Ìý

33,338

Ìý

Ìý

Ìý

33,493

Ìý

Ìý

Ìý

74,300

Ìý

Ìý

Ìý

67,016

Amortization of intangible assets

Ìý

Ìý

109,905

Ìý

Ìý

Ìý

21,184

Ìý

Ìý

Ìý

39,085

Ìý

Ìý

Ìý

41,761

Ìý

Ìý

Ìý

77,600

EBITDA

Ìý

Ìý

408,124

Ìý

Ìý

Ìý

193,514

Ìý

Ìý

Ìý

206,622

Ìý

Ìý

Ìý

379,377

Ìý

Ìý

Ìý

411,908

Non-GAAP Adjustments

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring related and other

Ìý

Ìý

285,881

Ìý

Ìý

Ìý

15,965

Ìý

Ìý

Ìý

26,702

Ìý

Ìý

Ìý

26,993

Ìý

Ìý

Ìý

28,721

Financing and other transaction costs

Ìý

Ìý

135,269

Ìý

Ìý

Ìý

3,574

Ìý

Ìý

Ìý

2,462

Ìý

Ìý

Ìý

9,016

Ìý

Ìý

Ìý

6,813

Other, net

Ìý

Ìý

10,995

Ìý

Ìý

Ìý

(930

)

Ìý

Ìý

(4,097

)

Ìý

Ìý

(3,058

)

Ìý

Ìý

7,447

Adjusted EBITDA

Ìý

$

840,269

Ìý

Ìý

$

212,123

Ìý

Ìý

$

231,689

Ìý

Ìý

$

412,328

Ìý

Ìý

$

454,889

Gross and net debt and leverage

Ìý

Ìý

As of

($ in thousands)

Ìý

June 30,
2025

Ìý

December 31,
2024

Current portion of long-term debt and finance lease obligations

Ìý

$

2,156

Ìý

Ìý

$

2,414

Ìý

Finance lease obligations, less current portion

Ìý

Ìý

19,968

Ìý

Ìý

Ìý

20,984

Ìý

Long-term debt, net

Ìý

Ìý

3,178,457

Ìý

Ìý

Ìý

3,176,098

Ìý

Total debt and finance lease obligations

Ìý

Ìý

3,200,581

Ìý

Ìý

Ìý

3,199,496

Ìý

Less: debt premium, net

Ìý

Ìý

880

Ìý

Ìý

Ìý

997

Ìý

Less: deferred financing costs

Ìý

Ìý

(22,423

)

Ìý

Ìý

(24,899

)

Total gross indebtedness

Ìý

Ìý

3,222,124

Ìý

Ìý

Ìý

3,223,398

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA (LTM)

Ìý

$

840,269

Ìý

Ìý

$

882,830

Ìý

Gross leverage ratio

Ìý

Ìý

3.8

Ìý

Ìý

Ìý

3.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total gross indebtedness

Ìý

Ìý

3,222,124

Ìý

Ìý

Ìý

3,223,398

Ìý

Less: cash and cash equivalents

Ìý

Ìý

661,777

Ìý

Ìý

Ìý

593,670

Ìý

Net debt

Ìý

$

2,560,347

Ìý

Ìý

$

2,629,728

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA (LTM)

Ìý

$

840,269

Ìý

Ìý

$

882,830

Ìý

Net leverage ratio

Ìý

Ìý

3.0

Ìý

Ìý

Ìý

3.0

Ìý

Guidance

Ìý

For the three months ending September 30, 2025

($ in millions, except per share amounts)

Operating Income

Net Income

EPS

Ìý

Low

Ìý

High

Ìý

Low

Ìý

High

Ìý

Low

Ìý

High

GAAP

$

138.0

Ìý

$

143.5

Ìý

$

61.8

Ìý

$

65.0

Ìý

$

0.42

Ìý

$

0.44

Restructuring related and other

Ìý

10.5

Ìý

Ìý

11.5

Ìý

Ìý

10.0

Ìý

Ìý

11.0

Ìý

Ìý

0.07

Ìý

Ìý

0.08

Financing and other transaction costs

Ìý

0.5

Ìý

Ìý

1.0

Ìý

Ìý

0.5

Ìý

Ìý

1.0

Ìý

Ìý

�

Ìý

Ìý

0.01

Amortization of intangible assets

Ìý

22.0

Ìý

Ìý

23.0

Ìý

Ìý

22.0

Ìý

Ìý

23.0

Ìý

Ìý

0.15

Ìý

Ìý

0.16

Amortization of debt issuance costs

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1.1

Ìý

Ìý

1.2

Ìý

Ìý

0.01

Ìý

Ìý

0.01

Other, net

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

0.6

Ìý

Ìý

0.8

Ìý

Ìý

�

Ìý

Ìý

0.01

Deferred taxes and other tax related

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

23.0

Ìý

Ìý

25.0

Ìý

Ìý

0.16

Ìý

Ìý

0.17

Non-GAAP

$

171.0

Ìý

$

179.0

Ìý

$

119.0

Ìý

$

127.0

Ìý

$

0.81

Ìý

$

0.87

Weighted-average diluted shares outstanding (in millions)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

146.1

Ìý

Ìý

146.1

Ìý

Media & Investors:

James Entwistle

+1(508) 954-1561

[email protected]

[email protected]

Source: Sensata Technologies

Sensata Tech

NYSE:ST

ST Rankings

ST Latest News

ST Latest SEC Filings

ST Stock Data

4.29B
143.92M
1.13%
106.51%
3.16%
Scientific & Technical Instruments
Industrial Instruments for Measurement, Display, and Control
United States
SWINDON