AG˹ٷ

STOCK TITAN

National Fuel Reports Third Quarter Fiscal 2025 Earnings and Announces Preliminary Guidance for Fiscal 2026

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

National Fuel Gas (NYSE:NFG) reported strong Q3 fiscal 2025 results with GAAP earnings of $1.64 per share, compared to a loss of $0.59 in the prior year. Adjusted earnings increased 66% to $1.64 per share.

The company's Exploration and Production segment saw a 157% increase in adjusted operating results, driven by lower operating costs and higher natural gas prices. Natural gas production reached 112 Bcf, up 16% year-over-year. The company generated $196 million in net cash from operations less investments.

NFG revised its FY2025 adjusted EPS guidance to $6.80-$6.95 and initiated FY2026 preliminary guidance projecting a 20% increase from FY2025. The company also announced a 4% dividend increase to $2.14 per share annually, marking its 55th consecutive year of dividend increases.

National Fuel Gas (NYSE:NFG) ha riportato risultati solidi nel terzo trimestre fiscale 2025 con utili GAAP di 1,64$ per azione, rispetto a una perdita di 0,59$ nell'anno precedente. Gli utili rettificati sono aumentati del 66%, raggiungendo 1,64$ per azione.

Il segmento Esplorazione e Produzione dell'azienda ha registrato un aumento del 157% nei risultati operativi rettificati, grazie a costi operativi più bassi e a prezzi del gas naturale più elevati. La produzione di gas naturale ha raggiunto 112 Bcf, con un incremento del 16% rispetto all'anno precedente. L'azienda ha generato 196 milioni di dollari di flusso di cassa netto dalle operazioni al netto degli investimenti.

NFG ha rivisto le previsioni sugli utili rettificati per l'anno fiscale 2025 a 6,80-6,95$ per azione e ha avviato le previsioni preliminari per il 2026, prevedendo un aumento del 20% rispetto al 2025. Inoltre, ha annunciato un aumento del 4% del dividendo, portandolo a 2,14$ per azione all'anno, segnando il 55° anno consecutivo di incrementi del dividendo.

National Fuel Gas (NYSE:NFG) reportó sólidos resultados en el tercer trimestre fiscal de 2025 con ganancias GAAP de $1.64 por acción, en comparación con una pérdida de $0.59 el año anterior. Las ganancias ajustadas aumentaron un 66%, alcanzando $1.64 por acción.

El segmento de Exploración y Producción de la compañía experimentó un aumento del 157% en los resultados operativos ajustados, impulsado por menores costos operativos y precios más altos del gas natural. La producción de gas natural alcanzó los 112 Bcf, un aumento del 16% interanual. La empresa generó $196 millones en flujo de caja neto de operaciones menos inversiones.

NFG revisó su guía de EPS ajustado para el año fiscal 2025 a $6.80-$6.95 e inició una guía preliminar para el año fiscal 2026 proyectando un aumento del 20% respecto a 2025. La compañía también anunció un aumento del 4% en el dividendo, llevándolo a $2.14 por acción anualmente, marcando su 55º año consecutivo de incrementos en el dividendo.

National Fuel Gas (NYSE:NFG)� 2025 회계연도 3분기� GAAP 주당순이익이 주당 1.64달러� 전년� 손실 0.59달러에서 크게 개선� 강력� 실적� 보고했습니다. 조정 주당순이익은 66% 증가하여 주당 1.64달러� 기록했습니다.

회사� 탐사 � 생산 부문은 운영 비용 감소와 천연가� 가� 상승으로 인해 조정 영업 실적� 157% 증가했습니다. 천연가� 생산량은 전년 대� 16% 증가� 112 Bcf� 달했습니�. 회사� 투자 비용� 제외� 순영업현금흐름으� 1� 9600� 달러� 창출했습니다.

NFG� 2025 회계연도 조정 EPS 가이던스를 6.806.95달러� 상향 조정하고, 2026 회계연도 예비 가이던스를 발표하여 2025� 대� 20% 증가� 예상했습니다. 또한 연간 주당 2.14달러� 4% 배당금을 인상했으�, 이는 55� 연속 배당� 인상 기록입니�.

National Fuel Gas (NYSE:NFG) a publié de solides résultats pour le troisième trimestre de l'exercice 2025 avec un bénéfice GAAP de 1,64 $ par action, contre une perte de 0,59 $ l'année précédente. Le bénéfice ajusté a augmenté de 66 %, atteignant 1,64 $ par action.

Le segment Exploration et Production de la société a enregistré une augmentation de 157 % des résultats opérationnels ajustés, due à une baisse des coûts d'exploitation et à une hausse des prix du gaz naturel. La production de gaz naturel a atteint 112 milliards de pieds cubes (Bcf), en hausse de 16 % par rapport à l'année précédente. L'entreprise a généré 196 millions de dollars de trésorerie nette provenant des opérations après investissements.

NFG a révisé ses prévisions de BPA ajusté pour l'exercice 2025 à 6,80-6,95 $ et a lancé ses prévisions préliminaires pour l'exercice 2026, prévoyant une augmentation de 20 % par rapport à 2025. La société a également annoncé une augmentation de 4 % du dividende à 2,14 $ par action par an, marquant sa 55e année consécutive d'augmentation des dividendes.

National Fuel Gas (NYSE:NFG) meldete starke Ergebnisse für das dritte Quartal des Geschäftsjahres 2025 mit GAAP-Gewinnen von 1,64 USD je Aktie, im Vergleich zu einem Verlust von 0,59 USD im Vorjahr. Die bereinigten Gewinne stiegen um 66 % auf 1,64 USD je Aktie.

Der Bereich Exploration und Produktion des Unternehmens verzeichnete einen Anstieg der bereinigten Betriebsergebnisse um 157%, bedingt durch niedrigere Betriebskosten und höhere Erdgaspreise. Die Erdgasproduktion erreichte 112 Mrd. Kubikfuß (Bcf), ein Plus von 16 % im Jahresvergleich. Das Unternehmen erzielte einen Nettobarmittelzufluss aus dem operativen Geschäft abzüglich Investitionen von 196 Millionen USD.

NFG korrigierte seine Prognose für das bereinigte Ergebnis je Aktie (EPS) für das Geschäftsjahr 2025 auf 6,80-6,95 USD und gab eine vorläufige Prognose für das Geschäftsjahr 2026 heraus, die einen 20%-igen Anstieg gegenüber 2025 erwartet. Zudem kündigte das Unternehmen eine 4%-ige Dividendenerhöhung auf 2,14 USD pro Aktie jährlich an, was die 55. aufeinanderfolgende Dividendenerhöhung markiert.

Positive
  • Record natural gas production of 112 Bcf, up 16% year-over-year
  • Adjusted earnings per share increased 66% to $1.64
  • Generated $196 million in net cash from operations less investments
  • 4% dividend increase, marking 55th consecutive year of increases
  • Expected 20% earnings growth in fiscal 2026
  • Exploration and Production segment saw 157% increase in adjusted operating results
  • $20 million reduction in expected capital expenditures for 2026
Negative
  • Paused share repurchase program to evaluate growth opportunities
  • Higher operating costs and interest expense in Utility segment
  • Increased Operations and Maintenance expenses in Pipeline segment
  • Lower expected realized natural gas prices for remaining fiscal 2025

Insights

NFG reports strong Q3 with 66% EPS growth, raises 2026 guidance projecting 20% earnings increase with improved operational efficiency.

National Fuel Gas delivered an impressive $1.64 adjusted EPS in Q3 fiscal 2025, representing a substantial 66% year-over-year increase from $0.99. This performance was primarily driven by their Exploration & Production segment, which saw adjusted operating results surge by 157% to $0.95 per share.

The E&P segment's record 112 Bcf production volume - up 16% year-over-year - demonstrates the company's operational excellence in the Eastern Development Area, particularly from highly productive Utica wells in Tioga County. Combined with a $0.43 per Mcf improvement in realized natural gas prices (reaching $2.71 per Mcf) and declining per-unit operating costs, Seneca Resources delivered substantial margin expansion.

The Gathering segment capitalized on increased throughput from Seneca's new Tioga County wells, generating $30.0 million in earnings, a 20% year-over-year increase. Meanwhile, the Utility segment benefited from the New York rate case settlement effective October 2024, contributing to a 95% earnings improvement.

NFG's integrated business model continues to create operational synergies, evidenced by $196 million in free cash flow generation this quarter. Management's disciplined capital allocation strategy balances growth investments with shareholder returns, demonstrated by their 55th consecutive annual dividend increase and strategic share repurchases.

Looking ahead, NFG's preliminary fiscal 2026 guidance projects 20% earnings growth at $4.00/MMBtu NYMEX pricing, supported by 6% production growth and 4% lower E&P capital expenditures - signaling improving capital efficiency. The company expects 5-7% annual rate base growth in its regulated segments, with significant investments in the Tioga Pathway and Shippingport Lateral expansion projects. This balanced portfolio positions NFG to benefit from increasing natural gas demand while delivering shareholder value through both growth and capital returns.

WILLIAMSVILLE, N.Y., July 30, 2025 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel� or the “Company�) (NYSE:NFG) today announced consolidated results for the third quarter of its 2025 fiscal year.

FISCAL 2025 THIRD QUARTER SUMMARY

  • GAAP earnings per share of $1.64 compared to a net loss $0.59 per share in the prior year.
  • Adjusted earnings per share of $1.64 increased 66% compared to $0.99 per share in the prior year. See non-GAAP reconciliation on page 2.
  • Exploration and Production adjusted operating results of $0.95 per share increased 157% versus the prior year, driven by lower per unit operating costs, higher realized natural gas prices, and strong well performance in the Eastern Development Area (“EDA�), which contributed to 112 Bcf of natural gas production, up 16% versus the prior year’s third quarter.
  • The Pipeline and Storage segment achieved several development milestones for expansion projects during the quarter with the announcement of the Shippingport Lateral Project and the receipt of FERC approval for the Tioga Pathway Project, which remains on track for a late calendar 2026 in-service date.
  • The Company generated $196 million in net cash provided by operating activities less net cash used in investing activities during the third quarter.
  • The Company is revising the midpoint of its fiscal 2025 adjusted earnings per share guidance to a range of $6.80 to $6.95 per share and is initiating its fiscal 2026 preliminary earnings guidance which, based upon a NYMEX price of $4.00, is expected to increase 20% from fiscal 2025 (see Guidance Summary on page 7).

MANAGEMENT COMMENTARY

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: “National Fuel’s excellent third quarter reflects ongoing success across the Company. Our integrated upstream and gathering operations saw record production and throughput during the quarter and a continued improvement in capital efficiency, while our regulated Utility and Pipeline & Storage segments continue to see an uplift in earnings from recent ratemaking activities and organic investment opportunities.

“As we look forward to fiscal 2026, we expect to see significant earnings growth versus the prior year. This highlights the momentum in each of our businesses and the overall positive long-term outlook for natural gas. Strong well results in the EDA continue to confirm the depth of our best-in-class inventory and operational excellence in Northeast Pennsylvania, and underpin our mid-single-digit production growth expectations in the coming years. In addition, we have line of sight to further growth in our regulated businesses, supporting our 5% to 7% average annual rate base growth projections. Taken together, along with the broader tailwinds from growing demand for natural gas, National Fuel is well positioned to create meaningful value for shareholders in the years to come.�

RETURN OF CAPITAL UPDATE

During the quarter, National Fuel announced that its Board of Directors approved a 4% increase in the Company’s dividend for an annual rate of $2.14 per share. This is our 55th consecutive year of dividend increases and the 123rd year of consecutive dividend payments, demonstrating the Company's commitment to returning cash to shareholders.

With respect to the Company’s share repurchase program, since March 2024, the Company repurchased approximately 2 million shares at an average weighted price of $59.70 per share. Consistent with our disciplined approach to capital allocation, which balances growth with return of capital to shareholders, during the quarter the Company paused repurchases as it evaluated various growth opportunities, preserving balance sheet flexibility.

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED OPERATING RESULTS

Three Months EndedJune 30,
(Thousands)(Per Share)
2025202420252024
Reported GAAP Earnings$149,818$(54,158)$1.64$(0.59)
Items impacting comparability:
Impairment of assets (E&P)200,6960.002.18
Tax impact of impairment of assets(55,686)0.00(0.60)
Other (refer to Segment results for details)(615)873
Adjusted Operating Results$149,203$91,725$1.64$0.99


FISCAL
2025 GUIDANCE UPDATE

National Fuel is revising its adjusted earnings per share guidance for fiscal 2025 to a range of $6.80 to $6.95. This updated range incorporates our third quarter results as well as lower expected realized natural gas prices for the remaining three months, which is largely offset by expected higher production and lower unit costs in the Exploration and Production segment. The Company is assuming an average NYMEX natural gas price of $3.25 per MMBtu for the remaining three months of fiscal 2025, which approximates the current NYMEX forward curve at this time.

The Company’s other fiscal 2025 guidance assumptions are detailed in the table on page 7.

INITIATION OF FISCAL 2026 PRELIMINARY GUIDANCE

The Company is initiating preliminary earnings guidance for fiscal 2026 which it is providing at various NYMEX prices:

NYMEX Assumption
($/MMBtu)
Fiscal 2026
Adjusted Earnings
Per Share Sensitivities
$3.00$6.35 - $6.85
$4.00$8.00 - $8.50
$5.00$9.75 - $10.25


2026 OUTLOOK

  • Seneca’s ongoing trend of improving capital efficiency is projected to continue in fiscal 2026 with capital expenditures expected to decrease by $20 million, or 4% at the midpoint, while production is expected to increase to a range of 440 to 455 Bcf, an increase of 6% at the midpoint.
  • Regulated segment earnings are expected to increase as a result of ongoing modernization investments which are supported by recent ratemaking efforts, driven by Distribution’s three-year New York rate settlement that continues through fiscal 2027 and additional margin related to the Pennsylvania modernization tracker, or DSIC (Distribution System Improvement Charge).
  • Combined Utility and Pipeline & Storage segment capital expenditures are expected to range between $395 and $455 million, an increase of $110 million from fiscal 2025 at midpoint of guidance, with continued investment in our longstanding modernization programs, as well as significant expansion-related spending on the Tioga Pathway and Shippingport Lateral projects driving meaningful rate base growth.

Additional details on the Company’s updated forecast assumptions and business segment guidance for fiscal 2026 are outlined in the table on page 7.

DISCUSSION OF THIRD QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended June 30, 2025 is summarized in a tabular form on pages 8 and 9 of this report (earnings drivers for the nine months ended June30, 2025 are summarized on pages 10 and 11). It may be helpful to refer to those tables while reviewing this discussion.

Note that management defines adjusted operating results as reported GAAP earnings adjusted for items impacting comparability, and adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Upstream Business

Exploration and Production Segment

The Exploration and Production segment operations are carried out by Seneca Resources Company, LLC (“Seneca�). Seneca explores for, develops and produces primarily natural gas reserves in Pennsylvania.

Three Months Ended
June 30,
(in thousands)20252024Variance
GAAP Earnings$86,671$(112,028)$198,699
Impairment of assets200,696(200,696)
Tax impact of impairment of assets(55,686)55,686
Unrealized (gain) loss on derivative asset (2022 CA asset sale)451,186(1,141)
Tax impact of unrealized (gain) loss on derivative asset(12)(325)313
Adjusted Operating Results$86,704$33,843$52,861
Adjusted EBITDA$202,488$128,535$73,953


Seneca’s third quarter GAAP earnings increased $198.7 million versus the prior year. GAAP earnings in the prior year included a non-cash, pre-tax ceiling test impairment of $200.7 million ($145.0 million after-tax) to write-down the carrying value of Seneca’s reserves under the full cost method of accounting. GAAP earnings also included the impact of unrealized losses related to reductions in the fair value of contingent consideration received in connection with the June 2022 divestiture of Seneca’s California assets.

Excluding items impacting comparability, Seneca’s adjusted operating results in the third quarter increased $52.9 million primarily due to higher realized natural gas prices and production, as well as lower per unit operating expenses.

During the third quarter, Seneca produced a Company record 112 Bcf of natural gas, an increase of 15 Bcf, or 16%, from the prior year. Two highly prolific Utica pads turned in line this year in the EDA’s Tioga County were the main drivers behind this increase in production.

Seneca’s weighted average realized natural gas price, after the impact of hedging and transportation costs, was $2.71 per Mcf, an increase of $0.43 per Mcf from the prior year. This increase was primarily due to higher NYMEX prices and higher spot prices at local sales points in Pennsylvania.

Three Months Ended
June 30,
(Cost per Mcf)20252024Variance
Lease Operating and Transportation Expense (“LOE�)$0.66$0.69$(0.03)
General and Administrative Expense (“G&A�)$0.17$0.19$(0.02)
Taxes and Other$0.08$0.08$
Total Cash Operating Costs$0.91$0.96$(0.05)
Depreciation, Depletion and Amortization Expense (“DD&A�)$0.62$0.71$(0.09)
Total Operating Costs$1.53$1.67$(0.14)


On a per unit basis, third quarter total cash operating costs were lower compared to the prior year, primarily due to higher production. LOE included $61 million ($0.55 per Mcf), or 83% of total LOE, for gathering and compression service fees paid to the Company’s Gathering segment to connect Seneca’s production to sales points along interstate pipelines. DD&A for the quarter was $0.62 per Mcf, a decrease of $0.09 per Mcf from the prior year, largely due to ceiling test impairments recorded in prior quarters that lowered Seneca’s full cost pool depletable base.

Midstream Businesses

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation�) and Empire Pipeline, Inc. (“Empire�). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

Three Months Ended
June 30,
(in thousands)20252024Variance
GAAP Earnings$28,857$30,690$(1,833)
Adjusted EBITDA$67,019$68,221$(1,202)


The Pipeline and Storage segment’s third quarter GAAP earnings decreased $1.8 million versus the prior year primarily due to higher Operations and Maintenance ("O&M") expense. The increase in O&M expense was due largely to typical inflationary increases related to higher personnel costs and third-party contractors.

Gathering Segment

The Gathering segment’s operations are carried out by National Fuel Gas Midstream Company, LLC’s limited liability companies. The Gathering segment constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which delivers Seneca and other non-affiliated Appalachian production to the interstate pipeline system.

Three Months Ended
June 30,
(in thousands)20252024Variance
GAAP Earnings$29,996$24,979$5,017
Adjusted EBITDA$55,923$47,631$8,292


The Gathering segment’s third quarter GAAP earnings increased $5.0 million versus the prior year primarily due to higher operating revenues, which increased $7.8 million, or 13%, primarily due to an increase in throughput from Seneca’s new wells located in Tioga County.

Downstream Business

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution Corporation�), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

Three Months Ended
June 30,
(in thousands)20252024Variance
GAAP Earnings$4,997$2,559$2,438
Adjusted EBITDA$25,743$21,047$4,696


The Utility segment’s third quarter GAAP earnings increased $2.4 million, or 95%, primarily as a result of new rates approved in the Utility’s New York rate case settlement, which became effective October 1, 2024, partially offset by higher operating costs and interest expense.

For the quarter, customer margin (operating revenues less purchased gas sold) increased $8.4 million, primarily due to an increase in customer usage, due in part to colder weather, as well as an increase in rates as part of the New York rate case settlement. Other income increased $4.0 million, largely due to the New York rate settlement, which required the recognition of non-service pension and post-retirement benefit income and a corresponding reduction in new base rates, resulting in no effect on net income.

O&M expense increased $2.7 million primarily driven by higher personnel costs, partially offset by a reduction in uncollectible expenses as a result of a tracker implemented as part of the New York rate case settlement. DD&A expense increased by $1.6 million primarily due to higher average depreciable plant in service compared to the prior year. Further, interest expense increased $2.5 million primarily due to a higher average amount of net borrowings.

Corporate and All Other

The Company’s operations that are included in Corporate and All Other generated a combined net loss of $0.7 million, which was largely consistent with the prior year.

EARNINGS TELECONFERENCE

A conference call to discuss the results will be held on Thursday, July 31, 2025, at 9 a.m. ET. All participants must pre-register to join this conference using the . A webcast link to the conference call will be provided under the Events Calendar on the NFG Investor Relations website at . A replay will be available following the call through the end of the day, Thursday, August 7, 2025. To access the replay, dial 1-866-813-9403 and provide Access Code 592578.

National Fuel is an integrated energy company reporting financial results for four operating segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. Additional information about National Fuel is available at .

Certain statements contained herein, including statements identified by the use of the words “anticipates,� “estimates,� “expects,� “forecasts,� “intends,� “plans,� “predicts,� “projects,� “believes,� “seeks,� “will,� “may� and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements� as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers� ability to pay for, the Company’s products and services; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; impairments under the SEC’s full cost ceiling test for natural gas reserves; changes in the price of natural gas; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; the Company’s ability to complete strategic transactions; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; negotiations with the collective bargaining units representing the Company’s workforce, including potential work stoppages during negotiations; uncertainty of natural gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY

As discussed on page 2, the Company is revising its adjusted earnings per share guidance for fiscal 2025. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below.

The revised adjusted earnings per share guidance range excludes certain items that impacted the comparability of adjusted operating results during the nine months ended June 30, 2025, including: (1) the after tax impairment of assets, which reduced earnings by $1.14 per share; (2) after-tax premiums paid on early redemptions of debt, which reduced earnings by $0.02 per share; (3) after-tax unrealized losses on a derivative asset, which reduced earnings by $0.01 per share; and (4) after-tax unrealized losses on other investments, which reduced earnings by $0.02 per share. While the Company expects to record certain adjustments to unrealized gain or loss on investments during the remaining three months ending September 30, 2025, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

Updated FY 2025 GuidancePreliminary FY 2026 Guidance
Consolidated Adjusted Earnings per Share$6.80 to $6.95See sensitivity table on p.2
Consolidated Effective Tax Rate~ 25.5%~ 25.5%
Capital Expenditures(Millions)
Exploration and Production$500 - $510$470 - $500
Pipeline and Storage$120 - $140$210 - $250
Gathering$95 - $110$90 - $110
Utility$175 - $195$185 - $205
Consolidated Capital Expenditures$890 - $955$955 - $1,065
Exploration and Production Segment Guidance
Commodity Price Assumptions(remaining three months)
NYMEX natural gas price (per MMBtu)$3.25$3.00 / $4.00 / $5.00
Appalachian basin spot price (per MMBtu)$2.50$2.30 / $3.10 / $3.90
Production (Bcf)420 to 425440 to 455
E&P Operating Costs($/Mcf)
LOE$0.67 - $0.68$0.67 - $0.68
G&A~$0.18~$0.18
DD&A$0.63 - $0.65$0.65 - $0.69
Other Business Segment Guidance(Millions)
Gathering Segment Revenues$255 - $260$245 - $255
Pipeline and Storage Segment Revenues$420 - $430$415 - $430
Utility Segment Guidance(Millions)
Customer Margin*$450 - $460$470 - $490
O&M Expense$240 - $245$250$260
Non-Service Pension & OPEB Income$23 - $27$23 - $27

* Customer Margin is defined as Operating Revenues less Purchased Gas Expense.


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED JUNE 30, 2025
(Unaudited)
UpstreamMidstreamDownstream
Exploration &Pipeline &Corporate /
(Thousands of Dollars)ProductionStorageGatheringUtilityAll OtherConsolidated*
Third quarter 2024 GAAP earnings$(112,028)$30,690$24,979$2,559$(358)$(54,158)
Items impacting comparability:
Impairment of assets200,696200,696
Tax impact of impairment of assets(55,686)(55,686)
Unrealized (gain) loss on derivative asset1,1861,186
Tax impact of unrealized (gain) loss on derivative asset(325)(325)
Unrealized (gain) loss on other investments1515
Tax impact of unrealized (gain) loss on other investments(3)(3)
Third quarter 2024 adjusted operating results33,84330,69024,9792,559(346)91,725
Drivers of adjusted operating results**
Upstream Revenues
Higher (lower) natural gas production27,14427,144
Higher (lower) realized natural gas prices, after hedging38,28138,281
Midstream Revenues
Higher (lower) operating revenues6,1256,125
Downstream Margins***
Impact of usage and weather2,7382,738
Impact of new rates in New York2,7882,788
Regulatory revenue adjustments670670
Operating Expenses
Lower (higher) lease operating and transportation expenses(5,747)(5,747)
Lower (higher) operating expenses(1,687)(2,126)(1,463)(5,276)
Lower (higher) property, franchise and other taxes(1,636)(1,636)
Lower (higher) depreciation / depletion(882)(1,242)(2,124)
Other Income (Expense)
Higher (lower) other income(531)(1,238)3,1691,3522,752
(Higher) lower interest expense589510(2,007)(1,616)(2,524)
Income Taxes
Lower (higher) income tax expense / effective tax rate(5,564)(39)(178)(1,190)710(6,261)
All other / rounding325621(48)(362)12548
Third quarter 2025 adjusted operating results86,70428,85729,9964,997(1,351)149,203
Items impacting comparability:
Unrealized gain (loss) on derivative asset(45)(45)
Tax impact of unrealized gain (loss) on derivative asset1212
Unrealized gain (loss) on other investments820820
Tax impact of unrealized gain (loss) on other investments(172)(172)
Third quarter 2025 GAAP earnings$86,671$28,857$29,996$4,997$(703)$149,818
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED JUNE 30, 2025
(Unaudited)
UpstreamMidstreamDownstream
Exploration &Pipeline &Corporate /
ProductionStorageGatheringUtilityAll OtherConsolidated*
Third quarter 2024 GAAP earnings per share$(1.22)$0.33$0.27$0.03$$(0.59)
Items impacting comparability:
Impairment of assets, net of tax1.581.58
Unrealized (gain) loss on derivative asset, net of tax0.010.01
Unrealized (gain) loss on other investments, net of tax
Rounding(0.01)(0.01)
Third quarter 2024 adjusted operating results per share0.370.330.270.03(0.01)0.99
Drivers of adjusted operating results**
Upstream Revenues
Higher (lower) natural gas production0.300.30
Higher (lower) realized natural gas prices, after hedging0.420.42
Midstream Revenues
Higher (lower) operating revenues0.070.07
Downstream Margins***
Impact of usage and weather0.030.03
Impact of new rates in New York0.030.03
Regulatory revenue adjustments0.010.01
Operating Expenses
Lower (higher) lease operating and transportation expenses(0.06)(0.06)
Lower (higher) operating expenses(0.02)(0.02)(0.02)(0.06)
Lower (higher) property, franchise and other taxes(0.02)(0.02)
Lower (higher) depreciation / depletion(0.01)(0.01)(0.02)
Other Income (Expense)
Higher (lower) other income(0.01)(0.01)0.030.010.02
(Higher) lower interest expense0.010.01(0.02)(0.02)(0.02)
Income Taxes
Lower (higher) income tax expense / effective tax rate(0.06)(0.01)0.01(0.06)
All other / rounding0.01(0.02)0.020.01
Third quarter 2025 adjusted operating results per share0.950.320.330.05(0.01)1.64
Items impacting comparability:
Unrealized gain (loss) on derivative asset, net of tax
Unrealized gain (loss) on other investments, net of tax0.010.01
Rounding(0.01)(0.01)
Third quarter 2025 GAAP earnings per share$0.95$0.32$0.33$0.05$(0.01)$1.64
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
NINE MONTHS ENDED JUNE 30, 2025
(Unaudited)
UpstreamMidstreamDownstream
Exploration &Pipeline &Corporate /
(Thousands of Dollars)ProductionStorageGatheringUtilityAll OtherConsolidated*
Nine months ended June 30, 2024 GAAP earnings$2,521$85,482$82,510$73,848$773$245,134
Items impacting comparability:
Impairment of assets200,696200,696
Tax impact of impairment of assets(55,686)(55,686)
Unrealized (gain) loss on derivative asset4,8484,848
Tax impact of unrealized (gain) loss on derivative asset(1,330)(1,330)
Unrealized (gain) loss on other investments(1,803)(1,803)
Tax impact of unrealized (gain) loss on other investments379379
Nine months ended June 30, 2024 adjusted operating results151,04985,48282,51073,848(651)392,238
Drivers of adjusted operating results**
Upstream Revenues
Higher (lower) natural gas production28,41428,414
Higher (lower) realized natural gas prices, after hedging70,15870,158
Midstream Revenues
Higher (lower) operating revenues12,2415,79318,034
Downstream Margins***
Impact of usage and weather5,4235,423
Impact of new rates in New York25,23025,230
Higher (lower) other operating revenues(1,400)(1,400)
Operating Expenses
Lower (higher) lease operating and transportation expenses(5,810)(5,810)
Lower (higher) operating expenses(1,490)(3,790)(751)(6,700)(1,740)(14,471)
Lower (higher) property, franchise and other taxes(2,381)(2,381)
Lower (higher) depreciation / depletion13,760(2,684)(2,551)8,525
Other Income (Expense)
Higher (lower) other income(2,420)(1,840)14,8883,65314,281
(Higher) lower interest expense838(1,648)(5,686)(4,780)(11,276)
Income Taxes
Lower (higher) income tax expense / effective tax rate(7,902)(286)727(2,318)755(9,024)
All other / rounding555374234306671,536
Nine months ended June 30, 2025 adjusted operating results243,93393,01984,181101,040(2,696)519,477
Items impacting comparability:
Impairment of assets(141,802)(141,802)
Tax impact of impairment of assets37,16937,169
Premiums paid on early redemption of debt(1,430)(955)(2,385)
Tax impact of premiums paid on early redemption of debt385257642
Unrealized gain (loss) on derivative asset(729)(729)
Tax impact of unrealized gain (loss) on derivative asset196196
Unrealized gain (loss) on other investments(1,780)(1,780)
Tax impact of unrealized gain (loss) on other investments374374
Nine months ended June 30, 2025 GAAP earnings$137,722$93,019$83,483$101,040$(4,102)$411,162
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.


NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
NINE MONTHS ENDED JUNE 30, 2025
(Unaudited)
UpstreamMidstreamDownstream
Exploration &Pipeline &Corporate /
ProductionStorageGatheringUtilityAll OtherConsolidated*
Nine months ended June 30, 2024 GAAP earnings per share$0.03$0.92$0.89$0.80$0.01$2.65
Items impacting comparability:
Impairment of assets, net of tax1.571.57
Unrealized (gain) loss on derivative asset, net of tax0.040.04
Unrealized (gain) loss on other investments, net of tax(0.02)(0.02)
Rounding(0.01)0.01
Nine months ended June 30, 2024 adjusted operating results per share1.630.920.890.804.24
Drivers of adjusted operating results**
Upstream Revenues
Higher (lower) natural gas production0.310.31
Higher (lower) realized natural gas prices, after hedging0.770.77
Midstream Revenues
Higher (lower) operating revenues0.130.060.19
Downstream Margins***
Impact of usage and weather0.060.06
Impact of new rates in New York0.280.28
Higher (lower) other operating revenues0.010.01
Operating Expenses
Lower (higher) lease operating and transportation expenses(0.06)(0.06)
Lower (higher) operating expenses(0.02)(0.04)(0.01)(0.07)(0.02)(0.16)
Lower (higher) property, franchise and other taxes(0.03)(0.03)
Lower (higher) depreciation / depletion0.15(0.03)(0.03)0.09
Other Income (Expense)
Higher (lower) other income(0.03)(0.02)0.160.040.15
(Higher) lower interest expense0.01(0.02)(0.06)(0.05)(0.12)
Income Taxes
Lower (higher) income tax expense / effective tax rate(0.09)0.01(0.03)0.01(0.10)
Impact of reduction in shares0.030.010.010.010.06
All other / rounding0.010.010.01(0.02)(0.01)
Nine months ended June 30, 2025 adjusted operating results per share2.671.020.921.11(0.03)5.69
Items impacting comparability:
Impairment of assets, net of tax(1.14)(1.14)
Premiums paid on early redemption of debt, net of tax(0.01)(0.01)(0.02)
Unrealized gain (loss) on derivative asset, net of tax(0.01)(0.01)
Unrealized gain (loss) on other investments, net of tax(0.02)(0.02)
Rounding0.010.01
Nine months ended June 30, 2025 GAAP earnings per share$1.51$1.02$0.91$1.11$(0.04)$4.51
* Amounts do not reflect intercompany eliminations.
** Drivers of adjusted operating results have been calculated using the 21% federal statutory rate.
*** Downstream margin defined as operating revenues less purchased gas expense.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
(Thousands of Dollars, except per share amounts)
Three Months EndedNine Months Ended
June 30,June 30,
(Unaudited)(Unaudited)
SUMMARY OF OPERATIONS2025202420252024
Operating Revenues:
Utility Revenues$157,446$124,858$729,445$616,977
Exploration and Production and Other Revenues303,883220,905864,701739,537
Pipeline and Storage and Gathering Revenues70,50171,679217,116216,228
531,830417,4421,811,2621,572,742
Operating Expenses:
Purchased Gas27,9864,952228,661167,444
Operation and Maintenance:
Utility56,05353,412174,744166,405
Exploration and Production and Other35,27235,148103,874102,768
Pipeline and Storage and Gathering41,67940,019119,982114,321
Property, Franchise and Other Taxes24,18021,20171,45066,635
Depreciation, Depletion and Amortization116,408113,454337,055348,179
Impairment of Assets200,696141,802200,696
301,578468,8821,177,5681,166,448
Operating Income (Loss)230,252(51,440)633,694406,294
Other Income (Expense):
Other Income (Deductions)8,5343,18831,48612,989
Interest Expense on Long-Term Debt(34,333)(32,876)(107,356)(89,791)
Other Interest Expense(3,556)(1,341)(13,033)(14,250)
Income (Loss) Before Income Taxes200,897(82,469)544,791315,242
Income Tax Expense (Benefit)51,079(28,311)133,62970,108
Net Income (Loss) Available for Common Stock$149,818$(54,158)$411,162$245,134
Earnings (Loss) Per Common Share
Basic$1.66$(0.59)$4.54$2.67
Diluted$1.64$(0.59)$4.51$2.65
Weighted Average Common Shares:
Used in Basic Calculation90,358,01891,874,04990,546,22891,966,034
Used in Diluted Calculation91,139,55691,874,04991,247,54792,467,787


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30,September 30,
(Thousands of Dollars)20252024
ASSETS
Property, Plant and Equipment$15,044,963$14,524,798
Less - Accumulated Depreciation, Depletion and Amortization7,588,9567,185,593
Net Property, Plant and Equipment7,456,0077,339,205
Current Assets:
Cash and Temporary Cash Investments39,31738,222
Receivables - Net222,515127,222
Unbilled Revenue15,34715,521
Gas Stored Underground12,81035,055
Materials and Supplies - at average cost51,02247,670
Unrecovered Purchased Gas Costs2,903
Other Current Assets64,24192,229
Total Current Assets408,155355,919
Other Assets:
Recoverable Future Taxes90,49380,084
Unamortized Debt Expense6,7015,604
Other Regulatory Assets124,300108,022
Deferred Charges71,42669,662
Other Investments73,76481,705
Goodwill5,4765,476
Prepaid Pension and Post-Retirement Benefit Costs199,286180,230
Fair Value of Derivative Financial Instruments2,39487,905
Other8,1585,958
Total Other Assets581,998624,646
Total Assets$8,446,160$8,319,770
CAPITALIZATION AND LIABILITIES
Capitalization:
Comprehensive Shareholders' Equity
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and
Outstanding - 90,355,956 Shares and 91,005,993 Shares, Respectively$90,356$91,006
Paid in Capital1,047,4061,045,487
Earnings Reinvested in the Business1,953,5331,727,326
Accumulated Other Comprehensive Loss(115,807)(15,476)
Total Comprehensive Shareholders' Equity2,975,4882,848,343
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs2,381,8522,188,243
Total Capitalization5,357,3405,036,586
Current and Accrued Liabilities:
Notes Payable to Banks and Commercial Paper61,50090,700
Current Portion of Long-Term Debt300,000500,000
Accounts Payable123,131165,068
Amounts Payable to Customers24,27542,720
Dividends Payable48,34046,872
Interest Payable on Long-Term Debt39,06027,247
Customer Advances19,373
Customer Security Deposits28,73936,265
Other Accruals and Current Liabilities207,179162,903
Fair Value of Derivative Financial Instruments57,6734,744
Total Current and Accrued Liabilities889,8971,095,892
Other Liabilities:
Deferred Income Taxes1,153,4271,111,165
Taxes Refundable to Customers297,602305,645
Cost of Removal Regulatory Liability302,932292,477
Other Regulatory Liabilities137,025151,452
Other Post-Retirement Liabilities3,3933,511
Asset Retirement Obligations188,305203,006
Other Liabilities116,239120,036
Total Other Liabilities2,198,9232,187,292
Commitments and Contingencies
Total Capitalization and Liabilities$8,446,160$8,319,770


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
June 30,
(Thousands of Dollars)20252024
Operating Activities:
Net Income Available for Common Stock$411,162$245,134
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Impairment of Assets141,802200,696
Depreciation, Depletion and Amortization337,055348,179
Deferred Income Taxes60,75447,212
Premiums Paid on Early Redemption of Debt2,385
Stock-Based Compensation15,72115,984
Other19,29618,542
Change in:
Receivables and Unbilled Revenue(95,254)5,253
Gas Stored Underground and Materials and Supplies18,80318,981
Unrecovered Purchased Gas Costs(2,903)
Other Current Assets28,03817,431
Accounts Payable1,744(13,705)
Amounts Payable to Customers(18,445)3,550
Customer Advances(19,373)(21,003)
Customer Security Deposits(7,526)7,910
Other Accruals and Current Liabilities44,28323,846
Other Assets(35,348)(35,346)
Other Liabilities(39,918)(14,649)
Net Cash Provided by Operating Activities$862,276$868,015
Investing Activities:
Capital Expenditures$(627,316)$(684,200)
Other9,352(1,371)
Net Cash Used in Investing Activities$(617,964)$(685,571)
Financing Activities:
Changes in Notes Payable to Banks and Commercial Paper(29,200)(287,500)
Shares Repurchased Under Repurchase Plan(54,430)(27,847)
Reduction of Long-Term Debt(1,004,086)
Net Proceeds From Issuance of Long-Term Debt988,731299,396
Dividends Paid on Common Stock(140,098)(136,610)
Net Repurchases of Common Stock Under Stock and Benefit Plans(4,134)(3,916)
Net Cash Used in Financing Activities$(243,217)$(156,477)
Net Increase in Cash and Cash Equivalents1,09525,967
Cash and Cash Equivalents at Beginning of Period38,22255,447
Cash and Cash Equivalents at June 30$39,317$81,414


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
UPSTREAM BUSINESS
Three Months EndedNine Months Ended
(Thousands of Dollars, except per share amounts)June 30,June 30,
EXPLORATION AND PRODUCTION SEGMENT20252024Variance20252024Variance
Total Operating Revenues$303,883$220,905$82,978$864,701$739,537$125,164
Operating Expenses:
Operation and Maintenance:
General and Administrative Expense18,60218,21338956,77653,1703,606
Lease Operating and Transportation Expense73,85666,5817,275210,671203,3177,354
All Other Operation and Maintenance Expense3,8164,526(710)10,99412,714(1,720)
Property, Franchise and Other Taxes5,1213,0502,07112,7789,7643,014
Depreciation, Depletion and Amortization68,84868,77870196,773214,191(17,418)
Impairment of Assets200,696(200,696)141,802200,696(58,894)
170,243361,844(191,601)629,794693,852(64,058)
Operating Income (Loss)133,640(140,939)274,579234,90745,685189,222
Other Income (Expense):
Non-Service Pension and Post-Retirement Benefit Credit37100(63)111301(190)
Interest and Other Income (Deductions)44(488)532416(830)1,246
Interest Expense on Long-Term Debt(1,949)(1,949)
Other Interest Expense(13,925)(14,670)745(44,215)(45,046)831
Income (Loss) Before Income Taxes119,796(155,997)275,793189,270110189,160
Income Tax Expense (Benefit)33,125(43,969)77,09451,548(2,411)53,959
Net Income (Loss)$86,671$(112,028)$198,699$137,722$2,521$135,201
Net Income (Loss) Per Share (Diluted)$0.95$(1.22)$2.17$1.51$0.03$1.48


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
MIDSTREAM BUSINESSES
Three Months EndedNine Months Ended
(Thousands of Dollars, except per share amounts)June 30,June 30,
PIPELINE AND STORAGE SEGMENT20252024Variance20252024Variance
Revenues from External Customers$67,982$68,035$(53)$207,916$204,071$3,845
Intersegment Revenues37,59737,384213113,849103,78110,068
Total Operating Revenues105,579105,419160321,765307,85213,913
Operating Expenses:
Purchased Gas(164)614(778)(42)1,540(1,582)
Operation and Maintenance30,26428,1282,13687,94083,1424,798
Property, Franchise and Other Taxes8,4608,456425,72725,776(49)
Depreciation, Depletion and Amortization18,60118,45314855,73356,157(424)
57,16155,6511,510169,358166,6152,743
Operating Income48,41849,768(1,350)152,407141,23711,170
Other Income (Expense):
Non-Service Pension and Post-Retirement Benefit Credit9521,257(305)2,8573,772(915)
Interest and Other Income1,1112,362(1,251)4,9456,340(1,395)
Interest Expense(11,209)(11,855)646(34,637)(35,698)1,061
Income Before Income Taxes39,27241,532(2,260)125,572115,6519,921
Income Tax Expense10,41510,842(427)32,55330,1692,384
Net Income$28,857$30,690$(1,833)$93,019$85,482$7,537
Net Income Per Share (Diluted)$0.32$0.33$(0.01)$1.02$0.92$0.10
Three Months EndedNine Months Ended
June 30,June 30,
GATHERING SEGMENT20252024Variance20252024Variance
Revenues from External Customers$2,519$3,644$(1,125)$9,200$12,157$(2,957)
Intersegment Revenues65,35456,4768,878184,834174,54410,290
Total Operating Revenues67,87360,1207,753194,034186,7017,333
Operating Expenses:
Operation and Maintenance11,92912,382(453)33,63332,682951
Property, Franchise and Other Taxes21107(86)(206)224(430)
Depreciation, Depletion and Amortization10,8489,7321,11632,19728,8003,397
22,79822,22157765,62461,7063,918
Operating Income45,07537,8997,176128,410124,9953,415
Other Income (Expense):
Non-Service Pension and Post-Retirement Benefit Credit (Costs)(1)9(10)(1)28(29)
Interest and Other Income113(113)152257(105)
Interest Expense on Long-Term Debt(1,334)(1,334)
Other Interest Expense(3,870)(3,393)(477)(12,531)(10,824)(1,707)
Income Before Income Taxes41,20434,6286,576114,696114,456240
Income Tax Expense11,2089,6491,55931,21331,946(733)
Net Income$29,996$24,979$5,017$83,483$82,510$973
Net Income Per Share (Diluted)$0.33$0.27$0.06$0.91$0.89$0.02


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
DOWNSTREAM BUSINESS
Three Months EndedNine Months Ended
(Thousands of Dollars, except per share amounts)June 30,June 30,
UTILITY SEGMENT20252024Variance20252024Variance
Revenues from External Customers$157,446$124,858$32,588$729,445$616,977$112,468
Intersegment Revenues7786(9)279479(200)
Total Operating Revenues157,523124,94432,579729,724617,456112,268
Operating Expenses:
Purchased Gas64,29240,09624,196337,541264,98372,558
Operation and Maintenance57,03954,3492,690177,742169,2618,481
Property, Franchise and Other Taxes10,4499,45299732,76130,4712,290
Depreciation, Depletion and Amortization17,94516,3731,57251,90848,6783,230
149,725120,27029,455599,952513,39386,559
Operating Income7,7984,6743,124129,772104,06325,709
Other Income (Expense):
Non-Service Pension and Post-Retirement Benefit Credit5,3284624,86623,4981,78821,710
Interest and Other Income6281,485(857)1,8694,735(2,866)
Interest Expense(10,958)(8,417)(2,541)(32,601)(25,402)(7,199)
Income (Loss) Before Income Taxes2,796(1,796)4,592122,53885,18437,354
Income Tax Expense (Benefit)(2,201)(4,355)2,15421,49811,33610,162
Net Income$4,997$2,559$2,438$101,040$73,848$27,192
Net Income Per Share (Diluted)$0.05$0.03$0.02$1.11$0.80$0.31


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
Three Months EndedNine Months Ended
(Thousands of Dollars, except per share amounts)June 30,June 30,
ALL OTHER20252024Variance20252024Variance
Total Operating Revenues$$$$$$
Operating Expenses:
Operation and Maintenance
Operating Income
Other Income (Expense):
Interest and Other Income (Deductions)(131)(65)(66)(489)(184)(305)
Interest Expense(141)(97)(44)(389)(262)(127)
Loss before Income Taxes(272)(162)(110)(878)(446)(432)
Income Tax Benefit(63)(38)(25)(204)(105)(99)
Net Loss$(209)$(124)$(85)$(674)$(341)$(333)
Net Loss Per Share (Diluted)$$$$(0.01)$$(0.01)
Three Months EndedNine Months Ended
June 30,June 30,
CORPORATE20252024Variance20252024Variance
Revenues from External Customers$$$$$$
Intersegment Revenues1,3411,285564,0243,856168
Total Operating Revenues1,3411,285564,0243,856168
Operating Expenses:
Operation and Maintenance5,7253,8731,85214,99212,7892,203
Property, Franchise and Other Taxes129136(7)390400(10)
Depreciation, Depletion and Amortization1661184844435391
6,0204,1271,89315,82613,5422,284
Operating Loss(4,679)(2,842)(1,837)(11,802)(9,686)(2,116)
Other Income (Expense):
Non-Service Pension and Post-Retirement Benefit Costs(212)(386)174(635)(1,161)526
Interest and Other Income41,07339,0252,048123,918120,2883,630
Interest Expense on Long-Term Debt(34,333)(32,876)(1,457)(104,073)(89,791)(14,282)
Other Interest Expense(3,748)(3,595)(153)(13,815)(19,363)5,548
Income (Loss) before Income Taxes(1,899)(674)(1,225)(6,407)287(6,694)
Income Tax Benefit(1,405)(440)(965)(2,979)(827)(2,152)
Net Income (Loss)$(494)$(234)$(260)$(3,428)$1,114$(4,542)
Net Income (Loss) Per Share (Diluted)$(0.01)$$(0.01)$(0.03)$0.01$(0.04)
Three Months EndedNine Months Ended
June 30,June 30,
INTERSEGMENT ELIMINATIONS20252024Variance20252024Variance
Intersegment Revenues$(104,369)$(95,231)$(9,138)$(302,986)$(282,660)$(20,326)
Operating Expenses:
Purchased Gas(36,142)(35,758)(384)(108,838)(99,079)(9,759)
Operation and Maintenance(68,227)(59,473)(8,754)(194,148)(183,581)(10,567)
(104,369)(95,231)(9,138)(302,986)(282,660)(20,326)
Operating Income
Other Income (Expense):
Interest and Other Deductions(40,295)(40,686)391(125,155)(122,345)(2,810)
Interest Expense40,29540,686(391)125,155122,3452,810
Net Income$$$$$$
Net Income Per Share (Diluted)$$$$$$


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
Three Months EndedNine Months Ended
June 30,June 30,
(Unaudited)(Unaudited)
IncreaseIncrease
20252024(Decrease)20252024(Decrease)
Capital Expenditures:
Exploration and Production$123,369(1)$114,679(3)$8,690$354,355(1)(2)$399,820(3)(4)$(45,465)
Pipeline and Storage22,700(1)26,212(3)(3,512)58,117(1)(2)68,791(3)(4)(10,674)
Gathering26,638(1)29,570(3)(2,932)58,164(1)(2)69,088(3)(4)(10,924)
Utility50,025(1)49,257(3)768128,322(1)(2)117,508(3)(4)10,814
Total Reportable Segments222,732219,7183,014598,958655,207(56,249)
All Other
Corporate1387167518253265
Eliminations(3,520)(3,520)
Total Capital Expenditures$222,870$219,789$3,081$595,956$655,460$(59,504)

(1)Capital expenditures for the quarter and nine months ended June 30, 2025, include accounts payable and accrued liabilities related to capital expenditures of $61.5 million, $5.7 million, $11.6 million, and $9.8 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at June 30, 2025, since they represent non-cash investing activities at that date.

(2)Capital expenditures for the nine months ended June 30, 2025, exclude capital expenditures of $63.3 million, $14.4 million, $21.7 million and $20.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2024 and paid during the nine months ended June 30, 2025. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2024, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2025.

(3)Capital expenditures for the quarter and nine months ended June 30, 2024, include accounts payable and accrued liabilities related to capital expenditures of $50.9 million, $7.0 million, $14.6 million, and $8.0 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at June 30, 2024, since they represented non-cash investing activities at that date.

(4)Capital expenditures for the nine months ended June 30, 2024, exclude capital expenditures of $43.2 million, $31.8 million, $20.6 million and $13.6 million in the Exploration and Production segment, Pipeline and Storage segment, Gathering segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2023 and paid during the nine months ended June 30, 2024. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2023, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2024.


DEGREE DAYS
Percent Colder
(Warmer) Than:
Three Months Ended June 30,Normal20252024Normal(1)Last Year(1)
Buffalo, NY(2)843825565(2.1)46.0
Erie, PA7768135194.856.6
Nine Months Ended June 30,
Buffalo, NY(2)6,1955,8255,128(6.0)13.6
Erie, PA5,6935,5274,759(2.9)16.1

(1)Percents compare actual 2025 degree days to normal degree days and actual 2025 degree days to actual 2024 degree days.

(2)Normal degree days changed from NOAA 30-year degree days to NOAA 15-year degree days with the implementation of new base rates in New York effective October 2024.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
EXPLORATION AND PRODUCTION INFORMATION
Three Months EndedNine Months Ended
June 30,June 30,
IncreaseIncrease
20252024(Decrease)20252024(Decrease)
Gas Production/Prices:
Production (MMcf)
Appalachia111,58896,50415,084314,819300,14414,675
Average Prices (Per Mcf)
Weighted Average$2.69$1.50$1.19$2.66$1.93$0.73
Weighted Average after Hedging$2.71$2.28$0.43$2.73$2.45$0.28
Selected Operating Performance Statistics:
General and Administrative Expense per Mcf(1)$0.17$0.19$(0.02)$0.18$0.18$
Lease Operating and Transportation Expense per Mcf(1)(2)$0.66$0.69$(0.03)$0.67$0.68$(0.01)
Depreciation, Depletion and Amortization per Mcf(1)$0.62$0.71$(0.09)$0.63$0.71$(0.08)

(1)Refer to page 15 for the General and Administrative Expense, Lease Operating and Transportation Expense and Depreciation, Depletion, and Amortization Expense for the Exploration and Production segment.

(2)Amounts include transportation expense of $0.56 and $0.59 per Mcf for the three months ended June 30, 2025 and June 30, 2024, respectively. Amounts include transportation expense of $0.57 per Mcf for the nine months ended June 30, 2025 and June 30, 2024.


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
Pipeline and Storage Throughput - (millions of cubic feet - MMcf)
Three Months EndedNine Months Ended
June 30,June 30,
IncreaseIncrease
20252024(Decrease)20252024(Decrease)
Firm Transportation - Affiliated20,12318,3771,746101,23392,4338,800
Firm Transportation - Non-Affiliated158,910150,1338,777515,411498,43516,976
Interruptible Transportation149118316651,508(843)
179,182168,62810,554617,309592,37624,933
Gathering Volume - (MMcf)
Three Months EndedNine Months Ended
June 30,June 30,
IncreaseIncrease
20252024(Decrease)20252024(Decrease)
Gathered Volume133,271118,44514,826384,003367,83216,171
Utility Throughput - (MMcf)
Three Months EndedNine Months Ended
June 30,June 30,
IncreaseIncrease
20252024(Decrease)20252024(Decrease)
Retail Sales:
Residential Sales10,1518,1232,02860,73853,1687,570
Commercial Sales1,6581,3083509,9978,4011,596
Industrial Sales936231594389205
11,9029,4932,40971,32961,9589,371
Transportation13,85312,8191,03455,88152,9842,897
25,75522,3123,443127,210114,94212,268


NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding adjusted operating results, adjusted EBITDA and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines adjusted operating results as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to adjusted operating results for the three and nine months ended June 30, 2025 and 2024:

Three Months EndedNine Months Ended
June 30,June 30,
(in thousands except per share amounts)2025202420252024
Reported GAAP Earnings$149,818$(54,158)$411,162$245,134
Items impacting comparability:
Impairment of assets (E&P)200,696141,802200,696
Tax impact of impairment of assets(55,686)(37,169)(55,686)
Premiums paid on early redemption of debt (E&P / Midstream)2,385
Tax impact of premiums paid on early redemption of debt(642)
Unrealized (gain) loss on derivative asset (E&P)451,1867294,848
Tax impact of unrealized (gain) loss on derivative asset(12)(325)(196)(1,330)
Unrealized (gain) loss on other investments (Corporate / All Other)(820)151,780(1,803)
Tax impact of unrealized (gain) loss on other investments172(3)(374)379
Adjusted Operating Results$149,203$91,725$519,477$392,238
Reported GAAP Earnings Per Share$1.64$(0.59)$4.51$2.65
Items impacting comparability:
Impairment of assets, net of tax (E&P)1.581.141.57
Premiums paid on early redemption of debt, net of tax (E&P / Midstream)0.02
Unrealized (gain) loss on derivative asset, net of tax (E&P)0.010.010.04
Unrealized (gain) loss on other investments, net of tax (Corporate / All Other)(0.01)0.02(0.02)
Rounding0.01(0.01)(0.01)
Adjusted Operating Results Per Share$1.64$0.99$5.69$4.24


Management defines adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to adjusted EBITDA for the three and nine months ended June 30, 2025 and 2024:

Three Months EndedNine Months Ended
June 30,June 30,
(in thousands)2025202420252024
Reported GAAP Earnings$149,818$(54,158)$411,162$245,134
Depreciation, Depletion and Amortization116,408113,454337,055348,179
Other (Income) Deductions(8,534)(3,188)(31,486)(12,989)
Interest Expense37,88934,217120,389104,041
Income Taxes51,079(28,311)133,62970,108
Impairment of Assets200,696141,802200,696
Adjusted EBITDA$346,660$262,710$1,112,551$955,169
Adjusted EBITDA by Segment
Pipeline and Storage Adjusted EBITDA$67,019$68,221$208,140$197,394
Gathering Adjusted EBITDA55,92347,631160,607153,795
Total Midstream Businesses Adjusted EBITDA122,942115,852368,747351,189
Exploration and Production Adjusted EBITDA202,488128,535573,482460,572
Utility Adjusted EBITDA25,74321,047181,680152,741
Corporate and All Other Adjusted EBITDA(4,513)(2,724)(11,358)(9,333)
Total Adjusted EBITDA$346,660$262,710$1,112,551$955,169


NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA

Three Months EndedNine Months Ended
June 30,June 30,
(in thousands)2025202420252024
Exploration and Production Segment
Reported GAAP Earnings$86,671$(112,028)$137,722$2,521
Depreciation, Depletion and Amortization68,84868,778196,773214,191
Other (Income) Deductions(81)388(527)529
Interest Expense13,92514,67046,16445,046
Income Taxes33,125(43,969)51,548(2,411)
Impairment of Assets200,696141,802200,696
Adjusted EBITDA$202,488$128,535$573,482$460,572
Pipeline and Storage Segment
Reported GAAP Earnings$28,857$30,690$93,019$85,482
Depreciation, Depletion and Amortization18,60118,45355,73356,157
Other (Income) Deductions(2,063)(3,619)(7,802)(10,112)
Interest Expense11,20911,85534,63735,698
Income Taxes10,41510,84232,55330,169
Adjusted EBITDA$67,019$68,221$208,140$197,394
Gathering Segment
Reported GAAP Earnings$29,996$24,979$83,483$82,510
Depreciation, Depletion and Amortization10,8489,73232,19728,800
Other (Income) Deductions1(122)(151)(285)
Interest Expense3,8703,39313,86510,824
Income Taxes11,2089,64931,21331,946
Adjusted EBITDA$55,923$47,631$160,607$153,795
Utility Segment
Reported GAAP Earnings$4,997$2,559$101,040$73,848
Depreciation, Depletion and Amortization17,94516,37351,90848,678
Other (Income) Deductions(5,956)(1,947)(25,367)(6,523)
Interest Expense10,9588,41732,60125,402
Income Taxes(2,201)(4,355)21,49811,336
Adjusted EBITDA$25,743$21,047$181,680$152,741
Corporate and All Other
Reported GAAP Earnings$(703)$(358)$(4,102)$773
Depreciation, Depletion and Amortization166118444353
Other (Income) Deductions(435)2,1122,3613,402
Interest Expense(2,073)(4,118)(6,878)(12,929)
Income Taxes(1,468)(478)(3,183)(932)
Adjusted EBITDA$(4,513)$(2,724)$(11,358)$(9,333)


Management defines free cash flow as net cash provided by operating activities, less net cash used in investing activities, adjusted for acquisitions and divestitures. The Company is unable to provide a reconciliation of any projected free cash flow measure to its comparable GAAP financial measure without unreasonable efforts. This is due to an inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.



Investor Contact:
Natalie M. Fischer
716-857-7315

Media Contact:
Karen L. Merkel
716-857-7654

FAQ

What were National Fuel Gas (NFG) earnings per share for Q3 2025?

NFG reported GAAP earnings of $1.64 per share for Q3 2025, compared to a loss of $0.59 in the prior year. Adjusted earnings also came in at $1.64 per share, up 66% year-over-year.

What is National Fuel Gas's (NFG) earnings guidance for fiscal 2025 and 2026?

NFG revised its FY2025 adjusted EPS guidance to $6.80-$6.95. For FY2026, at a $4.00 NYMEX price assumption, earnings are expected to be $8.00-$8.50 per share, representing a 20% increase.

How much natural gas did National Fuel Gas (NFG) produce in Q3 2025?

NFG achieved record production of 112 Bcf of natural gas in Q3 2025, representing a 16% increase from the prior year, primarily driven by highly prolific Utica pads in Tioga County.

What is National Fuel Gas's (NFG) new dividend rate for 2025?

NFG increased its dividend by 4% to an annual rate of $2.14 per share, marking the company's 55th consecutive year of dividend increases and 123rd year of consecutive dividend payments.

What is National Fuel Gas's (NFG) production guidance for fiscal 2026?

NFG expects natural gas production to increase to 440-455 Bcf in fiscal 2026, representing a 6% increase at the midpoint, while reducing capital expenditures by $20 million.
Natl Fuel Gas Co

NYSE:NFG

NFG Rankings

NFG Latest News

NFG Latest SEC Filings

NFG Stock Data

7.77B
89.20M
1.22%
77.65%
3.29%
Oil & Gas Integrated
Natural Gas Distribution
United States
WILLIAMSVILLE