AGÕæÈ˹ٷ½

STOCK TITAN

Sidus Space Reports First Quarter 2025 Financial Results and Provides Business Update

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

CAPE CANAVERAL, Fla.--(BUSINESS WIRE)-- Sidus Space (NASDAQ: SIDU) (the “Company� or “Sidus�), an innovative, agile space mission enabler, today announced its financial results for the first quarter ended March 31, 2025, and provided a business update. The Company is scheduled to host a conference call and webcast today, Thursday, May 15, at 5:00 p.m. ET.

“Q1 was a pivotal quarter for Sidus as we launched LizzieSat®-3 (LS-3) and advanced a major technology rollout, laying the foundation for future revenue growth. We remain committed to delivering integrated, AI-driven solutions across space, air, land, and sea and are confident in our long-term trajectory,� said Carol Craig, Sidus Chairwoman and CEO. “With growing commercial and defense interest in our products and the commissioning of LS-3 underway, we believe Sidus is well-positioned to generate meaningful returns on our investments in innovation, infrastructure, and talent. We have strengthened our balance sheet, launched high-potential, new platforms including our Orlaith� AI Ecosystem and are poised to generate revenue from diversified initiatives in the second half of the year.�

Operational Highlights for the Quarter Ending March 31, 2025:

  • Successfully launched LizzieSat®-3 on March 14, 2025, aboard SpaceX Transporter-13—the third satellite in our growing micro-constellation
  • Completed initial commissioning of FeatherEdgeâ„� GEN-2, the next-generation advanced onboard edge computer
  • Established communications with customer payload onboard LS-3
  • Launched Sidus Orlaithâ„� AI Ecosystem, combining FeatherEdgeâ„� hardware and Cieloâ„� software
  • Introduced VPX technology, including the Sidus Single Board Computer (SSBC) - a SOSAâ„�-Aligned, OpenVPX-based computer Along with SSBC, Sidus debuted the Position, Navigation and Timing Card (PNT) module addressing operational challenges in GPS-denied or contested environments
  • Initiated early-stage customer demos and trials in defense and commercial space domain sectors

Subsequent Operational Highlights:

  • Amended and extended the lunar satellite manufacturing contract with Lonestar Holdings, bringing the total potential value to $120 million
  • Deployed Orlaithâ„� AI system in Asia strengthening global AI and analytics offerings
  • Executed an MOU with Reflex Aerospace to explore joint constellation services
  • Expanded partnership with Little Place Labs for near real-time maritime intelligence with LizzieSat® powered vessel detection solution
  • Received Notice of Allowance for our Modular Satellite Platform—a patent that safeguards the intellectual property behind our adaptable and scalable satellite architecture
  • Expanded pipeline of initial product orders for dual-use, SOSAâ„�-aligned hardware

Financial Highlights for the First Quarter Ending March 31, 2025:

  • Revenue: $238,000, compared to $1.05 million in Q1 2024, reflecting a strategic pivot away from legacy services to new commercial models
  • Cost of Revenue: $1.9 million, up 93% from Q1 2024 due to increased satellite and software depreciation and an increase of material and labor costs
  • Gross Profit (Loss): $(1.6) million, compared to $84,000 profit in Q1 2024 due to reduced contribution from legacy high-margin services as we transition to higher-value, recurring revenue lines
  • SG&A Expenses: $4.4 million, up from $3.6 million in Q1 2024, driven by headcount growth, launch rescheduling, and operational scaling
  • Adjusted EBITDA: Loss of $4.7 million (non-GAAP), compared to a $2.7 million loss in Q1 2024
  • Net Loss: $6.4 million, versus $3.8 million in Q1 2024, driven by strategic investment and depreciation
  • Cash Position: $11.7 million as of March 31, 2025, versus $6.2 million a year earlier
  • Debt: Fully repaid Decathlon loan, improving capital efficiency

Conference Call and Webcast

Event: Sidus Space First Quarter Financial Results Conference Call

Date: Thursday, May 15, 2025

Time: 5:00 p.m. Eastern Time

Live Call: + 1-877-269-7751 (U.S. Toll-Free) or +1-201-389-0908 (International)

Webcast:

For interested individuals unable to join the conference call, a dial-in replay of the call will be available until Thursday, May 29, 2025, at 11:59 P.M. ET and can be accessed by dialing +1-844-512-2921 (U.S. Toll-Free) or +1-412-317-6671 (International) and entering replay pin number: 13753732.

An online archive of the webcast will be available for three months following the event at .

About Sidus Space

Sidus Space (NASDAQ: SIDU) is a space mission enabler providing flexible, cost-effective solutions, including satellite manufacturing and technology integration, AI-driven space-based data solutions, mission planning and management operations, AI/ML products and services and space and defense hardware manufacturing. With its mission of Space Access Reimagined®, Sidus Space is committed to rapid innovation, adaptable and cost-effective solutions, and the optimization of space system and data collection performance. With demonstrated space heritage, including manufacturing and operating its own satellite and sensor system, LizzieSat®, Sidus Space serves government, defense, intelligence and commercial companies around the globe. Strategically headquartered on Florida’s Space Coast, Sidus Space operates a 35,000-square-foot space manufacturing, assembly, integration and testing facility and provides easy access to nearby launch facilities. For more information, visit: .

Forward-Looking Statements

Statements in this press release about future expectations, plans and prospects, as well as any other statements regarding matters that are not historical facts, may constitute ‘forward-looking statements� within the meaning of The Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements relating to the expected trading commencement and closing dates. The words ‘anticipate,� ‘believe,� ‘continue,� ‘could,� ‘estimate,� ‘expect,� ‘intend,� ‘may,� ‘plan,� ‘potential,� ‘predict,� ‘project,� ‘should,� ‘target,� ‘will,� ‘would� and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: the uncertainties related to market conditions and other factors described more fully in the section entitled ‘Risk Factors� in Sidus Space’s Annual Report on Form 10-K for the year ended December 31, 2024, and other periodic reports filed with the Securities and Exchange Commission. Any forward-looking statements contained in this press release speak only as of the date hereof, and Sidus Space, Inc. specifically disclaims any obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

Non-GAAP Measures

To provide investors with additional information in connection with our results as determined in accordance with GAAP, we use non-GAAP measures of adjusted EBITDA. We use adjusted EBITDA in order to evaluate our operating performance and make strategic decisions regarding future direction of the company since it provides a meaningful comparison to our peers using similar measures. We define adjusted EBITDA as net income (as determined by U.S. GAAP) adjusted for interest expense, depreciation and amortization expense, acquisition deal costs, severance costs, capital market and advisory fees, equity-based compensation and warrant costs. These non-GAAP measures may be different from non-GAAP measures made by other companies since not all companies will use the same measures. Therefore, these non-GAAP measures should not be considered in isolation or as a substitute for relevant U.S. GAAP measures and should be read in conjunction with information presented on a U.S. GAAP basis.

The following table reconciles adjusted EBITDA to net loss (the most comparable GAAP measure) for the three months ended March 31, 2025 and 2024:

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Change

Ìý

Ìý

%

Ìý

Net Income / (Loss)

Ìý

$

(6,414,627

)

Ìý

$

(3,810,500

)

Ìý

$

(2,604,127

)

Ìý

Ìý

68

%

Interest Income/Expense (i)

Ìý

Ìý

341,707

Ìý

Ìý

Ìý

248,981

Ìý

Ìý

Ìý

92,726

Ìý

Ìý

Ìý

37

%

Depreciation & Amortization(ii)

Ìý

Ìý

934,674

Ìý

Ìý

Ìý

253,030

Ìý

Ìý

Ìý

681,644

Ìý

Ìý

Ìý

269

%

Fundraising expense (iii)

Ìý

Ìý

5,480

Ìý

Ìý

Ìý

560,322

Ìý

Ìý

Ìý

(554,842

)

Ìý

Ìý

-99

%

Severance expense

Ìý

Ìý

206,100

Ìý

Ìý

Ìý

(9,722

)

Ìý

Ìý

215,822

Ìý

Ìý

Ìý

2220

%

Equity based compensation

Ìý

Ìý

252,243

Ìý

Ìý

Ìý

79,198

Ìý

Ìý

Ìý

172,045

Ìý

Ìý

Ìý

218

%

Total Non-GAAP Adjustments

Ìý

Ìý

1,740,204

Ìý

Ìý

Ìý

1,131,809

Ìý

Ìý

Ìý

608,395

Ìý

Ìý

Ìý

54

%

Adjusted EBITDA

Ìý

Ìý

(4,674,423

)

Ìý

Ìý

(2,678,691

)

Ìý

Ìý

(1,995,732

)

Ìý

Ìý

75

%

(i)

Sidus Space incurred increased interest expense related to an asset-based loan slightly offset by interest income.

(ii)

Sidus Space incurred increased depreciation expense 2025 with launch and deployment of multiple satellite fixed assets and related satellite software as well as new ERP software capitalization.

(iii)

Sidus Space did not raise capital during Q1 2025, which resulted in decreased fundraising expense during Q1 2025.

SIDUS SPACE, INC.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

December 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash

Ìý

$

11,711,301

Ìý

Ìý

$

15,703,579

Ìý

Accounts receivable

Ìý

Ìý

461,839

Ìý

Ìý

Ìý

827,886

Ìý

Accounts receivable - related parties

Ìý

Ìý

647,942

Ìý

Ìý

Ìý

641,376

Ìý

Inventory

Ìý

Ìý

142,972

Ìý

Ìý

Ìý

255,716

Ìý

Contract asset

Ìý

Ìý

1,338,054

Ìý

Ìý

Ìý

1,347,386

Ìý

Contract asset - related party

Ìý

Ìý

46,953

Ìý

Ìý

Ìý

46,953

Ìý

Prepaid and other current assets

Ìý

Ìý

2,167,868

Ìý

Ìý

Ìý

3,429,656

Ìý

Total current assets

Ìý

Ìý

16,516,929

Ìý

Ìý

Ìý

22,252,552

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

Ìý

16,935,611

Ìý

Ìý

Ìý

14,891,976

Ìý

Operating lease right-of-use assets

Ìý

Ìý

49,118

Ìý

Ìý

Ìý

121,545

Ìý

Intangible asset

Ìý

Ìý

398,135

Ìý

Ìý

Ìý

398,135

Ìý

Other assets

Ìý

Ìý

84,472

Ìý

Ìý

Ìý

81,359

Ìý

Total Assets

Ìý

$

33,984,265

Ìý

Ìý

$

37,745,567

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders� Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable and other current liabilities

Ìý

$

3,643,708

Ìý

Ìý

$

3,388,667

Ìý

Accounts payable and accrued interest - related party

Ìý

Ìý

694,915

Ìý

Ìý

Ìý

673,743

Ìý

Contract liability

Ìý

Ìý

-

Ìý

Ìý

Ìý

16,192

Ìý

Contract liability - related party

Ìý

Ìý

46,953

Ìý

Ìý

Ìý

46,953

Ìý

Asset-based loan liability

Ìý

Ìý

9,794,642

Ìý

Ìý

Ìý

6,902,636

Ìý

Notes payable

Ìý

Ìý

-

Ìý

Ìý

Ìý

3,059,767

Ìý

Operating lease liability

Ìý

Ìý

49,118

Ìý

Ìý

Ìý

121,544

Ìý

Total current liabilities

Ìý

Ìý

14,229,336

Ìý

Ìý

Ìý

14,209,502

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Liabilities

Ìý

Ìý

14,229,336

Ìý

Ìý

Ìý

14,209,502

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders� Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred Stock: 5,000,000 shares authorized; $0.0001 par value; no shares issued and outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Series A convertible preferred stock: 2,000 shares authorized; 0 shares issued and outstanding

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Common stock: 210,000,000 authorized; $0.0001 par value

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Class A common stock: 200,000,000 shares authorized; 18,204,483 and 15,956,816 shares issued and outstanding, respectively

Ìý

Ìý

1,821

Ìý

Ìý

Ìý

1,597

Ìý

Class B common stock: 10,000,000 shares authorized; 100,000 shares issued and outstanding

Ìý

Ìý

10

Ìý

Ìý

Ìý

10

Ìý

Additional paid-in capital

Ìý

Ìý

86,520,949

Ìý

Ìý

Ìý

83,887,682

Ìý

Accumulated deficit

Ìý

Ìý

(66,767,851

)

Ìý

Ìý

(60,353,224

)

Total Stockholders� Equity

Ìý

Ìý

19,754,929

Ìý

Ìý

Ìý

23,536,065

Ìý

Total Liabilities and Stockholders� Equity

Ìý

$

33,984,265

Ìý

Ìý

$

37,745,567

Ìý

SIDUS SPACE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

160,704

Ìý

Ìý

$

845,111

Ìý

Revenue - related parties

Ìý

Ìý

77,790

Ìý

Ìý

Ìý

205,044

Ìý

Total - revenue

Ìý

Ìý

238,494

Ìý

Ìý

Ìý

1,050,155

Ìý

Cost of revenue

Ìý

Ìý

1,866,972

Ìý

Ìý

Ìý

966,091

Ìý

Gross profit (loss)

Ìý

Ìý

(1,628,478

)

Ìý

Ìý

84,064

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, general and administrative expense

Ìý

Ìý

4,444,442

Ìý

Ìý

Ìý

3,645,583

Ìý

Total operating expenses

Ìý

Ìý

4,444,442

Ìý

Ìý

Ìý

3,645,583

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss from operations

Ìý

Ìý

(6,072,920

)

Ìý

Ìý

(3,561,519

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income (expense)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense

Ìý

Ìý

24,593

Ìý

Ìý

Ìý

(153,526

)

Interest income

Ìý

Ìý

66,345

Ìý

Ìý

Ìý

-

Ìý

Asset-based loan expense

Ìý

Ìý

(432,645

)

Ìý

Ìý

(95,455

)

Total other income (expense)

Ìý

Ìý

(341,707

)

Ìý

Ìý

(248,981

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss before income taxes

Ìý

Ìý

(6,414,627

)

Ìý

Ìý

(3,810,500

)

Provision for income taxes

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Net loss

Ìý

$

(6,414,627

)

Ìý

$

(3,810,500

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dividend on Series A preferred Stock

Ìý

Ìý

-

Ìý

Ìý

Ìý

(42,375

)

Net loss attributed to stockholders

Ìý

Ìý

(6,414,627

)

Ìý

Ìý

(3,852,875

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted loss per common share

Ìý

$

(0.35

)

Ìý

$

(1.42

)

Basic and diluted weighted average number of common shares outstanding

Ìý

Ìý

18,228,267

Ìý

Ìý

Ìý

2,719,812

Ìý

SIDUS SPACE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows From Operating Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss

Ìý

$

(6,414,627

)

Ìý

$

(3,810,500

)

Adjustments to reconcile net loss to net cash used in operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stock based compensation

Ìý

Ìý

252,244

Ìý

Ìý

Ìý

79,198

Ìý

Depreciation and amortization

Ìý

Ìý

934,673

Ìý

Ìý

Ìý

253,030

Ìý

Non-cash fees on asset-based loan

Ìý

Ìý

20,243

Ìý

Ìý

Ìý

Ìý

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

366,047

Ìý

Ìý

Ìý

524,314

Ìý

Accounts receivable - related party

Ìý

Ìý

(6,566

)

Ìý

Ìý

(104,583

)

Inventory

Ìý

Ìý

112,744

Ìý

Ìý

Ìý

(205,659

)

Contract asset

Ìý

Ìý

9,332

Ìý

Ìý

Ìý

-

Ìý

Prepaid expenses and other assets

Ìý

Ìý

1,258,675

Ìý

Ìý

Ìý

629,973

Ìý

Accounts payable and accrued liabilities

Ìý

Ìý

255,041

Ìý

Ìý

Ìý

(2,991,139

)

Accounts payable and accrued liabilities - related party

Ìý

Ìý

21,172

Ìý

Ìý

Ìý

209,292

Ìý

Contract liability

Ìý

Ìý

(16,192

)

Ìý

Ìý

-

Ìý

Changes in operating lease assets and liabilities

Ìý

Ìý

1

Ìý

Ìý

Ìý

(2,220

)

Net Cash used in Operating Activities

Ìý

Ìý

(3,207,213

)

Ìý

Ìý

(5,418,294

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows From Investing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of property and equipment

Ìý

Ìý

(2,978,308

)

Ìý

Ìý

(2,230,118

)

Net Cash used in Investing Activities

Ìý

Ìý

(2,978,308

)

Ìý

Ìý

(2,230,118

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows From Financing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from issuance of common stock units

Ìý

Ìý

-

Ìý

Ìý

Ìý

13,742,311

Ìý

Proceeds from exercise of warrants

Ìý

Ìý

2,381,247

Ìý

Ìý

Ìý

-

Ìý

Proceeds from asset-based loan agreement

Ìý

Ìý

3,289,744

Ìý

Ìý

Ìý

46,133

Ìý

Repayment of asset-based loan agreement

Ìý

Ìý

(417,981

)

Ìý

Ìý

(1,034,380

)

Repayment of notes payable

Ìý

Ìý

(3,059,767

)

Ìý

Ìý

(150,000

)

Net Cash provided by Financing Activities

Ìý

Ìý

2,193,243

Ìý

Ìý

Ìý

12,604,064

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net change in cash

Ìý

Ìý

(3,992,278

)

Ìý

Ìý

4,955,652

Ìý

Cash, beginning of period

Ìý

Ìý

15,703,579

Ìý

Ìý

Ìý

1,216,107

Ìý

Cash, end of period

Ìý

$

11,711,301

Ìý

Ìý

$

6,171,759

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Supplemental cash flow information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash paid for interest

Ìý

$

5,462

Ìý

Ìý

$

152,066

Ìý

Cash paid for taxes

Ìý

$

-

Ìý

Ìý

$

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-cash Investing and Financing transactions:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Class A common stock issued for conversion of Series A convertible preferred stock

Ìý

$

-

Ìý

Ìý

$

16,566

Ìý

Ìý

Investor Relations

[email protected]

Media Inquiries

[email protected]

Source: Sidus Space

Sidus Space Inc

NASDAQ:SIDU

SIDU Rankings

SIDU Latest News

SIDU Latest SEC Filings

SIDU Stock Data

29.10M
18.07M
1.14%
20.27%
6.45%
Aerospace & Defense
Radiotelephone Communications
United States
CAPE CANAVERAL